{ "generated_at": "2026-08-28T21:26:49.963323+00:00", "as_of": "2026-08-28", "universe_n": 234, "cohort_n": 132, "cohort_start": "2011-03-31", "latest": { "date": "2026-08-28", "ten_year": 4.67, "earnings_yield": 3.5654126474709953, "yield_spread": -1.1045873525290046, "n": 230, "market_cap": 60969579679421.5, "earnings_ttm": 2173817105000, "pe": 28.047244425110687, "ps": 4.43593362141833, "decomp_n": 220, "decomp_market_cap": 59030190893081.02, "decomp_revenue_ttm": 13307275521000, "decomp_earnings_ttm": 2048701722000, "margin": 15.395350601758988, "decomp_pe": 28.813462818518108, "cohort_n": 130, "cohort_pe": 25.803120169581724, "median_pe": 28.227113659853536, "top5_share": 0.3421694665876551, "pct_profitable": 93.04347826086956, "profitable_n": 214, "losing_n": 16, "capex": { "all": { "n": 197, "capex": 1040681599000, "cfo": 2491041165000, "capex_to_cfo": 41.77697316374938, "fcf_to_revenue": 12.199630778500772, "capex_to_revenue": 8.793200739977358, "revenue_n": 191, "capex_to_dna": 1.556761365042986, "dna_n": 143 }, "median_capex_to_cfo": 19.394899663664624, "median_n": 192, "top5_capex_share": 54.42260154731534, "ex_top4": { "n": 193, "capex": 529978599000, "cfo": 1830727165000, "capex_to_cfo": 28.949076035587204, "fcf_to_revenue": 12.880975240855122, "capex_to_revenue": 5.2322674471675725, "revenue_n": 187, "capex_to_dna": 1.2078831049041547, "dna_n": 141 }, "top4": { "n": 4, "capex": 510703000000, "cfo": 660314000000, "capex_to_cfo": 77.34244616954963, "fcf_to_revenue": 8.3974084449491, "capex_to_revenue": 28.6648821614777, "revenue_n": 4, "capex_to_dna": 2.6790123456790123, "dna_n": 2 }, "top4_symbols": [ "AMZN", "GOOGL", "MSFT", "META" ], "ex_top5": { "n": 192, "capex": 474315599000, "cfo": 1798750165000, "capex_to_cfo": 26.369176121798994, "fcf_to_revenue": 13.208695697762945, "capex_to_revenue": 4.704280671385756, "revenue_n": 186, "capex_to_dna": 1.2078831049041547, "dna_n": 141 }, "top5": { "n": 5, "capex": 566366000000, "cfo": 692291000000, "capex_to_cfo": 81.81039476174037, "fcf_to_revenue": 6.810471224575998, "capex_to_revenue": 30.63108473756768, "revenue_n": 5, "capex_to_dna": 2.6790123456790123, "dna_n": 2 }, "top5_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL" ], "ex_top10": { "n": 187, "capex": 366876599000, "cfo": 1642529165000, "capex_to_cfo": 22.33607821508606, "fcf_to_revenue": 14.250748459076753, "capex_to_revenue": 4.053169624615041, "revenue_n": 181, "capex_to_dna": 1.067039870771772, "dna_n": 136 }, "top10": { "n": 10, "capex": 673805000000, "cfo": 848512000000, "capex_to_cfo": 79.4101910167446, "fcf_to_revenue": 5.996694062691768, "capex_to_revenue": 23.12787949488015, "revenue_n": 10, "capex_to_dna": 2.3547931074007566, "dna_n": 7 }, "top10_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL", "WMT", "MU", "CRWV", "CVX", "DUK" ], "leaders": [ { "symbol": "AMZN", "capex": 173028000000, "cfo": 161403000000, "share_of_capex": 16.62641101430679, "capex_to_cfo": 107.20246835560677 }, { "symbol": "GOOGL", "capex": 132402000000, "cfo": 185675000000, "share_of_capex": 12.722623339091056, "capex_to_cfo": 71.30846909923252 }, { "symbol": "MSFT", "capex": 115948000000, "cfo": 182935000000, "share_of_capex": 11.141544167919895, "capex_to_cfo": 63.382075600623175 }, { "symbol": "META", "capex": 89325000000, "cfo": 130301000000, "share_of_capex": 8.583316942072692, "capex_to_cfo": 68.55281233451777 }, { "symbol": "ORCL", "capex": 55663000000, "cfo": 31977000000, "share_of_capex": 5.348706083924907, "capex_to_cfo": 174.07198924226788 }, { "symbol": "WMT", "capex": 28340000000, "cfo": 40892000000, "share_of_capex": 2.7232152492397437, "capex_to_cfo": 69.30450943949917 }, { "symbol": "MU", "capex": 25260000000, "cfo": 51432000000, "share_of_capex": 2.4272553703527144, "capex_to_cfo": 49.113392440503965 }, { "symbol": "CRWV", "capex": 20566000000, "cfo": 6911000000, "share_of_capex": 1.9762048276593003, "capex_to_cfo": 297.5835624366951 }, { "symbol": "CVX", "capex": 18309000000, "cfo": 45321000000, "share_of_capex": 1.7593277345917595, "capex_to_cfo": 40.39849076587013 }, { "symbol": "DUK", "capex": 14964000000, "cfo": 11665000000, "share_of_capex": 1.4379037752160735, "capex_to_cfo": 128.28118302614658 } ] } }, "first": { "date": "2011-03-31", "ten_year": 3.47, "earnings_yield": 6.809778260666013, "yield_spread": 3.3397782606660127, "n": 132, "market_cap": 6310280416648.584, "earnings_ttm": 429716104000, "pe": 14.684765960385286, "ps": 1.4648794298482688, "decomp_n": 103, "decomp_market_cap": 4833977344464.091, "decomp_revenue_ttm": 3299914823000, "decomp_earnings_ttm": 311064646000, "margin": 9.426444701903144, "decomp_pe": 15.540105269513948, "cohort_n": 132, "cohort_pe": 14.684765960385286, "median_pe": 16.460334626767462, "top5_share": 0.17679585780886364, "pct_profitable": 96.21212121212122, "profitable_n": 127, "losing_n": 5, "capex": { "all": { "n": 107, "capex": 183315600000, "cfo": 585728683000, "capex_to_cfo": 31.297016062298592, "fcf_to_revenue": 10.617273618241722, "capex_to_revenue": 5.2655040132622055, "revenue_n": 87, "capex_to_dna": 1.041617017766528, "dna_n": 75 }, "median_capex_to_cfo": 23.237515736466637, "median_n": 105, "top5_capex_share": 42.60357547311849, "ex_top4": { "n": 103, "capex": 115016600000, "cfo": 462146683000, "capex_to_cfo": 24.887466302554852, "fcf_to_revenue": 12.351299344443516, "capex_to_revenue": 4.143797798771446, "revenue_n": 83, "capex_to_dna": 0.9368811268841876, "dna_n": 71 }, "top4": { "n": 4, "capex": 68299000000, "cfo": 123582000000, "capex_to_cfo": 55.2661390817433, "fcf_to_revenue": 6.446079974627517, "capex_to_revenue": 7.963764922075226, "revenue_n": 4, "capex_to_dna": 1.209088655997734, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "WMT" ], "ex_top5": { "n": 102, "capex": 105216600000, "cfo": 426022683000, "capex_to_cfo": 24.697417343855374, "fcf_to_revenue": 12.351299344443516, "capex_to_revenue": 4.143797798771446, "revenue_n": 83, "capex_to_dna": 0.9290378318886381, "dna_n": 70 }, "top5": { "n": 5, "capex": 78099000000, "cfo": 159706000000, "capex_to_cfo": 48.90173193242583, "fcf_to_revenue": 6.446079974627517, "capex_to_revenue": 7.963764922075226, "revenue_n": 4, "capex_to_dna": 1.1784259287201617, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "WMT", "GE" ], "ex_top10": { "n": 97, "capex": 82219600000, "cfo": 380083683000, "capex_to_cfo": 21.63197308314864, "fcf_to_revenue": 12.0095971928777, "capex_to_revenue": 3.2366852106920216, "revenue_n": 78, "capex_to_dna": 0.896977584630887, "dna_n": 67 }, "top10": { "n": 10, "capex": 101096000000, "cfo": 205645000000, "capex_to_cfo": 49.16044640035012, "fcf_to_revenue": 7.901874327620953, "capex_to_revenue": 9.22223737442611, "revenue_n": 9, "capex_to_dna": 1.169658679405193, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "WMT", "GE", "INTC", "CMCSA", "DUK", "SO", "OXY" ], "leaders": [ { "symbol": "CVX", "capex": 19612000000, "cfo": 31354000000, "share_of_capex": 10.698489381154687, "capex_to_cfo": 62.55023282515788 }, { "symbol": "T", "capex": 19530000000, "cfo": 35222000000, "share_of_capex": 10.65375778166179, "capex_to_cfo": 55.44829935835558 }, { "symbol": "VZ", "capex": 16458000000, "cfo": 33363000000, "share_of_capex": 8.977959322610841, "capex_to_cfo": 49.33009621436921 }, { "symbol": "WMT", "capex": 12699000000, "cfo": 23643000000, "share_of_capex": 6.927397340979164, "capex_to_cfo": 53.71145793681005 }, { "symbol": "GE", "capex": 9800000000, "cfo": 36124000000, "share_of_capex": 5.345971646712009, "capex_to_cfo": 27.128778651312146 }, { "symbol": "INTC", "capex": 5207000000, "cfo": 16692000000, "share_of_capex": 2.8404565677989217, "capex_to_cfo": 31.194584231967408 }, { "symbol": "CMCSA", "capex": 4961000000, "cfo": 11179000000, "share_of_capex": 2.7062617693202324, "capex_to_cfo": 44.37785132838358 }, { "symbol": "DUK", "capex": 4803000000, "cfo": 4511000000, "share_of_capex": 2.6200716141997735, "capex_to_cfo": 106.47306583906007 }, { "symbol": "SO", "capex": 4086000000, "cfo": 3991000000, "share_of_capex": 2.2289428722923743, "capex_to_cfo": 102.38035580055124 }, { "symbol": "OXY", "capex": 3940000000, "cfo": 9566000000, "share_of_capex": 2.149298804902583, "capex_to_cfo": 41.18753920133807 } ] } }, "pe_percentile": 0.7258064516129032, "pe_min": 11.728029703542912, "pe_max": 48.08141896342402, "coverage": { "addressable_market_cap": 85184743067070.89, "addressable_issuers": 5512, "listed_market_cap": 102847628371053.55, "listed_rows": 5834, "foreign_market_cap": 13370248014325.49 }, "decomposition": [ { "window": "1Y", "from": "2025-09-30", "to": "2026-08-28", "years": 0.9089664613278576, "market_cap_x": 1.1876400646269323, "revenue_x": 1.1285333601599448, "margin_x": 1.1935695562212074, "multiple_x": 0.8817037854810512, "revenue_share": 70.3146738502371, "margin_share": 102.89602681756551, "multiple_share": -73.21070066780261, "cagr": 20.827161110490255, "matched": { "n": 216, "market_cap_x": 1.187182953898078, "revenue_x": 1.1234573302822277, "margin_x": 1.2116911191577713, "multiple_x": 0.872105740360671, "revenue_share": 67.84510886799565, "margin_share": 111.90895362696311, "multiple_share": -79.75406249495876, "cagr": 20.7759994164785, "pct_earnings_up": 73.61111111111111, "pct_margin_up": 62.03703703703704, "start_n": 219, "end_n": 220, "entrants_n": 4, "leavers_n": 3, "entrants_share_of_end": 0.7244743935435864 } }, { "window": "3Y", "from": "2023-09-30", "to": "2026-08-28", "years": 2.9103353867214237, "market_cap_x": 1.9951552625476165, "revenue_x": 1.2733590442214597, "margin_x": 1.4243744482445662, "multiple_x": 1.1000226978025942, "revenue_share": 34.98634326443517, "margin_share": 51.21203590047924, "multiple_share": 13.801620835085581, "cagr": 26.786465952530804, "matched": { "n": 205, "market_cap_x": 1.9645963124881687, "revenue_x": 1.2701509180231705, "margin_x": 1.451558381726709, "multiple_x": 1.0655736934846218, "revenue_share": 35.41246944450674, "margin_share": 55.18214386073405, "multiple_share": 9.405386694759207, "cagr": 26.115828471047653, "pct_earnings_up": 77.5609756097561, "pct_margin_up": 65.36585365853658, "start_n": 212, "end_n": 220, "entrants_n": 15, "leavers_n": 7, "entrants_share_of_end": 3.1581385553806185 } }, { "window": "5Y", "from": "2021-09-30", "to": "2026-08-28", "years": 4.908966461327857, "market_cap_x": 1.8125044417664309, "revenue_x": 1.618421078166824, "margin_x": 1.3612396903404016, "multiple_x": 0.8227216955031946, "revenue_share": 80.95565710777369, "margin_share": 51.856543622548294, "multiple_share": -32.812200730322, "cagr": 12.879152190976995, "matched": { "n": 189, "market_cap_x": 1.6067994920828899, "revenue_x": 1.5235435149112542, "margin_x": 1.2737202195340789, "multiple_x": 0.8280046578157285, "revenue_share": 88.78100905583872, "margin_share": 51.01630559551366, "multiple_share": -39.7973146513524, "cagr": 10.142827669723765, "pct_earnings_up": 76.71957671957672, "pct_margin_up": 59.78835978835979, "start_n": 197, "end_n": 220, "entrants_n": 31, "leavers_n": 8, "entrants_share_of_end": 13.203541024863215 } }, { "window": "10Y", "from": "2016-09-30", "to": "2026-08-28", "years": 9.908281998631075, "market_cap_x": 6.735016322795714, "revenue_x": 2.9820232106607936, "margin_x": 1.739245961606235, "multiple_x": 1.2985737796373236, "revenue_share": 57.28466466964486, "margin_share": 29.01723864716678, "multiple_share": 13.698096683188355, "cagr": 21.22735610388995, "matched": { "n": 131, "market_cap_x": 4.451195069663906, "revenue_x": 2.1552322199675826, "margin_x": 1.5930564592581646, "multiple_x": 1.2964369142034875, "revenue_share": 51.42730777862147, "margin_share": 31.185575444191244, "multiple_share": 17.387116777187284, "cagr": 16.26471681402939, "pct_earnings_up": 93.12977099236642, "pct_margin_up": 77.86259541984732, "start_n": 138, "end_n": 220, "entrants_n": 89, "leavers_n": 7, "entrants_share_of_end": 36.75971184009183 } }, { "window": "MAX", "from": "2011-03-31", "to": "2026-08-28", "years": 15.411362080766597, "market_cap_x": 12.211515836060519, "revenue_x": 4.032611820235458, "margin_x": 1.6332086050057406, "multiple_x": 1.854135626419686, "revenue_share": 55.723534371139685, "margin_share": 19.603204208628277, "multiple_share": 24.67326142023205, "cagr": 17.62981811012505, "matched": { "n": 96, "market_cap_x": 7.720806695729462, "revenue_x": 2.701271852102836, "margin_x": 1.612304112575617, "multiple_x": 1.7727497154265215, "revenue_share": 48.61850151488307, "margin_share": 23.370021812302102, "multiple_share": 28.011476672814833, "cagr": 14.182076852682957, "pct_earnings_up": 92.70833333333333, "pct_margin_up": 75.0, "start_n": 103, "end_n": 220, "entrants_n": 124, "leavers_n": 7, "entrants_share_of_end": 44.49528818751154 } } ], "history": [ { "date": "2011-03-31", "ten_year": 3.47, "earnings_yield": 6.809778260666013, "yield_spread": 3.3397782606660127, "n": 132, "market_cap": 6310280416648.584, "earnings_ttm": 429716104000, "pe": 14.684765960385286, "ps": 1.4648794298482688, "decomp_n": 103, "decomp_market_cap": 4833977344464.091, "decomp_revenue_ttm": 3299914823000, "decomp_earnings_ttm": 311064646000, "margin": 9.426444701903144, "decomp_pe": 15.540105269513948, "cohort_n": 132, "cohort_pe": 14.684765960385286, "median_pe": 16.460334626767462, "top5_share": 0.17679585780886364, "pct_profitable": 96.21212121212122, "profitable_n": 127, "losing_n": 5, "capex": { "all": { "n": 107, "capex": 183315600000, "cfo": 585728683000, "capex_to_cfo": 31.297016062298592, "fcf_to_revenue": 10.617273618241722, "capex_to_revenue": 5.2655040132622055, "revenue_n": 87, "capex_to_dna": 1.041617017766528, "dna_n": 75 }, "median_capex_to_cfo": 23.237515736466637, "median_n": 105, "top5_capex_share": 42.60357547311849, "ex_top4": { "n": 103, "capex": 115016600000, "cfo": 462146683000, "capex_to_cfo": 24.887466302554852, "fcf_to_revenue": 12.351299344443516, "capex_to_revenue": 4.143797798771446, "revenue_n": 83, "capex_to_dna": 0.9368811268841876, "dna_n": 71 }, "top4": { "n": 4, "capex": 68299000000, "cfo": 123582000000, "capex_to_cfo": 55.2661390817433, "fcf_to_revenue": 6.446079974627517, "capex_to_revenue": 7.963764922075226, "revenue_n": 4, "capex_to_dna": 1.209088655997734, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "WMT" ], "ex_top5": { "n": 102, "capex": 105216600000, "cfo": 426022683000, "capex_to_cfo": 24.697417343855374, "fcf_to_revenue": 12.351299344443516, "capex_to_revenue": 4.143797798771446, "revenue_n": 83, "capex_to_dna": 0.9290378318886381, "dna_n": 70 }, "top5": { "n": 5, "capex": 78099000000, "cfo": 159706000000, "capex_to_cfo": 48.90173193242583, "fcf_to_revenue": 6.446079974627517, "capex_to_revenue": 7.963764922075226, "revenue_n": 4, "capex_to_dna": 1.1784259287201617, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "WMT", "GE" ], "ex_top10": { "n": 97, "capex": 82219600000, "cfo": 380083683000, "capex_to_cfo": 21.63197308314864, "fcf_to_revenue": 12.0095971928777, "capex_to_revenue": 3.2366852106920216, "revenue_n": 78, "capex_to_dna": 0.896977584630887, "dna_n": 67 }, "top10": { "n": 10, "capex": 101096000000, "cfo": 205645000000, "capex_to_cfo": 49.16044640035012, "fcf_to_revenue": 7.901874327620953, "capex_to_revenue": 9.22223737442611, "revenue_n": 9, "capex_to_dna": 1.169658679405193, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "WMT", "GE", "INTC", "CMCSA", "DUK", "SO", "OXY" ], "leaders": [ { "symbol": "CVX", "capex": 19612000000, "cfo": 31354000000, "share_of_capex": 10.698489381154687, "capex_to_cfo": 62.55023282515788 }, { "symbol": "T", "capex": 19530000000, "cfo": 35222000000, "share_of_capex": 10.65375778166179, "capex_to_cfo": 55.44829935835558 }, { "symbol": "VZ", "capex": 16458000000, "cfo": 33363000000, "share_of_capex": 8.977959322610841, "capex_to_cfo": 49.33009621436921 }, { "symbol": "WMT", "capex": 12699000000, "cfo": 23643000000, "share_of_capex": 6.927397340979164, "capex_to_cfo": 53.71145793681005 }, { "symbol": "GE", "capex": 9800000000, "cfo": 36124000000, "share_of_capex": 5.345971646712009, "capex_to_cfo": 27.128778651312146 }, { "symbol": "INTC", "capex": 5207000000, "cfo": 16692000000, "share_of_capex": 2.8404565677989217, "capex_to_cfo": 31.194584231967408 }, { "symbol": "CMCSA", "capex": 4961000000, "cfo": 11179000000, "share_of_capex": 2.7062617693202324, "capex_to_cfo": 44.37785132838358 }, { "symbol": "DUK", "capex": 4803000000, "cfo": 4511000000, "share_of_capex": 2.6200716141997735, "capex_to_cfo": 106.47306583906007 }, { "symbol": "SO", "capex": 4086000000, "cfo": 3991000000, "share_of_capex": 2.2289428722923743, "capex_to_cfo": 102.38035580055124 }, { "symbol": "OXY", "capex": 3940000000, "cfo": 9566000000, "share_of_capex": 2.149298804902583, "capex_to_cfo": 41.18753920133807 } ] } }, { "date": "2011-06-30", "ten_year": 3.18, "earnings_yield": 7.192364474921459, "yield_spread": 4.012364474921458, "n": 149, "market_cap": 6359924787557.365, "earnings_ttm": 457428971052, "pe": 13.903633547588258, "ps": 1.4265813158005474, "decomp_n": 115, "decomp_market_cap": 4902984987956.216, "decomp_revenue_ttm": 3436877333000, "decomp_earnings_ttm": 334645547000, "margin": 9.736906923817754, "decomp_pe": 14.651278141633888, "cohort_n": 132, "cohort_pe": 13.915586932906521, "median_pe": 15.886761229314422, "top5_share": 0.17347449344614732, "pct_profitable": 95.97315436241611, "profitable_n": 143, "losing_n": 6, "capex": { "all": { "n": 123, "capex": 196080200525, "cfo": 579545371882, "capex_to_cfo": 33.83345119093168, "fcf_to_revenue": 10.405919987202838, "capex_to_revenue": 5.341560988654132, "revenue_n": 97, "capex_to_dna": 1.0839906248237938, "dna_n": 89 }, "median_capex_to_cfo": 22.84918967706894, "median_n": 121, "top5_capex_share": 42.03433073778982, "ex_top4": { "n": 119, "capex": 125352200525, "cfo": 454220371882, "capex_to_cfo": 27.597221147440017, "fcf_to_revenue": 12.082991306031325, "capex_to_revenue": 4.23770546963124, "revenue_n": 93, "capex_to_dna": 0.981577559248252, "dna_n": 85 }, "top4": { "n": 4, "capex": 70728000000, "cfo": 125325000000, "capex_to_cfo": 56.43566726511071, "fcf_to_revenue": 6.239970924252191, "capex_to_revenue": 8.08360648992635, "revenue_n": 4, "capex_to_dna": 1.254954843059671, "dna_n": 4 }, "top4_symbols": [ "T", "CVX", "VZ", "WMT" ], "ex_top5": { "n": 118, "capex": 113659200525, "cfo": 417494371882, "capex_to_cfo": 27.224127600245705, "fcf_to_revenue": 12.082991306031325, "capex_to_revenue": 4.23770546963124, "revenue_n": 93, "capex_to_dna": 0.9548570257810406, "dna_n": 84 }, "top5": { "n": 5, "capex": 82421000000, "cfo": 162051000000, "capex_to_cfo": 50.86114865073341, "fcf_to_revenue": 6.239970924252191, "capex_to_revenue": 8.08360648992635, "revenue_n": 4, "capex_to_dna": 1.2493330503850117, "dna_n": 5 }, "top5_symbols": [ "T", "CVX", "VZ", "WMT", "GE" ], "ex_top10": { "n": 113, "capex": 88270200525, "cfo": 370961371882, "capex_to_cfo": 23.794984388045147, "fcf_to_revenue": 11.86831295951198, "capex_to_revenue": 3.27902613088161, "revenue_n": 88, "capex_to_dna": 0.923367008149159, "dna_n": 81 }, "top10": { "n": 10, "capex": 107810000000, "cfo": 208584000000, "capex_to_cfo": 51.68661067004181, "fcf_to_revenue": 7.471022305254405, "capex_to_revenue": 9.480892131264937, "revenue_n": 9, "capex_to_dna": 1.2332093858186948, "dna_n": 8 }, "top10_symbols": [ "T", "CVX", "VZ", "WMT", "GE", "INTC", "CMCSA", "DUK", "OXY", "SO" ], "leaders": [ { "symbol": "T", "capex": 20515000000, "cfo": 35716000000, "share_of_capex": 10.462555599734998, "capex_to_cfo": 57.439242916340014 }, { "symbol": "CVX", "capex": 20290000000, "cfo": 33651000000, "share_of_capex": 10.3478066350779, "capex_to_cfo": 60.295384981129835 }, { "symbol": "VZ", "capex": 17398000000, "cfo": 31314000000, "share_of_capex": 8.872899942685327, "capex_to_cfo": 55.559813501948014 }, { "symbol": "WMT", "capex": 12525000000, "cfo": 24644000000, "share_of_capex": 6.387692365911813, "capex_to_cfo": 50.823729913975 }, { "symbol": "GE", "capex": 11693000000, "cfo": 36726000000, "share_of_capex": 5.963376194379787, "capex_to_cfo": 31.83847955127158 }, { "symbol": "INTC", "capex": 7002000000, "cfo": 16626000000, "share_of_capex": 3.5709877801289034, "capex_to_cfo": 42.11476001443522 }, { "symbol": "CMCSA", "capex": 5142000000, "cfo": 11744000000, "share_of_capex": 2.6223963389635565, "capex_to_cfo": 43.78405994550409 }, { "symbol": "DUK", "capex": 4630000000, "cfo": 4351000000, "share_of_capex": 2.361278694943848, "capex_to_cfo": 106.4123190071248 }, { "symbol": "OXY", "capex": 4497000000, "cfo": 9561000000, "share_of_capex": 2.293449306946541, "capex_to_cfo": 47.03482899278318 }, { "symbol": "SO", "capex": 4118000000, "cfo": 4251000000, "share_of_capex": 2.1001610509241395, "capex_to_cfo": 96.87132439426017 } ] } }, { "date": "2011-09-30", "ten_year": 1.92, "earnings_yield": 8.526581406064402, "yield_spread": 6.606581406064402, "n": 150, "market_cap": 5457128616458.852, "earnings_ttm": 465306513916, "pe": 11.728029703542912, "ps": 1.1893801718767258, "decomp_n": 113, "decomp_market_cap": 3992895818581.311, "decomp_revenue_ttm": 3357123242000, "decomp_earnings_ttm": 323347369000, "margin": 9.63168003350888, "decomp_pe": 12.34862628055375, "cohort_n": 129, "cohort_pe": 11.750725114307008, "median_pe": 13.391697913765539, "top5_share": 0.20187629022492856, "pct_profitable": 96.66666666666667, "profitable_n": 145, "losing_n": 5, "capex": { "all": { "n": 124, "capex": 210574134172, "cfo": 597985891997, "capex_to_cfo": 35.213896680535136, "fcf_to_revenue": 9.45251901283511, "capex_to_revenue": 5.612597508277103, "revenue_n": 95, "capex_to_dna": 1.1377727922447098, "dna_n": 88 }, "median_capex_to_cfo": 24.80708952503931, "median_n": 121, "top5_capex_share": 42.03270280465869, "ex_top4": { "n": 120, "capex": 134880134172, "cfo": 460994891997, "capex_to_cfo": 29.258487786645098, "fcf_to_revenue": 9.6174070501842, "capex_to_revenue": 4.176042329025003, "revenue_n": 92, "capex_to_dna": 1.035621799816409, "dna_n": 84 }, "top4": { "n": 4, "capex": 75694000000, "cfo": 136991000000, "capex_to_cfo": 55.25472476294063, "fcf_to_revenue": 8.561474117346709, "capex_to_revenue": 13.375654065557804, "revenue_n": 3, "capex_to_dna": 1.3056542588056714, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "GE" ], "ex_top5": { "n": 119, "capex": 122064134172, "cfo": 437662891997, "capex_to_cfo": 27.88998939687048, "fcf_to_revenue": 11.103651085180742, "capex_to_revenue": 4.426107760665116, "revenue_n": 91, "capex_to_dna": 0.9828061893644393, "dna_n": 83 }, "top5": { "n": 5, "capex": 88510000000, "cfo": 160323000000, "capex_to_cfo": 55.207300262594885, "fcf_to_revenue": 5.615095936480362, "capex_to_revenue": 8.37013775209078, "revenue_n": 4, "capex_to_dna": 1.343217895407776, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "GE", "WMT" ], "ex_top10": { "n": 114, "capex": 94321134172, "cfo": 387870891997, "capex_to_cfo": 24.3176624279219, "fcf_to_revenue": 10.81429958525287, "capex_to_revenue": 3.333252487005255, "revenue_n": 86, "capex_to_dna": 0.9458355821427976, "dna_n": 80 }, "top10": { "n": 10, "capex": 116253000000, "cfo": 210115000000, "capex_to_cfo": 55.3282726126169, "fcf_to_revenue": 6.928251035337216, "capex_to_revenue": 9.837711130400866, "revenue_n": 9, "capex_to_dna": 1.3218828703289398, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "GE", "WMT", "INTC", "OXY", "CMCSA", "DUK", "SO" ], "leaders": [ { "symbol": "CVX", "capex": 23511000000, "cfo": 36738000000, "share_of_capex": 11.165188968933798, "capex_to_cfo": 63.99640699003756 }, { "symbol": "T", "capex": 21079000000, "cfo": 36168000000, "share_of_capex": 10.010251298377591, "capex_to_cfo": 58.280800707808005 }, { "symbol": "VZ", "capex": 17757000000, "cfo": 29348000000, "share_of_capex": 8.43265962831685, "capex_to_cfo": 60.5049747853346 }, { "symbol": "GE", "capex": 13347000000, "cfo": 34737000000, "share_of_capex": 6.338385316165174, "capex_to_cfo": 38.42300716814923 }, { "symbol": "WMT", "capex": 12816000000, "cfo": 23332000000, "share_of_capex": 6.086217592865278, "capex_to_cfo": 54.928853077318706 }, { "symbol": "INTC", "capex": 8438000000, "cfo": 17111000000, "share_of_capex": 4.007139829010395, "capex_to_cfo": 49.31330722926772 }, { "symbol": "OXY", "capex": 5338000000, "cfo": 10809000000, "share_of_capex": 2.53497421275865, "capex_to_cfo": 49.38477194930151 }, { "symbol": "CMCSA", "capex": 5275000000, "cfo": 12803000000, "share_of_capex": 2.50505600829934, "capex_to_cfo": 41.2012809497774 }, { "symbol": "DUK", "capex": 4416000000, "cfo": 4104000000, "share_of_capex": 2.0971236649573246, "capex_to_cfo": 107.60233918128655 }, { "symbol": "SO", "capex": 4276000000, "cfo": 4965000000, "share_of_capex": 2.0306387661588583, "capex_to_cfo": 86.12286002014099 } ] } }, { "date": "2011-12-31", "ten_year": 1.89, "earnings_yield": 8.103292171805126, "yield_spread": 6.213292171805127, "n": 151, "market_cap": 6039791939193.698, "earnings_ttm": 489421987402, "pe": 12.340663261278353, "ps": 1.2872100623161356, "decomp_n": 112, "decomp_market_cap": 4448772353711.706, "decomp_revenue_ttm": 3456135470000, "decomp_earnings_ttm": 341187542000, "margin": 9.871937745542134, "decomp_pe": 13.039082047467332, "cohort_n": 128, "cohort_pe": 12.332736329039795, "median_pe": 14.365625799347615, "top5_share": 0.19781704396564698, "pct_profitable": 96.6887417218543, "profitable_n": 146, "losing_n": 5, "capex": { "all": { "n": 124, "capex": 220440832458, "cfo": 665794588465, "capex_to_cfo": 33.10943589466983, "fcf_to_revenue": 9.798344698276876, "capex_to_revenue": 5.639698286287408, "revenue_n": 93, "capex_to_dna": 1.1761466599879717, "dna_n": 90 }, "median_capex_to_cfo": 23.514793155320508, "median_n": 121, "top5_capex_share": 40.975167346643715, "ex_top4": { "n": 120, "capex": 143037832458, "cfo": 524861588465, "capex_to_cfo": 27.252486293829516, "fcf_to_revenue": 9.919199793208215, "capex_to_revenue": 4.257133615383404, "revenue_n": 90, "capex_to_dna": 1.0769972811495554, "dna_n": 86 }, "top4": { "n": 4, "capex": 77403000000, "cfo": 140933000000, "capex_to_cfo": 54.921842293855946, "fcf_to_revenue": 9.150225131335255, "capex_to_revenue": 13.05409166609632, "revenue_n": 3, "capex_to_dna": 1.3478268440481995, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "GE" ], "ex_top5": { "n": 119, "capex": 130114832458, "cfo": 500569588465, "capex_to_cfo": 25.99335546072585, "fcf_to_revenue": 11.424119267316406, "capex_to_revenue": 4.528125698981774, "revenue_n": 89, "capex_to_dna": 1.0307171385383385, "dna_n": 85 }, "top5": { "n": 5, "capex": 90326000000, "cfo": 165225000000, "capex_to_cfo": 54.66848237252232, "fcf_to_revenue": 6.016237596280619, "capex_to_revenue": 8.225595898966068, "revenue_n": 4, "capex_to_dna": 1.3790018473000412, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "GE", "WMT" ], "ex_top10": { "n": 114, "capex": 100060832458, "cfo": 446634588465, "capex_to_cfo": 22.403287842504646, "fcf_to_revenue": 11.127373540634315, "capex_to_revenue": 3.374975519417703, "revenue_n": 84, "capex_to_dna": 0.995310717914807, "dna_n": 82 }, "top10": { "n": 10, "capex": 120380000000, "cfo": 219160000000, "capex_to_cfo": 54.927906552290565, "fcf_to_revenue": 7.3510234324349355, "capex_to_revenue": 9.810039825877558, "revenue_n": 9, "capex_to_dna": 1.3576949117898798, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "GE", "WMT", "INTC", "OXY", "CMCSA", "DUK", "SO" ], "leaders": [ { "symbol": "CVX", "capex": 24697000000, "cfo": 40278000000, "share_of_capex": 11.203459778580473, "capex_to_cfo": 61.316351358061475 }, { "symbol": "T", "capex": 20985000000, "cfo": 37022000000, "share_of_capex": 9.519561220128406, "capex_to_cfo": 56.68251310031873 }, { "symbol": "VZ", "capex": 17260000000, "cfo": 29761000000, "share_of_capex": 7.829765387630035, "capex_to_cfo": 57.995363059037 }, { "symbol": "GE", "capex": 14461000000, "cfo": 33872000000, "share_of_capex": 6.560036921814481, "capex_to_cfo": 42.69307982994804 }, { "symbol": "WMT", "capex": 12923000000, "cfo": 24292000000, "share_of_capex": 5.862344038490321, "capex_to_cfo": 53.19858389593282 }, { "symbol": "INTC", "capex": 9789000000, "cfo": 19883000000, "share_of_capex": 4.440647356866188, "capex_to_cfo": 49.23301312679173 }, { "symbol": "OXY", "capex": 6329000000, "cfo": 11460000000, "share_of_capex": 2.87106518761938, "capex_to_cfo": 55.22687609075044 }, { "symbol": "CMCSA", "capex": 5317000000, "cfo": 13653000000, "share_of_capex": 2.411985084937943, "capex_to_cfo": 38.94382187065114 }, { "symbol": "DUK", "capex": 4312000000, "cfo": 3877000000, "share_of_capex": 1.956080437512208, "capex_to_cfo": 111.22001547588341 }, { "symbol": "SO", "capex": 4307000000, "cfo": 5062000000, "share_of_capex": 1.953812255186707, "capex_to_cfo": 85.08494666139866 } ] } }, { "date": "2012-03-31", "ten_year": 2.23, "earnings_yield": 7.039261205010855, "yield_spread": 4.809261205010856, "n": 159, "market_cap": 6918701922771.581, "earnings_ttm": 487025500340, "pe": 14.206036271081347, "ps": 1.3724331447286173, "decomp_n": 119, "decomp_market_cap": 5046038821267.667, "decomp_revenue_ttm": 3676710112000, "decomp_earnings_ttm": 344520800000, "margin": 9.370355277005858, "decomp_pe": 14.646543318335691, "cohort_n": 125, "cohort_pe": 14.397815092259513, "median_pe": 16.172557285380016, "top5_share": 0.20746386214086487, "pct_profitable": 94.33962264150944, "profitable_n": 150, "losing_n": 9, "capex": { "all": { "n": 123, "capex": 227894112161, "cfo": 701945609631, "capex_to_cfo": 32.46606418420364, "fcf_to_revenue": 9.530255243343275, "capex_to_revenue": 5.674539397955767, "revenue_n": 94, "capex_to_dna": 1.197218266972415, "dna_n": 91 }, "median_capex_to_cfo": 22.36533735680736, "median_n": 118, "top5_capex_share": 39.0536636317851, "ex_top4": { "n": 119, "capex": 151530112161, "cfo": 572072609631, "capex_to_cfo": 26.487915976040245, "fcf_to_revenue": 11.136163464484842, "capex_to_revenue": 4.6404682008759695, "revenue_n": 90, "capex_to_dna": 1.105455270367242, "dna_n": 87 }, "top4": { "n": 4, "capex": 76364000000, "cfo": 129873000000, "capex_to_cfo": 58.79898054253001, "fcf_to_revenue": 5.703039901774999, "capex_to_revenue": 8.138947449198191, "revenue_n": 4, "capex_to_dna": 1.36574024394606, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "WMT" ], "ex_top5": { "n": 118, "capex": 138893112161, "cfo": 538713609631, "capex_to_cfo": 25.78236556082868, "fcf_to_revenue": 11.136163464484842, "capex_to_revenue": 4.6404682008759695, "revenue_n": 90, "capex_to_dna": 1.0970222331305188, "dna_n": 86 }, "top5": { "n": 5, "capex": 89001000000, "cfo": 163232000000, "capex_to_cfo": 54.52423544403058, "fcf_to_revenue": 5.703039901774999, "capex_to_revenue": 8.138947449198191, "revenue_n": 4, "capex_to_dna": 1.3354690594802232, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "WMT", "GE" ], "ex_top10": { "n": 113, "capex": 104530112161, "cfo": 477055609631, "capex_to_cfo": 21.91151514639006, "fcf_to_revenue": 11.462075369047083, "capex_to_revenue": 3.5878054529967396, "revenue_n": 85, "capex_to_dna": 1.0616001587555375, "dna_n": 83 }, "top10": { "n": 10, "capex": 123364000000, "cfo": 224890000000, "capex_to_cfo": 54.85526257281337, "fcf_to_revenue": 6.516625039214754, "capex_to_revenue": 8.92983442301287, "revenue_n": 9, "capex_to_dna": 1.3307348690549181, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "WMT", "GE", "INTC", "OXY", "GM", "CMCSA", "SO" ], "leaders": [ { "symbol": "CVX", "capex": 26500000000, "cfo": 41095000000, "share_of_capex": 11.62820739365069, "capex_to_cfo": 64.48473050249422 }, { "symbol": "T", "capex": 20110000000, "cfo": 34743000000, "share_of_capex": 8.824273610804354, "capex_to_cfo": 57.88216331347322 }, { "symbol": "VZ", "capex": 16244000000, "cfo": 29780000000, "share_of_capex": 7.12787173216837, "capex_to_cfo": 54.5466756212223 }, { "symbol": "WMT", "capex": 13510000000, "cfo": 24255000000, "share_of_capex": 5.928191769366824, "capex_to_cfo": 55.699855699855696 }, { "symbol": "GE", "capex": 12637000000, "cfo": 33359000000, "share_of_capex": 5.5451191257948595, "capex_to_cfo": 37.881830990137594 }, { "symbol": "INTC", "capex": 10764000000, "cfo": 20963000000, "share_of_capex": 4.723246203217209, "capex_to_cfo": 51.34761246004866 }, { "symbol": "OXY", "capex": 7518000000, "cfo": 12281000000, "share_of_capex": 3.298900497564751, "capex_to_cfo": 61.21651331324811 }, { "symbol": "GM", "capex": 6249000000, "cfo": 8166000000, "share_of_capex": 2.7420629435065345, "capex_to_cfo": 76.52461425422483 }, { "symbol": "CMCSA", "capex": 5307000000, "cfo": 14345000000, "share_of_capex": 2.328713080683178, "capex_to_cfo": 36.99546880446149 }, { "symbol": "SO", "capex": 4525000000, "cfo": 5903000000, "share_of_capex": 1.9855712625007311, "capex_to_cfo": 76.65593765881755 } ] } }, { "date": "2012-06-30", "ten_year": 1.67, "earnings_yield": 7.306220486786315, "yield_spread": 5.636220486786315, "n": 162, "market_cap": 6851653848270.196, "earnings_ttm": 500596937146, "pe": 13.686967178290784, "ps": 1.335692504151445, "decomp_n": 123, "decomp_market_cap": 5094786805451.613, "decomp_revenue_ttm": 3814341092442, "decomp_earnings_ttm": 371786156402, "margin": 9.747061088445468, "decomp_pe": 13.703540913833246, "cohort_n": 124, "cohort_pe": 13.795702749346962, "median_pe": 15.938578569498485, "top5_share": 0.20910998253017252, "pct_profitable": 93.82716049382717, "profitable_n": 152, "losing_n": 10, "capex": { "all": { "n": 123, "capex": 234300752288, "cfo": 735306656836, "capex_to_cfo": 31.864358918792917, "fcf_to_revenue": 10.001554886350716, "capex_to_revenue": 5.724792984541059, "revenue_n": 94, "capex_to_dna": 1.2152454423756724, "dna_n": 91 }, "median_capex_to_cfo": 24.398165761372596, "median_n": 118, "top5_capex_share": 38.277299208054345, "ex_top4": { "n": 119, "capex": 157370752288, "cfo": 602365656836, "capex_to_cfo": 26.125452289994307, "fcf_to_revenue": 11.703331765994834, "capex_to_revenue": 4.736912332267714, "revenue_n": 90, "capex_to_dna": 1.1309385561108942, "dna_n": 87 }, "top4": { "n": 4, "capex": 76930000000, "cfo": 132941000000, "capex_to_cfo": 57.86777593067601, "fcf_to_revenue": 5.9011312143301895, "capex_to_revenue": 8.105086935038145, "revenue_n": 4, "capex_to_dna": 1.3714479266944772, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "WMT" ], "ex_top5": { "n": 118, "capex": 144616752288, "cfo": 570236656836, "capex_to_cfo": 25.360830552426545, "fcf_to_revenue": 11.703331765994834, "capex_to_revenue": 4.736912332267714, "revenue_n": 90, "capex_to_dna": 1.1234287331851478, "dna_n": 86 }, "top5": { "n": 5, "capex": 89684000000, "cfo": 165070000000, "capex_to_cfo": 54.330889925486154, "fcf_to_revenue": 5.9011312143301895, "capex_to_revenue": 8.105086935038145, "revenue_n": 4, "capex_to_dna": 1.3435402684563758, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "WMT", "GE" ], "ex_top10": { "n": 113, "capex": 107500752288, "cfo": 458110656836, "capex_to_cfo": 23.46611035649503, "fcf_to_revenue": 10.38143991837942, "capex_to_revenue": 3.8378142268869118, "revenue_n": 85, "capex_to_dna": 1.0798144312215805, "dna_n": 83 }, "top10": { "n": 10, "capex": 126800000000, "cfo": 277196000000, "capex_to_cfo": 45.74380582692391, "fcf_to_revenue": 9.490912278185483, "capex_to_revenue": 8.261275533524715, "revenue_n": 9, "capex_to_dna": 1.3482110790493764, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "WMT", "GE", "INTC", "OXY", "GM", "CMCSA", "AAPL" ], "leaders": [ { "symbol": "CVX", "capex": 27750000000, "cfo": 39668000000, "share_of_capex": 11.843751985008565, "capex_to_cfo": 69.9556317434708 }, { "symbol": "T", "capex": 20238000000, "cfo": 34856000000, "share_of_capex": 8.637616312526246, "capex_to_cfo": 58.06173972917145 }, { "symbol": "VZ", "capex": 15446000000, "cfo": 30702000000, "share_of_capex": 6.592381735511434, "capex_to_cfo": 50.309426096019806 }, { "symbol": "WMT", "capex": 13496000000, "cfo": 27715000000, "share_of_capex": 5.760118082510832, "capex_to_cfo": 48.69565217391305 }, { "symbol": "GE", "capex": 12754000000, "cfo": 32129000000, "share_of_capex": 5.44343109249727, "capex_to_cfo": 39.69622459460301 }, { "symbol": "INTC", "capex": 11015000000, "cfo": 19922000000, "share_of_capex": 4.701222634770066, "capex_to_cfo": 55.290633470535084 }, { "symbol": "OXY", "capex": 8605000000, "cfo": 12824000000, "share_of_capex": 3.672630120035989, "capex_to_cfo": 67.10074859638178 }, { "symbol": "GM", "capex": 6921000000, "cfo": 11042000000, "share_of_capex": 2.953895765342136, "capex_to_cfo": 62.67886252490491 }, { "symbol": "CMCSA", "capex": 5375000000, "cfo": 15270000000, "share_of_capex": 2.2940600691683257, "capex_to_cfo": 35.199738048461036 }, { "symbol": "AAPL", "capex": 5200000000, "cfo": 53068000000, "share_of_capex": 2.2193697413349383, "capex_to_cfo": 9.798748775156403 } ] } }, { "date": "2012-09-30", "ten_year": 1.65, "earnings_yield": 6.941017967054512, "yield_spread": 5.291017967054511, "n": 162, "market_cap": 7199176120099.439, "earnings_ttm": 499696107976, "pe": 14.407108651014768, "ps": 1.368637356711343, "decomp_n": 120, "decomp_market_cap": 5219660128940.209, "decomp_revenue_ttm": 3813764181830, "decomp_earnings_ttm": 366828720234, "margin": 9.61854752272545, "decomp_pe": 14.229147940244669, "cohort_n": 124, "cohort_pe": 14.502994719412401, "median_pe": 15.929875824079357, "top5_share": 0.21429990680159247, "pct_profitable": 93.82716049382717, "profitable_n": 152, "losing_n": 10, "capex": { "all": { "n": 120, "capex": 236261825650, "cfo": 717700098107, "capex_to_cfo": 32.91929683069046, "fcf_to_revenue": 9.981343157360516, "capex_to_revenue": 5.778654207189057, "revenue_n": 90, "capex_to_dna": 1.226671221524584, "dna_n": 88 }, "median_capex_to_cfo": 21.959305506521293, "median_n": 114, "top5_capex_share": 37.24892913101046, "ex_top4": { "n": 116, "capex": 161617825650, "cfo": 578801098107, "capex_to_cfo": 27.922860923826814, "fcf_to_revenue": 10.113815636094252, "capex_to_revenue": 4.534791479309179, "revenue_n": 87, "capex_to_dna": 1.1960060453542483, "dna_n": 84 }, "top4": { "n": 4, "capex": 74644000000, "cfo": 138899000000, "capex_to_cfo": 53.73976774490817, "fcf_to_revenue": 9.26081052573369, "capex_to_revenue": 12.544162735969818, "revenue_n": 3, "capex_to_dna": 1.2796845534030517, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "GE" ], "ex_top5": { "n": 115, "capex": 148256825650, "cfo": 552659098107, "capex_to_cfo": 26.826089746431006, "fcf_to_revenue": 11.653099840509338, "capex_to_revenue": 4.87737605661009, "revenue_n": 86, "capex_to_dna": 1.1593470465411078, "dna_n": 83 }, "top5": { "n": 5, "capex": 88005000000, "cfo": 165041000000, "capex_to_cfo": 53.32311365054744, "fcf_to_revenue": 6.1131776359962515, "capex_to_revenue": 7.864061193965349, "revenue_n": 4, "capex_to_dna": 1.3200882008820087, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "GE", "WMT" ], "ex_top10": { "n": 110, "capex": 107698825650, "cfo": 442021098107, "capex_to_cfo": 24.365087121685164, "fcf_to_revenue": 10.563369557784581, "capex_to_revenue": 3.782772822849786, "revenue_n": 81, "capex_to_dna": 1.1007671981755451, "dna_n": 80 }, "top10": { "n": 10, "capex": 128563000000, "cfo": 275679000000, "capex_to_cfo": 46.635035675550185, "fcf_to_revenue": 9.242845431294779, "capex_to_revenue": 8.311106107579773, "revenue_n": 9, "capex_to_dna": 1.347187211804488, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "GE", "WMT", "INTC", "OXY", "GM", "AAPL", "CMCSA" ], "leaders": [ { "symbol": "CVX", "capex": 27044000000, "cfo": 38893000000, "share_of_capex": 11.44662279892105, "capex_to_cfo": 69.53436351014321 }, { "symbol": "T", "capex": 19447000000, "cfo": 35311000000, "share_of_capex": 8.231122377259934, "capex_to_cfo": 55.07348984735635 }, { "symbol": "VZ", "capex": 14756000000, "cfo": 32259000000, "share_of_capex": 6.245613297621617, "capex_to_cfo": 45.74227347406925 }, { "symbol": "GE", "capex": 13397000000, "cfo": 32436000000, "share_of_capex": 5.670403994865601, "capex_to_cfo": 41.3028733505981 }, { "symbol": "WMT", "capex": 13361000000, "cfo": 26142000000, "share_of_capex": 5.655166662342262, "capex_to_cfo": 51.109325988830236 }, { "symbol": "INTC", "capex": 11193000000, "cfo": 20690000000, "share_of_capex": 4.737540637047896, "capex_to_cfo": 54.098598356694055 }, { "symbol": "OXY", "capex": 9685000000, "cfo": 12675000000, "share_of_capex": 4.09926570801473, "capex_to_cfo": 76.41025641025641 }, { "symbol": "GM", "capex": 7810000000, "cfo": 9920000000, "share_of_capex": 3.3056546390908665, "capex_to_cfo": 78.72983870967742 }, { "symbol": "AAPL", "capex": 6479000000, "cfo": 52149000000, "share_of_capex": 2.742296594964113, "capex_to_cfo": 12.424015800878253 }, { "symbol": "CMCSA", "capex": 5391000000, "cfo": 15204000000, "share_of_capex": 2.281790545369893, "capex_to_cfo": 35.45777426992897 } ] } }, { "date": "2012-12-31", "ten_year": 1.78, "earnings_yield": 6.917935793141921, "yield_spread": 5.137935793141921, "n": 164, "market_cap": 7147414863681.958, "earnings_ttm": 494453571139, "pe": 14.45517897103566, "ps": 1.261409826417008, "decomp_n": 122, "decomp_market_cap": 5183255180461.362, "decomp_revenue_ttm": 4109096878676, "decomp_earnings_ttm": 364097513949, "margin": 8.860767334021011, "decomp_pe": 14.235898301649467, "cohort_n": 124, "cohort_pe": 14.627704770749613, "median_pe": 16.565147753165405, "top5_share": 0.19022855172488987, "pct_profitable": 93.29268292682927, "profitable_n": 153, "losing_n": 11, "capex": { "all": { "n": 120, "capex": 236877787603, "cfo": 695065586097, "capex_to_cfo": 34.07991883660062, "fcf_to_revenue": 9.704286383405835, "capex_to_revenue": 5.6383513416392885, "revenue_n": 91, "capex_to_dna": 1.2222436915484516, "dna_n": 88 }, "median_capex_to_cfo": 22.413654645571594, "median_n": 114, "top5_capex_share": 37.508793415830915, "ex_top4": { "n": 116, "capex": 160915787603, "cfo": 561475586097, "capex_to_cfo": 28.659445145527723, "fcf_to_revenue": 9.863401768273732, "capex_to_revenue": 4.3756054461155225, "revenue_n": 88, "capex_to_dna": 1.1754658420908795, "dna_n": 84 }, "top4": { "n": 4, "capex": 75962000000, "cfo": 133590000000, "capex_to_cfo": 56.862040571899094, "fcf_to_revenue": 8.800301487975682, "capex_to_revenue": 12.812410702823136, "revenue_n": 3, "capex_to_dna": 1.3028608671789244, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "GE" ], "ex_top5": { "n": 115, "capex": 148027787603, "cfo": 534227586097, "capex_to_cfo": 27.70875025089448, "fcf_to_revenue": 11.241249878884851, "capex_to_revenue": 4.700946520807576, "revenue_n": 87, "capex_to_dna": 1.14232360487989, "dna_n": 83 }, "top5": { "n": 5, "capex": 88850000000, "cfo": 160838000000, "capex_to_cfo": 55.241920441686666, "fcf_to_revenue": 6.004337991640813, "capex_to_revenue": 7.894975828474037, "revenue_n": 4, "capex_to_dna": 1.3326633768805027, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "GE", "WMT" ], "ex_top10": { "n": 110, "capex": 104353787603, "cfo": 425097586097, "capex_to_cfo": 24.548195759264615, "fcf_to_revenue": 10.410925254499137, "capex_to_revenue": 3.4642898472335726, "revenue_n": 82, "capex_to_dna": 1.0564446617191372, "dna_n": 80 }, "top10": { "n": 10, "capex": 132524000000, "cfo": 269968000000, "capex_to_cfo": 49.088780892550226, "fcf_to_revenue": 8.77515442395024, "capex_to_revenue": 8.496940217664235, "revenue_n": 9, "capex_to_dna": 1.3774247430473427, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "GE", "WMT", "INTC", "OXY", "AAPL", "GM", "CMCSA" ], "leaders": [ { "symbol": "CVX", "capex": 27759000000, "cfo": 35101000000, "share_of_capex": 11.71870114158751, "capex_to_cfo": 79.0832170023646 }, { "symbol": "T", "capex": 19104000000, "cfo": 36249000000, "share_of_capex": 8.064918282679052, "capex_to_cfo": 52.7021435074071 }, { "symbol": "VZ", "capex": 15013000000, "cfo": 33026000000, "share_of_capex": 6.337867366931564, "capex_to_cfo": 45.458123902379945 }, { "symbol": "GE", "capex": 14086000000, "cfo": 29214000000, "share_of_capex": 5.946526325890763, "capex_to_cfo": 48.21660847538851 }, { "symbol": "WMT", "capex": 12888000000, "cfo": 27248000000, "share_of_capex": 5.440780298742024, "capex_to_cfo": 47.29888432178509 }, { "symbol": "INTC", "capex": 11367000000, "cfo": 19488000000, "share_of_capex": 4.798677037228475, "capex_to_cfo": 58.32820197044335 }, { "symbol": "OXY", "capex": 10265000000, "cfo": 12142000000, "share_of_capex": 4.333458237630887, "capex_to_cfo": 84.54126173612255 }, { "symbol": "AAPL", "capex": 8295000000, "cfo": 50856000000, "share_of_capex": 3.501805755591642, "capex_to_cfo": 16.310759792354883 }, { "symbol": "GM", "capex": 8182000000, "cfo": 11266000000, "share_of_capex": 3.454101831494975, "capex_to_cfo": 72.62559914787857 }, { "symbol": "CMCSA", "capex": 5565000000, "cfo": 15378000000, "share_of_capex": 2.3493127221057852, "capex_to_cfo": 36.18806086617246 } ] } }, { "date": "2013-03-31", "ten_year": 1.87, "earnings_yield": 6.452516457490519, "yield_spread": 4.582516457490519, "n": 170, "market_cap": 8011363606006.882, "earnings_ttm": 516934555147, "pe": 15.497829514857449, "ps": 1.3882623480479117, "decomp_n": 129, "decomp_market_cap": 6000529610775.304, "decomp_revenue_ttm": 4322331164000, "decomp_earnings_ttm": 377639142000, "margin": 8.736932170891846, "decomp_pe": 15.889585965575845, "cohort_n": 127, "cohort_pe": 15.651465665557868, "median_pe": 17.689571948143403, "top5_share": 0.1698114029675963, "pct_profitable": 91.76470588235294, "profitable_n": 156, "losing_n": 14, "capex": { "all": { "n": 127, "capex": 249550498746, "cfo": 669223634389, "capex_to_cfo": 37.289552538567946, "fcf_to_revenue": 8.862739081031611, "capex_to_revenue": 5.763804586966487, "revenue_n": 100, "capex_to_dna": 1.271256912206604, "dna_n": 93 }, "median_capex_to_cfo": 22.682472029834845, "median_n": 121, "top5_capex_share": 37.90615545765013, "ex_top4": { "n": 123, "capex": 167853498746, "cfo": 528418634389, "capex_to_cfo": 31.76524971343709, "fcf_to_revenue": 8.866276551777695, "capex_to_revenue": 4.4633716012924305, "revenue_n": 97, "capex_to_dna": 1.184985987664746, "dna_n": 89 }, "top4": { "n": 4, "capex": 81697000000, "cfo": 140805000000, "capex_to_cfo": 58.02137708177977, "fcf_to_revenue": 8.841090791423548, "capex_to_revenue": 13.722075314980348, "revenue_n": 3, "capex_to_dna": 1.428069500769123, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "GE" ], "ex_top5": { "n": 122, "capex": 154955498746, "cfo": 502827634389, "capex_to_cfo": 30.816822336006013, "fcf_to_revenue": 10.020371834305163, "capex_to_revenue": 4.784084645677218, "revenue_n": 96, "capex_to_dna": 1.155127750739476, "dna_n": 88 }, "top5": { "n": 5, "capex": 94595000000, "cfo": 166396000000, "capex_to_cfo": 56.84932330104089, "fcf_to_revenue": 5.827916631720204, "capex_to_revenue": 8.332215046548688, "revenue_n": 4, "capex_to_dna": 1.4401090034406114, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "GE", "WMT" ], "ex_top10": { "n": 117, "capex": 112906498746, "cfo": 399180634389, "capex_to_cfo": 28.28456318248471, "fcf_to_revenue": 9.055859870771048, "capex_to_revenue": 3.7178528467495515, "revenue_n": 91, "capex_to_dna": 1.0171352902863064, "dna_n": 85 }, "top10": { "n": 10, "capex": 136644000000, "cfo": 270043000000, "capex_to_cfo": 50.60083023814726, "fcf_to_revenue": 8.568098716616717, "capex_to_revenue": 8.885270520935313, "revenue_n": 9, "capex_to_dna": 1.5611586272843179, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "GE", "WMT", "INTC", "AAPL", "GM", "OXY", "EXC" ], "leaders": [ { "symbol": "CVX", "capex": 30938000000, "cfo": 38812000000, "share_of_capex": 12.397490750555312, "capex_to_cfo": 79.71246006389777 }, { "symbol": "T", "capex": 19465000000, "cfo": 39176000000, "share_of_capex": 7.800024483145618, "capex_to_cfo": 49.68603226465183 }, { "symbol": "VZ", "capex": 16175000000, "cfo": 31486000000, "share_of_capex": 6.481654046487561, "capex_to_cfo": 51.37203836625802 }, { "symbol": "GE", "capex": 15119000000, "cfo": 31331000000, "share_of_capex": 6.0584932011650965, "capex_to_cfo": 48.25572117072548 }, { "symbol": "WMT", "capex": 12898000000, "cfo": 25591000000, "share_of_capex": 5.168492976296542, "capex_to_cfo": 50.40053143683326 }, { "symbol": "INTC", "capex": 11027000000, "cfo": 18884000000, "share_of_capex": 4.418744925540547, "capex_to_cfo": 58.393348866765514 }, { "symbol": "AAPL", "capex": 9291000000, "cfo": 56728000000, "share_of_capex": 3.7230941419422523, "capex_to_cfo": 16.378155408263996 }, { "symbol": "GM", "capex": 8068000000, "cfo": 10605000000, "share_of_capex": 3.233012973543224, "capex_to_cfo": 76.07732201791607 }, { "symbol": "OXY", "capex": 7874000000, "cfo": 11299000000, "share_of_capex": 3.1552731970351195, "capex_to_cfo": 69.68758297194442 }, { "symbol": "EXC", "capex": 5789000000, "cfo": 6131000000, "share_of_capex": 2.3197709598217306, "capex_to_cfo": 94.42179089871146 } ] } }, { "date": "2013-06-30", "ten_year": 2.52, "earnings_yield": 6.188356410922487, "yield_spread": 3.668356410922487, "n": 174, "market_cap": 8302013791468.34, "earnings_ttm": 513758202700, "pe": 16.159379544381025, "ps": 1.4314604128526789, "decomp_n": 134, "decomp_market_cap": 6310639906561.045, "decomp_revenue_ttm": 4408532607608, "decomp_earnings_ttm": 377764934000, "margin": 8.568949526381507, "decomp_pe": 16.70520299420127, "cohort_n": 127, "cohort_pe": 15.929120203352232, "median_pe": 17.838644872578648, "top5_share": 0.16567012635793874, "pct_profitable": 90.22988505747126, "profitable_n": 157, "losing_n": 17, "capex": { "all": { "n": 131, "capex": 261104936760, "cfo": 678889767704, "capex_to_cfo": 38.46057919580301, "fcf_to_revenue": 9.366239458375134, "capex_to_revenue": 5.966088142417854, "revenue_n": 105, "capex_to_dna": 1.2804199842455246, "dna_n": 95 }, "median_capex_to_cfo": 24.08362684287629, "median_n": 125, "top5_capex_share": 37.48339698761045, "ex_top4": { "n": 127, "capex": 176724936760, "cfo": 540685767704, "capex_to_cfo": 32.68533172427586, "fcf_to_revenue": 9.539547087550266, "capex_to_revenue": 4.658423364665772, "revenue_n": 102, "capex_to_dna": 1.1804991258988689, "dna_n": 91 }, "top4": { "n": 4, "capex": 84380000000, "cfo": 138204000000, "capex_to_cfo": 61.054672802523804, "fcf_to_revenue": 8.262415614484226, "capex_to_revenue": 14.294813013729891, "revenue_n": 3, "capex_to_dna": 1.464117157134925, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "GE" ], "ex_top5": { "n": 126, "capex": 163233936760, "cfo": 515634767704, "capex_to_cfo": 31.656891075604197, "fcf_to_revenue": 10.81863176210717, "capex_to_revenue": 4.981292459188183, "revenue_n": 101, "capex_to_dna": 1.1457214644429383, "dna_n": 90 }, "top5": { "n": 5, "capex": 97871000000, "cfo": 163255000000, "capex_to_cfo": 59.94977182934673, "fcf_to_revenue": 5.398624761644613, "capex_to_revenue": 8.656332242457989, "revenue_n": 4, "capex_to_dna": 1.4786149174359051, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "GE", "WMT" ], "ex_top10": { "n": 121, "capex": 121717936760, "cfo": 405181767704, "capex_to_cfo": 30.040329171207766, "fcf_to_revenue": 9.905302377316982, "capex_to_revenue": 4.104843160213672, "revenue_n": 96, "capex_to_dna": 1.0942624343447207, "dna_n": 87 }, "top10": { "n": 10, "capex": 139387000000, "cfo": 273708000000, "capex_to_cfo": 50.92543878878221, "fcf_to_revenue": 8.545418776868003, "capex_to_revenue": 8.800169881416805, "revenue_n": 9, "capex_to_dna": 1.4616860317805045, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "GE", "WMT", "INTC", "AAPL", "GM", "OXY", "CMCSA" ], "leaders": [ { "symbol": "CVX", "capex": 33235000000, "cfo": 36139000000, "share_of_capex": 12.728598858530445, "capex_to_cfo": 91.96435983286754 }, { "symbol": "T", "capex": 19456000000, "cfo": 39530000000, "share_of_capex": 7.451410241960835, "capex_to_cfo": 49.2183152036428 }, { "symbol": "VZ", "capex": 16212000000, "cfo": 33060000000, "share_of_capex": 6.208997884594421, "capex_to_cfo": 49.03811252268603 }, { "symbol": "GE", "capex": 15477000000, "cfo": 29475000000, "share_of_capex": 5.927501866510477, "capex_to_cfo": 52.5089058524173 }, { "symbol": "WMT", "capex": 13491000000, "cfo": 25051000000, "share_of_capex": 5.166888136014269, "capex_to_cfo": 53.85413755937887 }, { "symbol": "INTC", "capex": 10227000000, "cfo": 20197000000, "share_of_capex": 3.9168160230537343, "capex_to_cfo": 50.63623310392632 }, { "symbol": "AAPL", "capex": 9842000000, "cfo": 55255000000, "share_of_capex": 3.7693657278669064, "capex_to_cfo": 17.811962718306035 }, { "symbol": "GM", "capex": 8014000000, "cfo": 8925000000, "share_of_capex": 3.069264066564254, "capex_to_cfo": 89.79271708683473 }, { "symbol": "OXY", "capex": 7532000000, "cfo": 11246000000, "share_of_capex": 2.88466395674594, "capex_to_cfo": 66.97492441757069 }, { "symbol": "CMCSA", "capex": 5901000000, "cfo": 14830000000, "share_of_capex": 2.2600108880453784, "capex_to_cfo": 39.79096426163183 } ] } }, { "date": "2013-09-30", "ten_year": 2.64, "earnings_yield": 6.1551466263372365, "yield_spread": 3.5151466263372364, "n": 173, "market_cap": 8687224128926.925, "earnings_ttm": 534711382894, "pe": 16.24656666538378, "ps": 1.5258001325081405, "decomp_n": 131, "decomp_market_cap": 6704756971707.899, "decomp_revenue_ttm": 4394256383165, "decomp_earnings_ttm": 395164665000, "margin": 8.9927539620567, "decomp_pe": 16.966995193530018, "cohort_n": 126, "cohort_pe": 15.727989614800833, "median_pe": 18.573949315068493, "top5_share": 0.16463364154388338, "pct_profitable": 88.4393063583815, "profitable_n": 153, "losing_n": 20, "capex": { "all": { "n": 130, "capex": 264242509164, "cfo": 706709014363, "capex_to_cfo": 37.390567233980725, "fcf_to_revenue": 9.891609079842967, "capex_to_revenue": 6.035329146368977, "revenue_n": 102, "capex_to_dna": 1.2727647825857078, "dna_n": 93 }, "median_capex_to_cfo": 24.917716532016016, "median_n": 126, "top5_capex_share": 37.832671327668336, "ex_top4": { "n": 126, "capex": 177714509164, "cfo": 569995014363, "capex_to_cfo": 31.17825677170273, "fcf_to_revenue": 10.25413533298244, "capex_to_revenue": 4.650315323599782, "revenue_n": 99, "capex_to_dna": 1.1542919980235598, "dna_n": 89 }, "top4": { "n": 4, "capex": 86528000000, "cfo": 136714000000, "capex_to_cfo": 63.291250347440645, "fcf_to_revenue": 7.560777331251868, "capex_to_revenue": 14.940157865369303, "revenue_n": 3, "capex_to_dna": 1.493690552227727, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "GE" ], "ex_top5": { "n": 125, "capex": 164272509164, "cfo": 544748014363, "capex_to_cfo": 30.155687553279424, "fcf_to_revenue": 11.66129842197112, "capex_to_revenue": 4.977866676601011, "revenue_n": 98, "capex_to_dna": 1.1194669753488653, "dna_n": 88 }, "top5": { "n": 5, "capex": 99970000000, "cfo": 161961000000, "capex_to_cfo": 61.724736201925154, "fcf_to_revenue": 5.0457157578721015, "capex_to_revenue": 8.930950540755111, "revenue_n": 4, "capex_to_dna": 1.501592165344869, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "GE", "WMT" ], "ex_top10": { "n": 120, "capex": 123383509164, "cfo": 435491014363, "capex_to_cfo": 28.332044771227974, "fcf_to_revenue": 10.970477365891092, "capex_to_revenue": 4.137260097867382, "revenue_n": 93, "capex_to_dna": 1.0843967361272644, "dna_n": 85 }, "top10": { "n": 10, "capex": 140859000000, "cfo": 271218000000, "capex_to_cfo": 51.93571223148906, "fcf_to_revenue": 8.250715321531267, "capex_to_revenue": 8.922177981215498, "revenue_n": 9, "capex_to_dna": 1.454754401345876, "dna_n": 8 }, "top10_symbols": [ "CVX", "T", "VZ", "GE", "WMT", "INTC", "AAPL", "GM", "OXY", "CMCSA" ], "leaders": [ { "symbol": "CVX", "capex": 34741000000, "cfo": 34744000000, "share_of_capex": 13.147392563714371, "capex_to_cfo": 99.99136541561133 }, { "symbol": "T", "capex": 20388000000, "cfo": 39562000000, "share_of_capex": 7.715639722201681, "capex_to_cfo": 51.53430059147667 }, { "symbol": "VZ", "capex": 16361000000, "cfo": 33363000000, "share_of_capex": 6.191660854176069, "capex_to_cfo": 49.03935497407308 }, { "symbol": "GE", "capex": 15038000000, "cfo": 29045000000, "share_of_capex": 5.690984409577638, "capex_to_cfo": 51.77483215699776 }, { "symbol": "WMT", "capex": 13442000000, "cfo": 25247000000, "share_of_capex": 5.086993777998577, "capex_to_cfo": 53.241969342892226 }, { "symbol": "INTC", "capex": 10227000000, "cfo": 20197000000, "share_of_capex": 3.8703083891973997, "capex_to_cfo": 50.63623310392632 }, { "symbol": "AAPL", "capex": 9671000000, "cfo": 52894000000, "share_of_capex": 3.6598956127826394, "capex_to_cfo": 18.28373728589254 }, { "symbol": "GM", "capex": 7842000000, "cfo": 9876000000, "share_of_capex": 2.967728404036962, "capex_to_cfo": 79.40461725394897 }, { "symbol": "OXY", "capex": 7029000000, "cfo": 11566000000, "share_of_capex": 2.6600564845671775, "capex_to_cfo": 60.772955213556976 }, { "symbol": "CMCSA", "capex": 6120000000, "cfo": 14724000000, "share_of_capex": 2.3160543015437653, "capex_to_cfo": 41.56479217603912 } ] } }, { "date": "2013-12-31", "ten_year": 3.04, "earnings_yield": 5.770507242782438, "yield_spread": 2.730507242782438, "n": 173, "market_cap": 9521454616164.236, "earnings_ttm": 549436228244, "pe": 17.32949908781013, "ps": 1.6516023735632077, "decomp_n": 131, "decomp_market_cap": 7358843669796.269, "decomp_revenue_ttm": 4455578284209, "decomp_earnings_ttm": 410606574000, "margin": 9.215561882398731, "decomp_pe": 17.921884684184985, "cohort_n": 126, "cohort_pe": 16.950242198757785, "median_pe": 19.7194393547013, "top5_share": 0.1649349353118517, "pct_profitable": 90.7514450867052, "profitable_n": 157, "losing_n": 16, "capex": { "all": { "n": 127, "capex": 254928334057, "cfo": 686862678703, "capex_to_cfo": 37.114890932548576, "fcf_to_revenue": 9.755895654680966, "capex_to_revenue": 5.893763317589612, "revenue_n": 99, "capex_to_dna": 1.2711217672932398, "dna_n": 93 }, "median_capex_to_cfo": 25.687549563838225, "median_n": 123, "top5_capex_share": 40.469020590285844, "ex_top4": { "n": 123, "capex": 165244334057, "cfo": 548603678703, "capex_to_cfo": 30.120894276113496, "fcf_to_revenue": 10.152394748226785, "capex_to_revenue": 4.355861955121904, "revenue_n": 96, "capex_to_dna": 1.1309300749913729, "dna_n": 89 }, "top4": { "n": 4, "capex": 89684000000, "cfo": 138259000000, "capex_to_cfo": 64.86666329135898, "fcf_to_revenue": 7.258300948768971, "capex_to_revenue": 15.581185971609704, "revenue_n": 3, "capex_to_dna": 1.5305220403774937, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "GE" ], "ex_top5": { "n": 122, "capex": 151761334057, "cfo": 525599678703, "capex_to_cfo": 28.87393965527053, "fcf_to_revenue": 11.664581646258467, "capex_to_revenue": 4.636851476495381, "revenue_n": 95, "capex_to_dna": 1.095202665014897, "dna_n": 88 }, "top5": { "n": 5, "capex": 103167000000, "cfo": 161263000000, "capex_to_cfo": 63.97437725950776, "fcf_to_revenue": 4.650775722467112, "capex_to_revenue": 9.255597438718397, "revenue_n": 4, "capex_to_dna": 1.531326535156076, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "GE", "WMT" ], "ex_top10": { "n": 117, "capex": 117267334057, "cfo": 428226678703, "capex_to_cfo": 27.384406411150223, "fcf_to_revenue": 11.080468452479979, "capex_to_revenue": 3.9571044762042615, "revenue_n": 90, "capex_to_dna": 1.0433205293837144, "dna_n": 84 }, "top10": { "n": 10, "capex": 137661000000, "cfo": 258636000000, "capex_to_cfo": 53.22576903447316, "fcf_to_revenue": 7.7306560698055735, "capex_to_revenue": 8.854867572855822, "revenue_n": 9, "capex_to_dna": 1.475869987835518, "dna_n": 9 }, "top10_symbols": [ "CVX", "T", "VZ", "GE", "WMT", "AAPL", "GM", "OXY", "CMCSA", "EXC" ], "leaders": [ { "symbol": "CVX", "capex": 36858000000, "cfo": 37330000000, "share_of_capex": 14.458181016378838, "capex_to_cfo": 98.73560139298152 }, { "symbol": "T", "capex": 21411000000, "cfo": 37399000000, "share_of_capex": 8.398831020177093, "capex_to_cfo": 57.25019385545068 }, { "symbol": "VZ", "capex": 16667000000, "cfo": 35115000000, "share_of_capex": 6.537915866297305, "capex_to_cfo": 47.464046703687885 }, { "symbol": "GE", "capex": 14748000000, "cfo": 28415000000, "share_of_capex": 5.785155288663386, "capex_to_cfo": 51.90216434981524 }, { "symbol": "WMT", "capex": 13483000000, "cfo": 23004000000, "share_of_capex": 5.288937398769218, "capex_to_cfo": 58.611545818118586 }, { "symbol": "AAPL", "capex": 8165000000, "cfo": 53666000000, "share_of_capex": 3.2028609256805365, "capex_to_cfo": 15.214474713971603 }, { "symbol": "GM", "capex": 7842000000, "cfo": 9876000000, "share_of_capex": 3.076158650237203, "capex_to_cfo": 79.40461725394897 }, { "symbol": "OXY", "capex": 6709000000, "cfo": 12586000000, "share_of_capex": 2.631720018418949, "capex_to_cfo": 53.30525981249007 }, { "symbol": "CMCSA", "capex": 6264000000, "cfo": 15294000000, "share_of_capex": 2.4571611559660598, "capex_to_cfo": 40.95723813260102 }, { "symbol": "EXC", "capex": 5514000000, "cfo": 5951000000, "share_of_capex": 2.1629608259892805, "capex_to_cfo": 92.65669635355403 } ] } }, { "date": "2014-03-31", "ten_year": 2.73, "earnings_yield": 5.91473678946165, "yield_spread": 3.1847367894616503, "n": 176, "market_cap": 9758688878453.64, "earnings_ttm": 577200761263, "pe": 16.906923090503547, "ps": 1.6977631151488206, "decomp_n": 141, "decomp_market_cap": 8095289304401.171, "decomp_revenue_ttm": 4768208964000, "decomp_earnings_ttm": 491396554000, "margin": 10.305684119761661, "decomp_pe": 16.474045734559976, "cohort_n": 126, "cohort_pe": 16.427646002170512, "median_pe": 19.504796043911277, "top5_share": 0.16451758540096764, "pct_profitable": 92.04545454545455, "profitable_n": 162, "losing_n": 14, "capex": { "all": { "n": 124, "capex": 239195930000, "cfo": 665137298361, "capex_to_cfo": 35.96188795748116, "fcf_to_revenue": 10.540425248308676, "capex_to_revenue": 6.17708546046367, "revenue_n": 101, "capex_to_dna": 1.2792127440036425, "dna_n": 98 }, "median_capex_to_cfo": 25.651057586502017, "median_n": 121, "top5_capex_share": 42.70641227047634, "ex_top4": { "n": 120, "capex": 150158930000, "cfo": 528011298361, "capex_to_cfo": 28.438582747397334, "fcf_to_revenue": 11.03507814510885, "capex_to_revenue": 4.3540292526549065, "revenue_n": 97, "capex_to_dna": 1.1295653697919694, "dna_n": 94 }, "top4": { "n": 4, "capex": 89037000000, "cfo": 137126000000, "capex_to_cfo": 64.93079357671047, "fcf_to_revenue": 8.131451906086456, "capex_to_revenue": 15.055419812477279, "revenue_n": 4, "capex_to_dna": 1.5965607516855544, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "GE" ], "ex_top5": { "n": 119, "capex": 137043930000, "cfo": 504754298361, "capex_to_cfo": 27.150621687620827, "fcf_to_revenue": 12.799664696143052, "capex_to_revenue": 4.6711491929284135, "revenue_n": 96, "capex_to_dna": 1.1012661807992972, "dna_n": 93 }, "top5": { "n": 5, "capex": 102152000000, "cfo": 160383000000, "capex_to_cfo": 63.69253599196922, "fcf_to_revenue": 5.453928999924135, "capex_to_revenue": 9.567580072474287, "revenue_n": 5, "capex_to_dna": 1.5803706797858845, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "GE", "WMT" ], "ex_top10": { "n": 114, "capex": 104336930000, "cfo": 412181298361, "capex_to_cfo": 25.31335856694274, "fcf_to_revenue": 11.815578427233724, "capex_to_revenue": 3.794250767805036, "revenue_n": 91, "capex_to_dna": 1.0371036723677274, "dna_n": 88 }, "top10": { "n": 10, "capex": 134859000000, "cfo": 252956000000, "capex_to_cfo": 53.31322443428897, "fcf_to_revenue": 8.59417298814105, "capex_to_revenue": 9.813979821737334, "revenue_n": 10, "capex_to_dna": 1.5083718277092397, "dna_n": 10 }, "top10_symbols": [ "CVX", "T", "VZ", "GE", "WMT", "AAPL", "OXY", "CMCSA", "DUK", "EXC" ], "leaders": [ { "symbol": "CVX", "capex": 37985000000, "cfo": 35002000000, "share_of_capex": 15.880286926286747, "capex_to_cfo": 108.52237015027713 }, { "symbol": "T", "capex": 20944000000, "cfo": 34796000000, "share_of_capex": 8.756001826619709, "capex_to_cfo": 60.19082653178526 }, { "symbol": "VZ", "capex": 16604000000, "cfo": 38818000000, "share_of_capex": 6.941589683403058, "capex_to_cfo": 42.773970838270905 }, { "symbol": "GE", "capex": 13504000000, "cfo": 28510000000, "share_of_capex": 5.645581009676879, "capex_to_cfo": 47.365836548579445 }, { "symbol": "WMT", "capex": 13115000000, "cfo": 23257000000, "share_of_capex": 5.482952824489948, "capex_to_cfo": 56.391624027174615 }, { "symbol": "AAPL", "capex": 7833000000, "cfo": 52910000000, "share_of_capex": 3.274721271386181, "capex_to_cfo": 14.804384804384805 }, { "symbol": "OXY", "capex": 7357000000, "cfo": 12778000000, "share_of_capex": 3.075721229872097, "capex_to_cfo": 57.575520425731725 }, { "symbol": "CMCSA", "capex": 6596000000, "cfo": 14160000000, "share_of_capex": 2.757572003838025, "capex_to_cfo": 46.5819209039548 }, { "symbol": "DUK", "capex": 5526000000, "cfo": 6382000000, "share_of_capex": 2.3102399777454408, "capex_to_cfo": 86.58727671576308 }, { "symbol": "EXC", "capex": 5395000000, "cfo": 6343000000, "share_of_capex": 2.255473159597657, "capex_to_cfo": 85.05439066687687 } ] } }, { "date": "2014-06-30", "ten_year": 2.53, "earnings_yield": 5.671266275011793, "yield_spread": 3.1412662750117932, "n": 176, "market_cap": 10192801847781.305, "earnings_ttm": 578060933672, "pe": 17.632746401030527, "ps": 1.7551425375689025, "decomp_n": 141, "decomp_market_cap": 8421071275581.707, "decomp_revenue_ttm": 4797941532000, "decomp_earnings_ttm": 489922065000, "margin": 10.21108868735585, "decomp_pe": 17.18859360943808, "cohort_n": 126, "cohort_pe": 17.055521436304595, "median_pe": 19.44066350588171, "top5_share": 0.16934253988231995, "pct_profitable": 92.61363636363636, "profitable_n": 163, "losing_n": 13, "capex": { "all": { "n": 122, "capex": 241879739000, "cfo": 677488053777, "capex_to_cfo": 35.70243602843164, "fcf_to_revenue": 10.690208663491749, "capex_to_revenue": 6.207552739442437, "revenue_n": 100, "capex_to_dna": 1.2705418228601428, "dna_n": 97 }, "median_capex_to_cfo": 23.6568951750884, "median_n": 119, "top5_capex_share": 42.7576118725678, "ex_top4": { "n": 118, "capex": 150761739000, "cfo": 537100053777, "capex_to_cfo": 28.069581810653695, "fcf_to_revenue": 11.18852762286011, "capex_to_revenue": 4.322541508555865, "revenue_n": 96, "capex_to_dna": 1.1087097197500524, "dna_n": 93 }, "top4": { "n": 4, "capex": 91118000000, "cfo": 140388000000, "capex_to_cfo": 64.9044077841411, "fcf_to_revenue": 8.238363032725795, "capex_to_revenue": 15.482248119791313, "revenue_n": 4, "capex_to_dna": 1.6154528047656194, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "GE" ], "ex_top5": { "n": 117, "capex": 138457739000, "cfo": 512798053777, "capex_to_cfo": 27.000441592980575, "fcf_to_revenue": 12.893627838779588, "capex_to_revenue": 4.66537751139206, "revenue_n": 95, "capex_to_dna": 1.0871434794456967, "dna_n": 92 }, "top5": { "n": 5, "capex": 103422000000, "cfo": 164690000000, "capex_to_cfo": 62.797984091323094, "fcf_to_revenue": 5.679771212962851, "capex_to_revenue": 9.714362793817205, "revenue_n": 5, "capex_to_dna": 1.5829009596400203, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "GE", "WMT" ], "ex_top10": { "n": 112, "capex": 105384739000, "cfo": 419675053777, "capex_to_cfo": 25.11103246465481, "fcf_to_revenue": 11.926673512202175, "capex_to_revenue": 3.7951405152869895, "revenue_n": 90, "capex_to_dna": 1.0582782550004235, "dna_n": 88 }, "top10": { "n": 10, "capex": 136495000000, "cfo": 257813000000, "capex_to_cfo": 52.94341247338187, "fcf_to_revenue": 8.777184785484248, "capex_to_revenue": 9.939969551145403, "revenue_n": 10, "capex_to_dna": 1.4852840676112806, "dna_n": 9 }, "top10_symbols": [ "CVX", "T", "VZ", "GE", "WMT", "AAPL", "OXY", "CMCSA", "FCX", "DUK" ], "leaders": [ { "symbol": "CVX", "capex": 38337000000, "cfo": 37705000000, "share_of_capex": 15.84961194290027, "capex_to_cfo": 101.67617026919507 }, { "symbol": "T", "capex": 22408000000, "cfo": 35396000000, "share_of_capex": 9.264107896197126, "capex_to_cfo": 63.30658831506385 }, { "symbol": "VZ", "capex": 17152000000, "cfo": 38426000000, "share_of_capex": 7.0911272150826985, "capex_to_cfo": 44.63644407432468 }, { "symbol": "GE", "capex": 13221000000, "cfo": 28861000000, "share_of_capex": 5.465939418762148, "capex_to_cfo": 45.80922351962857 }, { "symbol": "WMT", "capex": 12304000000, "cfo": 24302000000, "share_of_capex": 5.086825399625555, "capex_to_cfo": 50.62957781252572 }, { "symbol": "AAPL", "capex": 7833000000, "cfo": 52910000000, "share_of_capex": 3.238386163464481, "capex_to_cfo": 14.804384804384805 }, { "symbol": "OXY", "capex": 7081000000, "cfo": 12763000000, "share_of_capex": 2.927487862056937, "capex_to_cfo": 55.480686359006505 }, { "symbol": "CMCSA", "capex": 6683000000, "cfo": 14277000000, "share_of_capex": 2.7629432823226256, "capex_to_cfo": 46.80955382783498 }, { "symbol": "FCX", "capex": 6093000000, "cfo": 6509000000, "share_of_capex": 2.519020412867239, "capex_to_cfo": 93.60884928560455 }, { "symbol": "DUK", "capex": 5383000000, "cfo": 6664000000, "share_of_capex": 2.2254861123361804, "capex_to_cfo": 80.77731092436974 } ] } }, { "date": "2014-09-30", "ten_year": 2.52, "earnings_yield": 5.5996110207015715, "yield_spread": 3.0796110207015714, "n": 175, "market_cap": 10342816019056.941, "earnings_ttm": 579157465654, "pe": 17.858383310966317, "ps": 1.7518335391861297, "decomp_n": 138, "decomp_market_cap": 8302049795016.738, "decomp_revenue_ttm": 4739063164000, "decomp_earnings_ttm": 464388222000, "margin": 9.799156625041345, "decomp_pe": 17.877390945149205, "cohort_n": 126, "cohort_pe": 17.373088621117564, "median_pe": 19.31419116026767, "top5_share": 0.17433930864851757, "pct_profitable": 93.71428571428571, "profitable_n": 164, "losing_n": 11, "capex": { "all": { "n": 109, "capex": 224512767000, "cfo": 574978681731, "capex_to_cfo": 39.04714629142317, "fcf_to_revenue": 8.690519935120804, "capex_to_revenue": 5.75028971159198, "revenue_n": 87, "capex_to_dna": 1.3084129503084738, "dna_n": 84 }, "median_capex_to_cfo": 22.7116497829233, "median_n": 107, "top5_capex_share": 45.09632184970577, "ex_top4": { "n": 105, "capex": 133245767000, "cfo": 443578681731, "capex_to_cfo": 30.03881216293537, "fcf_to_revenue": 10.706993679215076, "capex_to_revenue": 4.0728058779965215, "revenue_n": 83, "capex_to_dna": 1.1688226182117238, "dna_n": 80 }, "top4": { "n": 4, "capex": 91267000000, "cfo": 131400000000, "capex_to_cfo": 69.45738203957382, "fcf_to_revenue": 4.178953725686201, "capex_to_revenue": 9.503415385896956, "revenue_n": 4, "capex_to_dna": 1.5375945549808785, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "WMT" ], "ex_top5": { "n": 104, "capex": 123265767000, "cfo": 416789681731, "capex_to_cfo": 29.575052455246933, "fcf_to_revenue": 10.706993679215076, "capex_to_revenue": 4.0728058779965215, "revenue_n": 83, "capex_to_dna": 1.1168516954940706, "dna_n": 79 }, "top5": { "n": 5, "capex": 101247000000, "cfo": 158189000000, "capex_to_cfo": 64.00381821744875, "fcf_to_revenue": 4.178953725686201, "capex_to_revenue": 9.503415385896956, "revenue_n": 4, "capex_to_dna": 1.5879889582483766, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "WMT", "GE" ], "ex_top10": { "n": 99, "capex": 93517767000, "cfo": 377529681731, "capex_to_cfo": 24.770970740953267, "fcf_to_revenue": 10.869946681449365, "capex_to_revenue": 3.4277964676192916, "revenue_n": 80, "capex_to_dna": 1.0483146417520834, "dna_n": 75 }, "top10": { "n": 10, "capex": 130995000000, "cfo": 197449000000, "capex_to_cfo": 66.34371407300112, "fcf_to_revenue": 4.545899991506829, "capex_to_revenue": 10.166979482924525, "revenue_n": 7, "capex_to_dna": 1.5613600342146972, "dna_n": 9 }, "top10_symbols": [ "CVX", "T", "VZ", "WMT", "GE", "CMCSA", "FCX", "EXC", "SO", "DUK" ], "leaders": [ { "symbol": "CVX", "capex": 38695000000, "cfo": 37066000000, "share_of_capex": 17.235100042217198, "capex_to_cfo": 104.39486321696434 }, { "symbol": "T", "capex": 22928000000, "cfo": 33954000000, "share_of_capex": 10.212336833388187, "capex_to_cfo": 67.52665370795782 }, { "symbol": "VZ", "capex": 17482000000, "cfo": 36474000000, "share_of_capex": 7.786639590077298, "capex_to_cfo": 47.93003235181225 }, { "symbol": "WMT", "capex": 12162000000, "cfo": 23906000000, "share_of_capex": 5.417063876817304, "capex_to_cfo": 50.874257508575255 }, { "symbol": "GE", "capex": 9980000000, "cfo": 26789000000, "share_of_capex": 4.445181507205779, "capex_to_cfo": 37.254096830788754 }, { "symbol": "CMCSA", "capex": 6975000000, "cfo": 14022000000, "share_of_capex": 3.106727556388809, "capex_to_cfo": 49.74326059050064 }, { "symbol": "FCX", "capex": 6870000000, "cfo": 6861000000, "share_of_capex": 3.05995961467973, "capex_to_cfo": 100.13117621337997 }, { "symbol": "EXC", "capex": 5378000000, "cfo": 5756000000, "share_of_capex": 2.3954094334421527, "capex_to_cfo": 93.43293954134816 }, { "symbol": "SO", "capex": 5314000000, "cfo": 6463000000, "share_of_capex": 2.3669032594480472, "capex_to_cfo": 82.22187838465109 }, { "symbol": "DUK", "capex": 5211000000, "cfo": 6158000000, "share_of_capex": 2.3210261356762842, "capex_to_cfo": 84.62163039948035 } ] } }, { "date": "2014-12-31", "ten_year": 2.17, "earnings_yield": 5.536456833370507, "yield_spread": 3.366456833370507, "n": 175, "market_cap": 10766300512165.668, "earnings_ttm": 596071580407, "pe": 18.062093322440226, "ps": 1.8043961690509698, "decomp_n": 138, "decomp_market_cap": 8674366628077.037, "decomp_revenue_ttm": 4807351499000, "decomp_earnings_ttm": 477477258000, "margin": 9.932231044460183, "decomp_pe": 18.16707808118693, "cohort_n": 125, "cohort_pe": 17.46393182007306, "median_pe": 19.54886721312755, "top5_share": 0.17501714469876628, "pct_profitable": 92.57142857142857, "profitable_n": 162, "losing_n": 13, "capex": { "all": { "n": 104, "capex": 216052051000, "cfo": 561779411486, "capex_to_cfo": 38.458520654665215, "fcf_to_revenue": 8.486325715118276, "capex_to_revenue": 5.500799981424305, "revenue_n": 83, "capex_to_dna": 1.2836126615644994, "dna_n": 81 }, "median_capex_to_cfo": 23.719867099478293, "median_n": 102, "top5_capex_share": 44.9822158827828, "ex_top4": { "n": 100, "capex": 127219051000, "cfo": 433844411486, "capex_to_cfo": 29.32365789022162, "fcf_to_revenue": 10.451143543271947, "capex_to_revenue": 3.8415589219320165, "revenue_n": 79, "capex_to_dna": 1.1533335154742506, "dna_n": 77 }, "top4": { "n": 4, "capex": 88833000000, "cfo": 127935000000, "capex_to_cfo": 69.43604173994606, "fcf_to_revenue": 4.064847108232714, "capex_to_revenue": 9.234631557609244, "revenue_n": 4, "capex_to_dna": 1.4869936391027787, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "WMT" ], "ex_top5": { "n": 99, "capex": 118867051000, "cfo": 406251411486, "capex_to_cfo": 29.259480124685382, "fcf_to_revenue": 10.451143543271947, "capex_to_revenue": 3.8415589219320165, "revenue_n": 79, "capex_to_dna": 1.1021757469027171, "dna_n": 76 }, "top5": { "n": 5, "capex": 97185000000, "cfo": 155528000000, "capex_to_cfo": 62.48714057918831, "fcf_to_revenue": 4.064847108232714, "capex_to_revenue": 9.234631557609244, "revenue_n": 4, "capex_to_dna": 1.5428884408388766, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "WMT", "GE" ], "ex_top10": { "n": 94, "capex": 88914051000, "cfo": 366704411486, "capex_to_cfo": 24.246790661637444, "fcf_to_revenue": 10.961643481466615, "capex_to_revenue": 3.310095081284029, "revenue_n": 76, "capex_to_dna": 1.0473936625025502, "dna_n": 72 }, "top10": { "n": 10, "capex": 127138000000, "cfo": 195075000000, "capex_to_cfo": 65.17390747148532, "fcf_to_revenue": 4.181577511132214, "capex_to_revenue": 9.310586794474322, "revenue_n": 7, "capex_to_dna": 1.4984835436402442, "dna_n": 9 }, "top10_symbols": [ "CVX", "T", "VZ", "WMT", "GE", "CMCSA", "FCX", "EXC", "DUK", "AMZN" ], "leaders": [ { "symbol": "CVX", "capex": 37352000000, "cfo": 35430000000, "share_of_capex": 17.288426482005487, "capex_to_cfo": 105.4247812588202 }, { "symbol": "T", "capex": 22208000000, "cfo": 33510000000, "share_of_capex": 10.279004479341879, "capex_to_cfo": 66.27275440167114 }, { "symbol": "VZ", "capex": 17421000000, "cfo": 33588000000, "share_of_capex": 8.063334700766159, "capex_to_cfo": 51.86673812075741 }, { "symbol": "WMT", "capex": 11852000000, "cfo": 25407000000, "share_of_capex": 5.485715106680473, "capex_to_cfo": 46.64856142008108 }, { "symbol": "GE", "capex": 8352000000, "cfo": 27593000000, "share_of_capex": 3.8657351139888045, "capex_to_cfo": 30.268546370456274 }, { "symbol": "CMCSA", "capex": 7199000000, "cfo": 14783000000, "share_of_capex": 3.3320674192535207, "capex_to_cfo": 48.697828586890346 }, { "symbol": "FCX", "capex": 7078000000, "cfo": 6909000000, "share_of_capex": 3.276062396649037, "capex_to_cfo": 102.44608481690548 }, { "symbol": "EXC", "capex": 5622000000, "cfo": 5592000000, "share_of_capex": 2.6021507196893032, "capex_to_cfo": 100.53648068669528 }, { "symbol": "DUK", "capex": 5427000000, "cfo": 6559000000, "share_of_capex": 2.511894691525053, "capex_to_cfo": 82.74127153529501 }, { "symbol": "AMZN", "capex": 4627000000, "cfo": 5704000000, "share_of_capex": 2.141613550338386, "capex_to_cfo": 81.11851332398317 } ] } }, { "date": "2015-03-31", "ten_year": 1.94, "earnings_yield": 5.383723542051046, "yield_spread": 3.4437235420510457, "n": 176, "market_cap": 10858638946870.67, "earnings_ttm": 584599101329, "pe": 18.57450502777913, "ps": 1.7837479127757425, "decomp_n": 140, "decomp_market_cap": 8713072366421.913, "decomp_revenue_ttm": 4884699404000, "decomp_earnings_ttm": 458744381000, "margin": 9.391455708090078, "decomp_pe": 18.993305917837308, "cohort_n": 125, "cohort_pe": 17.820059564833777, "median_pe": 20.076988893876134, "top5_share": 0.17345989744080895, "pct_profitable": 91.47727272727273, "profitable_n": 161, "losing_n": 15, "capex": { "all": { "n": 105, "capex": 232521635000, "cfo": 578955365000, "capex_to_cfo": 40.162273131366526, "fcf_to_revenue": 7.948845272348681, "capex_to_revenue": 5.948788889952489, "revenue_n": 83, "capex_to_dna": 1.267713001310136, "dna_n": 83 }, "median_capex_to_cfo": 24.78891789904415, "median_n": 102, "top5_capex_share": 44.1825553136163, "ex_top4": { "n": 101, "capex": 141639635000, "cfo": 468942365000, "capex_to_cfo": 30.204060364646303, "fcf_to_revenue": 8.811260292812586, "capex_to_revenue": 3.6930985401146246, "revenue_n": 79, "capex_to_dna": 1.1291706145134748, "dna_n": 79 }, "top4": { "n": 4, "capex": 90882000000, "cfo": 110013000000, "capex_to_cfo": 82.61023697199421, "fcf_to_revenue": 3.630081231392774, "capex_to_revenue": 17.244735898355447, "revenue_n": 4, "capex_to_dna": 1.5165198237885462, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "COP" ], "ex_top5": { "n": 100, "capex": 129787635000, "cfo": 443535365000, "capex_to_cfo": 29.262071357038238, "fcf_to_revenue": 10.160137746457826, "capex_to_revenue": 3.9721662492975156, "revenue_n": 78, "capex_to_dna": 1.1137454862277674, "dna_n": 78 }, "top5": { "n": 5, "capex": 102734000000, "cfo": 135420000000, "capex_to_cfo": 75.8632402894698, "fcf_to_revenue": 3.233660300453599, "capex_to_revenue": 10.16358249118277, "revenue_n": 5, "capex_to_dna": 1.4871958192793757, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "COP", "WMT" ], "ex_top10": { "n": 95, "capex": 96557635000, "cfo": 382207365000, "capex_to_cfo": 25.263153942624836, "fcf_to_revenue": 10.250920373726315, "capex_to_revenue": 3.502282002665729, "revenue_n": 76, "capex_to_dna": 1.0696422833366328, "dna_n": 74 }, "top10": { "n": 10, "capex": 135964000000, "cfo": 196748000000, "capex_to_cfo": 69.10565799906479, "fcf_to_revenue": 3.66673050239926, "capex_to_revenue": 10.499562785454126, "revenue_n": 7, "capex_to_dna": 1.4411126035370494, "dna_n": 9 }, "top10_symbols": [ "CVX", "T", "VZ", "COP", "WMT", "CMCSA", "FCX", "GE", "EXC", "DUK" ], "leaders": [ { "symbol": "CVX", "capex": 35407000000, "cfo": 31475000000, "share_of_capex": 15.227400237401564, "capex_to_cfo": 112.49245432883241 }, { "symbol": "T", "capex": 21199000000, "cfo": 31338000000, "share_of_capex": 9.11700109110277, "capex_to_cfo": 67.64630799668134 }, { "symbol": "VZ", "capex": 17191000000, "cfo": 30631000000, "share_of_capex": 7.393290521116454, "capex_to_cfo": 56.122882047598836 }, { "symbol": "COP", "capex": 17085000000, "cfo": 16569000000, "share_of_capex": 7.347703365323403, "capex_to_cfo": 103.1142495020822 }, { "symbol": "WMT", "capex": 11852000000, "cfo": 25407000000, "share_of_capex": 5.097160098672108, "capex_to_cfo": 46.64856142008108 }, { "symbol": "CMCSA", "capex": 7420000000, "cfo": 16945000000, "share_of_capex": 3.191100905513588, "capex_to_cfo": 43.788728238418415 }, { "symbol": "FCX", "capex": 7215000000, "cfo": 5631000000, "share_of_capex": 3.102937066479857, "capex_to_cfo": 128.12999467234948 }, { "symbol": "GE", "capex": 7134000000, "cfo": 27709000000, "share_of_capex": 3.068101598373846, "capex_to_cfo": 25.74614746111372 }, { "symbol": "EXC", "capex": 6077000000, "cfo": 4457000000, "share_of_capex": 2.613520242965778, "capex_to_cfo": 136.3473188243213 }, { "symbol": "DUK", "capex": 5384000000, "cfo": 6586000000, "share_of_capex": 2.3154834602810186, "capex_to_cfo": 81.74916489523231 } ] } }, { "date": "2015-06-30", "ten_year": 2.35, "earnings_yield": 5.273531311810922, "yield_spread": 2.923531311810922, "n": 177, "market_cap": 10970793669760.68, "earnings_ttm": 578548239329, "pe": 18.962625627354086, "ps": 1.8041479892550865, "decomp_n": 140, "decomp_market_cap": 8820020616385.57, "decomp_revenue_ttm": 4888745640000, "decomp_earnings_ttm": 468805737000, "margin": 9.589489237570561, "decomp_pe": 18.813806914623083, "cohort_n": 124, "cohort_pe": 18.18718872294498, "median_pe": 19.57573970795974, "top5_share": 0.1723789510173646, "pct_profitable": 90.3954802259887, "profitable_n": 160, "losing_n": 17, "capex": { "all": { "n": 104, "capex": 224408775000, "cfo": 536192964000, "capex_to_cfo": 41.8522416493328, "fcf_to_revenue": 7.003249158303455, "capex_to_revenue": 5.826504723591194, "revenue_n": 83, "capex_to_dna": 1.2454345197124135, "dna_n": 81 }, "median_capex_to_cfo": 22.928506785223973, "median_n": 100, "top5_capex_share": 44.224652088582545, "ex_top4": { "n": 100, "capex": 137384775000, "cfo": 435576964000, "capex_to_cfo": 31.54087253337851, "fcf_to_revenue": 7.825790699778041, "capex_to_revenue": 3.6183046743710685, "revenue_n": 79, "capex_to_dna": 1.1293912478331183, "dna_n": 77 }, "top4": { "n": 4, "capex": 87024000000, "cfo": 100616000000, "capex_to_cfo": 86.49121412101455, "fcf_to_revenue": 2.710128687246524, "capex_to_revenue": 17.35184217767374, "revenue_n": 4, "capex_to_dna": 1.4441180863244885, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "COP" ], "ex_top5": { "n": 99, "capex": 125164775000, "cfo": 408505964000, "capex_to_cfo": 30.6396444679569, "fcf_to_revenue": 8.9113108492927, "capex_to_revenue": 3.8691111670409537, "revenue_n": 78, "capex_to_dna": 1.110418695220529, "dna_n": 76 }, "top5": { "n": 5, "capex": 99244000000, "cfo": 127687000000, "capex_to_cfo": 77.72443553376617, "fcf_to_revenue": 2.8816373754740168, "capex_to_revenue": 10.05467846892182, "revenue_n": 5, "capex_to_dna": 1.427909586636548, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "COP", "WMT" ], "ex_top10": { "n": 94, "capex": 92520775000, "cfo": 344381964000, "capex_to_cfo": 26.865743468493605, "fcf_to_revenue": 8.892163203101736, "capex_to_revenue": 3.3508419186791745, "revenue_n": 76, "capex_to_dna": 1.060381975633343, "dna_n": 72 }, "top10": { "n": 10, "capex": 131888000000, "cfo": 191811000000, "capex_to_cfo": 68.75935165345054, "fcf_to_revenue": 3.46333309990749, "capex_to_revenue": 10.466016268552748, "revenue_n": 7, "capex_to_dna": 1.4009300649694294, "dna_n": 9 }, "top10_symbols": [ "CVX", "T", "VZ", "COP", "WMT", "CMCSA", "FCX", "EXC", "DUK", "GE" ], "leaders": [ { "symbol": "CVX", "capex": 34465000000, "cfo": 25377000000, "share_of_capex": 15.35813383411589, "capex_to_cfo": 135.8119557079245 }, { "symbol": "T", "capex": 19331000000, "cfo": 29277000000, "share_of_capex": 8.614190777521957, "capex_to_cfo": 66.02794002117703 }, { "symbol": "VZ", "capex": 16706000000, "cfo": 33661000000, "share_of_capex": 7.444450423117367, "capex_to_cfo": 49.63013576542586 }, { "symbol": "COP", "capex": 16522000000, "cfo": 12301000000, "share_of_capex": 7.362457194465769, "capex_to_cfo": 134.3142833915942 }, { "symbol": "WMT", "capex": 12220000000, "cfo": 27071000000, "share_of_capex": 5.44541985936156, "capex_to_cfo": 45.140556314875695 }, { "symbol": "CMCSA", "capex": 7698000000, "cfo": 17704000000, "share_of_capex": 3.430347142173919, "capex_to_cfo": 43.48169905106191 }, { "symbol": "FCX", "capex": 7470000000, "cfo": 5147000000, "share_of_capex": 3.328746837105635, "capex_to_cfo": 145.1330872352827 }, { "symbol": "EXC", "capex": 6644000000, "cfo": 5782000000, "share_of_capex": 2.960668538919657, "capex_to_cfo": 114.90833621584227 }, { "symbol": "DUK", "capex": 5563000000, "cfo": 6653000000, "share_of_capex": 2.4789583205915187, "capex_to_cfo": 83.61641364797836 }, { "symbol": "GE", "capex": 5269000000, "cfo": 28838000000, "share_of_capex": 2.3479474008982044, "capex_to_cfo": 18.271031278174632 } ] } }, { "date": "2015-09-30", "ten_year": 2.06, "earnings_yield": 5.40385730854995, "yield_spread": 3.3438573085499503, "n": 178, "market_cap": 10257469371961.236, "earnings_ttm": 554299008329, "pe": 18.50529987936221, "ps": 1.7366302711671813, "decomp_n": 134, "decomp_market_cap": 8015727401027.23, "decomp_revenue_ttm": 4615678728000, "decomp_earnings_ttm": 434858375000, "margin": 9.421331089662443, "decomp_pe": 18.432960848522765, "cohort_n": 125, "cohort_pe": 17.962303393054757, "median_pe": 18.61183936686685, "top5_share": 0.17172110688222356, "pct_profitable": 87.64044943820225, "profitable_n": 156, "losing_n": 22, "capex": { "all": { "n": 102, "capex": 226793587000, "cfo": 568629820000, "capex_to_cfo": 39.884223272004974, "fcf_to_revenue": 8.228713898190444, "capex_to_revenue": 5.608033816100953, "revenue_n": 77, "capex_to_dna": 1.2202810120048597, "dna_n": 78 }, "median_capex_to_cfo": 25.037329819938517, "median_n": 98, "top5_capex_share": 41.75294427527177, "ex_top4": { "n": 98, "capex": 144205587000, "cfo": 468089820000, "capex_to_cfo": 30.807246993750045, "fcf_to_revenue": 9.046897486145584, "capex_to_revenue": 3.484667709872939, "revenue_n": 73, "capex_to_dna": 1.1729052961324837, "dna_n": 74 }, "top4": { "n": 4, "capex": 82588000000, "cfo": 100540000000, "capex_to_cfo": 82.14442013129103, "fcf_to_revenue": 3.7471429913272174, "capex_to_revenue": 17.23869459490487, "revenue_n": 4, "capex_to_dna": 1.298533041933303, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "COP" ], "ex_top5": { "n": 97, "capex": 132100587000, "cfo": 441323820000, "capex_to_cfo": 29.932802403459664, "fcf_to_revenue": 10.41570523725294, "capex_to_revenue": 3.709926827377417, "revenue_n": 72, "capex_to_dna": 1.1604529128617864, "dna_n": 73 }, "top5": { "n": 5, "capex": 94693000000, "cfo": 127306000000, "capex_to_cfo": 74.38219722558246, "fcf_to_revenue": 3.3806154413883607, "capex_to_revenue": 9.815736607837, "revenue_n": 5, "capex_to_dna": 1.2988546738906797, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "COP", "WMT" ], "ex_top10": { "n": 92, "capex": 95277587000, "cfo": 374832820000, "capex_to_cfo": 25.418688523592998, "fcf_to_revenue": 10.439323644812562, "capex_to_revenue": 3.1616372829418338, "revenue_n": 70, "capex_to_dna": 1.0949256339547206, "dna_n": 69 }, "top10": { "n": 10, "capex": 131516000000, "cfo": 193797000000, "capex_to_cfo": 67.86276361347183, "fcf_to_revenue": 3.999958698476349, "capex_to_revenue": 10.287834073006074, "revenue_n": 7, "capex_to_dna": 1.3192462359544601, "dna_n": 9 }, "top10_symbols": [ "CVX", "T", "VZ", "COP", "WMT", "OXY", "CMCSA", "FCX", "EXC", "GE" ], "leaders": [ { "symbol": "CVX", "capex": 33177000000, "cfo": 24716000000, "share_of_capex": 14.62872052021471, "capex_to_cfo": 134.23288558019098 }, { "symbol": "T", "capex": 17878000000, "cfo": 30367000000, "share_of_capex": 7.882938947475618, "capex_to_cfo": 58.87311884611585 }, { "symbol": "VZ", "capex": 16850000000, "cfo": 34733000000, "share_of_capex": 7.42966334405214, "capex_to_cfo": 48.512941582932655 }, { "symbol": "COP", "capex": 14683000000, "cfo": 10724000000, "share_of_capex": 6.474168954345257, "capex_to_cfo": 136.917195076464 }, { "symbol": "WMT", "capex": 12105000000, "cfo": 26766000000, "share_of_capex": 5.337452509184045, "capex_to_cfo": 45.225285810356425 }, { "symbol": "OXY", "capex": 8071000000, "cfo": 6870000000, "share_of_capex": 3.5587426023646778, "capex_to_cfo": 117.48180494905385 }, { "symbol": "CMCSA", "capex": 7871000000, "cfo": 18232000000, "share_of_capex": 3.4705566873017446, "capex_to_cfo": 43.17134708205353 }, { "symbol": "FCX", "capex": 7181000000, "cfo": 4830000000, "share_of_capex": 3.1663152803346244, "capex_to_cfo": 148.67494824016563 }, { "symbol": "EXC", "capex": 7036000000, "cfo": 6675000000, "share_of_capex": 3.1023804919139977, "capex_to_cfo": 105.40823970037454 }, { "symbol": "GE", "capex": 6664000000, "cfo": 29884000000, "share_of_capex": 2.9383546898969413, "capex_to_cfo": 22.299558292062642 } ] } }, { "date": "2015-12-31", "ten_year": 2.27, "earnings_yield": 5.008107325779934, "yield_spread": 2.7381073257799335, "n": 180, "market_cap": 10975974186882.959, "earnings_ttm": 549688567329, "pe": 19.967623194741854, "ps": 1.8604086061653666, "decomp_n": 137, "decomp_market_cap": 8617071929921.759, "decomp_revenue_ttm": 4631816850000, "decomp_earnings_ttm": 441115657000, "margin": 9.523598865961205, "decomp_pe": 19.53472245470933, "cohort_n": 127, "cohort_pe": 19.568843779444208, "median_pe": 19.297916263377374, "top5_share": 0.17591073275393343, "pct_profitable": 87.77777777777777, "profitable_n": 158, "losing_n": 22, "capex": { "all": { "n": 103, "capex": 223939047000, "cfo": 582928306000, "capex_to_cfo": 38.41622455026228, "fcf_to_revenue": 9.241659993925948, "capex_to_revenue": 5.627124233652804, "revenue_n": 78, "capex_to_dna": 1.1626871604098776, "dna_n": 79 }, "median_capex_to_cfo": 25.904761904761905, "median_n": 99, "top5_capex_share": 40.62667999118528, "ex_top4": { "n": 99, "capex": 145114047000, "cfo": 484405306000, "capex_to_cfo": 29.957154722000507, "fcf_to_revenue": 10.129005236916598, "capex_to_revenue": 3.5786586315674493, "revenue_n": 74, "capex_to_dna": 1.1396582832876492, "dna_n": 75 }, "top4": { "n": 4, "capex": 78825000000, "cfo": 98523000000, "capex_to_cfo": 80.00669894339393, "fcf_to_revenue": 4.272727469919764, "capex_to_revenue": 17.098067967124855, "revenue_n": 4, "capex_to_dna": 1.2004294590643274, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "COP" ], "ex_top5": { "n": 98, "capex": 132960047000, "cfo": 456306306000, "capex_to_cfo": 29.138332136045474, "fcf_to_revenue": 11.706179497678901, "capex_to_revenue": 3.825025970997648, "revenue_n": 73, "capex_to_dna": 1.124011855038689, "dna_n": 74 }, "top5": { "n": 5, "capex": 90979000000, "cfo": 126622000000, "capex_to_cfo": 71.85086319912811, "fcf_to_revenue": 3.771566433344444, "capex_to_revenue": 9.626948981265443, "revenue_n": 5, "capex_to_dna": 1.2133930833966844, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "COP", "WMT" ], "ex_top10": { "n": 93, "capex": 96486047000, "cfo": 397774306000, "capex_to_cfo": 24.25648050781842, "fcf_to_revenue": 11.836785047221825, "capex_to_revenue": 3.2458353683960786, "revenue_n": 71, "capex_to_dna": 1.0532205858231753, "dna_n": 70 }, "top10": { "n": 10, "capex": 127453000000, "cfo": 185154000000, "capex_to_cfo": 68.83621201810385, "fcf_to_revenue": 4.3027855753872455, "capex_to_revenue": 10.15903942780919, "revenue_n": 7, "capex_to_dna": 1.249797914896263, "dna_n": 9 }, "top10_symbols": [ "CVX", "T", "VZ", "COP", "WMT", "CMCSA", "EXC", "OXY", "GE", "FCX" ], "leaders": [ { "symbol": "CVX", "capex": 31723000000, "cfo": 21396000000, "share_of_capex": 14.165908279497144, "capex_to_cfo": 148.2660310338381 }, { "symbol": "T", "capex": 17726000000, "cfo": 32440000000, "share_of_capex": 7.9155467692956645, "capex_to_cfo": 54.64241676942047 }, { "symbol": "VZ", "capex": 17107000000, "cfo": 35900000000, "share_of_capex": 7.639132267987191, "capex_to_cfo": 47.65181058495822 }, { "symbol": "COP", "capex": 12269000000, "cfo": 8787000000, "share_of_capex": 5.478722966968776, "capex_to_cfo": 139.62672129281893 }, { "symbol": "WMT", "capex": 12154000000, "cfo": 28099000000, "share_of_capex": 5.427369707436506, "capex_to_cfo": 43.254208334816184 }, { "symbol": "CMCSA", "capex": 8086000000, "cfo": 18456000000, "share_of_capex": 3.6108039702428494, "capex_to_cfo": 43.8123103597746 }, { "symbol": "EXC", "capex": 7406000000, "cfo": 6488000000, "share_of_capex": 3.3071499138781277, "capex_to_cfo": 114.14919852034525 }, { "symbol": "OXY", "capex": 7163000000, "cfo": 5252000000, "share_of_capex": 3.1986382437360286, "capex_to_cfo": 136.3861386138614 }, { "symbol": "GE", "capex": 6964000000, "cfo": 24610000000, "share_of_capex": 3.109774777241059, "capex_to_cfo": 28.29744006501422 }, { "symbol": "FCX", "capex": 6855000000, "cfo": 3726000000, "share_of_capex": 3.0611008182061257, "capex_to_cfo": 183.97745571658615 } ] } }, { "date": "2016-03-31", "ten_year": 1.78, "earnings_yield": 5.1213511063691275, "yield_spread": 3.3413511063691272, "n": 188, "market_cap": 10932796821988.56, "earnings_ttm": 559906911000, "pe": 19.526097297964164, "ps": 1.8079106425702345, "decomp_n": 148, "decomp_market_cap": 8730553351816.491, "decomp_revenue_ttm": 4829084550000, "decomp_earnings_ttm": 444265663000, "margin": 9.199790527585606, "decomp_pe": 19.651650079957882, "cohort_n": 130, "cohort_pe": 18.956772530374163, "median_pe": 20.079978513257593, "top5_share": 0.16048886516763952, "pct_profitable": 88.29787234042553, "profitable_n": 166, "losing_n": 22, "capex": { "all": { "n": 111, "capex": 233734031000, "cfo": 611837551000, "capex_to_cfo": 38.20197544560321, "fcf_to_revenue": 9.048219818732248, "capex_to_revenue": 5.890715850955703, "revenue_n": 90, "capex_to_dna": 1.1153166757128938, "dna_n": 86 }, "median_capex_to_cfo": 26.850020805674994, "median_n": 108, "top5_capex_share": 37.65989899861865, "ex_top4": { "n": 107, "capex": 155760031000, "cfo": 489922551000, "capex_to_cfo": 31.79278657046346, "fcf_to_revenue": 10.565899381005234, "capex_to_revenue": 4.875759467724423, "revenue_n": 86, "capex_to_dna": 1.1023967318663752, "dna_n": 82 }, "top4": { "n": 4, "capex": 77974000000, "cfo": 121915000000, "capex_to_cfo": 63.957675429602595, "fcf_to_revenue": 4.8876119542439165, "capex_to_revenue": 8.673144774133842, "revenue_n": 4, "capex_to_dna": 1.1379078862880159, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "WMT" ], "ex_top5": { "n": 106, "capex": 145710031000, "cfo": 482350551000, "capex_to_cfo": 30.208326848164003, "fcf_to_revenue": 10.802025323811943, "capex_to_revenue": 4.524782048051596, "revenue_n": 85, "capex_to_dna": 1.1023618771882902, "dna_n": 81 }, "top5": { "n": 5, "capex": 88024000000, "cfo": 129487000000, "capex_to_cfo": 67.97902492142069, "fcf_to_revenue": 4.458564480522344, "capex_to_revenue": 9.465322813918403, "revenue_n": 5, "capex_to_dna": 1.1337893014928448, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "WMT", "COP" ], "ex_top10": { "n": 101, "capex": 109159031000, "cfo": 425438551000, "capex_to_cfo": 25.65800178272984, "fcf_to_revenue": 11.126737364899629, "capex_to_revenue": 3.5275079761835304, "revenue_n": 81, "capex_to_dna": 1.0266613180624153, "dna_n": 77 }, "top10": { "n": 10, "capex": 124575000000, "cfo": 186399000000, "capex_to_cfo": 66.8324400881979, "fcf_to_revenue": 4.598197027167854, "capex_to_revenue": 10.950249230085404, "revenue_n": 9, "capex_to_dna": 1.1955141169808268, "dna_n": 9 }, "top10_symbols": [ "CVX", "T", "VZ", "WMT", "COP", "CMCSA", "EXC", "GE", "DUK", "FCX" ], "leaders": [ { "symbol": "CVX", "capex": 29504000000, "cfo": 19456000000, "share_of_capex": 12.622894438508187, "capex_to_cfo": 151.64473684210526 }, { "symbol": "T", "capex": 19218000000, "cfo": 35880000000, "share_of_capex": 8.222165988315155, "capex_to_cfo": 53.561872909699 }, { "symbol": "VZ", "capex": 17775000000, "cfo": 39027000000, "share_of_capex": 7.604797608611816, "capex_to_cfo": 45.54539165193328 }, { "symbol": "WMT", "capex": 11477000000, "cfo": 27552000000, "share_of_capex": 4.910281977723646, "capex_to_cfo": 41.655778164924506 }, { "symbol": "COP", "capex": 10050000000, "cfo": 7572000000, "share_of_capex": 4.299758985459845, "capex_to_cfo": 132.7258320126783 }, { "symbol": "CMCSA", "capex": 8499000000, "cfo": 19485000000, "share_of_capex": 3.6361842405396243, "capex_to_cfo": 43.61816782140108 }, { "symbol": "EXC", "capex": 7624000000, "cfo": 7616000000, "share_of_capex": 3.2618271149398863, "capex_to_cfo": 100.10504201680672 }, { "symbol": "GE", "capex": 7309000000, "cfo": 19891000000, "share_of_capex": 3.127058549723981, "capex_to_cfo": 36.74526167613494 }, { "symbol": "DUK", "capex": 6766000000, "cfo": 6700000000, "share_of_capex": 2.894743213494658, "capex_to_cfo": 100.98507462686567 }, { "symbol": "FCX", "capex": 6353000000, "cfo": 3220000000, "share_of_capex": 2.7180466502115816, "capex_to_cfo": 197.29813664596273 } ] } }, { "date": "2016-06-30", "ten_year": 1.49, "earnings_yield": 4.8377549773369335, "yield_spread": 3.3477549773369333, "n": 188, "market_cap": 11208238605306.191, "earnings_ttm": 542227121000, "pe": 20.670745101490766, "ps": 1.8448901272897644, "decomp_n": 147, "decomp_market_cap": 8887221993041.625, "decomp_revenue_ttm": 4817209362000, "decomp_earnings_ttm": 429258101000, "margin": 8.910928895599866, "decomp_pe": 20.70367914394148, "cohort_n": 130, "cohort_pe": 20.123896897233823, "median_pe": 20.973679443249573, "top5_share": 0.15767108444636405, "pct_profitable": 87.76595744680851, "profitable_n": 165, "losing_n": 23, "capex": { "all": { "n": 111, "capex": 228176520000, "cfo": 599915320000, "capex_to_cfo": 38.03478797640974, "fcf_to_revenue": 9.151364177924156, "capex_to_revenue": 5.742782683128566, "revenue_n": 88, "capex_to_dna": 1.0766535471091636, "dna_n": 85 }, "median_capex_to_cfo": 26.064313466148633, "median_n": 107, "top5_capex_share": 37.21986819678028, "ex_top4": { "n": 107, "capex": 151907520000, "cfo": 478941320000, "capex_to_cfo": 31.71735527016128, "fcf_to_revenue": 10.689417083177819, "capex_to_revenue": 4.725425575950267, "revenue_n": 84, "capex_to_dna": 1.0744909194740984, "dna_n": 81 }, "top4": { "n": 4, "capex": 76269000000, "cfo": 120974000000, "capex_to_cfo": 63.04577843172913, "fcf_to_revenue": 4.982463023002585, "capex_to_revenue": 8.500334913351619, "revenue_n": 4, "capex_to_dna": 1.080328054619111, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "WMT" ], "ex_top5": { "n": 106, "capex": 143249520000, "cfo": 459302320000, "capex_to_cfo": 31.18850346760713, "fcf_to_revenue": 10.565670066643012, "capex_to_revenue": 4.509312334475735, "revenue_n": 83, "capex_to_dna": 1.082561945396422, "dna_n": 80 }, "top5": { "n": 5, "capex": 84927000000, "cfo": 140613000000, "capex_to_cfo": 60.39768726931365, "fcf_to_revenue": 5.724924796493039, "capex_to_revenue": 8.731111737093062, "revenue_n": 5, "capex_to_dna": 1.068398540696943, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "WMT", "CMCSA" ], "ex_top10": { "n": 101, "capex": 105844520000, "cfo": 418152320000, "capex_to_cfo": 25.312431603871048, "fcf_to_revenue": 11.15872137544331, "capex_to_revenue": 3.3711998649843458, "revenue_n": 79, "capex_to_dna": 0.9571535289218169, "dna_n": 75 }, "top10": { "n": 10, "capex": 122332000000, "cfo": 181763000000, "capex_to_cfo": 67.3030264685332, "fcf_to_revenue": 4.901758847134032, "capex_to_revenue": 10.763459122205516, "revenue_n": 9, "capex_to_dna": 1.1760656809398373, "dna_n": 10 }, "top10_symbols": [ "CVX", "T", "VZ", "WMT", "CMCSA", "COP", "EXC", "GE", "DUK", "SO" ], "leaders": [ { "symbol": "CVX", "capex": 27468000000, "cfo": 18278000000, "share_of_capex": 12.038048437236224, "capex_to_cfo": 150.2790239632345 }, { "symbol": "T", "capex": 19821000000, "cfo": 37042000000, "share_of_capex": 8.686695721365195, "capex_to_cfo": 53.50952972301712 }, { "symbol": "VZ", "capex": 17497000000, "cfo": 36355000000, "share_of_capex": 7.668186016685678, "capex_to_cfo": 48.128180442855175 }, { "symbol": "WMT", "capex": 11483000000, "cfo": 29299000000, "share_of_capex": 5.032507288655292, "capex_to_cfo": 39.192463906617974 }, { "symbol": "CMCSA", "capex": 8658000000, "cfo": 19639000000, "share_of_capex": 3.7944307328378923, "capex_to_cfo": 44.085747746830286 }, { "symbol": "COP", "capex": 8539000000, "cfo": 5925000000, "share_of_capex": 3.7422781274777965, "capex_to_cfo": 144.11814345991561 }, { "symbol": "EXC", "capex": 8042000000, "cfo": 7599000000, "share_of_capex": 3.5244643050915143, "capex_to_cfo": 105.82971443611001 }, { "symbol": "GE", "capex": 7369000000, "cfo": 14445000000, "share_of_capex": 3.229517217634838, "capex_to_cfo": 51.014191761855315 }, { "symbol": "DUK", "capex": 7000000000, "cfo": 6942000000, "share_of_capex": 3.0678003152997513, "capex_to_cfo": 100.83549409392106 }, { "symbol": "SO", "capex": 6455000000, "cfo": 6239000000, "share_of_capex": 2.8289501478942705, "capex_to_cfo": 103.46209328418016 } ] } }, { "date": "2016-09-30", "ten_year": 1.6, "earnings_yield": 4.7650083096914235, "yield_spread": 3.1650083096914234, "n": 186, "market_cap": 11430976266970.525, "earnings_ttm": 544686969000, "pe": 20.98632226865432, "ps": 1.964072006068883, "decomp_n": 138, "decomp_market_cap": 8764669313908.584, "decomp_revenue_ttm": 4462498975000, "decomp_earnings_ttm": 395008744000, "margin": 8.85173859339654, "decomp_pe": 22.188545056381294, "cohort_n": 126, "cohort_pe": 20.4529030941577, "median_pe": 21.521889969191534, "top5_share": 0.17010677322682644, "pct_profitable": 88.17204301075269, "profitable_n": 164, "losing_n": 22, "capex": { "all": { "n": 108, "capex": 223707636000, "cfo": 589495464000, "capex_to_cfo": 37.94900040146874, "fcf_to_revenue": 8.414612007775498, "capex_to_revenue": 5.925522810831772, "revenue_n": 79, "capex_to_dna": 1.045754978431172, "dna_n": 80 }, "median_capex_to_cfo": 26.264196231044423, "median_n": 104, "top5_capex_share": 36.5615593023387, "ex_top4": { "n": 104, "capex": 150874636000, "cfo": 472307464000, "capex_to_cfo": 31.944156614048342, "fcf_to_revenue": 9.898489167526085, "capex_to_revenue": 4.963383424717631, "revenue_n": 75, "capex_to_dna": 1.0701797134165256, "dna_n": 76 }, "top4": { "n": 4, "capex": 72833000000, "cfo": 117188000000, "capex_to_cfo": 62.15056149093764, "fcf_to_revenue": 4.969135456694413, "capex_to_revenue": 8.15955456470351, "revenue_n": 4, "capex_to_dna": 1.005688957622789, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "WMT" ], "ex_top5": { "n": 103, "capex": 141916636000, "cfo": 451862464000, "capex_to_cfo": 31.40704247565029, "fcf_to_revenue": 9.699811920578147, "capex_to_revenue": 4.703585353558792, "revenue_n": 74, "capex_to_dna": 1.0774923513707466, "dna_n": 75 }, "top5": { "n": 5, "capex": 81791000000, "cfo": 137633000000, "capex_to_cfo": 59.42688163449173, "fcf_to_revenue": 5.7653293522599505, "capex_to_revenue": 8.444397640677154, "revenue_n": 5, "capex_to_dna": 1.0030659422867023, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "WMT", "CMCSA" ], "ex_top10": { "n": 98, "capex": 106586636000, "cfo": 411933464000, "capex_to_cfo": 25.874721360340853, "fcf_to_revenue": 10.602537105553681, "capex_to_revenue": 3.2851681732434472, "revenue_n": 69, "capex_to_dna": 0.983396848551861, "dna_n": 70 }, "top10": { "n": 10, "capex": 117121000000, "cfo": 177562000000, "capex_to_cfo": 65.96062220520156, "fcf_to_revenue": 5.11364213219443, "capex_to_revenue": 9.909082910023724, "revenue_n": 10, "capex_to_dna": 1.094865059407514, "dna_n": 10 }, "top10_symbols": [ "CVX", "T", "VZ", "WMT", "CMCSA", "EXC", "COP", "DUK", "SO", "AMZN" ], "leaders": [ { "symbol": "CVX", "capex": 24294000000, "cfo": 13589000000, "share_of_capex": 10.859709768691133, "capex_to_cfo": 178.77695194642726 }, { "symbol": "T", "capex": 20592000000, "cfo": 38189000000, "share_of_capex": 9.204871308013821, "capex_to_cfo": 53.92128623425594 }, { "symbol": "VZ", "capex": 16895000000, "cfo": 33029000000, "share_of_capex": 7.5522679073860495, "capex_to_cfo": 51.15201792364286 }, { "symbol": "WMT", "capex": 11052000000, "cfo": 32381000000, "share_of_capex": 4.940376733496929, "capex_to_cfo": 34.13112627775548 }, { "symbol": "CMCSA", "capex": 8958000000, "cfo": 20445000000, "share_of_capex": 4.004333584750769, "capex_to_cfo": 43.815113719735876 }, { "symbol": "EXC", "capex": 8653000000, "cfo": 8200000000, "share_of_capex": 3.8679949217290015, "capex_to_cfo": 105.52439024390245 }, { "symbol": "COP", "capex": 7265000000, "cfo": 5210000000, "share_of_capex": 3.2475422519774875, "capex_to_cfo": 139.44337811900192 }, { "symbol": "DUK", "capex": 7097000000, "cfo": 7046000000, "share_of_capex": 3.172444234313039, "capex_to_cfo": 100.723814930457 }, { "symbol": "SO", "capex": 6921000000, "cfo": 6307000000, "share_of_capex": 3.093770120569331, "capex_to_cfo": 109.73521484065324 }, { "symbol": "AMZN", "capex": 5394000000, "cfo": 13166000000, "share_of_capex": 2.4111827814406834, "capex_to_cfo": 40.969162995594715 } ] } }, { "date": "2016-12-31", "ten_year": 2.45, "earnings_yield": 4.673949590776036, "yield_spread": 2.2239495907760354, "n": 185, "market_cap": 11705306430340.912, "earnings_ttm": 547100122000, "pe": 21.3951815392593, "ps": 1.9724232727548026, "decomp_n": 139, "decomp_market_cap": 8903435243379.82, "decomp_revenue_ttm": 4513957712000, "decomp_earnings_ttm": 394563799000, "margin": 8.740972427612322, "decomp_pe": 22.565261349229406, "cohort_n": 125, "cohort_pe": 20.82731246112975, "median_pe": 21.73106215886754, "top5_share": 0.1651718770714652, "pct_profitable": 87.02702702702703, "profitable_n": 161, "losing_n": 24, "capex": { "all": { "n": 107, "capex": 217340800000, "cfo": 578947161000, "capex_to_cfo": 37.54069708617156, "fcf_to_revenue": 8.66533311741227, "capex_to_revenue": 5.747863993450175, "revenue_n": 79, "capex_to_dna": 1.0089165353776979, "dna_n": 79 }, "median_capex_to_cfo": 25.55257921382275, "median_n": 104, "top5_capex_share": 36.203970906521, "ex_top4": { "n": 103, "capex": 147853800000, "cfo": 466565161000, "capex_to_cfo": 31.689850070052703, "fcf_to_revenue": 10.273468376904336, "capex_to_revenue": 4.871748831281673, "revenue_n": 75, "capex_to_dna": 1.0378596716492596, "dna_n": 75 }, "top4": { "n": 4, "capex": 69487000000, "cfo": 112382000000, "capex_to_cfo": 61.831076150985034, "fcf_to_revenue": 4.836045705395243, "capex_to_revenue": 7.834067092453649, "revenue_n": 4, "capex_to_dna": 0.9608268805309734, "dna_n": 4 }, "top4_symbols": [ "CVX", "T", "VZ", "WMT" ], "ex_top5": { "n": 102, "capex": 138654800000, "cfo": 446904161000, "capex_to_cfo": 31.02562296348814, "fcf_to_revenue": 10.156195991157801, "capex_to_revenue": 4.607732025939934, "revenue_n": 74, "capex_to_dna": 1.0422475601750816, "dna_n": 74 }, "top5": { "n": 5, "capex": 78686000000, "cfo": 132043000000, "capex_to_cfo": 59.59119377778451, "fcf_to_revenue": 5.525741294604021, "capex_to_revenue": 8.14885543616043, "revenue_n": 5, "capex_to_dna": 0.9636751089991672, "dna_n": 5 }, "top5_symbols": [ "CVX", "T", "VZ", "WMT", "CMCSA" ], "ex_top10": { "n": 97, "capex": 103246800000, "cfo": 405431161000, "capex_to_cfo": 25.465926137828365, "fcf_to_revenue": 11.069574451183083, "capex_to_revenue": 3.218783416214838, "revenue_n": 69, "capex_to_dna": 0.9553391588405455, "dna_n": 69 }, "top10": { "n": 10, "capex": 114094000000, "cfo": 173516000000, "capex_to_cfo": 65.7541667627193, "fcf_to_revenue": 5.001077274226888, "capex_to_revenue": 9.602384815819772, "revenue_n": 10, "capex_to_dna": 1.0502701757292903, "dna_n": 10 }, "top10_symbols": [ "CVX", "T", "VZ", "WMT", "CMCSA", "EXC", "SO", "DUK", "AMZN", "COP" ], "leaders": [ { "symbol": "CVX", "capex": 21549000000, "cfo": 13540000000, "share_of_capex": 9.914843416422503, "capex_to_cfo": 159.1506646971935 }, { "symbol": "T", "capex": 20592000000, "cfo": 38189000000, "share_of_capex": 9.474521120746772, "capex_to_cfo": 53.92128623425594 }, { "symbol": "VZ", "capex": 16633000000, "cfo": 28325000000, "share_of_capex": 7.652957935187502, "capex_to_cfo": 58.72197705207414 }, { "symbol": "WMT", "capex": 10713000000, "cfo": 32328000000, "share_of_capex": 4.929125134351213, "capex_to_cfo": 33.138455827765405 }, { "symbol": "CMCSA", "capex": 9199000000, "cfo": 19661000000, "share_of_capex": 4.232523299813012, "capex_to_cfo": 46.7880575759117 }, { "symbol": "EXC", "capex": 8549000000, "cfo": 9305000000, "share_of_capex": 3.9334538199914606, "capex_to_cfo": 91.87533584094572 }, { "symbol": "SO", "capex": 7436000000, "cfo": 5482000000, "share_of_capex": 3.4213548491585564, "capex_to_cfo": 135.6439255746078 }, { "symbol": "DUK", "capex": 7376000000, "cfo": 6915000000, "share_of_capex": 3.3937484356365673, "capex_to_cfo": 106.66666666666667 }, { "symbol": "AMZN", "capex": 6040000000, "cfo": 15215000000, "share_of_capex": 2.779045627880269, "capex_to_cfo": 39.69766677620769 }, { "symbol": "COP", "capex": 6007000000, "cfo": 4556000000, "share_of_capex": 2.763862100443175, "capex_to_cfo": 131.84811237928008 } ] } }, { "date": "2017-03-31", "ten_year": 2.4, "earnings_yield": 4.617845091460769, "yield_spread": 2.217845091460769, "n": 185, "market_cap": 12557553047249.646, "earnings_ttm": 579888347000, "pe": 21.655122252783684, "ps": 2.0343828592481303, "decomp_n": 142, "decomp_market_cap": 9668575245676.842, "decomp_revenue_ttm": 4752583911000, "decomp_earnings_ttm": 432984086000, "margin": 9.110498501622352, "decomp_pe": 22.33009378011376, "cohort_n": 125, "cohort_pe": 20.736838982915376, "median_pe": 23.58632004386658, "top5_share": 0.1787720459491896, "pct_profitable": 89.1891891891892, "profitable_n": 165, "losing_n": 20, "capex": { "all": { "n": 108, "capex": 194473971000, "cfo": 568282885000, "capex_to_cfo": 34.2213316876506, "fcf_to_revenue": 8.075629039913947, "capex_to_revenue": 5.3090299143588, "revenue_n": 80, "capex_to_dna": 1.0143254524231546, "dna_n": 80 }, "median_capex_to_cfo": 25.375393492737246, "median_n": 106, "top5_capex_share": 32.639329404139126, "ex_top4": { "n": 104, "capex": 139551971000, "cfo": 482539885000, "capex_to_cfo": 28.920297645447484, "fcf_to_revenue": 9.695846657332137, "capex_to_revenue": 4.738272558861835, "revenue_n": 76, "capex_to_dna": 1.0209429008682864, "dna_n": 76 }, "top4": { "n": 4, "capex": 54922000000, "cfo": 85743000000, "capex_to_cfo": 64.05420850681688, "fcf_to_revenue": 3.820494640076953, "capex_to_revenue": 6.80799476403447, "revenue_n": 4, "capex_to_dna": 1.0005647556065658, "dna_n": 4 }, "top4_symbols": [ "CVX", "VZ", "WMT", "CMCSA" ], "ex_top5": { "n": 103, "capex": 130998971000, "cfo": 474078885000, "capex_to_cfo": 27.632315031284296, "fcf_to_revenue": 9.845924513017854, "capex_to_revenue": 4.399702060855333, "revenue_n": 75, "capex_to_dna": 0.979797146566822, "dna_n": 75 }, "top5": { "n": 5, "capex": 63475000000, "cfo": 94204000000, "capex_to_cfo": 67.38036601418199, "fcf_to_revenue": 3.66656007483701, "capex_to_revenue": 7.573787000887735, "revenue_n": 5, "capex_to_dna": 1.0790113383310385, "dna_n": 5 }, "top5_symbols": [ "CVX", "VZ", "WMT", "CMCSA", "EXC" ], "ex_top10": { "n": 98, "capex": 98412971000, "cfo": 437936885000, "capex_to_cfo": 22.471953007566377, "fcf_to_revenue": 10.935404475058089, "capex_to_revenue": 3.2081734905540946, "revenue_n": 70, "capex_to_dna": 0.9426436063750584, "dna_n": 70 }, "top10": { "n": 10, "capex": 96061000000, "cfo": 130346000000, "capex_to_cfo": 73.69692971015604, "fcf_to_revenue": 3.1787636153255625, "capex_to_revenue": 8.906379222744315, "revenue_n": 10, "capex_to_dna": 1.078706822979832, "dna_n": 10 }, "top10_symbols": [ "CVX", "VZ", "WMT", "CMCSA", "EXC", "DUK", "AMZN", "SO", "COP", "TMUS" ], "leaders": [ { "symbol": "CVX", "capex": 18109000000, "cfo": 12690000000, "share_of_capex": 9.311785997314777, "capex_to_cfo": 142.7029156816391 }, { "symbol": "VZ", "capex": 17059000000, "cfo": 21689000000, "share_of_capex": 8.771867984327836, "capex_to_cfo": 78.65277329521878 }, { "symbol": "WMT", "capex": 10619000000, "cfo": 31673000000, "share_of_capex": 5.460370838007931, "capex_to_cfo": 33.52697881476336 }, { "symbol": "CMCSA", "capex": 9135000000, "cfo": 19691000000, "share_of_capex": 4.697286712986387, "capex_to_cfo": 46.391752577319586 }, { "symbol": "EXC", "capex": 8553000000, "cfo": 8461000000, "share_of_capex": 4.398017871502197, "capex_to_cfo": 101.08734192175866 }, { "symbol": "DUK", "capex": 7901000000, "cfo": 6863000000, "share_of_capex": 4.0627544958188775, "capex_to_cfo": 115.1245810869882 }, { "symbol": "AMZN", "capex": 7804000000, "cfo": 17203000000, "share_of_capex": 4.012876355571512, "capex_to_cfo": 45.36418066616288 }, { "symbol": "SO", "capex": 7310000000, "cfo": 4894000000, "share_of_capex": 3.758857785651942, "capex_to_cfo": 149.3665713118104 }, { "symbol": "COP", "capex": 4869000000, "cfo": 4403000000, "share_of_capex": 2.5036769573651583, "capex_to_cfo": 110.58369293663411 }, { "symbol": "TMUS", "capex": 4702000000, "cfo": 2779000000, "share_of_capex": 2.417804282918664, "capex_to_cfo": 169.19755307664627 } ] } }, { "date": "2017-06-30", "ten_year": 2.31, "earnings_yield": 4.768597906600058, "yield_spread": 2.458597906600058, "n": 184, "market_cap": 12921393626985.84, "earnings_ttm": 616169306000, "pe": 20.97052466126224, "ps": 2.053348807479009, "decomp_n": 140, "decomp_market_cap": 9925126053423.773, "decomp_revenue_ttm": 4833628859000, "decomp_earnings_ttm": 461392729000, "margin": 9.545472820920196, "decomp_pe": 21.51123203639339, "cohort_n": 124, "cohort_pe": 20.185882094013152, "median_pe": 22.650104430875913, "top5_share": 0.18103777578940353, "pct_profitable": 91.30434782608695, "profitable_n": 168, "losing_n": 16, "capex": { "all": { "n": 109, "capex": 205293594000, "cfo": 633351901000, "capex_to_cfo": 32.413827711871036, "fcf_to_revenue": 9.283146083179737, "capex_to_revenue": 5.172995450242791, "revenue_n": 79, "capex_to_dna": 1.0126526433186103, "dna_n": 81 }, "median_capex_to_cfo": 23.927775188073625, "median_n": 106, "top5_capex_share": 31.86655692724635, "ex_top4": { "n": 105, "capex": 149201594000, "cfo": 504621901000, "capex_to_cfo": 29.56700723934691, "fcf_to_revenue": 10.004826440141713, "capex_to_revenue": 4.8753263478924005, "revenue_n": 75, "capex_to_dna": 1.0164236369563069, "dna_n": 77 }, "top4": { "n": 4, "capex": 56092000000, "cfo": 128730000000, "capex_to_cfo": 43.57337062067894, "fcf_to_revenue": 7.598665594064844, "capex_to_revenue": 5.867787528597775, "revenue_n": 4, "capex_to_dna": 1.004261109320729, "dna_n": 4 }, "top4_symbols": [ "VZ", "CVX", "AAPL", "WMT" ], "ex_top5": { "n": 104, "capex": 139873594000, "cfo": 484704901000, "capex_to_cfo": 28.85747466374391, "fcf_to_revenue": 9.894776139426439, "capex_to_revenue": 4.627752340130087, "revenue_n": 74, "capex_to_dna": 1.0203122745667987, "dna_n": 76 }, "top5": { "n": 5, "capex": 65420000000, "cfo": 148647000000, "capex_to_cfo": 44.01030629612438, "fcf_to_revenue": 8.01700363441608, "capex_to_revenue": 6.301709514502505, "revenue_n": 5, "capex_to_dna": 0.9992362914311899, "dna_n": 5 }, "top5_symbols": [ "VZ", "CVX", "AAPL", "WMT", "CMCSA" ], "ex_top10": { "n": 99, "capex": 102790594000, "cfo": 445404901000, "capex_to_cfo": 23.07801143840579, "fcf_to_revenue": 11.077006667283309, "capex_to_revenue": 3.3253206019279804, "revenue_n": 69, "capex_to_dna": 0.9030555062937392, "dna_n": 71 }, "top10": { "n": 10, "capex": 102503000000, "cfo": 187947000000, "capex_to_cfo": 54.53824748466323, "fcf_to_revenue": 6.665792245167214, "capex_to_revenue": 7.868867637017348, "revenue_n": 10, "capex_to_dna": 1.1184911178036752, "dna_n": 10 }, "top10_symbols": [ "VZ", "CVX", "AAPL", "WMT", "CMCSA", "AMZN", "DUK", "EXC", "SO", "TMUS" ], "leaders": [ { "symbol": "VZ", "capex": 16739000000, "cfo": 15568000000, "share_of_capex": 8.153688419522725, "capex_to_cfo": 107.52183967112025 }, { "symbol": "CVX", "capex": 15858000000, "cfo": 15326000000, "share_of_capex": 7.724546923758371, "capex_to_cfo": 103.47122536865457 }, { "symbol": "AAPL", "capex": 13095000000, "cfo": 66971000000, "share_of_capex": 6.378669565305579, "capex_to_cfo": 19.553239461856624 }, { "symbol": "WMT", "capex": 10400000000, "cfo": 30865000000, "share_of_capex": 5.065915500509967, "capex_to_cfo": 33.6951239267779 }, { "symbol": "CMCSA", "capex": 9328000000, "cfo": 19917000000, "share_of_capex": 4.543736518149709, "capex_to_cfo": 46.83436260480996 }, { "symbol": "AMZN", "capex": 8486000000, "cfo": 17537000000, "share_of_capex": 4.133592205512268, "capex_to_cfo": 48.389120145977074 }, { "symbol": "DUK", "capex": 8416000000, "cfo": 6427000000, "share_of_capex": 4.099494697335758, "capex_to_cfo": 130.94756496032363 }, { "symbol": "EXC", "capex": 8360000000, "cfo": 8062000000, "share_of_capex": 4.0722166907945505, "capex_to_cfo": 103.69635326221781 }, { "symbol": "SO", "capex": 6926000000, "cfo": 4912000000, "share_of_capex": 3.3737048804357723, "capex_to_cfo": 141.00162866449512 }, { "symbol": "TMUS", "capex": 4895000000, "cfo": 2362000000, "share_of_capex": 2.3843900360573356, "capex_to_cfo": 207.23962743437764 } ] } }, { "date": "2017-09-30", "ten_year": 2.33, "earnings_yield": 4.679221824316571, "yield_spread": 2.3492218243165706, "n": 183, "market_cap": 13986221247281.559, "earnings_ttm": 654446317000, "pe": 21.37107488265009, "ps": 2.200463120681744, "decomp_n": 136, "decomp_market_cap": 10649757367005.682, "decomp_revenue_ttm": 4839779984000, "decomp_earnings_ttm": 493619898000, "margin": 10.199221857850471, "decomp_pe": 21.574813758836118, "cohort_n": 123, "cohort_pe": 20.707632881954513, "median_pe": 22.34290231211034, "top5_share": 0.19196222397515894, "pct_profitable": 92.89617486338798, "profitable_n": 170, "losing_n": 13, "capex": { "all": { "n": 117, "capex": 215436565000, "cfo": 647756103000, "capex_to_cfo": 33.258901614702346, "fcf_to_revenue": 9.478940131201131, "capex_to_revenue": 4.672279093063642, "revenue_n": 84, "capex_to_dna": 1.0088013165561023, "dna_n": 86 }, "median_capex_to_cfo": 21.391899600684543, "median_n": 111, "top5_capex_share": 29.60500228918893, "ex_top4": { "n": 113, "capex": 161040565000, "cfo": 518792103000, "capex_to_cfo": 31.041444938879497, "fcf_to_revenue": 10.137623887942558, "capex_to_revenue": 4.316033414936458, "revenue_n": 80, "capex_to_dna": 1.0139307633795382, "dna_n": 82 }, "top4": { "n": 4, "capex": 54396000000, "cfo": 128964000000, "capex_to_cfo": 42.17921280357309, "fcf_to_revenue": 7.713696963678344, "capex_to_revenue": 5.627001663397801, "revenue_n": 4, "capex_to_dna": 0.9970306829429231, "dna_n": 4 }, "top4_symbols": [ "VZ", "CVX", "AAPL", "WMT" ], "ex_top5": { "n": 112, "capex": 151656565000, "cfo": 498146103000, "capex_to_cfo": 30.44419379910315, "fcf_to_revenue": 10.028929960465542, "capex_to_revenue": 4.086661784893197, "revenue_n": 79, "capex_to_dna": 1.0181365222181393, "dna_n": 81 }, "top5": { "n": 5, "capex": 63780000000, "cfo": 149610000000, "capex_to_cfo": 42.630840184479645, "fcf_to_revenue": 8.167184153207735, "capex_to_revenue": 6.069008566836646, "revenue_n": 5, "capex_to_dna": 0.992036334225098, "dna_n": 5 }, "top5_symbols": [ "VZ", "CVX", "AAPL", "WMT", "CMCSA" ], "ex_top10": { "n": 107, "capex": 111062565000, "cfo": 443726103000, "capex_to_cfo": 25.02953156217632, "fcf_to_revenue": 10.930531894274711, "capex_to_revenue": 3.261181365155805, "revenue_n": 75, "capex_to_dna": 0.8967808664928519, "dna_n": 77 }, "top10": { "n": 10, "capex": 104374000000, "cfo": 204030000000, "capex_to_cfo": 51.15620251923737, "fcf_to_revenue": 7.248498348611293, "capex_to_revenue": 6.840499808906661, "revenue_n": 9, "capex_to_dna": 1.1353227583429093, "dna_n": 9 }, "top10_symbols": [ "VZ", "CVX", "AAPL", "WMT", "CMCSA", "GM", "AMZN", "DUK", "EXC", "SO" ], "leaders": [ { "symbol": "VZ", "capex": 16797000000, "cfo": 18087000000, "share_of_capex": 7.796726614165984, "capex_to_cfo": 92.86780560623653 }, { "symbol": "CVX", "capex": 14613000000, "cfo": 17766000000, "share_of_capex": 6.782971126558762, "capex_to_cfo": 82.25261735900034 }, { "symbol": "AAPL", "capex": 12563000000, "cfo": 65009000000, "share_of_capex": 5.831414922531836, "capex_to_cfo": 19.325016536171916 }, { "symbol": "WMT", "capex": 10423000000, "cfo": 28102000000, "share_of_capex": 4.838083080279339, "capex_to_cfo": 37.08988684079425 }, { "symbol": "CMCSA", "capex": 9384000000, "cfo": 20646000000, "share_of_capex": 4.355806545653009, "capex_to_cfo": 45.45190351641965 }, { "symbol": "GM", "capex": 8538000000, "cfo": 18147000000, "share_of_capex": 3.963115546332629, "capex_to_cfo": 47.04909902463217 }, { "symbol": "AMZN", "capex": 8486000000, "cfo": 17537000000, "share_of_capex": 3.93897851091341, "capex_to_cfo": 48.389120145977074 }, { "symbol": "DUK", "capex": 8439000000, "cfo": 6438000000, "share_of_capex": 3.9171623442845, "capex_to_cfo": 131.0810810810811 }, { "symbol": "EXC", "capex": 7909000000, "cfo": 6803000000, "share_of_capex": 3.671150252511685, "capex_to_cfo": 116.25753344112891 }, { "symbol": "SO", "capex": 7222000000, "cfo": 5495000000, "share_of_capex": 3.352262880723149, "capex_to_cfo": 131.42857142857142 } ] } }, { "date": "2017-12-31", "ten_year": 2.4, "earnings_yield": 4.4620779982082235, "yield_spread": 2.0620779982082236, "n": 183, "market_cap": 15105818214532.836, "earnings_ttm": 674033391000, "pe": 22.411082917007647, "ps": 2.3434177027581162, "decomp_n": 139, "decomp_market_cap": 11737266085418.158, "decomp_revenue_ttm": 5008610318000, "decomp_earnings_ttm": 515225381000, "margin": 10.286793108027934, "decomp_pe": 22.78083828602799, "cohort_n": 123, "cohort_pe": 22.04506044443175, "median_pe": 24.139379442865444, "top5_share": 0.19789160895074015, "pct_profitable": 93.98907103825137, "profitable_n": 172, "losing_n": 11, "capex": { "all": { "n": 122, "capex": 225304432000, "cfo": 704561214000, "capex_to_cfo": 31.977978282522944, "fcf_to_revenue": 10.228664955197898, "capex_to_revenue": 4.881412261311481, "revenue_n": 92, "capex_to_dna": 1.0076231109292624, "dna_n": 86 }, "median_capex_to_cfo": 21.446746637586333, "median_n": 117, "top5_capex_share": 27.805045574957887, "ex_top4": { "n": 118, "capex": 172070432000, "cfo": 572992214000, "capex_to_cfo": 30.030151858224027, "fcf_to_revenue": 11.044973138605469, "capex_to_revenue": 4.691869219007149, "revenue_n": 88, "capex_to_dna": 1.0347336667223859, "dna_n": 82 }, "top4": { "n": 4, "capex": 53234000000, "cfo": 131569000000, "capex_to_cfo": 40.460898843952606, "fcf_to_revenue": 7.9587063685906685, "capex_to_revenue": 5.408486306575038, "revenue_n": 4, "capex_to_dna": 0.9507429632804686, "dna_n": 4 }, "top4_symbols": [ "VZ", "CVX", "AAPL", "WMT" ], "ex_top5": { "n": 117, "capex": 162658432000, "cfo": 551433214000, "capex_to_cfo": 29.497394765198166, "fcf_to_revenue": 10.936737057394796, "capex_to_revenue": 4.48562190409594, "revenue_n": 87, "capex_to_dna": 1.0423211423828271, "dna_n": 81 }, "top5": { "n": 5, "capex": 62646000000, "cfo": 153128000000, "capex_to_cfo": 40.91087195026383, "fcf_to_revenue": 8.470138460487135, "capex_to_revenue": 5.864374063301839, "revenue_n": 5, "capex_to_dna": 0.9509540507309076, "dna_n": 5 }, "top5_symbols": [ "VZ", "CVX", "AAPL", "WMT", "CMCSA" ], "ex_top10": { "n": 112, "capex": 122394432000, "cfo": 477727214000, "capex_to_cfo": 25.620150666149826, "fcf_to_revenue": 10.825747736668648, "capex_to_revenue": 3.711256856944916, "revenue_n": 83, "capex_to_dna": 0.9205242371420698, "dna_n": 78 }, "top10": { "n": 10, "capex": 102910000000, "cfo": 226834000000, "capex_to_cfo": 45.36797834539796, "fcf_to_revenue": 9.204900662734756, "capex_to_revenue": 6.887772780823367, "revenue_n": 9, "capex_to_dna": 1.1162245479508834, "dna_n": 8 }, "top10_symbols": [ "VZ", "CVX", "AAPL", "WMT", "CMCSA", "GM", "DUK", "MSFT", "EXC", "SO" ], "leaders": [ { "symbol": "VZ", "capex": 16943000000, "cfo": 20440000000, "share_of_capex": 7.520047364181456, "capex_to_cfo": 82.89138943248533 }, { "symbol": "CVX", "capex": 13772000000, "cfo": 17952000000, "share_of_capex": 6.112618326123296, "capex_to_cfo": 76.7156862745098 }, { "symbol": "AAPL", "capex": 12451000000, "cfo": 64225000000, "share_of_capex": 5.526300521243186, "capex_to_cfo": 19.386531724406385 }, { "symbol": "WMT", "capex": 10068000000, "cfo": 28952000000, "share_of_capex": 4.468620484127893, "capex_to_cfo": 34.77479966841669 }, { "symbol": "CMCSA", "capex": 9412000000, "cfo": 21559000000, "share_of_capex": 4.177458879282055, "capex_to_cfo": 43.656941416577766 }, { "symbol": "GM", "capex": 8635000000, "cfo": 14458000000, "share_of_capex": 3.832592161347274, "capex_to_cfo": 59.72471987826809 }, { "symbol": "DUK", "capex": 8490000000, "cfo": 6230000000, "share_of_capex": 3.7682347944225083, "capex_to_cfo": 136.2760834670947 }, { "symbol": "MSFT", "capex": 8098000000, "cfo": 40398000000, "share_of_capex": 3.594247981770727, "capex_to_cfo": 20.045546809247984 }, { "symbol": "EXC", "capex": 7741000000, "cfo": 6771000000, "share_of_capex": 3.4357957059628546, "capex_to_cfo": 114.32580121104711 }, { "symbol": "SO", "capex": 7300000000, "cfo": 5849000000, "share_of_capex": 3.240060541729601, "capex_to_cfo": 124.80765942896221 } ] } }, { "date": "2018-03-31", "ten_year": 2.74, "earnings_yield": 4.000366712538409, "yield_spread": 1.260366712538409, "n": 189, "market_cap": 15211218263884.537, "earnings_ttm": 608504512000, "pe": 24.99770825673769, "ps": 2.2564495269954885, "decomp_n": 167, "decomp_market_cap": 13674873617896.717, "decomp_revenue_ttm": 6060349879000, "decomp_earnings_ttm": 535032236000, "margin": 8.82840507037333, "decomp_pe": 25.558971399803127, "cohort_n": 126, "cohort_pe": 24.91979792058574, "median_pe": 24.26105099055784, "top5_share": 0.20410120169682397, "pct_profitable": 87.83068783068784, "profitable_n": 166, "losing_n": 23, "capex": { "all": { "n": 132, "capex": 238967501000, "cfo": 734930029000, "capex_to_cfo": 32.5156806186239, "fcf_to_revenue": 9.976467258272393, "capex_to_revenue": 4.723432056257384, "revenue_n": 117, "capex_to_dna": 0.9740175738232167, "dna_n": 97 }, "median_capex_to_cfo": 20.784977301197635, "median_n": 126, "top5_capex_share": 26.019856147719434, "ex_top4": { "n": 128, "capex": 186338501000, "cfo": 596653029000, "capex_to_cfo": 31.230630189258623, "fcf_to_revenue": 10.388412844159602, "capex_to_revenue": 4.583242520958634, "revenue_n": 113, "capex_to_dna": 0.9915616986906794, "dna_n": 93 }, "top4": { "n": 4, "capex": 52629000000, "cfo": 138277000000, "capex_to_cfo": 38.060559601379836, "fcf_to_revenue": 8.502941103472239, "capex_to_revenue": 5.224888933012335, "revenue_n": 4, "capex_to_dna": 0.9274322871693658, "dna_n": 4 }, "top4_symbols": [ "VZ", "CVX", "AAPL", "WMT" ], "ex_top5": { "n": 127, "capex": 176788501000, "cfo": 575392029000, "capex_to_cfo": 30.724878359411544, "fcf_to_revenue": 10.306609318594198, "capex_to_revenue": 4.422556407358997, "revenue_n": 112, "capex_to_dna": 0.9950801240757908, "dna_n": 92 }, "top5": { "n": 5, "capex": 62179000000, "cfo": 159538000000, "capex_to_cfo": 38.9744136193258, "fcf_to_revenue": 8.913178016376394, "capex_to_revenue": 5.6924629040999575, "revenue_n": 5, "capex_to_dna": 0.9297516335960047, "dna_n": 5 }, "top5_symbols": [ "VZ", "CVX", "AAPL", "WMT", "CMCSA" ], "ex_top10": { "n": 122, "capex": 136580501000, "cfo": 495586029000, "capex_to_cfo": 27.559392922273037, "fcf_to_revenue": 10.006412649345634, "capex_to_revenue": 3.8409137085727685, "revenue_n": 108, "capex_to_dna": 0.9240492173914586, "dna_n": 88 }, "top10": { "n": 10, "capex": 102387000000, "cfo": 239344000000, "capex_to_cfo": 42.77817701718029, "fcf_to_revenue": 9.907571809043787, "capex_to_revenue": 6.753844611815917, "revenue_n": 9, "capex_to_dna": 1.0389908511228167, "dna_n": 9 }, "top10_symbols": [ "VZ", "CVX", "AAPL", "WMT", "CMCSA", "MSFT", "GM", "DUK", "EXC", "SO" ], "leaders": [ { "symbol": "VZ", "capex": 17247000000, "cfo": 24318000000, "share_of_capex": 7.217299393359769, "capex_to_cfo": 70.92277325437948 }, { "symbol": "CVX", "capex": 13404000000, "cfo": 20338000000, "share_of_capex": 5.609130925296825, "capex_to_cfo": 65.90618546563084 }, { "symbol": "AAPL", "capex": 11927000000, "cfo": 65284000000, "share_of_capex": 4.991055248136021, "capex_to_cfo": 18.269407511794622 }, { "symbol": "WMT", "capex": 10051000000, "cfo": 28337000000, "share_of_capex": 4.206011260083437, "capex_to_cfo": 35.46952747291527 }, { "symbol": "CMCSA", "capex": 9550000000, "cfo": 21261000000, "share_of_capex": 3.996359320843381, "capex_to_cfo": 44.91792483890692 }, { "symbol": "MSFT", "capex": 8696000000, "cfo": 41980000000, "share_of_capex": 3.638988550162727, "capex_to_cfo": 20.71462601238685 }, { "symbol": "GM", "capex": 8453000000, "cfo": 17328000000, "share_of_capex": 3.537301082627131, "capex_to_cfo": 48.78231763619575 }, { "symbol": "DUK", "capex": 8052000000, "cfo": 6624000000, "share_of_capex": 3.369495837846168, "capex_to_cfo": 121.55797101449275 }, { "symbol": "EXC", "capex": 7584000000, "cfo": 7480000000, "share_of_capex": 3.173653307777613, "capex_to_cfo": 101.3903743315508 }, { "symbol": "SO", "capex": 7423000000, "cfo": 6394000000, "share_of_capex": 3.1062801296984732, "capex_to_cfo": 116.09321238661245 } ] } }, { "date": "2018-06-30", "ten_year": 2.85, "earnings_yield": 4.104011800174785, "yield_spread": 1.2540118001747849, "n": 189, "market_cap": 15633304952307.285, "earnings_ttm": 641592680000, "pe": 24.366401674513003, "ps": 2.3000325430527115, "decomp_n": 170, "decomp_market_cap": 14476569326601.277, "decomp_revenue_ttm": 6294071521000, "decomp_earnings_ttm": 587746163000, "margin": 9.338091584104196, "decomp_pe": 24.630648803744343, "cohort_n": 126, "cohort_pe": 24.066816915191225, "median_pe": 22.839814818671382, "top5_share": 0.21872337995413904, "pct_profitable": 88.88888888888889, "profitable_n": 168, "losing_n": 21, "capex": { "all": { "n": 135, "capex": 253978586000, "cfo": 788449843000, "capex_to_cfo": 32.21239603950305, "fcf_to_revenue": 10.694504020596353, "capex_to_revenue": 4.856508543667489, "revenue_n": 123, "capex_to_dna": 1.010183984367029, "dna_n": 100 }, "median_capex_to_cfo": 23.361670084756877, "median_n": 130, "top5_capex_share": 25.505693617807605, "ex_top4": { "n": 131, "capex": 199078586000, "cfo": 625940843000, "capex_to_cfo": 31.804696598141625, "fcf_to_revenue": 9.732208694623909, "capex_to_revenue": 4.276897087000826, "revenue_n": 119, "capex_to_dna": 1.025343226690625, "dna_n": 97 }, "top4": { "n": 4, "capex": 54900000000, "cfo": 162509000000, "capex_to_cfo": 33.78274434031346, "fcf_to_revenue": 17.20208198120718, "capex_to_revenue": 8.77616464020922, "revenue_n": 4, "capex_to_dna": 0.957007555602852, "dna_n": 3 }, "top4_symbols": [ "VZ", "AAPL", "CVX", "MSFT" ], "ex_top5": { "n": 130, "capex": 189199586000, "cfo": 597827843000, "capex_to_cfo": 31.64783778730761, "fcf_to_revenue": 10.563414762229652, "capex_to_revenue": 4.592083774345042, "revenue_n": 118, "capex_to_dna": 1.0321352185865516, "dna_n": 96 }, "top5": { "n": 5, "capex": 64779000000, "cfo": 190622000000, "capex_to_cfo": 33.98296104332134, "fcf_to_revenue": 11.126219995773834, "capex_to_revenue": 5.727338072886321, "revenue_n": 5, "capex_to_dna": 0.951475512222203, "dna_n": 4 }, "top5_symbols": [ "VZ", "AAPL", "CVX", "MSFT", "WMT" ], "ex_top10": { "n": 125, "capex": 146613586000, "cfo": 511747843000, "capex_to_cfo": 28.649575763820074, "fcf_to_revenue": 10.196328906880252, "capex_to_revenue": 3.9889087339714626, "revenue_n": 114, "capex_to_dna": 0.9745588258489868, "dna_n": 91 }, "top10": { "n": 10, "capex": 107365000000, "cfo": 276702000000, "capex_to_cfo": 38.801671111882094, "fcf_to_revenue": 11.881670276630771, "capex_to_revenue": 6.924024943934668, "revenue_n": 9, "capex_to_dna": 1.0563693335212672, "dna_n": 9 }, "top10_symbols": [ "VZ", "AAPL", "CVX", "MSFT", "WMT", "CMCSA", "GM", "META", "DUK", "MU" ], "leaders": [ { "symbol": "VZ", "capex": 18732000000, "cfo": 29590000000, "share_of_capex": 7.3754249501963915, "capex_to_cfo": 63.30517066576546 }, { "symbol": "AAPL", "capex": 13147000000, "cfo": 67844000000, "share_of_capex": 5.176420660913515, "capex_to_cfo": 19.378279582571782 }, { "symbol": "CVX", "capex": 13086000000, "cfo": 21604000000, "share_of_capex": 5.152402888013559, "capex_to_cfo": 60.572116274763935 }, { "symbol": "MSFT", "capex": 9935000000, "cfo": 43471000000, "share_of_capex": 3.9117471108371316, "capex_to_cfo": 22.85431667088404 }, { "symbol": "WMT", "capex": 9879000000, "cfo": 28113000000, "share_of_capex": 3.889698007847008, "capex_to_cfo": 35.140326539323446 }, { "symbol": "CMCSA", "capex": 9445000000, "cfo": 21110000000, "share_of_capex": 3.718817459673549, "capex_to_cfo": 44.74182851729039 }, { "symbol": "GM", "capex": 8995000000, "cfo": 15735000000, "share_of_capex": 3.5416371677886263, "capex_to_cfo": 57.16555449634573 }, { "symbol": "META", "capex": 8274000000, "cfo": 27018000000, "share_of_capex": 3.257754966790783, "capex_to_cfo": 30.624028425494114 }, { "symbol": "DUK", "capex": 7979000000, "cfo": 6769000000, "share_of_capex": 3.1416034421106667, "capex_to_cfo": 117.87560939577486 }, { "symbol": "MU", "capex": 7893000000, "cfo": 15448000000, "share_of_capex": 3.1077423196615483, "capex_to_cfo": 51.09399274987053 } ] } }, { "date": "2018-09-30", "ten_year": 3.05, "earnings_yield": 4.0078437285523645, "yield_spread": 0.9578437285523647, "n": 192, "market_cap": 16977533583770.062, "earnings_ttm": 680433015000, "pe": 24.951072639780804, "ps": 2.453026411289951, "decomp_n": 165, "decomp_market_cap": 15083736452581.486, "decomp_revenue_ttm": 6149031410000, "decomp_earnings_ttm": 609360972000, "margin": 9.909869235811888, "decomp_pe": 24.753368111309705, "cohort_n": 127, "cohort_pe": 24.894187714495757, "median_pe": 22.928424779528715, "top5_share": 0.22414761564834726, "pct_profitable": 87.5, "profitable_n": 168, "losing_n": 24, "capex": { "all": { "n": 153, "capex": 300169499000, "cfo": 889071146000, "capex_to_cfo": 33.76214607239093, "fcf_to_revenue": 10.845137801745146, "capex_to_revenue": 5.0527091024261335, "revenue_n": 134, "capex_to_dna": 1.0741643231792866, "dna_n": 112 }, "median_capex_to_cfo": 24.15550811055592, "median_n": 146, "top5_capex_share": 23.30849744330619, "ex_top4": { "n": 149, "capex": 241836499000, "cfo": 738685146000, "capex_to_cfo": 32.738779209186916, "fcf_to_revenue": 10.588103601810372, "capex_to_revenue": 4.585867593874879, "revenue_n": 130, "capex_to_dna": 1.111150082142474, "dna_n": 108 }, "top4": { "n": 4, "capex": 58333000000, "cfo": 150386000000, "capex_to_cfo": 38.788850025933264, "fcf_to_revenue": 12.383933832531083, "capex_to_revenue": 7.8475662091733644, "revenue_n": 4, "capex_to_dna": 0.9661460489921659, "dna_n": 4 }, "top4_symbols": [ "VZ", "AAPL", "CVX", "AMZN" ], "ex_top5": { "n": 148, "capex": 230204499000, "cfo": 694801146000, "capex_to_cfo": 33.13242937569939, "fcf_to_revenue": 10.114181580705168, "capex_to_revenue": 4.434452043515445, "revenue_n": 129, "capex_to_dna": 1.111150082142474, "dna_n": 108 }, "top5": { "n": 5, "capex": 69965000000, "cfo": 194270000000, "capex_to_cfo": 36.014309980954344, "fcf_to_revenue": 14.560974409794701, "capex_to_revenue": 8.195636334671061, "revenue_n": 5, "capex_to_dna": 0.9661460489921659, "dna_n": 4 }, "top5_symbols": [ "VZ", "AAPL", "CVX", "AMZN", "MSFT" ], "ex_top10": { "n": 143, "capex": 183522499000, "cfo": 593276146000, "capex_to_cfo": 30.933739749583662, "fcf_to_revenue": 10.783168162277684, "capex_to_revenue": 4.346266380777541, "revenue_n": 125, "capex_to_dna": 1.106763872970454, "dna_n": 103 }, "top10": { "n": 10, "capex": 116647000000, "cfo": 295795000000, "capex_to_cfo": 39.43508172890008, "fcf_to_revenue": 10.978904359862938, "capex_to_revenue": 6.577623757318033, "revenue_n": 9, "capex_to_dna": 1.0310042510578556, "dna_n": 9 }, "top10_symbols": [ "VZ", "AAPL", "CVX", "AMZN", "MSFT", "META", "WMT", "CMCSA", "GM", "DUK" ], "leaders": [ { "symbol": "VZ", "capex": 18074000000, "cfo": 31445000000, "share_of_capex": 6.021264672197757, "capex_to_cfo": 57.478136428685005 }, { "symbol": "AAPL", "capex": 14137000000, "cfo": 73660000000, "share_of_capex": 4.709672384135205, "capex_to_cfo": 19.192234591365736 }, { "symbol": "CVX", "capex": 13088000000, "cfo": 23488000000, "share_of_capex": 4.3602031664116545, "capex_to_cfo": 55.72207084468665 }, { "symbol": "AMZN", "capex": 13034000000, "cfo": 21793000000, "share_of_capex": 4.342213330608917, "capex_to_cfo": 59.80819529206626 }, { "symbol": "MSFT", "capex": 11632000000, "cfo": 43884000000, "share_of_capex": 3.8751438899526565, "capex_to_cfo": 26.506243733479174 }, { "symbol": "META", "capex": 10290000000, "cfo": 27956000000, "share_of_capex": 3.428063155743882, "capex_to_cfo": 36.80784089283159 }, { "symbol": "WMT", "capex": 9910000000, "cfo": 28072000000, "share_of_capex": 3.3014680149098026, "capex_to_cfo": 35.30208036477629 }, { "symbol": "CMCSA", "capex": 9368000000, "cfo": 23049000000, "share_of_capex": 3.120903366667511, "capex_to_cfo": 40.64384571998785 }, { "symbol": "GM", "capex": 8618000000, "cfo": 15322000000, "share_of_capex": 2.871044536073933, "capex_to_cfo": 56.24592089805508 }, { "symbol": "DUK", "capex": 8496000000, "cfo": 7126000000, "share_of_capex": 2.830400832964045, "capex_to_cfo": 119.2253718776312 } ] } }, { "date": "2018-12-31", "ten_year": 2.69, "earnings_yield": 4.974555379225874, "yield_spread": 2.2845553792258744, "n": 194, "market_cap": 14714202802058.39, "earnings_ttm": 731966167000, "pe": 20.102299075331977, "ps": 2.0590090509911603, "decomp_n": 172, "decomp_market_cap": 13176767472876.17, "decomp_revenue_ttm": 6399567533000, "decomp_earnings_ttm": 686933255000, "margin": 10.734057441503055, "decomp_pe": 19.18202005357299, "cohort_n": 128, "cohort_pe": 20.402564271019322, "median_pe": 18.641343040789145, "top5_share": 0.20325347365965318, "pct_profitable": 89.69072164948453, "profitable_n": 174, "losing_n": 20, "capex": { "all": { "n": 158, "capex": 314653128000, "cfo": 951103862000, "capex_to_cfo": 33.08294084079747, "fcf_to_revenue": 11.353574018206, "capex_to_revenue": 5.0624981132762015, "revenue_n": 142, "capex_to_dna": 1.0808535273924917, "dna_n": 116 }, "median_capex_to_cfo": 23.782608695652176, "median_n": 151, "top5_capex_share": 22.615379815960388, "ex_top4": { "n": 154, "capex": 256595128000, "cfo": 785418862000, "capex_to_cfo": 32.66984540536792, "fcf_to_revenue": 10.93224229112618, "capex_to_revenue": 4.6607542823451205, "revenue_n": 138, "capex_to_dna": 1.1289776337779662, "dna_n": 112 }, "top4": { "n": 4, "capex": 58058000000, "cfo": 165685000000, "capex_to_cfo": 35.04119262455865, "fcf_to_revenue": 13.918442353178518, "capex_to_revenue": 7.508124598296324, "revenue_n": 4, "capex_to_dna": 0.9380988544006205, "dna_n": 4 }, "top4_symbols": [ "VZ", "CVX", "AAPL", "AMZN" ], "ex_top5": { "n": 153, "capex": 243493128000, "cfo": 740317862000, "capex_to_cfo": 32.890348929606134, "fcf_to_revenue": 10.508994320407295, "capex_to_revenue": 4.492072754678223, "revenue_n": 137, "capex_to_dna": 1.1289776337779662, "dna_n": 112 }, "top5": { "n": 5, "capex": 71160000000, "cfo": 210786000000, "capex_to_cfo": 33.759357832114084, "fcf_to_revenue": 15.720550567174262, "capex_to_revenue": 8.01193458496355, "revenue_n": 5, "capex_to_dna": 0.9380988544006205, "dna_n": 4 }, "top5_symbols": [ "VZ", "CVX", "AAPL", "AMZN", "MSFT" ], "ex_top10": { "n": 148, "capex": 193555128000, "cfo": 632607862000, "capex_to_cfo": 30.596383577667265, "fcf_to_revenue": 10.827816657638603, "capex_to_revenue": 4.229849315920001, "revenue_n": 133, "capex_to_dna": 1.0554719397048116, "dna_n": 107 }, "top10": { "n": 10, "capex": 121098000000, "cfo": 318496000000, "capex_to_cfo": 38.02182758967145, "fcf_to_revenue": 12.660580452579751, "capex_to_revenue": 7.132421270497721, "revenue_n": 9, "capex_to_dna": 1.120092929670079, "dna_n": 9 }, "top10_symbols": [ "VZ", "CVX", "AAPL", "AMZN", "MSFT", "META", "WMT", "MU", "CMCSA", "DUK" ], "leaders": [ { "symbol": "VZ", "capex": 17991000000, "cfo": 34087000000, "share_of_capex": 5.7177248210925145, "capex_to_cfo": 52.779652066770325 }, { "symbol": "CVX", "capex": 13442000000, "cfo": 27560000000, "share_of_capex": 4.272005838759689, "capex_to_cfo": 48.77358490566038 }, { "symbol": "AAPL", "capex": 13313000000, "cfo": 77434000000, "share_of_capex": 4.23100831211187, "capex_to_cfo": 17.19270604643955 }, { "symbol": "AMZN", "capex": 13312000000, "cfo": 26604000000, "share_of_capex": 4.230690501827778, "capex_to_cfo": 50.037588332581564 }, { "symbol": "MSFT", "capex": 13102000000, "cfo": 45101000000, "share_of_capex": 4.163950342168535, "capex_to_cfo": 29.050353650695108 }, { "symbol": "META", "capex": 11877000000, "cfo": 29327000000, "share_of_capex": 3.774632744156289, "capex_to_cfo": 40.49851672520203 }, { "symbol": "WMT", "capex": 10157000000, "cfo": 28585000000, "share_of_capex": 3.2279990555186853, "capex_to_cfo": 35.53262200454784 }, { "symbol": "MU", "capex": 9623000000, "cfo": 18574000000, "share_of_capex": 3.058288363813755, "capex_to_cfo": 51.80898029503607 }, { "symbol": "CMCSA", "capex": 9318000000, "cfo": 23911000000, "share_of_capex": 2.961356227165808, "capex_to_cfo": 38.969511940111246 }, { "symbol": "DUK", "capex": 8963000000, "cfo": 7313000000, "share_of_capex": 2.848533576313279, "capex_to_cfo": 122.56255982496923 } ] } }, { "date": "2019-03-31", "ten_year": 2.41, "earnings_yield": 5.069054717485861, "yield_spread": 2.659054717485861, "n": 202, "market_cap": 17091753182528.484, "earnings_ttm": 866390321000, "pe": 19.727544004417016, "ps": 2.284020159614748, "decomp_n": 183, "decomp_market_cap": 15650768787313.082, "decomp_revenue_ttm": 6852290126000, "decomp_earnings_ttm": 805870169000, "margin": 11.760596153718668, "decomp_pe": 19.42095561960562, "cohort_n": 130, "cohort_pe": 19.62776036003156, "median_pe": 19.783380223810674, "top5_share": 0.20671710054316203, "pct_profitable": 91.08910891089108, "profitable_n": 184, "losing_n": 18, "capex": { "all": { "n": 166, "capex": 352554979000, "cfo": 1091685510000, "capex_to_cfo": 32.294555141617664, "fcf_to_revenue": 12.216845473397031, "capex_to_revenue": 5.521023285734069, "revenue_n": 153, "capex_to_dna": 1.054008519909926, "dna_n": 121 }, "median_capex_to_cfo": 23.786857067301334, "median_n": 159, "top5_capex_share": 22.6645501438231, "ex_top4": { "n": 162, "capex": 286507979000, "cfo": 938344510000, "capex_to_cfo": 30.5333463292709, "fcf_to_revenue": 11.68173616603755, "capex_to_revenue": 4.790984905804755, "revenue_n": 149, "capex_to_dna": 1.0584615035316238, "dna_n": 118 }, "top4": { "n": 4, "capex": 66047000000, "cfo": 153341000000, "capex_to_cfo": 43.07197683594081, "fcf_to_revenue": 18.342312508930146, "capex_to_revenue": 13.877869203809075, "revenue_n": 4, "capex_to_dna": 1.0334210736220786, "dna_n": 3 }, "top4_symbols": [ "T", "VZ", "MSFT", "META" ], "ex_top5": { "n": 161, "capex": 272649979000, "cfo": 862513510000, "capex_to_cfo": 31.611096619228608, "fcf_to_revenue": 11.076055621465429, "capex_to_revenue": 4.7654518972989335, "revenue_n": 148, "capex_to_dna": 1.0510642055681132, "dna_n": 117 }, "top5": { "n": 5, "capex": 79905000000, "cfo": 229172000000, "capex_to_cfo": 34.86682491752919, "fcf_to_revenue": 20.23882483105726, "capex_to_revenue": 10.834164940178542, "revenue_n": 5, "capex_to_dna": 1.0645208343462829, "dna_n": 4 }, "top5_symbols": [ "T", "VZ", "MSFT", "META", "AAPL" ], "ex_top10": { "n": 156, "capex": 215301979000, "cfo": 731461510000, "capex_to_cfo": 29.4344919119531, "fcf_to_revenue": 12.049575545965636, "capex_to_revenue": 4.567376934488867, "revenue_n": 143, "capex_to_dna": 1.0978241432774254, "dna_n": 112 }, "top10": { "n": 10, "capex": 137253000000, "cfo": 360224000000, "capex_to_cfo": 38.10212534423026, "fcf_to_revenue": 12.609955582299428, "capex_to_revenue": 7.762239185980882, "revenue_n": 10, "capex_to_dna": 0.9976322148521756, "dna_n": 9 }, "top10_symbols": [ "T", "VZ", "MSFT", "META", "AAPL", "CVX", "AMZN", "WMT", "MU", "CMCSA" ], "leaders": [ { "symbol": "T", "capex": 21251000000, "cfo": 43602000000, "share_of_capex": 6.027712347242159, "capex_to_cfo": 48.73858997293702 }, { "symbol": "VZ", "capex": 16658000000, "cfo": 34339000000, "share_of_capex": 4.724936816166763, "capex_to_cfo": 48.510440024461985 }, { "symbol": "MSFT", "capex": 14223000000, "cfo": 46126000000, "share_of_capex": 4.0342643976671795, "capex_to_cfo": 30.835103845987078 }, { "symbol": "META", "capex": 13915000000, "cfo": 29274000000, "share_of_capex": 3.9469021369288333, "capex_to_cfo": 47.533647605383614 }, { "symbol": "AAPL", "capex": 13858000000, "cfo": 75831000000, "share_of_capex": 3.9307344458181657, "capex_to_cfo": 18.274848017301633 }, { "symbol": "CVX", "capex": 13792000000, "cfo": 30618000000, "share_of_capex": 3.9120139613742344, "capex_to_cfo": 45.04539813181788 }, { "symbol": "AMZN", "capex": 13427000000, "cfo": 30723000000, "share_of_capex": 3.8084840095252206, "capex_to_cfo": 43.70341438010611 }, { "symbol": "WMT", "capex": 10344000000, "cfo": 27753000000, "share_of_capex": 2.9340104710306756, "capex_to_cfo": 37.27164630850719 }, { "symbol": "MU", "capex": 10011000000, "cfo": 17661000000, "share_of_capex": 2.8395571176999317, "capex_to_cfo": 56.68421946662137 }, { "symbol": "CMCSA", "capex": 9774000000, "cfo": 24297000000, "share_of_capex": 2.772333559923997, "capex_to_cfo": 40.227188541795286 } ] } }, { "date": "2019-06-30", "ten_year": 2.0, "earnings_yield": 4.803838334574566, "yield_spread": 2.803838334574566, "n": 203, "market_cap": 17807907852414.457, "earnings_ttm": 855463104000, "pe": 20.816687206201774, "ps": 2.3420979518654854, "decomp_n": 184, "decomp_market_cap": 16279807568961.113, "decomp_revenue_ttm": 6950950773000, "decomp_earnings_ttm": 788090192000, "margin": 11.337876180352572, "decomp_pe": 20.657289906941404, "cohort_n": 130, "cohort_pe": 19.956675585430073, "median_pe": 19.82480946123366, "top5_share": 0.21299237018187395, "pct_profitable": 91.13300492610837, "profitable_n": 185, "losing_n": 18, "capex": { "all": { "n": 166, "capex": 351030260000, "cfo": 1013191454000, "capex_to_cfo": 34.64599495131549, "fcf_to_revenue": 11.489843507629887, "capex_to_revenue": 5.421140960000374, "revenue_n": 153, "capex_to_dna": 1.025127535731799, "dna_n": 120 }, "median_capex_to_cfo": 24.359880718661245, "median_n": 156, "top5_capex_share": 22.599476181910926, "ex_top4": { "n": 162, "capex": 285447260000, "cfo": 854495454000, "capex_to_cfo": 33.40535735606149, "fcf_to_revenue": 10.820823763196719, "capex_to_revenue": 4.712111933914864, "revenue_n": 149, "capex_to_dna": 1.0304255809290712, "dna_n": 117 }, "top4": { "n": 4, "capex": 65583000000, "cfo": 158696000000, "capex_to_cfo": 41.32618339466653, "fcf_to_revenue": 19.005600868706168, "capex_to_revenue": 13.3863619663458, "revenue_n": 4, "capex_to_dna": 1.0010837381224238, "dna_n": 3 }, "top4_symbols": [ "T", "VZ", "META", "MSFT" ], "ex_top5": { "n": 161, "capex": 271699260000, "cfo": 823863454000, "capex_to_cfo": 32.97867609988681, "fcf_to_revenue": 10.823030796707785, "capex_to_revenue": 4.593455241752639, "revenue_n": 148, "capex_to_dna": 1.0585790964033956, "dna_n": 116 }, "top5": { "n": 5, "capex": 79331000000, "cfo": 189328000000, "capex_to_cfo": 41.90135637623595, "fcf_to_revenue": 16.999846997204223, "capex_to_revenue": 12.260469486760622, "revenue_n": 5, "capex_to_dna": 0.9235510670409185, "dna_n": 4 }, "top5_symbols": [ "T", "VZ", "META", "MSFT", "CVX" ], "ex_top10": { "n": 156, "capex": 215427260000, "cfo": 649327454000, "capex_to_cfo": 33.17698314970677, "fcf_to_revenue": 10.947898337237579, "capex_to_revenue": 4.501900357471056, "revenue_n": 143, "capex_to_dna": 1.078299409252898, "dna_n": 111 }, "top10": { "n": 10, "capex": 135603000000, "cfo": 363864000000, "capex_to_cfo": 37.267495547787085, "fcf_to_revenue": 12.764326252199748, "capex_to_revenue": 7.582902610507456, "revenue_n": 10, "capex_to_dna": 0.9585025980160604, "dna_n": 9 }, "top10_symbols": [ "T", "VZ", "META", "MSFT", "CVX", "AMZN", "AAPL", "WMT", "MU", "CMCSA" ], "leaders": [ { "symbol": "T", "capex": 20415000000, "cfo": 45707000000, "share_of_capex": 5.81573793666677, "capex_to_cfo": 44.664930973373885 }, { "symbol": "VZ", "capex": 16374000000, "cfo": 34772000000, "share_of_capex": 4.664555129805619, "capex_to_cfo": 47.08961233176119 }, { "symbol": "META", "capex": 14940000000, "cfo": 30722000000, "share_of_capex": 4.256043339397578, "capex_to_cfo": 48.62964650738884 }, { "symbol": "MSFT", "capex": 13854000000, "cfo": 47495000000, "share_of_capex": 3.946668301473497, "capex_to_cfo": 29.169386251184335 }, { "symbol": "CVX", "capex": 13748000000, "cfo": 30632000000, "share_of_capex": 3.916471474567463, "capex_to_cfo": 44.88117001828154 }, { "symbol": "AMZN", "capex": 13619000000, "cfo": 34360000000, "share_of_capex": 3.8797225059742715, "capex_to_cfo": 39.63620488940629 }, { "symbol": "AAPL", "capex": 12026000000, "cfo": 71856000000, "share_of_capex": 3.42591547520718, "capex_to_cfo": 16.736250278334445 }, { "symbol": "WMT", "capex": 10731000000, "cfo": 26155000000, "share_of_capex": 3.0570014106476178, "capex_to_cfo": 41.028484037468935 }, { "symbol": "MU", "capex": 10003000000, "cfo": 16111000000, "share_of_capex": 2.8496118824627827, "capex_to_cfo": 62.08801440009931 }, { "symbol": "CMCSA", "capex": 9893000000, "cfo": 26054000000, "share_of_capex": 2.8182755526546344, "capex_to_cfo": 37.971136869578565 } ] } }, { "date": "2019-09-30", "ten_year": 1.68, "earnings_yield": 4.79165378517564, "yield_spread": 3.1116537851756405, "n": 202, "market_cap": 17935916690368.676, "earnings_ttm": 859427031000, "pe": 20.869621321427434, "ps": 2.3653726181725423, "decomp_n": 179, "decomp_market_cap": 16139784368783.744, "decomp_revenue_ttm": 6823358081000, "decomp_earnings_ttm": 769141578000, "margin": 11.272185467471145, "decomp_pe": 20.984152762553872, "cohort_n": 129, "cohort_pe": 20.046890914681114, "median_pe": 20.92050884267615, "top5_share": 0.2130184611154589, "pct_profitable": 92.07920792079207, "profitable_n": 186, "losing_n": 16, "capex": { "all": { "n": 167, "capex": 355406260000, "cfo": 1052141926000, "capex_to_cfo": 33.779307830757425, "fcf_to_revenue": 11.692888628470334, "capex_to_revenue": 5.507575559186376, "revenue_n": 152, "capex_to_dna": 1.0257433860143517, "dna_n": 118 }, "median_capex_to_cfo": 22.6988867770839, "median_n": 159, "top5_capex_share": 22.72835599462992, "ex_top4": { "n": 163, "capex": 288566260000, "cfo": 903037926000, "capex_to_cfo": 31.955054343974474, "fcf_to_revenue": 11.310778266576932, "capex_to_revenue": 4.798101516094733, "revenue_n": 148, "capex_to_dna": 1.057019240636836, "dna_n": 114 }, "top4": { "n": 4, "capex": 66840000000, "cfo": 149104000000, "capex_to_cfo": 44.82777122008799, "fcf_to_revenue": 15.516766573236104, "capex_to_revenue": 12.607467151549903, "revenue_n": 4, "capex_to_dna": 0.9308414338634654, "dna_n": 4 }, "top4_symbols": [ "T", "VZ", "META", "CVX" ], "ex_top5": { "n": 162, "capex": 274628260000, "cfo": 867008926000, "capex_to_cfo": 31.67536708843526, "fcf_to_revenue": 11.437807179191644, "capex_to_revenue": 4.761615999581241, "revenue_n": 147, "capex_to_dna": 1.0829957883499706, "dna_n": 113 }, "top5": { "n": 5, "capex": 80778000000, "cfo": 185133000000, "capex_to_cfo": 43.63241561472023, "fcf_to_revenue": 13.340790693214867, "capex_to_revenue": 10.326696283038768, "revenue_n": 5, "capex_to_dna": 0.8985117127538875, "dna_n": 5 }, "top5_symbols": [ "T", "VZ", "META", "CVX", "AMZN" ], "ex_top10": { "n": 157, "capex": 218529260000, "cfo": 694925926000, "capex_to_cfo": 31.44641059196862, "fcf_to_revenue": 11.270006905657509, "capex_to_revenue": 4.501144754371101, "revenue_n": 142, "capex_to_dna": 1.0452027952508625, "dna_n": 109 }, "top10": { "n": 10, "capex": 136877000000, "cfo": 357216000000, "capex_to_cfo": 38.31771253247335, "fcf_to_revenue": 12.691439489022379, "capex_to_revenue": 7.884061209948834, "revenue_n": 10, "capex_to_dna": 0.9993822544461424, "dna_n": 9 }, "top10_symbols": [ "T", "VZ", "META", "CVX", "AMZN", "MSFT", "WMT", "AAPL", "DUK", "MU" ], "leaders": [ { "symbol": "T", "capex": 20834000000, "cfo": 49762000000, "share_of_capex": 5.8620239272093855, "capex_to_cfo": 41.86728829227121 }, { "symbol": "VZ", "capex": 16787000000, "cfo": 33742000000, "share_of_capex": 4.723327045505614, "capex_to_cfo": 49.75105210123881 }, { "symbol": "META", "capex": 15113000000, "cfo": 33040000000, "share_of_capex": 4.252316771235262, "capex_to_cfo": 45.74152542372882 }, { "symbol": "CVX", "capex": 14106000000, "cfo": 32560000000, "share_of_capex": 3.9689790494967645, "capex_to_cfo": 43.32309582309583 }, { "symbol": "AMZN", "capex": 13938000000, "cfo": 36029000000, "share_of_capex": 3.9217092011828942, "capex_to_cfo": 38.685503344528016 }, { "symbol": "MSFT", "capex": 13925000000, "cfo": 52185000000, "share_of_capex": 3.9180514153014636, "capex_to_cfo": 26.683913001820446 }, { "symbol": "WMT", "capex": 10933000000, "cfo": 27843000000, "share_of_capex": 3.076197926283009, "capex_to_cfo": 39.26660201846065 }, { "symbol": "AAPL", "capex": 10759000000, "cfo": 69004000000, "share_of_capex": 3.0272398691007862, "capex_to_cfo": 15.591849747840705 }, { "symbol": "DUK", "capex": 10479000000, "cfo": 6940000000, "share_of_capex": 2.9484567885776687, "capex_to_cfo": 150.9942363112392 }, { "symbol": "MU", "capex": 10003000000, "cfo": 16111000000, "share_of_capex": 2.8145255516883694, "capex_to_cfo": 62.08801440009931 } ] } }, { "date": "2019-12-31", "ten_year": 1.92, "earnings_yield": 4.2656747068471015, "yield_spread": 2.3456747068471016, "n": 204, "market_cap": 19880412133601.47, "earnings_ttm": 848033712000, "pe": 23.442950265167607, "ps": 2.5600213196320336, "decomp_n": 180, "decomp_market_cap": 17906124936311.09, "decomp_revenue_ttm": 6994521803000, "decomp_earnings_ttm": 744753767000, "margin": 10.64767239242245, "decomp_pe": 24.043013583456087, "cohort_n": 129, "cohort_pe": 22.15817648794665, "median_pe": 22.955144497107586, "top5_share": 0.2238903073119473, "pct_profitable": 91.17647058823529, "profitable_n": 186, "losing_n": 18, "capex": { "all": { "n": 175, "capex": 381563654000, "cfo": 1101142382000, "capex_to_cfo": 34.651618195547755, "fcf_to_revenue": 11.384733042374602, "capex_to_revenue": 5.499058012410027, "revenue_n": 156, "capex_to_dna": 1.07290835991919, "dna_n": 124 }, "median_capex_to_cfo": 23.433673667981633, "median_n": 167, "top5_capex_share": 21.85375863918108, "ex_top4": { "n": 171, "capex": 313460654000, "cfo": 952488382000, "capex_to_cfo": 32.90965642455469, "fcf_to_revenue": 10.877655236740635, "capex_to_revenue": 4.747865358912839, "revenue_n": 152, "capex_to_dna": 1.0225218481961018, "dna_n": 120 }, "top4": { "n": 4, "capex": 68103000000, "cfo": 148654000000, "capex_to_cfo": 45.81309618308286, "fcf_to_revenue": 17.87317415200552, "capex_to_revenue": 15.111131820511625, "revenue_n": 4, "capex_to_dna": 1.315364558184452, "dna_n": 4 }, "top4_symbols": [ "T", "VZ", "INTC", "META" ], "ex_top5": { "n": 170, "capex": 298177654000, "cfo": 917155382000, "capex_to_cfo": 32.51113822717556, "fcf_to_revenue": 11.038101673198042, "capex_to_revenue": 4.699169225248226, "revenue_n": 151, "capex_to_dna": 1.044531068523413, "dna_n": 119 }, "top5": { "n": 5, "capex": 83386000000, "cfo": 183987000000, "capex_to_cfo": 45.3216803361107, "fcf_to_revenue": 14.047495702709911, "capex_to_revenue": 11.643666332006328, "revenue_n": 5, "capex_to_dna": 1.16369878307469, "dna_n": 5 }, "top5_symbols": [ "T", "VZ", "INTC", "META", "AMZN" ], "ex_top10": { "n": 165, "capex": 238261654000, "cfo": 732470382000, "capex_to_cfo": 32.52850352111575, "fcf_to_revenue": 10.915119875451525, "capex_to_revenue": 4.49299728454875, "revenue_n": 146, "capex_to_dna": 1.0577948745304984, "dna_n": 115 }, "top10": { "n": 10, "capex": 143302000000, "cfo": 368672000000, "capex_to_cfo": 38.86978126898707, "fcf_to_revenue": 12.539720428276771, "capex_to_revenue": 7.973408247827652, "revenue_n": 10, "capex_to_dna": 1.0962660936944864, "dna_n": 9 }, "top10_symbols": [ "T", "VZ", "INTC", "META", "AMZN", "CVX", "MSFT", "WMT", "DUK", "AAPL" ], "leaders": [ { "symbol": "T", "capex": 20399000000, "cfo": 48805000000, "share_of_capex": 5.346159097218416, "capex_to_cfo": 41.796947034115355 }, { "symbol": "VZ", "capex": 16964000000, "cfo": 34843000000, "share_of_capex": 4.44591611967318, "capex_to_cfo": 48.68696725310679 }, { "symbol": "INTC", "capex": 15437000000, "cfo": 30157000000, "share_of_capex": 4.045720769829927, "capex_to_cfo": 51.18877872467421 }, { "symbol": "META", "capex": 15303000000, "cfo": 34849000000, "share_of_capex": 4.010602120924233, "capex_to_cfo": 43.91230738328216 }, { "symbol": "AMZN", "capex": 15283000000, "cfo": 35333000000, "share_of_capex": 4.005360531535323, "capex_to_cfo": 43.25418164322305 }, { "symbol": "CVX", "capex": 13897000000, "cfo": 30808000000, "share_of_capex": 3.6421183868838827, "capex_to_cfo": 45.10841339911711 }, { "symbol": "MSFT", "capex": 13708000000, "cfo": 52346000000, "share_of_capex": 3.5925853671586863, "capex_to_cfo": 26.187292247736217 }, { "symbol": "WMT", "capex": 11095000000, "cfo": 24984000000, "share_of_capex": 2.907771713497638, "capex_to_cfo": 44.4084213896894 }, { "symbol": "DUK", "capex": 10721000000, "cfo": 7156000000, "share_of_capex": 2.8097539919250276, "capex_to_cfo": 149.81833426495248 }, { "symbol": "AAPL", "capex": 10495000000, "cfo": 69391000000, "share_of_capex": 2.750524031830348, "capex_to_cfo": 15.124439768846104 } ] } }, { "date": "2020-03-31", "ten_year": 0.7, "earnings_yield": 5.238251275760523, "yield_spread": 4.538251275760523, "n": 206, "market_cap": 16430550706543.605, "earnings_ttm": 860673532000, "pe": 19.090340408590148, "ps": 2.091333562505773, "decomp_n": 193, "decomp_market_cap": 15575902137911.285, "decomp_revenue_ttm": 7447832530000, "decomp_earnings_ttm": 773536530000, "margin": 10.38606234611454, "decomp_pe": 20.135961953744168, "cohort_n": 129, "cohort_pe": 18.31921030764413, "median_pe": 17.84958215996442, "top5_share": 0.2500008553488596, "pct_profitable": 88.83495145631068, "profitable_n": 183, "losing_n": 23, "capex": { "all": { "n": 179, "capex": 385117812000, "cfo": 1173859921000, "capex_to_cfo": 32.807816768454096, "fcf_to_revenue": 11.877310787035709, "capex_to_revenue": 5.611445844425881, "revenue_n": 168, "capex_to_dna": 1.0268334059465396, "dna_n": 127 }, "median_capex_to_cfo": 23.329129886506937, "median_n": 171, "top5_capex_share": 22.012744505309975, "ex_top4": { "n": 175, "capex": 315444812000, "cfo": 1018688921000, "capex_to_cfo": 30.965764474040057, "fcf_to_revenue": 11.767792006409028, "capex_to_revenue": 5.066940067932905, "revenue_n": 164, "capex_to_dna": 1.0238974879812262, "dna_n": 123 }, "top4": { "n": 4, "capex": 69673000000, "cfo": 155171000000, "capex_to_cfo": 44.90078687383596, "fcf_to_revenue": 12.85579817578723, "capex_to_revenue": 10.476292150712574, "revenue_n": 4, "capex_to_dna": 1.0378044239219484, "dna_n": 4 }, "top4_symbols": [ "T", "VZ", "AMZN", "INTC" ], "ex_top5": { "n": 174, "capex": 300342812000, "cfo": 982374921000, "capex_to_cfo": 30.57313512179939, "fcf_to_revenue": 11.548201949033901, "capex_to_revenue": 4.870730303307997, "revenue_n": 163, "capex_to_dna": 0.986269409023606, "dna_n": 122 }, "top5": { "n": 5, "capex": 84775000000, "cfo": 191485000000, "capex_to_cfo": 44.27239731571664, "fcf_to_revenue": 14.50354807536789, "capex_to_revenue": 11.522240540617682, "revenue_n": 5, "capex_to_dna": 1.1632773478237006, "dna_n": 5 }, "top5_symbols": [ "T", "VZ", "AMZN", "INTC", "META" ], "ex_top10": { "n": 169, "capex": 240900812000, "cfo": 841773921000, "capex_to_cfo": 28.618231806684825, "fcf_to_revenue": 12.082579895260762, "capex_to_revenue": 4.585748181315179, "revenue_n": 158, "capex_to_dna": 1.0485672323100923, "dna_n": 118 }, "top10": { "n": 10, "capex": 144217000000, "cfo": 332086000000, "capex_to_cfo": 43.42760610203381, "fcf_to_revenue": 11.269081571261559, "capex_to_revenue": 8.650672207562867, "revenue_n": 10, "capex_to_dna": 0.9958920813962351, "dna_n": 9 }, "top10_symbols": [ "T", "VZ", "AMZN", "INTC", "META", "CVX", "MSFT", "DUK", "WMT", "CMCSA" ], "leaders": [ { "symbol": "T", "capex": 19635000000, "cfo": 48668000000, "share_of_capex": 5.098439850920217, "capex_to_cfo": 40.34478507438153 }, { "symbol": "VZ", "capex": 16964000000, "cfo": 34843000000, "share_of_capex": 4.404885848281668, "capex_to_cfo": 48.68696725310679 }, { "symbol": "AMZN", "capex": 16861000000, "cfo": 38515000000, "share_of_capex": 4.37814078565652, "capex_to_cfo": 43.77774892898871 }, { "symbol": "INTC", "capex": 16213000000, "cfo": 33145000000, "share_of_capex": 4.209880585840055, "capex_to_cfo": 48.91537185095791 }, { "symbol": "META", "capex": 15102000000, "cfo": 36314000000, "share_of_capex": 3.921397434611516, "capex_to_cfo": 41.58726661893485 }, { "symbol": "CVX", "capex": 14116000000, "cfo": 27314000000, "share_of_capex": 3.665371883656215, "capex_to_cfo": 51.68045690854507 }, { "symbol": "MSFT", "capex": 13546000000, "cfo": 54126000000, "share_of_capex": 3.51736522641025, "capex_to_cfo": 25.026789343383957 }, { "symbol": "DUK", "capex": 11122000000, "cfo": 8209000000, "share_of_capex": 2.8879474419116193, "capex_to_cfo": 135.4854428066756 }, { "symbol": "WMT", "capex": 10705000000, "cfo": 25255000000, "share_of_capex": 2.779668887400098, "capex_to_cfo": 42.38764601069095 }, { "symbol": "CMCSA", "capex": 9953000000, "cfo": 25697000000, "share_of_capex": 2.5844039641562984, "capex_to_cfo": 38.732147721523916 } ] } }, { "date": "2020-06-30", "ten_year": 0.66, "earnings_yield": 3.8938347099117077, "yield_spread": 3.2338347099117075, "n": 208, "market_cap": 20100245370141.74, "earnings_ttm": 782670331000, "pe": 25.68162427271277, "ps": 2.5522838586020895, "decomp_n": 193, "decomp_market_cap": 18995815027977.816, "decomp_revenue_ttm": 7442673339000, "decomp_earnings_ttm": 699050338000, "margin": 9.392462978818907, "decomp_pe": 27.173744143126093, "cohort_n": 129, "cohort_pe": 23.779530990380362, "median_pe": 23.530392046242632, "top5_share": 0.2747346779860071, "pct_profitable": 86.53846153846153, "profitable_n": 180, "losing_n": 28, "capex": { "all": { "n": 179, "capex": 370369842000, "cfo": 1151676578000, "capex_to_cfo": 32.159188532181815, "fcf_to_revenue": 11.771786438052162, "capex_to_revenue": 5.461822194941149, "revenue_n": 167, "capex_to_dna": 1.015799697642009, "dna_n": 126 }, "median_capex_to_cfo": 22.87225559513051, "median_n": 170, "top5_capex_share": 23.10582296276704, "ex_top4": { "n": 175, "capex": 299540842000, "cfo": 993110578000, "capex_to_cfo": 30.161882134337713, "fcf_to_revenue": 11.52947800087304, "capex_to_revenue": 4.836178216591115, "revenue_n": 163, "capex_to_dna": 0.9624212406509542, "dna_n": 122 }, "top4": { "n": 4, "capex": 70829000000, "cfo": 158566000000, "capex_to_cfo": 44.668466127669234, "fcf_to_revenue": 14.048979356549475, "capex_to_revenue": 11.341568082394462, "revenue_n": 4, "capex_to_dna": 1.2498368980656993, "dna_n": 4 }, "top4_symbols": [ "AMZN", "T", "INTC", "META" ], "ex_top5": { "n": 174, "capex": 284792842000, "cfo": 935000578000, "capex_to_cfo": 30.459108657363846, "fcf_to_revenue": 11.051834773286187, "capex_to_revenue": 4.6958684690343, "revenue_n": 162, "capex_to_dna": 0.9624212406509542, "dna_n": 122 }, "top5": { "n": 5, "capex": 85577000000, "cfo": 216676000000, "capex_to_cfo": 39.495375583821, "fcf_to_revenue": 17.177384379336143, "capex_to_revenue": 11.212816444293619, "revenue_n": 5, "capex_to_dna": 1.2498368980656993, "dna_n": 4 }, "top5_symbols": [ "AMZN", "T", "INTC", "META", "MSFT" ], "ex_top10": { "n": 169, "capex": 229926842000, "cfo": 831293578000, "capex_to_cfo": 27.658921960299324, "fcf_to_revenue": 11.949898522544261, "capex_to_revenue": 4.379972728570462, "revenue_n": 157, "capex_to_dna": 0.9796824298214953, "dna_n": 117 }, "top10": { "n": 10, "capex": 140443000000, "cfo": 320383000000, "capex_to_cfo": 43.83597132182419, "fcf_to_revenue": 11.228193661068794, "capex_to_revenue": 8.76359454452309, "revenue_n": 10, "capex_to_dna": 1.073869750123828, "dna_n": 9 }, "top10_symbols": [ "AMZN", "T", "INTC", "META", "MSFT", "CVX", "DUK", "WMT", "CMCSA", "GS" ], "leaders": [ { "symbol": "AMZN", "capex": 20366000000, "cfo": 39733000000, "share_of_capex": 5.498827844627803, "capex_to_cfo": 51.257141418971635 }, { "symbol": "T", "capex": 19480000000, "cfo": 46482000000, "share_of_capex": 5.259607503356064, "capex_to_cfo": 41.9086958392496 }, { "symbol": "INTC", "capex": 16160000000, "cfo": 34344000000, "share_of_capex": 4.36320622455, "capex_to_cfo": 47.05334265082693 }, { "symbol": "META", "capex": 14823000000, "cfo": 38007000000, "share_of_capex": 4.002215709560931, "capex_to_cfo": 39.00071039545347 }, { "symbol": "MSFT", "capex": 14748000000, "cfo": 58110000000, "share_of_capex": 3.98196568067224, "capex_to_cfo": 25.379452762003098 }, { "symbol": "CVX", "capex": 14296000000, "cfo": 26979000000, "share_of_capex": 3.8599255065697275, "capex_to_cfo": 52.98936209644538 }, { "symbol": "DUK", "capex": 11418000000, "cfo": 8524000000, "share_of_capex": 3.08286439801435, "capex_to_cfo": 133.95119662130455 }, { "symbol": "WMT", "capex": 10252000000, "cfo": 28709000000, "share_of_capex": 2.7680439488914974, "capex_to_cfo": 35.71005607997492 }, { "symbol": "CMCSA", "capex": 9742000000, "cfo": 24290000000, "share_of_capex": 2.6303437524483972, "capex_to_cfo": 40.10703993412927 }, { "symbol": "GS", "capex": 9158000000, "cfo": 15205000000, "share_of_capex": 2.4726635275017883, "capex_to_cfo": 60.230187438342654 } ] } }, { "date": "2020-09-30", "ten_year": 0.69, "earnings_yield": 2.8910590857778735, "yield_spread": 2.2010590857778736, "n": 209, "market_cap": 23837518450944.223, "earnings_ttm": 689156743000, "pe": 34.58940029691362, "ps": 3.06539829925156, "decomp_n": 191, "decomp_market_cap": 22331572391194.53, "decomp_revenue_ttm": 7285047557000, "decomp_earnings_ttm": 602275575000, "margin": 8.267284053915203, "decomp_pe": 37.0786618587256, "cohort_n": 129, "cohort_pe": 29.62619393925133, "median_pe": 25.89040299000773, "top5_share": 0.3091997677617066, "pct_profitable": 83.2535885167464, "profitable_n": 174, "losing_n": 35, "capex": { "all": { "n": 179, "capex": 357824774000, "cfo": 1146986173000, "capex_to_cfo": 31.19695619905263, "fcf_to_revenue": 11.721698004370117, "capex_to_revenue": 5.407492544839602, "revenue_n": 165, "capex_to_dna": 0.8987094829903304, "dna_n": 122 }, "median_capex_to_cfo": 20.91510051013288, "median_n": 170, "top5_capex_share": 24.78531573110139, "ex_top4": { "n": 175, "capex": 283581774000, "cfo": 952919173000, "capex_to_cfo": 29.759268365565774, "fcf_to_revenue": 11.0784261174448, "capex_to_revenue": 4.767636359297326, "revenue_n": 161, "capex_to_dna": 0.9112611470971274, "dna_n": 120 }, "top4": { "n": 4, "capex": 74243000000, "cfo": 194067000000, "capex_to_cfo": 38.256375375514644, "fcf_to_revenue": 16.667918596725507, "capex_to_revenue": 10.327449262056781, "revenue_n": 4, "capex_to_dna": 0.8347249317206399, "dna_n": 2 }, "top4_symbols": [ "AMZN", "T", "INTC", "MSFT" ], "ex_top5": { "n": 174, "capex": 269136774000, "cfo": 919651173000, "capex_to_cfo": 29.265093320334405, "fcf_to_revenue": 10.885914940539985, "capex_to_revenue": 4.56842984617585, "revenue_n": 160, "capex_to_dna": 0.8767332695264209, "dna_n": 119 }, "top5": { "n": 5, "capex": 88688000000, "cfo": 227335000000, "capex_to_cfo": 39.012030703587214, "fcf_to_revenue": 17.460783227210445, "capex_to_revenue": 11.169098089788022, "revenue_n": 5, "capex_to_dna": 0.9963095134476456, "dna_n": 3 }, "top5_symbols": [ "AMZN", "T", "INTC", "MSFT", "META" ], "ex_top10": { "n": 169, "capex": 218312774000, "cfo": 753938173000, "capex_to_cfo": 28.956323186463727, "fcf_to_revenue": 10.897855170547762, "capex_to_revenue": 4.514036949195792, "revenue_n": 155, "capex_to_dna": 0.9473718382300337, "dna_n": 114 }, "top10": { "n": 10, "capex": 139512000000, "cfo": 393048000000, "capex_to_cfo": 35.49490138609025, "fcf_to_revenue": 13.67318554008425, "capex_to_revenue": 7.5238761401467, "revenue_n": 10, "capex_to_dna": 0.8304730430772778, "dna_n": 8 }, "top10_symbols": [ "AMZN", "T", "INTC", "MSFT", "META", "CVX", "DUK", "CMCSA", "WMT", "AAPL" ], "leaders": [ { "symbol": "AMZN", "capex": 24263000000, "cfo": 51221000000, "share_of_capex": 6.780693166873907, "capex_to_cfo": 47.36924308389137 }, { "symbol": "T", "capex": 18525000000, "cfo": 44257000000, "share_of_capex": 5.177114986454236, "capex_to_cfo": 41.85778520911946 }, { "symbol": "INTC", "capex": 16014000000, "cfo": 37914000000, "share_of_capex": 4.475374866023111, "capex_to_cfo": 42.23769583794904 }, { "symbol": "MSFT", "capex": 15441000000, "cfo": 60675000000, "share_of_capex": 4.315240621097968, "capex_to_cfo": 25.448702101359704 }, { "symbol": "META", "capex": 14445000000, "cfo": 33268000000, "share_of_capex": 4.036892090652169, "capex_to_cfo": 43.420103402669234 }, { "symbol": "CVX", "capex": 12804000000, "cfo": 18276000000, "share_of_capex": 3.5782877347670734, "capex_to_cfo": 70.05909389363099 }, { "symbol": "DUK", "capex": 10760000000, "cfo": 8510000000, "share_of_capex": 3.0070584212819207, "capex_to_cfo": 126.4394829612221 }, { "symbol": "CMCSA", "capex": 9555000000, "cfo": 25893000000, "share_of_capex": 2.670301414065869, "capex_to_cfo": 36.90186536901865 }, { "symbol": "WMT", "capex": 9403000000, "cfo": 33026000000, "share_of_capex": 2.6278225218693216, "capex_to_cfo": 28.47150729728093 }, { "symbol": "AAPL", "capex": 8302000000, "cfo": 80008000000, "share_of_capex": 2.3201300198403816, "capex_to_cfo": 10.376462353764623 } ] } }, { "date": "2020-12-31", "ten_year": 0.93, "earnings_yield": 2.4006587750795716, "yield_spread": 1.4706587750795714, "n": 210, "market_cap": 28777447639433.945, "earnings_ttm": 690848322000, "pe": 41.655232737807744, "ps": 3.683668764606711, "decomp_n": 192, "decomp_market_cap": 27009472725108.625, "decomp_revenue_ttm": 7332220797000, "decomp_earnings_ttm": 603999559000, "margin": 8.237607346018933, "decomp_pe": 44.71770272452902, "cohort_n": 129, "cohort_pe": 32.41438140925688, "median_pe": 30.086927338190264, "top5_share": 0.3509088613542731, "pct_profitable": 80.95238095238095, "profitable_n": 170, "losing_n": 40, "capex": { "all": { "n": 180, "capex": 352971399000, "cfo": 1179540021000, "capex_to_cfo": 29.92449537242111, "fcf_to_revenue": 12.3018726692064, "capex_to_revenue": 5.280279095926008, "revenue_n": 166, "capex_to_dna": 0.8652753203844187, "dna_n": 121 }, "median_capex_to_cfo": 19.411464776850142, "median_n": 171, "top5_capex_share": 26.723694969971206, "ex_top4": { "n": 176, "capex": 273246399000, "cfo": 977682021000, "capex_to_cfo": 27.94839151491362, "fcf_to_revenue": 11.757384153958787, "capex_to_revenue": 4.556840006915426, "revenue_n": 162, "capex_to_dna": 0.8560922463992136, "dna_n": 119 }, "top4": { "n": 4, "capex": 79725000000, "cfo": 201858000000, "capex_to_cfo": 39.495586006004224, "fcf_to_revenue": 16.370662477481343, "capex_to_revenue": 10.686309728060392, "revenue_n": 4, "capex_to_dna": 0.9121049310720636, "dna_n": 2 }, "top4_symbols": [ "AMZN", "T", "MSFT", "INTC" ], "ex_top5": { "n": 175, "capex": 258644399000, "cfo": 943892021000, "capex_to_cfo": 27.401905434689546, "fcf_to_revenue": 11.577208001102262, "capex_to_revenue": 4.356636543736509, "revenue_n": 161, "capex_to_dna": 0.8212571734199988, "dna_n": 118 }, "top5": { "n": 5, "capex": 94327000000, "cfo": 235648000000, "capex_to_cfo": 40.02877172732211, "fcf_to_revenue": 17.12931987433093, "capex_to_revenue": 11.433243154138546, "revenue_n": 5, "capex_to_dna": 1.0602028314729104, "dna_n": 3 }, "top5_symbols": [ "AMZN", "T", "MSFT", "INTC", "META" ], "ex_top10": { "n": 170, "capex": 209940399000, "cfo": 854329021000, "capex_to_cfo": 24.57371736643838, "fcf_to_revenue": 12.790498406890332, "capex_to_revenue": 4.097276736479588, "revenue_n": 156, "capex_to_dna": 0.8802504704400541, "dna_n": 113 }, "top10": { "n": 10, "capex": 143031000000, "cfo": 325211000000, "capex_to_cfo": 43.98098465304064, "fcf_to_revenue": 10.936381929336733, "capex_to_revenue": 8.586242418130213, "revenue_n": 10, "capex_to_dna": 0.8439322178213305, "dna_n": 8 }, "top10_symbols": [ "AMZN", "T", "MSFT", "INTC", "META", "CVX", "DUK", "CMCSA", "WMT", "TMUS" ], "leaders": [ { "symbol": "AMZN", "capex": 30629000000, "cfo": 55293000000, "share_of_capex": 8.677473610262684, "capex_to_cfo": 55.3939920062214 }, { "symbol": "T", "capex": 17075000000, "cfo": 44991000000, "share_of_capex": 4.837502428914927, "capex_to_cfo": 37.95203485141473 }, { "symbol": "MSFT", "capex": 16963000000, "cfo": 66192000000, "share_of_capex": 4.805771812690127, "capex_to_cfo": 25.62696398356297 }, { "symbol": "INTC", "capex": 15058000000, "cfo": 35382000000, "share_of_capex": 4.266068027795079, "capex_to_cfo": 42.55836300943983 }, { "symbol": "META", "capex": 14602000000, "cfo": 33790000000, "share_of_capex": 4.1368790903083905, "capex_to_cfo": 43.21396862977212 }, { "symbol": "CVX", "capex": 11065000000, "cfo": 13996000000, "share_of_capex": 3.134814897566247, "capex_to_cfo": 79.05830237210631 }, { "symbol": "DUK", "capex": 10446000000, "cfo": 9338000000, "share_of_capex": 2.9594465811095363, "capex_to_cfo": 111.86549582351681 }, { "symbol": "CMCSA", "capex": 9431000000, "cfo": 25930000000, "share_of_capex": 2.67188787157228, "capex_to_cfo": 36.370998843038954 }, { "symbol": "WMT", "capex": 9378000000, "cfo": 33596000000, "share_of_capex": 2.6568724906801866, "capex_to_cfo": 27.914037385403024 }, { "symbol": "TMUS", "capex": 8384000000, "cfo": 6703000000, "share_of_capex": 2.3752632716850806, "capex_to_cfo": 125.07832313889303 } ] } }, { "date": "2021-03-31", "ten_year": 1.74, "earnings_yield": 2.079805508154219, "yield_spread": 0.33980550815421906, "n": 211, "market_cap": 32711313646042.758, "earnings_ttm": 680331703000, "pe": 48.08141896342402, "ps": 4.094533083071731, "decomp_n": 198, "decomp_market_cap": 31408954029130.04, "decomp_revenue_ttm": 7670948895000, "decomp_earnings_ttm": 620189200000, "margin": 8.084908509874774, "decomp_pe": 50.64414863904441, "cohort_n": 130, "cohort_pe": 34.92032576682208, "median_pe": 32.48386768677434, "top5_share": 0.39025490143138664, "pct_profitable": 81.51658767772511, "profitable_n": 172, "losing_n": 39, "capex": { "all": { "n": 184, "capex": 358423986000, "cfo": 1182874282000, "capex_to_cfo": 30.301105658834505, "fcf_to_revenue": 11.809572010925253, "capex_to_revenue": 5.157576539159954, "revenue_n": 173, "capex_to_dna": 0.8979066965407114, "dna_n": 126 }, "median_capex_to_cfo": 16.504259616734792, "median_n": 173, "top5_capex_share": 28.4143930032629, "ex_top4": { "n": 180, "capex": 270838986000, "cfo": 966904282000, "capex_to_cfo": 28.010940797550425, "fcf_to_revenue": 11.173977623371224, "capex_to_revenue": 4.347880862723491, "revenue_n": 169, "capex_to_dna": 0.8175291794568322, "dna_n": 123 }, "top4": { "n": 4, "capex": 87585000000, "cfo": 215970000000, "capex_to_cfo": 40.55424364495069, "fcf_to_revenue": 16.708877563238257, "capex_to_revenue": 11.39889427406802, "revenue_n": 4, "capex_to_dna": 1.282745349583066, "dna_n": 3 }, "top4_symbols": [ "AMZN", "MSFT", "META", "T" ], "ex_top5": { "n": 179, "capex": 256579986000, "cfo": 931040282000, "capex_to_cfo": 27.558419432597653, "fcf_to_revenue": 10.953199608307667, "capex_to_revenue": 4.1618466113156485, "revenue_n": 168, "capex_to_dna": 0.8175291794568322, "dna_n": 123 }, "top5": { "n": 5, "capex": 101844000000, "cfo": 251834000000, "capex_to_cfo": 40.44092537147486, "fcf_to_revenue": 17.724474759256044, "capex_to_revenue": 12.035011716658927, "revenue_n": 5, "capex_to_dna": 1.282745349583066, "dna_n": 3 }, "top5_symbols": [ "AMZN", "MSFT", "META", "T", "INTC" ], "ex_top10": { "n": 174, "capex": 207177986000, "cfo": 844471282000, "capex_to_cfo": 24.53345547871455, "fcf_to_revenue": 11.897759173342726, "capex_to_revenue": 3.8246805352759123, "revenue_n": 163, "capex_to_dna": 0.7761797791416433, "dna_n": 118 }, "top10": { "n": 10, "capex": 151246000000, "cfo": 338403000000, "capex_to_cfo": 44.6940482206127, "fcf_to_revenue": 11.534112023684873, "capex_to_revenue": 9.320988833622266, "revenue_n": 10, "capex_to_dna": 1.1447816290330313, "dna_n": 8 }, "top10_symbols": [ "AMZN", "MSFT", "META", "T", "INTC", "TMUS", "WMT", "DUK", "CMCSA", "MU" ], "leaders": [ { "symbol": "AMZN", "capex": 40140000000, "cfo": 66065000000, "share_of_capex": 11.199027288313232, "capex_to_cfo": 60.758344055097254 }, { "symbol": "MSFT", "capex": 17592000000, "cfo": 68028000000, "share_of_capex": 4.908153663577638, "capex_to_cfo": 25.859940024695714 }, { "symbol": "META", "capex": 15163000000, "cfo": 38747000000, "share_of_capex": 4.230464643066606, "capex_to_cfo": 39.13335225952977 }, { "symbol": "T", "capex": 14690000000, "cfo": 43130000000, "share_of_capex": 4.098498028533169, "capex_to_cfo": 34.059819151402735 }, { "symbol": "INTC", "capex": 14259000000, "cfo": 35864000000, "share_of_capex": 3.9782493797722567, "capex_to_cfo": 39.758532232879766 }, { "symbol": "TMUS", "capex": 11034000000, "cfo": 8640000000, "share_of_capex": 3.0784770079533685, "capex_to_cfo": 127.70833333333333 }, { "symbol": "WMT", "capex": 10264000000, "cfo": 36074000000, "share_of_capex": 2.8636476354570757, "capex_to_cfo": 28.45262515939458 }, { "symbol": "DUK", "capex": 9907000000, "cfo": 8856000000, "share_of_capex": 2.764044926390613, "capex_to_cfo": 111.8676603432701 }, { "symbol": "CMCSA", "capex": 9179000000, "cfo": 24737000000, "share_of_capex": 2.560933519666845, "capex_to_cfo": 37.106358895581515 }, { "symbol": "MU", "capex": 9018000000, "cfo": 8262000000, "share_of_capex": 2.5160146508721657, "capex_to_cfo": 109.15032679738562 } ] } }, { "date": "2021-06-30", "ten_year": 1.45, "earnings_yield": 2.3782773070356034, "yield_spread": 0.9282773070356034, "n": 214, "market_cap": 34912812628858.414, "earnings_ttm": 830323500000, "pe": 42.04724138105017, "ps": 4.224874708235275, "decomp_n": 199, "decomp_market_cap": 33435844948067.96, "decomp_revenue_ttm": 7914044145000, "decomp_earnings_ttm": 760923487000, "margin": 9.61485017089199, "decomp_pe": 43.94113931203698, "cohort_n": 130, "cohort_pe": 31.741257899229044, "median_pe": 31.034996954806488, "top5_share": 0.38591413036359695, "pct_profitable": 82.71028037383178, "profitable_n": 177, "losing_n": 37, "capex": { "all": { "n": 187, "capex": 363988199000, "cfo": 1332148961000, "capex_to_cfo": 27.323385721576223, "fcf_to_revenue": 13.490277991727282, "capex_to_revenue": 5.076429319635353, "revenue_n": 175, "capex_to_dna": 0.887847747001172, "dna_n": 128 }, "median_capex_to_cfo": 15.672044769260586, "median_n": 177, "top5_capex_share": 29.937509045451222, "ex_top4": { "n": 183, "capex": 268776199000, "cfo": 1117189961000, "capex_to_cfo": 24.058236144497542, "fcf_to_revenue": 13.192174066345643, "capex_to_revenue": 4.152031723537966, "revenue_n": 171, "capex_to_dna": 0.780259879291654, "dna_n": 126 }, "top4": { "n": 4, "capex": 95212000000, "cfo": 214959000000, "capex_to_cfo": 44.29309775352509, "fcf_to_revenue": 15.94052802741174, "capex_to_revenue": 12.674468291864736, "revenue_n": 4, "capex_to_dna": 1.7745855394497005, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "META", "INTC" ], "ex_top5": { "n": 182, "capex": 255019199000, "cfo": 1072998961000, "capex_to_cfo": 23.766956751042, "fcf_to_revenue": 12.98561050294775, "capex_to_revenue": 4.017822300034219, "revenue_n": 170, "capex_to_dna": 0.7912522578302221, "dna_n": 125 }, "top5": { "n": 5, "capex": 108969000000, "cfo": 259150000000, "capex_to_cfo": 42.04862049006367, "fcf_to_revenue": 16.924491665718158, "capex_to_revenue": 12.280148170019125, "revenue_n": 5, "capex_to_dna": 1.3317626037907717, "dna_n": 3 }, "top5_symbols": [ "AMZN", "MSFT", "META", "INTC", "T" ], "ex_top10": { "n": 177, "capex": 203402199000, "cfo": 985027961000, "capex_to_cfo": 20.649383271669382, "fcf_to_revenue": 14.250472929468822, "capex_to_revenue": 3.6398547462832793, "revenue_n": 165, "capex_to_dna": 0.7433656658471484, "dna_n": 120 }, "top10": { "n": 10, "capex": 160586000000, "cfo": 347121000000, "capex_to_cfo": 46.262254372394644, "fcf_to_revenue": 11.113659789207771, "capex_to_revenue": 9.56763165577355, "revenue_n": 10, "capex_to_dna": 1.164372440090127, "dna_n": 8 }, "top10_symbols": [ "AMZN", "MSFT", "META", "INTC", "T", "TMUS", "WMT", "MU", "DUK", "CMCSA" ], "leaders": [ { "symbol": "AMZN", "capex": 45427000000, "cfo": 67214000000, "share_of_capex": 12.480349671995823, "capex_to_cfo": 67.58562204302675 }, { "symbol": "MSFT", "capex": 18914000000, "cfo": 72703000000, "share_of_capex": 5.196322312636295, "capex_to_cfo": 26.015432650647153 }, { "symbol": "META", "capex": 15908000000, "cfo": 39988000000, "share_of_capex": 4.370471362452056, "capex_to_cfo": 39.78193458037411 }, { "symbol": "INTC", "capex": 14963000000, "cfo": 35054000000, "share_of_capex": 4.1108475607474295, "capex_to_cfo": 42.68557083357106 }, { "symbol": "T", "capex": 13757000000, "cfo": 44191000000, "share_of_capex": 3.779518137619621, "capex_to_cfo": 31.130773234368988 }, { "symbol": "TMUS", "capex": 12464000000, "cfo": 10684000000, "share_of_capex": 3.424286840684085, "capex_to_cfo": 116.66042680643953 }, { "symbol": "WMT", "capex": 10726000000, "cfo": 31915000000, "share_of_capex": 2.9467988328929313, "capex_to_cfo": 33.608021306595646 }, { "symbol": "MU", "capex": 9980000000, "cfo": 9318000000, "share_of_capex": 2.7418471333462104, "capex_to_cfo": 107.10452886885598 }, { "symbol": "DUK", "capex": 9290000000, "cfo": 9390000000, "share_of_capex": 2.5522805479745787, "capex_to_cfo": 98.93503727369541 }, { "symbol": "CMCSA", "capex": 9157000000, "cfo": 26664000000, "share_of_capex": 2.5157409018087424, "capex_to_cfo": 34.34218421842184 } ] } }, { "date": "2021-09-30", "ten_year": 1.52, "earnings_yield": 2.980825850012361, "yield_spread": 1.4608258500123608, "n": 215, "market_cap": 34226072482421.92, "earnings_ttm": 1020219616000, "pe": 33.547749862537366, "ps": 3.960932899704016, "decomp_n": 197, "decomp_market_cap": 32568301369541.125, "decomp_revenue_ttm": 8222381493000, "decomp_earnings_ttm": 929935020000, "margin": 11.309801433948135, "decomp_pe": 35.02212592181024, "cohort_n": 130, "cohort_pe": 26.19883866192086, "median_pe": 26.207540917868062, "top5_share": 0.3720784841549256, "pct_profitable": 85.5813953488372, "profitable_n": 184, "losing_n": 31, "capex": { "all": { "n": 187, "capex": 382679130000, "cfo": 1420304345000, "capex_to_cfo": 26.943459783614195, "fcf_to_revenue": 14.004400749564631, "capex_to_revenue": 5.0671768735587195, "revenue_n": 172, "capex_to_dna": 0.9312024191017715, "dna_n": 125 }, "median_capex_to_cfo": 16.420598805651593, "median_n": 178, "top5_capex_share": 31.045852957803056, "ex_top4": { "n": 183, "capex": 277350130000, "cfo": 1202185345000, "capex_to_cfo": 23.070496671210044, "fcf_to_revenue": 13.978925654111983, "capex_to_revenue": 4.046085331154462, "revenue_n": 168, "capex_to_dna": 0.7962583486224201, "dna_n": 123 }, "top4": { "n": 4, "capex": 105329000000, "cfo": 218119000000, "capex_to_cfo": 48.28969507470693, "fcf_to_revenue": 14.209029832789739, "capex_to_revenue": 13.269109879048766, "revenue_n": 4, "capex_to_dna": 1.8728961895785647, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "META", "INTC" ], "ex_top5": { "n": 182, "capex": 263873130000, "cfo": 1188499345000, "capex_to_cfo": 22.20221080559367, "fcf_to_revenue": 14.151701281952828, "capex_to_revenue": 3.8830257123582084, "revenue_n": 167, "capex_to_dna": 0.7956328882561226, "dna_n": 122 }, "top5": { "n": 5, "capex": 118806000000, "cfo": 231805000000, "capex_to_cfo": 51.25256142015918, "fcf_to_revenue": 12.942081952736931, "capex_to_revenue": 13.607173412834307, "revenue_n": 5, "capex_to_dna": 1.5412474475589382, "dna_n": 3 }, "top5_symbols": [ "AMZN", "MSFT", "META", "INTC", "TMUS" ], "ex_top10": { "n": 177, "capex": 209939130000, "cfo": 991275345000, "capex_to_cfo": 21.178689761521305, "fcf_to_revenue": 14.372144383932142, "capex_to_revenue": 3.6625858288449806, "revenue_n": 162, "capex_to_dna": 0.7269820545825776, "dna_n": 118 }, "top10": { "n": 10, "capex": 172740000000, "cfo": 429029000000, "capex_to_cfo": 40.26301252362894, "fcf_to_revenue": 13.031469578627677, "capex_to_revenue": 8.783272223982086, "revenue_n": 10, "capex_to_dna": 1.4184236689636258, "dna_n": 7 }, "top10_symbols": [ "AMZN", "MSFT", "META", "INTC", "TMUS", "T", "WMT", "MU", "AAPL", "DUK" ], "leaders": [ { "symbol": "AMZN", "capex": 52256000000, "cfo": 59323000000, "share_of_capex": 13.655304379938357, "capex_to_cfo": 88.08725115048126 }, { "symbol": "MSFT", "capex": 20622000000, "cfo": 76740000000, "share_of_capex": 5.388848877125858, "capex_to_cfo": 26.872556684910087 }, { "symbol": "META", "capex": 17294000000, "cfo": 49358000000, "share_of_capex": 4.519190790467199, "capex_to_cfo": 35.03788646217432 }, { "symbol": "INTC", "capex": 15157000000, "cfo": 32698000000, "share_of_capex": 3.9607595010472614, "capex_to_cfo": 46.35451709584684 }, { "symbol": "TMUS", "capex": 13477000000, "cfo": 13686000000, "share_of_capex": 3.521749409224381, "capex_to_cfo": 98.47289200642993 }, { "symbol": "T", "capex": 12839000000, "cfo": 43042000000, "share_of_capex": 3.355030100544025, "capex_to_cfo": 29.829004228428047 }, { "symbol": "WMT", "capex": 11714000000, "cfo": 29541000000, "share_of_capex": 3.0610501283412033, "capex_to_cfo": 39.65336312244 }, { "symbol": "MU", "capex": 10295000000, "cfo": 10855000000, "share_of_capex": 2.6902433900693774, "capex_to_cfo": 94.84108705665592 }, { "symbol": "AAPL", "capex": 9646000000, "cfo": 104414000000, "share_of_capex": 2.520649610549705, "capex_to_cfo": 9.238224759131917 }, { "symbol": "DUK", "capex": 9440000000, "cfo": 9372000000, "share_of_capex": 2.466818611195233, "capex_to_cfo": 100.72556551429791 } ] } }, { "date": "2021-12-31", "ten_year": 1.52, "earnings_yield": 2.9902212813543225, "yield_spread": 1.4702212813543225, "n": 221, "market_cap": 37563878533138.66, "earnings_ttm": 1123243090000, "pe": 33.44234108142936, "ps": 4.183090411300629, "decomp_n": 203, "decomp_market_cap": 35857205546106.75, "decomp_revenue_ttm": 8571941321000, "decomp_earnings_ttm": 1023025131000, "margin": 11.934579259119966, "decomp_pe": 35.05017077249762, "cohort_n": 130, "cohort_pe": 26.560491525939582, "median_pe": 26.944305831525586, "top5_share": 0.36298550536020363, "pct_profitable": 86.87782805429865, "profitable_n": 192, "losing_n": 29, "capex": { "all": { "n": 192, "capex": 396177958000, "cfo": 1433450684000, "capex_to_cfo": 27.638059852500653, "fcf_to_revenue": 13.560133329222715, "capex_to_revenue": 5.1123745423223035, "revenue_n": 178, "capex_to_dna": 0.9591524622219335, "dna_n": 130 }, "median_capex_to_cfo": 16.97706994158664, "median_n": 180, "top5_capex_share": 31.63250187684596, "ex_top4": { "n": 188, "capex": 284314958000, "cfo": 1208791684000, "capex_to_cfo": 23.520591824322974, "fcf_to_revenue": 13.54620762065862, "capex_to_revenue": 4.060082138029125, "revenue_n": 174, "capex_to_dna": 0.8188089509101499, "dna_n": 128 }, "top4": { "n": 4, "capex": 111863000000, "cfo": 224659000000, "capex_to_cfo": 49.79235196453291, "fcf_to_revenue": 13.671910983976145, "capex_to_revenue": 13.558822816416571, "revenue_n": 4, "capex_to_dna": 1.8790174875178765, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "META", "INTC" ], "ex_top5": { "n": 187, "capex": 270856958000, "cfo": 1168006684000, "capex_to_cfo": 23.189675342645558, "fcf_to_revenue": 13.37577730949221, "capex_to_revenue": 3.9279900888275305, "revenue_n": 173, "capex_to_dna": 0.8188089509101499, "dna_n": 128 }, "top5": { "n": 5, "capex": 125321000000, "cfo": 265444000000, "capex_to_cfo": 47.21184129232531, "fcf_to_revenue": 14.828709426167054, "capex_to_revenue": 13.262267393623326, "revenue_n": 5, "capex_to_dna": 1.8790174875178765, "dna_n": 2 }, "top5_symbols": [ "AMZN", "MSFT", "META", "INTC", "T" ], "ex_top10": { "n": 182, "capex": 214535958000, "cfo": 998307684000, "capex_to_cfo": 21.489963609255362, "fcf_to_revenue": 13.921373263967963, "capex_to_revenue": 3.664398351173086, "revenue_n": 168, "capex_to_dna": 0.7480975754398935, "dna_n": 123 }, "top10": { "n": 10, "capex": 181642000000, "cfo": 435143000000, "capex_to_cfo": 41.74305917824715, "fcf_to_revenue": 12.585735329236076, "capex_to_revenue": 9.018103031834587, "revenue_n": 10, "capex_to_dna": 1.450668877833057, "dna_n": 7 }, "top10_symbols": [ "AMZN", "MSFT", "META", "INTC", "T", "TMUS", "WMT", "AAPL", "MU", "DUK" ], "leaders": [ { "symbol": "AMZN", "capex": 56941000000, "cfo": 54672000000, "share_of_capex": 14.37258152559815, "capex_to_cfo": 104.15020485806262 }, { "symbol": "MSFT", "capex": 21525000000, "cfo": 81945000000, "share_of_capex": 5.4331644568676385, "capex_to_cfo": 26.267618524620172 }, { "symbol": "META", "capex": 17951000000, "cfo": 53619000000, "share_of_capex": 4.531044606979371, "capex_to_cfo": 33.47880415524348 }, { "symbol": "INTC", "capex": 15446000000, "cfo": 34423000000, "share_of_capex": 3.898752994228922, "capex_to_cfo": 44.87116172326642 }, { "symbol": "T", "capex": 13458000000, "cfo": 40785000000, "share_of_capex": 3.396958293171878, "capex_to_cfo": 32.99742552408974 }, { "symbol": "TMUS", "capex": 13204000000, "cfo": 14391000000, "share_of_capex": 3.3328456905217325, "capex_to_cfo": 91.75178931276493 }, { "symbol": "WMT", "capex": 12414000000, "cfo": 29485000000, "share_of_capex": 3.133440351570493, "capex_to_cfo": 42.1027641173478 }, { "symbol": "AAPL", "capex": 11085000000, "cfo": 104038000000, "share_of_capex": 2.797985040853787, "capex_to_cfo": 10.654760760491358 }, { "symbol": "MU", "capex": 10030000000, "cfo": 12468000000, "share_of_capex": 2.531690569216372, "capex_to_cfo": 80.44594161052294 }, { "symbol": "DUK", "capex": 9588000000, "cfo": 9317000000, "share_of_capex": 2.420124544132261, "capex_to_cfo": 102.90866158634753 } ] } }, { "date": "2022-03-31", "ten_year": 2.32, "earnings_yield": 3.5599034895107375, "yield_spread": 1.2399034895107377, "n": 222, "market_cap": 35203214516701.3, "earnings_ttm": 1253200462000, "pe": 28.090649169183994, "ps": 3.766164375422933, "decomp_n": 210, "decomp_market_cap": 34155182613697.367, "decomp_revenue_ttm": 9068956957000, "decomp_earnings_ttm": 1182436508000, "margin": 13.038285589031492, "decomp_pe": 28.885426306287023, "cohort_n": 130, "cohort_pe": 22.90491687943167, "median_pe": 25.04967048667099, "top5_share": 0.3634881341182509, "pct_profitable": 89.1891891891892, "profitable_n": 198, "losing_n": 24, "capex": { "all": { "n": 194, "capex": 420223139000, "cfo": 1473724968000, "capex_to_cfo": 28.51435295761373, "fcf_to_revenue": 13.175315285663428, "capex_to_revenue": 5.239699252400801, "revenue_n": 185, "capex_to_dna": 0.98991716358336, "dna_n": 134 }, "median_capex_to_cfo": 17.893754877793178, "median_n": 184, "top5_capex_share": 32.65812547271463, "ex_top4": { "n": 190, "capex": 298531139000, "cfo": 1256349968000, "capex_to_cfo": 23.761781876369657, "fcf_to_revenue": 13.411230303253154, "capex_to_revenue": 4.139693899590685, "revenue_n": 181, "capex_to_dna": 0.8474820870805249, "dna_n": 132 }, "top4": { "n": 4, "capex": 121692000000, "cfo": 217375000000, "capex_to_cfo": 55.98251868890167, "fcf_to_revenue": 11.234645018422455, "capex_to_revenue": 14.288498704909601, "revenue_n": 4, "capex_to_dna": 1.8807311320754716, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "INTC", "META" ], "ex_top5": { "n": 189, "capex": 282986139000, "cfo": 1214392968000, "capex_to_cfo": 23.302682612371648, "fcf_to_revenue": 13.288473131399167, "capex_to_revenue": 3.994230306853488, "revenue_n": 180, "capex_to_dna": 0.8474820870805249, "dna_n": 132 }, "top5": { "n": 5, "capex": 137237000000, "cfo": 259332000000, "capex_to_cfo": 52.919423750250644, "fcf_to_revenue": 12.386427733748869, "capex_to_revenue": 13.92256998973335, "revenue_n": 5, "capex_to_dna": 1.8807311320754716, "dna_n": 2 }, "top5_symbols": [ "AMZN", "MSFT", "INTC", "META", "T" ], "ex_top10": { "n": 184, "capex": 227301139000, "cfo": 1040753968000, "capex_to_cfo": 21.840045389094303, "fcf_to_revenue": 13.746055671080573, "capex_to_revenue": 3.782070923924185, "revenue_n": 175, "capex_to_dna": 0.7878553547846365, "dna_n": 127 }, "top10": { "n": 10, "capex": 192922000000, "cfo": 432971000000, "capex_to_cfo": 44.55771864628347, "fcf_to_revenue": 11.582212580926253, "capex_to_revenue": 9.308364606965473, "revenue_n": 10, "capex_to_dna": 1.4560584883345877, "dna_n": 7 }, "top10_symbols": [ "AMZN", "MSFT", "INTC", "META", "T", "WMT", "TMUS", "AAPL", "MU", "DUK" ], "leaders": [ { "symbol": "AMZN", "capex": 61053000000, "cfo": 46327000000, "share_of_capex": 14.528709710104755, "capex_to_cfo": 131.78707880933365 }, { "symbol": "MSFT", "capex": 23216000000, "cfo": 83909000000, "share_of_capex": 5.524683875154243, "capex_to_cfo": 27.668068979489686 }, { "symbol": "INTC", "capex": 18733000000, "cfo": 29456000000, "share_of_capex": 4.457869703362527, "capex_to_cfo": 63.59655078761543 }, { "symbol": "META", "capex": 18690000000, "cfo": 57683000000, "share_of_capex": 4.447637044565506, "capex_to_cfo": 32.40122739802021 }, { "symbol": "T", "capex": 15545000000, "cfo": 41957000000, "share_of_capex": 3.6992251395275977, "capex_to_cfo": 37.04983673761232 }, { "symbol": "WMT", "capex": 13106000000, "cfo": 24181000000, "share_of_capex": 3.1188192138082145, "capex_to_cfo": 54.19957818121666 }, { "symbol": "TMUS", "capex": 12326000000, "cfo": 13917000000, "share_of_capex": 2.9332035426064436, "capex_to_cfo": 88.5679384924912 }, { "symbol": "AAPL", "capex": 10388000000, "cfo": 112241000000, "share_of_capex": 2.4720199903128135, "capex_to_cfo": 9.255085040225943 }, { "symbol": "MU", "capex": 10150000000, "cfo": 15010000000, "share_of_capex": 2.41538341371535, "capex_to_cfo": 67.62158560959361 }, { "symbol": "DUK", "capex": 9715000000, "cfo": 8290000000, "share_of_capex": 2.311866981698978, "capex_to_cfo": 117.18938480096502 } ] } }, { "date": "2022-06-30", "ten_year": 2.98, "earnings_yield": 5.017474293024282, "yield_spread": 2.037474293024282, "n": 223, "market_cap": 24998286104700.324, "earnings_ttm": 1254282579000, "pe": 19.93034625788287, "ps": 2.581164776038767, "decomp_n": 211, "decomp_market_cap": 24112196211230.52, "decomp_revenue_ttm": 9341595095000, "decomp_earnings_ttm": 1187769797000, "margin": 12.714849925744936, "decomp_pe": 20.300395137283086, "cohort_n": 130, "cohort_pe": 19.271630011452473, "median_pe": 21.87676402735754, "top5_share": 0.2557709184296112, "pct_profitable": 90.13452914798206, "profitable_n": 201, "losing_n": 22, "capex": { "all": { "n": 195, "capex": 435121983000, "cfo": 1427732292000, "capex_to_cfo": 30.47644053707514, "fcf_to_revenue": 12.02014578258846, "capex_to_revenue": 5.285306239466496, "revenue_n": 186, "capex_to_dna": 1.0192422631423168, "dna_n": 135 }, "median_capex_to_cfo": 18.75489189442397, "median_n": 186, "top5_capex_share": 32.786668008910965, "ex_top4": { "n": 191, "capex": 308539983000, "cfo": 1211776292000, "capex_to_cfo": 25.461793982680096, "fcf_to_revenue": 12.227165369405723, "capex_to_revenue": 4.165388800368901, "revenue_n": 182, "capex_to_dna": 0.873641027777295, "dna_n": 133 }, "top4": { "n": 4, "capex": 126582000000, "cfo": 215956000000, "capex_to_cfo": 58.61471781288781, "fcf_to_revenue": 10.30040049557726, "capex_to_revenue": 14.588642060679401, "revenue_n": 4, "capex_to_dna": 1.8918430504416184, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "META", "INTC" ], "ex_top5": { "n": 190, "capex": 292459983000, "cfo": 1174014292000, "capex_to_cfo": 24.91110925930704, "fcf_to_revenue": 12.14175972987761, "capex_to_revenue": 4.013502845529294, "revenue_n": 181, "capex_to_dna": 0.873641027777295, "dna_n": 133 }, "top5": { "n": 5, "capex": 142662000000, "cfo": 253718000000, "capex_to_cfo": 56.22856872590829, "fcf_to_revenue": 11.155263231908457, "capex_to_revenue": 14.329997147299778, "revenue_n": 5, "capex_to_dna": 1.8918430504416184, "dna_n": 2 }, "top5_symbols": [ "AMZN", "MSFT", "META", "INTC", "T" ], "ex_top10": { "n": 185, "capex": 234670983000, "cfo": 1002915292000, "capex_to_cfo": 23.398883721477844, "fcf_to_revenue": 12.47841586186494, "capex_to_revenue": 3.7848087400462944, "revenue_n": 176, "capex_to_dna": 0.8079710517597096, "dna_n": 128 }, "top10": { "n": 10, "capex": 200451000000, "cfo": 424817000000, "capex_to_cfo": 47.18525859370035, "fcf_to_revenue": 10.711593428654226, "capex_to_revenue": 9.569852893785905, "revenue_n": 10, "capex_to_dna": 1.5020747328317186, "dna_n": 7 }, "top10_symbols": [ "AMZN", "MSFT", "META", "INTC", "T", "WMT", "TMUS", "AAPL", "MU", "DUK" ], "leaders": [ { "symbol": "AMZN", "capex": 63922000000, "cfo": 39324000000, "share_of_capex": 14.690593097430336, "capex_to_cfo": 162.55213101413895 }, { "symbol": "MSFT", "capex": 23467000000, "cfo": 87116000000, "share_of_capex": 5.393200278736549, "capex_to_cfo": 26.93764635658203 }, { "symbol": "META", "capex": 19828000000, "cfo": 59517000000, "share_of_capex": 4.556883075245591, "capex_to_cfo": 33.31485121897945 }, { "symbol": "INTC", "capex": 19365000000, "cfo": 29999000000, "share_of_capex": 4.450476132344709, "capex_to_cfo": 64.55215173839127 }, { "symbol": "T", "capex": 16080000000, "cfo": 37762000000, "share_of_capex": 3.6955154251537783, "capex_to_cfo": 42.582490334198404 }, { "symbol": "WMT", "capex": 14431000000, "cfo": 17565000000, "share_of_capex": 3.3165412375867023, "capex_to_cfo": 82.1576999715343 }, { "symbol": "TMUS", "capex": 12524000000, "cfo": 14101000000, "share_of_capex": 2.878273332377234, "capex_to_cfo": 88.81639600028367 }, { "symbol": "AAPL", "capex": 10633000000, "cfo": 116426000000, "share_of_capex": 2.4436825569440375, "capex_to_cfo": 9.132839743699861 }, { "symbol": "MU", "capex": 10150000000, "cfo": 15010000000, "share_of_capex": 2.3326792018228137, "capex_to_cfo": 67.62158560959361 }, { "symbol": "DUK", "capex": 10051000000, "cfo": 7997000000, "share_of_capex": 2.3099269613321285, "capex_to_cfo": 125.68463173690134 } ] } }, { "date": "2022-09-30", "ten_year": 3.83, "earnings_yield": 5.131593507280303, "yield_spread": 1.3015935072803027, "n": 223, "market_cap": 23813422716867.785, "earnings_ttm": 1222008054000, "pe": 19.487124196047063, "ps": 2.389609037027502, "decomp_n": 210, "decomp_market_cap": 22933925721015.92, "decomp_revenue_ttm": 9597354783000, "decomp_earnings_ttm": 1158509051000, "margin": 12.07112873488945, "decomp_pe": 19.796069526793815, "cohort_n": 130, "cohort_pe": 18.396256647634537, "median_pe": 21.2929840308667, "top5_share": 0.2692881795011834, "pct_profitable": 88.78923766816143, "profitable_n": 198, "losing_n": 25, "capex": { "all": { "n": 192, "capex": 448606301000, "cfo": 1416247258000, "capex_to_cfo": 31.675704822441393, "fcf_to_revenue": 11.620453147639239, "capex_to_revenue": 5.369221716909973, "revenue_n": 183, "capex_to_dna": 1.0650783708525697, "dna_n": 133 }, "median_capex_to_cfo": 20.902455209024552, "median_n": 181, "top5_capex_share": 33.679419941986055, "ex_top4": { "n": 188, "capex": 313598301000, "cfo": 1211165258000, "capex_to_cfo": 25.892280093787168, "fcf_to_revenue": 12.055447390314788, "capex_to_revenue": 4.167853495175287, "revenue_n": 179, "capex_to_dna": 0.9127581679330242, "dna_n": 131 }, "top4": { "n": 4, "capex": 135008000000, "cfo": 205082000000, "capex_to_cfo": 65.83122848421607, "fcf_to_revenue": 7.99040339712444, "capex_to_revenue": 15.394702483645522, "revenue_n": 4, "capex_to_dna": 1.9180888114932522, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "INTC", "META" ], "ex_top5": { "n": 187, "capex": 297518301000, "cfo": 1173403258000, "capex_to_cfo": 25.355162342663277, "fcf_to_revenue": 11.968300492994189, "capex_to_revenue": 4.018345506947094, "revenue_n": 178, "capex_to_dna": 0.9127581679330242, "dna_n": 131 }, "top5": { "n": 5, "capex": 151088000000, "cfo": 242844000000, "capex_to_cfo": 62.216072869825894, "fcf_to_revenue": 9.131313131313131, "capex_to_revenue": 15.035876001393243, "revenue_n": 5, "capex_to_dna": 1.9180888114932522, "dna_n": 2 }, "top5_symbols": [ "AMZN", "MSFT", "INTC", "META", "T" ], "ex_top10": { "n": 182, "capex": 237806301000, "cfo": 995910258000, "capex_to_cfo": 23.87828612967254, "fcf_to_revenue": 12.224597145878993, "capex_to_revenue": 3.7724993593165683, "revenue_n": 173, "capex_to_dna": 0.8438134981560964, "dna_n": 126 }, "top10": { "n": 10, "capex": 210800000000, "cfo": 420337000000, "capex_to_cfo": 50.15023659587426, "fcf_to_revenue": 9.888111822111483, "capex_to_revenue": 9.947713158540498, "revenue_n": 10, "capex_to_dna": 1.5449709460306844, "dna_n": 7 }, "top10_symbols": [ "AMZN", "MSFT", "INTC", "META", "T", "WMT", "TMUS", "AAPL", "MU", "DUK" ], "leaders": [ { "symbol": "AMZN", "capex": 65358000000, "cfo": 35574000000, "share_of_capex": 14.569122157738038, "capex_to_cfo": 183.72406813965256 }, { "symbol": "MSFT", "capex": 23886000000, "cfo": 89035000000, "share_of_capex": 5.3244905269397895, "capex_to_cfo": 26.82765204694783 }, { "symbol": "INTC", "capex": 23005000000, "cfo": 22007000000, "share_of_capex": 5.128104520315242, "capex_to_cfo": 104.53492070704776 }, { "symbol": "META", "capex": 22759000000, "cfo": 58466000000, "share_of_capex": 5.073268019033018, "capex_to_cfo": 38.92689768412411 }, { "symbol": "T", "capex": 16080000000, "cfo": 37762000000, "share_of_capex": 3.584434717959969, "capex_to_cfo": 42.582490334198404 }, { "symbol": "WMT", "capex": 15579000000, "cfo": 20998000000, "share_of_capex": 3.4727555019339773, "capex_to_cfo": 74.19278026478712 }, { "symbol": "TMUS", "capex": 12826000000, "cfo": 14531000000, "share_of_capex": 2.8590770953081197, "capex_to_cfo": 88.2664647993944 }, { "symbol": "AAPL", "capex": 10642000000, "cfo": 118224000000, "share_of_capex": 2.3722359619732583, "capex_to_cfo": 9.00155636757342 }, { "symbol": "MU", "capex": 10469000000, "cfo": 15288000000, "share_of_capex": 2.333672080990231, "capex_to_cfo": 68.47854526425955 }, { "symbol": "DUK", "capex": 10196000000, "cfo": 8452000000, "share_of_capex": 2.2728169393233735, "capex_to_cfo": 120.63416942735448 } ] } }, { "date": "2022-12-31", "ten_year": 3.88, "earnings_yield": 4.704760871501561, "yield_spread": 0.8247608715015611, "n": 225, "market_cap": 25248494290016.453, "earnings_ttm": 1187881280000, "pe": 21.255065396784815, "ps": 2.4566857684405994, "decomp_n": 214, "decomp_market_cap": 24321335867513.055, "decomp_revenue_ttm": 9900059739000, "decomp_earnings_ttm": 1132270874000, "margin": 11.437010521659438, "decomp_pe": 21.480139095685203, "cohort_n": 130, "cohort_pe": 20.196627020556424, "median_pe": 23.537257770180382, "top5_share": 0.22452167355022404, "pct_profitable": 85.77777777777777, "profitable_n": 193, "losing_n": 32, "capex": { "all": { "n": 192, "capex": 458013899000, "cfo": 1423302513000, "capex_to_cfo": 32.1796592654509, "fcf_to_revenue": 11.469898873318467, "capex_to_revenue": 5.418456670965288, "revenue_n": 185, "capex_to_dna": 1.1066314670236537, "dna_n": 134 }, "median_capex_to_cfo": 21.76648241122948, "median_n": 181, "top5_capex_share": 35.15461001326512, "ex_top4": { "n": 188, "capex": 313579899000, "cfo": 1228743513000, "capex_to_cfo": 25.5203706617656, "fcf_to_revenue": 12.174366782949594, "capex_to_revenue": 4.124472937448282, "revenue_n": 181, "capex_to_dna": 0.9486040326051446, "dna_n": 132 }, "top4": { "n": 4, "capex": 144434000000, "cfo": 194559000000, "capex_to_cfo": 74.23660689045482, "fcf_to_revenue": 5.613598515434176, "capex_to_revenue": 16.17545113173506, "revenue_n": 4, "capex_to_dna": 1.9742731425924755, "dna_n": 2 }, "top4_symbols": [ "AMZN", "META", "INTC", "MSFT" ], "ex_top5": { "n": 187, "capex": 297000899000, "cfo": 1205155513000, "capex_to_cfo": 24.644197018248217, "fcf_to_revenue": 13.142454589005927, "capex_to_revenue": 4.244254252583799, "revenue_n": 180, "capex_to_dna": 0.9234145531216377, "dna_n": 131 }, "top5": { "n": 5, "capex": 161013000000, "cfo": 218147000000, "capex_to_cfo": 73.80940375068188, "fcf_to_revenue": 3.8267071123009337, "capex_to_revenue": 10.784289429637523, "revenue_n": 5, "capex_to_dna": 1.8916162429935377, "dna_n": 3 }, "top5_symbols": [ "AMZN", "META", "INTC", "MSFT", "WMT" ], "ex_top10": { "n": 182, "capex": 240006899000, "cfo": 1002560513000, "capex_to_cfo": 23.939392773591113, "fcf_to_revenue": 12.379853661702482, "capex_to_revenue": 3.8335921502865937, "revenue_n": 175, "capex_to_dna": 0.8915204180729507, "dna_n": 126 }, "top10": { "n": 10, "capex": 218007000000, "cfo": 420742000000, "capex_to_cfo": 51.81488893431129, "fcf_to_revenue": 9.015016059254938, "capex_to_revenue": 9.694115993932924, "revenue_n": 10, "capex_to_dna": 1.47670437498897, "dna_n": 8 }, "top10_symbols": [ "AMZN", "META", "INTC", "MSFT", "WMT", "TMUS", "MU", "DUK", "CVX", "AAPL" ], "leaders": [ { "symbol": "AMZN", "capex": 65988000000, "cfo": 39665000000, "share_of_capex": 14.407423037613974, "capex_to_cfo": 166.3632925753183 }, { "symbol": "META", "capex": 27788000000, "cfo": 54068000000, "share_of_capex": 6.06706479010149, "capex_to_cfo": 51.394540208626175 }, { "symbol": "INTC", "capex": 26299000000, "cfo": 13133000000, "share_of_capex": 5.741965485636933, "capex_to_cfo": 200.25127541308154 }, { "symbol": "MSFT", "capex": 24359000000, "cfo": 87693000000, "share_of_capex": 5.318397553695199, "capex_to_cfo": 27.777587720798696 }, { "symbol": "WMT", "capex": 16579000000, "cfo": 23588000000, "share_of_capex": 3.619759146217526, "capex_to_cfo": 70.28573851110734 }, { "symbol": "TMUS", "capex": 13516000000, "cfo": 15445000000, "share_of_capex": 2.951002148517768, "capex_to_cfo": 87.51052120427323 }, { "symbol": "MU", "capex": 11251000000, "cfo": 12186000000, "share_of_capex": 2.4564756712765172, "capex_to_cfo": 92.32726079107172 }, { "symbol": "DUK", "capex": 10774000000, "cfo": 6251000000, "share_of_capex": 2.3523303601753796, "capex_to_cfo": 172.35642297232442 }, { "symbol": "CVX", "capex": 10745000000, "cfo": 46562000000, "share_of_capex": 2.3459986745948074, "capex_to_cfo": 23.076757871225464 }, { "symbol": "AAPL", "capex": 10708000000, "cfo": 122151000000, "share_of_capex": 2.337920317129939, "capex_to_cfo": 8.766199212450164 } ] } }, { "date": "2023-03-31", "ten_year": 3.48, "earnings_yield": 4.083584082589477, "yield_spread": 0.6035840825894767, "n": 225, "market_cap": 27554436721344.168, "earnings_ttm": 1125208592000, "pe": 24.488292141786424, "ps": 2.642188484767358, "decomp_n": 215, "decomp_market_cap": 26650046907177.25, "decomp_revenue_ttm": 10086353438000, "decomp_earnings_ttm": 1064470993000, "margin": 10.553576171440127, "decomp_pe": 25.035954086517087, "cohort_n": 130, "cohort_pe": 22.638212991496623, "median_pe": 24.11588002037383, "top5_share": 0.2597083632296004, "pct_profitable": 84.88888888888889, "profitable_n": 191, "losing_n": 34, "capex": { "all": { "n": 194, "capex": 477971792000, "cfo": 1411992440000, "capex_to_cfo": 33.85087472564655, "fcf_to_revenue": 10.692802461833265, "capex_to_revenue": 5.522154328323293, "revenue_n": 188, "capex_to_dna": 1.1317191937131272, "dna_n": 135 }, "median_capex_to_cfo": 22.469108686696973, "median_n": 184, "top5_capex_share": 33.746761356996565, "ex_top4": { "n": 190, "capex": 333528792000, "cfo": 1214946440000, "capex_to_cfo": 27.452139536291, "fcf_to_revenue": 11.256012497303677, "capex_to_revenue": 4.2907612418838, "revenue_n": 184, "capex_to_dna": 0.9921650159872173, "dna_n": 133 }, "top4": { "n": 4, "capex": 144443000000, "cfo": 197046000000, "capex_to_cfo": 73.30420307948398, "fcf_to_revenue": 5.859491612270813, "capex_to_revenue": 16.089625058480184, "revenue_n": 4, "capex_to_dna": 1.8738712035884364, "dna_n": 2 }, "top4_symbols": [ "AMZN", "META", "INTC", "MSFT" ], "ex_top5": { "n": 189, "capex": 316671792000, "cfo": 1186105440000, "capex_to_cfo": 26.698452036439527, "fcf_to_revenue": 12.057138296736616, "capex_to_revenue": 4.422893354160524, "revenue_n": 183, "capex_to_dna": 0.9689344821131978, "dna_n": 132 }, "top5": { "n": 5, "capex": 161300000000, "cfo": 225887000000, "capex_to_cfo": 71.40738510848344, "fcf_to_revenue": 4.280037030434803, "capex_to_revenue": 10.688992723135208, "revenue_n": 5, "capex_to_dna": 1.814530803223291, "dna_n": 3 }, "top5_symbols": [ "AMZN", "META", "INTC", "MSFT", "WMT" ], "ex_top10": { "n": 184, "capex": 256823792000, "cfo": 995704440000, "capex_to_cfo": 25.793175332230113, "fcf_to_revenue": 11.43277076729197, "capex_to_revenue": 4.005202844448978, "revenue_n": 178, "capex_to_dna": 0.9352934552097525, "dna_n": 127 }, "top10": { "n": 10, "capex": 221148000000, "cfo": 416288000000, "capex_to_cfo": 53.123798908447995, "fcf_to_revenue": 8.620811524338308, "capex_to_revenue": 9.76978183347529, "revenue_n": 10, "capex_to_dna": 1.4755277237772464, "dna_n": 8 }, "top10_symbols": [ "AMZN", "META", "INTC", "MSFT", "WMT", "TMUS", "CVX", "AAPL", "DUK", "MU" ], "leaders": [ { "symbol": "AMZN", "capex": 63645000000, "cfo": 46752000000, "share_of_capex": 13.315639346348707, "capex_to_cfo": 136.13321355236138 }, { "symbol": "META", "capex": 31186000000, "cfo": 50475000000, "share_of_capex": 6.5246528188424975, "capex_to_cfo": 61.78504210004953 }, { "symbol": "INTC", "capex": 24844000000, "cfo": 15433000000, "share_of_capex": 5.1977962749734825, "capex_to_cfo": 160.979718784423 }, { "symbol": "MSFT", "capex": 24768000000, "cfo": 84386000000, "share_of_capex": 5.181895755053261, "capex_to_cfo": 29.350840186760838 }, { "symbol": "WMT", "capex": 16857000000, "cfo": 28841000000, "share_of_capex": 3.526777161778618, "capex_to_cfo": 58.44804271696543 }, { "symbol": "TMUS", "capex": 13970000000, "cfo": 16781000000, "share_of_capex": 2.9227666221775697, "capex_to_cfo": 83.24891246052083 }, { "symbol": "CVX", "capex": 11974000000, "cfo": 49602000000, "share_of_capex": 2.505168756904382, "capex_to_cfo": 24.140155638885528 }, { "symbol": "AAPL", "capex": 11692000000, "cfo": 109190000000, "share_of_capex": 2.4461694593056653, "capex_to_cfo": 10.707940287572121 }, { "symbol": "DUK", "capex": 11367000000, "cfo": 5927000000, "share_of_capex": 2.378173814909981, "capex_to_cfo": 191.78336426522694 }, { "symbol": "MU", "capex": 10845000000, "cfo": 8901000000, "share_of_capex": 2.2689623491421433, "capex_to_cfo": 121.840242669363 } ] } }, { "date": "2023-06-30", "ten_year": 3.81, "earnings_yield": 3.7161792196302166, "yield_spread": -0.09382078036978347, "n": 225, "market_cap": 30249636214042.93, "earnings_ttm": 1124130695000, "pe": 26.909358803731383, "ps": 2.8722484693877233, "decomp_n": 214, "decomp_market_cap": 29243826585362.008, "decomp_revenue_ttm": 10181510025000, "decomp_earnings_ttm": 1048833604000, "margin": 10.301356099681295, "decomp_pe": 27.88223648997616, "cohort_n": 130, "cohort_pe": 24.66796038325089, "median_pe": 24.84309706464252, "top5_share": 0.29074756638851745, "pct_profitable": 83.55555555555556, "profitable_n": 188, "losing_n": 37, "capex": { "all": { "n": 194, "capex": 494409150000, "cfo": 1447650322000, "capex_to_cfo": 34.1525258196986, "fcf_to_revenue": 10.783864308418641, "capex_to_revenue": 5.656420953588135, "revenue_n": 187, "capex_to_dna": 1.1382998297512192, "dna_n": 135 }, "median_capex_to_cfo": 21.418276510426935, "median_n": 182, "top5_capex_share": 33.75827490247703, "ex_top4": { "n": 190, "capex": 345252150000, "cfo": 1251725322000, "capex_to_cfo": 27.582101594650013, "fcf_to_revenue": 11.439289172578913, "capex_to_revenue": 4.397349205999222, "revenue_n": 183, "capex_to_dna": 1.0090206708320228, "dna_n": 133 }, "top4": { "n": 4, "capex": 149157000000, "cfo": 195925000000, "capex_to_cfo": 76.12964144443026, "fcf_to_revenue": 5.160606896551724, "capex_to_revenue": 16.458703448275863, "revenue_n": 4, "capex_to_dna": 1.8045364332293734, "dna_n": 2 }, "top4_symbols": [ "AMZN", "META", "INTC", "MSFT" ], "ex_top5": { "n": 189, "capex": 327505150000, "cfo": 1214493322000, "capex_to_cfo": 26.966401878659322, "fcf_to_revenue": 12.161619574978676, "capex_to_revenue": 4.531630752618633, "revenue_n": 182, "capex_to_dna": 0.9840267172738394, "dna_n": 132 }, "top5": { "n": 5, "capex": 166904000000, "cfo": 233157000000, "capex_to_cfo": 71.58438305519456, "fcf_to_revenue": 4.335160452563714, "capex_to_revenue": 10.921099726422867, "revenue_n": 5, "capex_to_dna": 1.7685854877763025, "dna_n": 3 }, "top5_symbols": [ "AMZN", "META", "INTC", "MSFT", "WMT" ], "ex_top10": { "n": 184, "capex": 265374150000, "cfo": 1007171322000, "capex_to_cfo": 26.34846169696639, "fcf_to_revenue": 11.489655261987453, "capex_to_revenue": 4.153939336698133, "revenue_n": 177, "capex_to_dna": 0.9720833784704572, "dna_n": 127 }, "top10": { "n": 10, "capex": 229035000000, "cfo": 440479000000, "capex_to_cfo": 51.996803479848076, "fcf_to_revenue": 8.908201423330418, "capex_to_revenue": 9.649315719493021, "revenue_n": 10, "capex_to_dna": 1.4059590913828908, "dna_n": 8 }, "top10_symbols": [ "AMZN", "META", "INTC", "MSFT", "WMT", "TMUS", "CVX", "AAPL", "DUK", "CMCSA" ], "leaders": [ { "symbol": "AMZN", "capex": 62901000000, "cfo": 54330000000, "share_of_capex": 12.722458716631762, "capex_to_cfo": 115.77581446714522 }, { "symbol": "META", "capex": 32568000000, "cfo": 50397000000, "share_of_capex": 6.587256728561759, "capex_to_cfo": 64.62289421989404 }, { "symbol": "INTC", "capex": 27653000000, "cfo": 7757000000, "share_of_capex": 5.593140822737605, "capex_to_cfo": 356.49091143483304 }, { "symbol": "MSFT", "capex": 26035000000, "cfo": 83441000000, "share_of_capex": 5.265881507249613, "capex_to_cfo": 31.20168741985355 }, { "symbol": "WMT", "capex": 17747000000, "cfo": 37232000000, "share_of_capex": 3.589537127296289, "capex_to_cfo": 47.665986248388485 }, { "symbol": "TMUS", "capex": 13590000000, "cfo": 16987000000, "share_of_capex": 2.748735536144507, "capex_to_cfo": 80.00235474186142 }, { "symbol": "CVX", "capex": 13052000000, "cfo": 48752000000, "share_of_capex": 2.639918779820317, "capex_to_cfo": 26.772234985231375 }, { "symbol": "AAPL", "capex": 12094000000, "cfo": 109584000000, "share_of_capex": 2.44615213937687, "capex_to_cfo": 11.036282669002775 }, { "symbol": "DUK", "capex": 11962000000, "cfo": 5615000000, "share_of_capex": 2.4194536043679613, "capex_to_cfo": 213.03650934995548 }, { "symbol": "CMCSA", "capex": 11433000000, "cfo": 26384000000, "share_of_capex": 2.3124572027034693, "capex_to_cfo": 43.33308065494239 } ] } }, { "date": "2023-09-30", "ten_year": 4.59, "earnings_yield": 3.9409811504913206, "yield_spread": -0.6490188495086793, "n": 223, "market_cap": 30614607173383.312, "earnings_ttm": 1206515898000, "pe": 25.374391853544655, "ps": 2.831126129595779, "decomp_n": 212, "decomp_market_cap": 29586765502001.73, "decomp_revenue_ttm": 10450528923000, "decomp_earnings_ttm": 1129545373000, "margin": 10.808499563252202, "decomp_pe": 26.193516621135085, "cohort_n": 128, "cohort_pe": 23.236498374437986, "median_pe": 24.633046606481283, "top5_share": 0.29655857498712007, "pct_profitable": 85.65022421524664, "profitable_n": 191, "losing_n": 32, "capex": { "all": { "n": 192, "capex": 523204401000, "cfo": 1506845403000, "capex_to_cfo": 34.721836756335115, "fcf_to_revenue": 10.815794886689478, "capex_to_revenue": 5.80185055687473, "revenue_n": 184, "capex_to_dna": 1.1240603189101714, "dna_n": 131 }, "median_capex_to_cfo": 20.87398532871693, "median_n": 179, "top5_capex_share": 32.91562526439834, "ex_top4": { "n": 188, "capex": 377287401000, "cfo": 1202770403000, "capex_to_cfo": 31.36819795855918, "fcf_to_revenue": 10.39456379723982, "capex_to_revenue": 4.7889492849544135, "revenue_n": 180, "capex_to_dna": 1.0228531123898092, "dna_n": 129 }, "top4": { "n": 4, "capex": 145917000000, "cfo": 304075000000, "capex_to_cfo": 47.98717421688728, "fcf_to_revenue": 13.634134041370155, "capex_to_revenue": 12.578889066089662, "revenue_n": 4, "capex_to_dna": 1.619609541337375, "dna_n": 2 }, "top4_symbols": [ "AMZN", "META", "MSFT", "GOOGL" ], "ex_top5": { "n": 187, "capex": 350988401000, "cfo": 1193014403000, "capex_to_cfo": 29.420298708665296, "fcf_to_revenue": 10.682092027291928, "capex_to_revenue": 4.481307345122859, "revenue_n": 179, "capex_to_dna": 1.0228531123898092, "dna_n": 129 }, "top5": { "n": 5, "capex": 172216000000, "cfo": 313831000000, "capex_to_cfo": 54.87539471881363, "fcf_to_revenue": 11.664589612201713, "capex_to_revenue": 14.185142567206372, "revenue_n": 5, "capex_to_dna": 1.619609541337375, "dna_n": 2 }, "top5_symbols": [ "AMZN", "META", "MSFT", "GOOGL", "INTC" ], "ex_top10": { "n": 182, "capex": 281375401000, "cfo": 978063403000, "capex_to_cfo": 28.768625851549217, "fcf_to_revenue": 10.641093085686736, "capex_to_revenue": 4.328474748186017, "revenue_n": 174, "capex_to_dna": 0.9736478228275983, "dna_n": 124 }, "top10": { "n": 10, "capex": 241829000000, "cfo": 528782000000, "capex_to_cfo": 45.73321330907633, "fcf_to_revenue": 11.252255721356358, "capex_to_revenue": 9.482813383515373, "revenue_n": 10, "capex_to_dna": 1.407844176493971, "dna_n": 7 }, "top10_symbols": [ "AMZN", "META", "MSFT", "GOOGL", "INTC", "WMT", "CVX", "TMUS", "DUK", "AAPL" ], "leaders": [ { "symbol": "AMZN", "capex": 58632000000, "cfo": 61841000000, "share_of_capex": 11.206327754112298, "capex_to_cfo": 94.81088598179201 }, { "symbol": "META", "capex": 31130000000, "cfo": 55510000000, "share_of_capex": 5.949873498866077, "capex_to_cfo": 56.07998558818231 }, { "symbol": "MSFT", "capex": 28107000000, "cfo": 87582000000, "share_of_capex": 5.372087839146444, "capex_to_cfo": 32.09221072823183 }, { "symbol": "GOOGL", "capex": 28048000000, "cfo": 99142000000, "share_of_capex": 5.360811175592539, "capex_to_cfo": 28.290734502027394 }, { "symbol": "INTC", "capex": 26299000000, "cfo": 9756000000, "share_of_capex": 5.0265249966809815, "capex_to_cfo": 269.56744567445674 }, { "symbol": "WMT", "capex": 18581000000, "cfo": 37802000000, "share_of_capex": 3.5513844999174613, "capex_to_cfo": 49.153483942648535 }, { "symbol": "CVX", "capex": 13625000000, "cfo": 41267000000, "share_of_capex": 2.6041447613893447, "capex_to_cfo": 33.01669614946567 }, { "symbol": "TMUS", "capex": 12807000000, "cfo": 17133000000, "share_of_capex": 2.447800510760612, "capex_to_cfo": 74.75048152687795 }, { "symbol": "DUK", "capex": 12515000000, "cfo": 5677000000, "share_of_capex": 2.3919905826633134, "capex_to_cfo": 220.45094239915448 }, { "symbol": "AAPL", "capex": 12085000000, "cfo": 113072000000, "share_of_capex": 2.3098047296433197, "capex_to_cfo": 10.687880288665628 } ] } }, { "date": "2023-12-31", "ten_year": 3.88, "earnings_yield": 3.691624586638787, "yield_spread": -0.188375413361213, "n": 223, "market_cap": 34327153730271.605, "earnings_ttm": 1267229647000, "pe": 27.088344888029287, "ps": 3.1560342233409995, "decomp_n": 212, "decomp_market_cap": 33145276583089.504, "decomp_revenue_ttm": 10502191750000, "decomp_earnings_ttm": 1186557382000, "margin": 11.298188132967578, "decomp_pe": 27.933985398347556, "cohort_n": 128, "cohort_pe": 24.823795754545326, "median_pe": 25.04418411414045, "top5_share": 0.30168537121857264, "pct_profitable": 87.4439461883408, "profitable_n": 195, "losing_n": 28, "capex": { "all": { "n": 193, "capex": 525105318000, "cfo": 1530180148000, "capex_to_cfo": 34.31656845674879, "fcf_to_revenue": 10.854700405619406, "capex_to_revenue": 5.7201679021361675, "revenue_n": 185, "capex_to_dna": 1.085246777466866, "dna_n": 133 }, "median_capex_to_cfo": 22.45088868101029, "median_n": 181, "top5_capex_share": 32.0516654908454, "ex_top4": { "n": 189, "capex": 381553318000, "cfo": 1190894148000, "capex_to_cfo": 32.03923024063764, "fcf_to_revenue": 10.01924883474303, "capex_to_revenue": 4.767402528159675, "revenue_n": 181, "capex_to_dna": 1.0136216074142954, "dna_n": 131 }, "top4": { "n": 4, "capex": 143552000000, "cfo": 339286000000, "capex_to_cfo": 42.31002752839787, "fcf_to_revenue": 16.35990555195687, "capex_to_revenue": 11.998411935558016, "revenue_n": 4, "capex_to_dna": 1.4329822137800035, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "GOOGL", "META" ], "ex_top5": { "n": 188, "capex": 356800318000, "cfo": 1176344148000, "capex_to_cfo": 30.331286860790335, "fcf_to_revenue": 10.217175365588323, "capex_to_revenue": 4.483494555014034, "revenue_n": 180, "capex_to_dna": 1.0136216074142954, "dna_n": 131 }, "top5": { "n": 5, "capex": 168305000000, "cfo": 353836000000, "capex_to_cfo": 47.565821454006944, "fcf_to_revenue": 14.850927207395566, "capex_to_revenue": 13.472062909382856, "revenue_n": 5, "capex_to_dna": 1.4329822137800035, "dna_n": 2 }, "top5_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC" ], "ex_top10": { "n": 183, "capex": 285415318000, "cfo": 1053968148000, "capex_to_cfo": 27.080070544978177, "fcf_to_revenue": 11.078923003032827, "capex_to_revenue": 4.136830970244894, "revenue_n": 175, "capex_to_dna": 0.9675468631973523, "dna_n": 126 }, "top10": { "n": 10, "capex": 239690000000, "cfo": 476212000000, "capex_to_cfo": 50.33262496535156, "fcf_to_revenue": 10.200827634986663, "capex_to_revenue": 10.337458569731158, "revenue_n": 10, "capex_to_dna": 1.3048833061428051, "dna_n": 7 }, "top10_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC", "WMT", "CVX", "DUK", "CMCSA", "TMUS" ], "leaders": [ { "symbol": "AMZN", "capex": 54733000000, "cfo": 71654000000, "share_of_capex": 10.423242371352256, "capex_to_cfo": 76.38512853434561 }, { "symbol": "MSFT", "capex": 31741000000, "cfo": 94967000000, "share_of_capex": 6.044692162115943, "capex_to_cfo": 33.42318910779534 }, { "symbol": "GOOGL", "capex": 28827000000, "cfo": 106445000000, "share_of_capex": 5.489755866460297, "capex_to_cfo": 27.08159143219503 }, { "symbol": "META", "capex": 28251000000, "cfo": 66220000000, "share_of_capex": 5.380063585644357, "capex_to_cfo": 42.66233766233766 }, { "symbol": "INTC", "capex": 24753000000, "cfo": 14550000000, "share_of_capex": 4.713911505272548, "capex_to_cfo": 170.1237113402062 }, { "symbol": "WMT", "capex": 19470000000, "cfo": 32157000000, "share_of_capex": 3.707827617163839, "capex_to_cfo": 60.54669278850639 }, { "symbol": "CVX", "capex": 15303000000, "cfo": 35673000000, "share_of_capex": 2.914272523136016, "capex_to_cfo": 42.897990076528465 }, { "symbol": "DUK", "capex": 12529000000, "cfo": 8048000000, "share_of_capex": 2.3859975457342446, "capex_to_cfo": 155.67842942345925 }, { "symbol": "CMCSA", "capex": 12486000000, "cfo": 28462000000, "share_of_capex": 2.3778087122705545, "capex_to_cfo": 43.86901834024313 }, { "symbol": "TMUS", "capex": 11597000000, "cfo": 18036000000, "share_of_capex": 2.208509341358451, "capex_to_cfo": 64.2991794189399 } ] } }, { "date": "2024-03-31", "ten_year": 4.2, "earnings_yield": 3.453561742343707, "yield_spread": -0.7464382576562931, "n": 223, "market_cap": 38058784786862.2, "earnings_ttm": 1314383631000, "pe": 28.95561378675006, "ps": 3.458703123076619, "decomp_n": 215, "decomp_market_cap": 37025464489703.15, "decomp_revenue_ttm": 10705013750000, "decomp_earnings_ttm": 1256267197000, "margin": 11.735316052256355, "decomp_pe": 29.472603103958264, "cohort_n": 128, "cohort_pe": 26.97982518156156, "median_pe": 26.80929729272407, "top5_share": 0.3106507490353903, "pct_profitable": 89.68609865470852, "profitable_n": 200, "losing_n": 23, "capex": { "all": { "n": 195, "capex": 547657711000, "cfo": 1620455381000, "capex_to_cfo": 33.796531359106886, "fcf_to_revenue": 11.334171438122754, "capex_to_revenue": 5.7813837480365935, "revenue_n": 190, "capex_to_dna": 1.0530480696197704, "dna_n": 134 }, "median_capex_to_cfo": 21.3510101010101, "median_n": 185, "top5_capex_share": 31.584874370553692, "ex_top4": { "n": 191, "capex": 400430711000, "cfo": 1260003381000, "capex_to_cfo": 31.780129882048307, "fcf_to_revenue": 10.449785318228459, "capex_to_revenue": 4.858810600397177, "revenue_n": 186, "capex_to_dna": 0.9978760490356025, "dna_n": 132 }, "top4": { "n": 4, "capex": 147227000000, "cfo": 360452000000, "capex_to_cfo": 40.845105589648554, "fcf_to_revenue": 17.13114312870231, "capex_to_revenue": 11.828663662372866, "revenue_n": 4, "capex_to_dna": 1.3330993800237296, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "GOOGL", "META" ], "ex_top5": { "n": 190, "capex": 374680711000, "cfo": 1248532381000, "capex_to_cfo": 30.00969111429077, "fcf_to_revenue": 10.695898431694792, "capex_to_revenue": 4.573589109378951, "revenue_n": 185, "capex_to_dna": 0.9978760490356025, "dna_n": 132 }, "top5": { "n": 5, "capex": 172977000000, "cfo": 371923000000, "capex_to_cfo": 46.508820374109696, "fcf_to_revenue": 15.316604703550952, "capex_to_revenue": 13.317283744363461, "revenue_n": 5, "capex_to_dna": 1.3330993800237296, "dna_n": 2 }, "top5_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC" ], "ex_top10": { "n": 185, "capex": 295546711000, "cfo": 1100504381000, "capex_to_cfo": 26.85556878305603, "fcf_to_revenue": 11.420936816363342, "capex_to_revenue": 4.172613647731984, "revenue_n": 180, "capex_to_dna": 0.9515532353382875, "dna_n": 127 }, "top10": { "n": 10, "capex": 252111000000, "cfo": 519951000000, "capex_to_cfo": 48.48745362543778, "fcf_to_revenue": 11.083326471083582, "capex_to_revenue": 10.43245415155075, "revenue_n": 10, "capex_to_dna": 1.23936763455704, "dna_n": 7 }, "top10_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC", "WMT", "T", "CVX", "DUK", "CMCSA" ], "leaders": [ { "symbol": "AMZN", "capex": 52729000000, "cfo": 84946000000, "share_of_capex": 9.628094143642944, "capex_to_cfo": 62.07355260989334 }, { "symbol": "MSFT", "capex": 35202000000, "cfo": 102647000000, "share_of_capex": 6.427737488754175, "capex_to_cfo": 34.29423168723879 }, { "symbol": "GOOGL", "capex": 32251000000, "cfo": 101746000000, "share_of_capex": 5.888897271456477, "capex_to_cfo": 31.697560592062587 }, { "symbol": "META", "capex": 27045000000, "cfo": 71113000000, "share_of_capex": 4.938303516372839, "capex_to_cfo": 38.031021051003336 }, { "symbol": "INTC", "capex": 25750000000, "cfo": 11471000000, "share_of_capex": 4.701841950327255, "capex_to_cfo": 224.47912126231367 }, { "symbol": "WMT", "capex": 20606000000, "cfo": 35726000000, "share_of_capex": 3.762569135085181, "capex_to_cfo": 57.67788165481722 }, { "symbol": "T", "capex": 17853000000, "cfo": 38314000000, "share_of_capex": 3.2598828869589314, "capex_to_cfo": 46.59654434410398 }, { "symbol": "CVX", "capex": 15829000000, "cfo": 35609000000, "share_of_capex": 2.890308979873014, "capex_to_cfo": 44.45224521890533 }, { "symbol": "DUK", "capex": 12604000000, "cfo": 9878000000, "share_of_capex": 2.301437512307756, "capex_to_cfo": 127.59667948977525 }, { "symbol": "CMCSA", "capex": 12242000000, "cfo": 28501000000, "share_of_capex": 2.23533783129733, "capex_to_cfo": 42.95287884635627 } ] } }, { "date": "2024-06-30", "ten_year": 4.36, "earnings_yield": 3.300635230683873, "yield_spread": -1.0593647693161272, "n": 223, "market_cap": 40269296123480.12, "earnings_ttm": 1329142575000, "pe": 30.29719826970415, "ps": 3.6133522708090324, "decomp_n": 215, "decomp_market_cap": 39235680667357.95, "decomp_revenue_ttm": 10858526301000, "decomp_earnings_ttm": 1270117088000, "margin": 11.696956408191694, "decomp_pe": 30.891388705856034, "cohort_n": 128, "cohort_pe": 28.687192629332074, "median_pe": 26.749184781089372, "top5_share": 0.3447661757197166, "pct_profitable": 88.78923766816143, "profitable_n": 198, "losing_n": 25, "capex": { "all": { "n": 192, "capex": 558794489000, "cfo": 1635500923000, "capex_to_cfo": 34.16656518756364, "fcf_to_revenue": 11.256361457713494, "capex_to_revenue": 5.824220272796106, "revenue_n": 187, "capex_to_dna": 1.047714902038491, "dna_n": 133 }, "median_capex_to_cfo": 21.844016569284474, "median_n": 182, "top5_capex_share": 32.55168108860859, "ex_top4": { "n": 188, "capex": 401204489000, "cfo": 1242784923000, "capex_to_cfo": 32.28269683474427, "fcf_to_revenue": 10.161921371322022, "capex_to_revenue": 4.821589279680674, "revenue_n": 183, "capex_to_dna": 0.9957880997584483, "dna_n": 131 }, "top4": { "n": 4, "capex": 157590000000, "cfo": 392716000000, "capex_to_cfo": 40.128235162305586, "fcf_to_revenue": 18.25255922886613, "capex_to_revenue": 12.23352929440816, "revenue_n": 4, "capex_to_dna": 1.307206295304643, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "GOOGL", "META" ], "ex_top5": { "n": 187, "capex": 376897489000, "cfo": 1230751923000, "capex_to_cfo": 30.623351624046173, "fcf_to_revenue": 10.380605335702112, "capex_to_revenue": 4.556978519791517, "revenue_n": 182, "capex_to_dna": 0.9957880997584483, "dna_n": 131 }, "top5": { "n": 5, "capex": 181897000000, "cfo": 404749000000, "capex_to_cfo": 44.94069163852165, "fcf_to_revenue": 16.588433384099364, "capex_to_revenue": 13.53986622183118, "revenue_n": 5, "capex_to_dna": 1.307206295304643, "dna_n": 2 }, "top5_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC" ], "ex_top10": { "n": 182, "capex": 297014489000, "cfo": 1081004923000, "capex_to_cfo": 27.475775797183857, "fcf_to_revenue": 11.046225253779959, "capex_to_revenue": 4.1515221097601485, "revenue_n": 177, "capex_to_dna": 0.9510831870925079, "dna_n": 126 }, "top10": { "n": 10, "capex": 261780000000, "cfo": 554496000000, "capex_to_cfo": 47.21043975069252, "fcf_to_revenue": 11.856792999892253, "capex_to_revenue": 10.603695293430473, "revenue_n": 10, "capex_to_dna": 1.2223512869108026, "dna_n": 7 }, "top10_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC", "WMT", "T", "CVX", "DUK", "CMCSA" ], "leaders": [ { "symbol": "AMZN", "capex": 53447000000, "cfo": 99147000000, "share_of_capex": 9.564697049114956, "capex_to_cfo": 53.906825219119085 }, { "symbol": "MSFT", "capex": 39547000000, "cfo": 110123000000, "share_of_capex": 7.077199360139001, "capex_to_cfo": 35.91166241384634 }, { "symbol": "GOOGL", "capex": 37974000000, "cfo": 107085000000, "share_of_capex": 6.795700520947693, "capex_to_cfo": 35.46154923658776 }, { "symbol": "META", "capex": 26622000000, "cfo": 76361000000, "share_of_capex": 4.764184422727905, "capex_to_cfo": 34.86334647267584 }, { "symbol": "INTC", "capex": 24307000000, "cfo": 12033000000, "share_of_capex": 4.349899735679032, "capex_to_cfo": 202.00282556303497 }, { "symbol": "WMT", "capex": 20853000000, "cfo": 35342000000, "share_of_capex": 3.7317834034687483, "capex_to_cfo": 59.00345198347575 }, { "symbol": "T", "capex": 17276000000, "cfo": 39183000000, "share_of_capex": 3.091655401061051, "capex_to_cfo": 44.090549472985735 }, { "symbol": "CVX", "capex": 16880000000, "cfo": 35232000000, "share_of_capex": 3.0207885604254767, "capex_to_cfo": 47.91099000908265 }, { "symbol": "DUK", "capex": 12666000000, "cfo": 10869000000, "share_of_capex": 2.2666651603287375, "capex_to_cfo": 116.53325972950593 }, { "symbol": "CMCSA", "capex": 12208000000, "cfo": 29121000000, "share_of_capex": 2.1847030062603214, "capex_to_cfo": 41.92163730641118 } ] } }, { "date": "2024-09-30", "ten_year": 3.81, "earnings_yield": 3.2272370374642305, "yield_spread": -0.5827629625357695, "n": 224, "market_cap": 42225431574457.25, "earnings_ttm": 1362714767000, "pe": 30.986258164220253, "ps": 3.6976046845681534, "decomp_n": 216, "decomp_market_cap": 41108045363188.586, "decomp_revenue_ttm": 11117479793000, "decomp_earnings_ttm": 1299000279000, "margin": 11.684305284889309, "decomp_pe": 31.645909571962907, "cohort_n": 129, "cohort_pe": 29.091525882793206, "median_pe": 28.5686896964768, "top5_share": 0.3255824215565224, "pct_profitable": 89.73214285714286, "profitable_n": 201, "losing_n": 23, "capex": { "all": { "n": 192, "capex": 583670041000, "cfo": 1656864433000, "capex_to_cfo": 35.22738670557243, "fcf_to_revenue": 10.935618932589582, "capex_to_revenue": 5.934591168398565, "revenue_n": 188, "capex_to_dna": 1.0741967513127217, "dna_n": 132 }, "median_capex_to_cfo": 20.61867232180888, "median_n": 180, "top5_capex_share": 34.45833876541215, "ex_top4": { "n": 188, "capex": 406648041000, "cfo": 1246883433000, "capex_to_cfo": 32.6131561489758, "fcf_to_revenue": 9.895225842388513, "capex_to_revenue": 4.770317315035069, "revenue_n": 184, "capex_to_dna": 1.005005245146096, "dna_n": 130 }, "top4": { "n": 4, "capex": 177022000000, "cfo": 409981000000, "capex_to_cfo": 43.17809849724743, "fcf_to_revenue": 17.54839652495663, "capex_to_revenue": 13.334759548422136, "revenue_n": 4, "capex_to_dna": 1.4075261101809775, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "GOOGL", "META" ], "ex_top5": { "n": 187, "capex": 382547041000, "cfo": 1235366433000, "capex_to_cfo": 30.96628099818218, "fcf_to_revenue": 10.11041214932622, "capex_to_revenue": 4.514174988524738, "revenue_n": 183, "capex_to_dna": 1.005005245146096, "dna_n": 130 }, "top5": { "n": 5, "capex": 201123000000, "cfo": 421498000000, "capex_to_cfo": 47.716240646456214, "fcf_to_revenue": 15.938665339740382, "capex_to_revenue": 14.546260642652772, "revenue_n": 5, "capex_to_dna": 1.4075261101809775, "dna_n": 2 }, "top5_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC" ], "ex_top10": { "n": 182, "capex": 301683041000, "cfo": 1089733433000, "capex_to_cfo": 27.684113551465206, "fcf_to_revenue": 10.800276838647756, "capex_to_revenue": 4.1054578642056, "revenue_n": 178, "capex_to_dna": 0.9629736959504495, "dna_n": 125 }, "top10": { "n": 10, "capex": 281987000000, "cfo": 567131000000, "capex_to_cfo": 49.72166924396656, "fcf_to_revenue": 11.32520607423518, "capex_to_revenue": 11.199817934991989, "revenue_n": 10, "capex_to_dna": 1.2669343300799245, "dna_n": 7 }, "top10_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC", "WMT", "T", "CVX", "DUK", "CMCSA" ], "leaders": [ { "symbol": "AMZN", "capex": 59612000000, "cfo": 107952000000, "share_of_capex": 10.213304746268449, "capex_to_cfo": 55.22083889135912 }, { "symbol": "MSFT", "capex": 44477000000, "cfo": 118548000000, "share_of_capex": 7.620230074477988, "capex_to_cfo": 37.51813611364173 }, { "symbol": "GOOGL", "capex": 44272000000, "cfo": 105059000000, "share_of_capex": 7.585107490552184, "capex_to_cfo": 42.1401307836549 }, { "symbol": "META", "capex": 28661000000, "cfo": 78422000000, "share_of_capex": 4.910479892182782, "capex_to_cfo": 36.54714238351483 }, { "symbol": "INTC", "capex": 24101000000, "cfo": 11517000000, "share_of_capex": 4.12921656193075, "capex_to_cfo": 209.26456542502387 }, { "symbol": "WMT", "capex": 21897000000, "cfo": 33882000000, "share_of_capex": 3.751605952308935, "capex_to_cfo": 64.62723570037188 }, { "symbol": "T", "capex": 17366000000, "cfo": 38354000000, "share_of_capex": 2.9753111827098215, "capex_to_cfo": 45.278197841163895 }, { "symbol": "CVX", "capex": 17089000000, "cfo": 35230000000, "share_of_capex": 2.9278528619905644, "capex_to_cfo": 48.50695430031223 }, { "symbol": "DUK", "capex": 12543000000, "cfo": 11520000000, "share_of_capex": 2.1489881472261483, "capex_to_cfo": 108.88020833333333 }, { "symbol": "CMCSA", "capex": 11969000000, "cfo": 26647000000, "share_of_capex": 2.050644912233897, "capex_to_cfo": 44.91687619619469 } ] } }, { "date": "2024-12-31", "ten_year": 4.58, "earnings_yield": 3.104290801932091, "yield_spread": -1.475709198067909, "n": 225, "market_cap": 43928839886754.64, "earnings_ttm": 1363678936000, "pe": 32.2134768874619, "ps": 3.7541674624505292, "decomp_n": 218, "decomp_market_cap": 42740664384236.47, "decomp_revenue_ttm": 11384858244000, "decomp_earnings_ttm": 1300946231000, "margin": 11.426986644173802, "decomp_pe": 32.853521049354164, "cohort_n": 129, "cohort_pe": 30.20878261161796, "median_pe": 27.73398349945197, "top5_share": 0.3384035122737533, "pct_profitable": 90.66666666666667, "profitable_n": 204, "losing_n": 21, "capex": { "all": { "n": 193, "capex": 623495747000, "cfo": 1682549119000, "capex_to_cfo": 37.05661486843048, "fcf_to_revenue": 10.53712336441199, "capex_to_revenue": 6.188431901937062, "revenue_n": 190, "capex_to_dna": 1.1268531609108448, "dna_n": 132 }, "median_capex_to_cfo": 21.307535152024997, "median_n": 183, "top5_capex_share": 35.88524878903464, "ex_top4": { "n": 189, "capex": 424558747000, "cfo": 1259853119000, "capex_to_cfo": 33.699067025923675, "fcf_to_revenue": 9.618592163257485, "capex_to_revenue": 4.867424095215028, "revenue_n": 186, "capex_to_dna": 1.0391295714033117, "dna_n": 130 }, "top4": { "n": 4, "capex": 198937000000, "cfo": 422696000000, "capex_to_cfo": 47.063847303972594, "fcf_to_revenue": 16.32797067723874, "capex_to_revenue": 14.516678670434901, "revenue_n": 4, "capex_to_dna": 1.5365831211461178, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "GOOGL", "META" ], "ex_top5": { "n": 188, "capex": 399752747000, "cfo": 1250106119000, "capex_to_cfo": 31.977505023315544, "fcf_to_revenue": 9.854769558041733, "capex_to_revenue": 4.609246926881393, "revenue_n": 185, "capex_to_dna": 1.0391295714033117, "dna_n": 130 }, "top5": { "n": 5, "capex": 223743000000, "cfo": 432443000000, "capex_to_cfo": 51.73930437074944, "fcf_to_revenue": 14.649212087179308, "capex_to_revenue": 15.705120555926017, "revenue_n": 5, "capex_to_dna": 1.5365831211461178, "dna_n": 2 }, "top5_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC" ], "ex_top10": { "n": 183, "capex": 318560747000, "cfo": 1099957119000, "capex_to_cfo": 28.96119689553098, "fcf_to_revenue": 10.44156802699865, "capex_to_revenue": 4.226134638066588, "revenue_n": 180, "capex_to_dna": 1.012090485208511, "dna_n": 125 }, "top10": { "n": 10, "capex": 304935000000, "cfo": 582592000000, "capex_to_cfo": 52.341089475996924, "fcf_to_revenue": 10.814108735819133, "capex_to_revenue": 11.876524803469774, "revenue_n": 10, "capex_to_dna": 1.321144222434277, "dna_n": 7 }, "top10_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC", "WMT", "T", "CVX", "DUK", "CMCSA" ], "leaders": [ { "symbol": "AMZN", "capex": 69753000000, "cfo": 112706000000, "share_of_capex": 11.187405902225024, "capex_to_cfo": 61.889340407786634 }, { "symbol": "MSFT", "capex": 49483000000, "cfo": 122145000000, "share_of_capex": 7.936381320657188, "capex_to_cfo": 40.51168692946907 }, { "symbol": "GOOGL", "capex": 49278000000, "cfo": 105101000000, "share_of_capex": 7.903502187000483, "capex_to_cfo": 46.88632838888307 }, { "symbol": "META", "capex": 30423000000, "cfo": 82744000000, "share_of_capex": 4.879423820672829, "capex_to_cfo": 36.76762061297496 }, { "symbol": "INTC", "capex": 24806000000, "cfo": 9747000000, "share_of_capex": 3.9785355584791184, "capex_to_cfo": 254.49882014978968 }, { "symbol": "WMT", "capex": 22628000000, "cfo": 39630000000, "share_of_capex": 3.6292148116288594, "capex_to_cfo": 57.09815796114055 }, { "symbol": "T", "capex": 18021000000, "cfo": 38253000000, "share_of_capex": 2.890316427451108, "capex_to_cfo": 47.110030585836405 }, { "symbol": "CVX", "capex": 16471000000, "cfo": 35231000000, "share_of_capex": 2.641718099802852, "capex_to_cfo": 46.75144049274786 }, { "symbol": "DUK", "capex": 12485000000, "cfo": 11520000000, "share_of_capex": 2.002419432702241, "capex_to_cfo": 108.37673611111111 }, { "symbol": "CMCSA", "capex": 11587000000, "cfo": 25515000000, "share_of_capex": 1.8583927886840903, "capex_to_cfo": 45.41250244953949 } ] } }, { "date": "2025-03-31", "ten_year": 4.23, "earnings_yield": 3.5418358952885947, "yield_spread": -0.6881641047114058, "n": 226, "market_cap": 41459251428145.31, "earnings_ttm": 1468418649000, "pe": 28.23394503766297, "ps": 3.462790203960039, "decomp_n": 220, "decomp_market_cap": 40374631020720.875, "decomp_revenue_ttm": 11659566027000, "decomp_earnings_ttm": 1394626173000, "margin": 11.96121853738356, "decomp_pe": 28.95014578270135, "cohort_n": 129, "cohort_pe": 27.09161712474985, "median_pe": 25.81457662415245, "top5_share": 0.3065363067450516, "pct_profitable": 92.47787610619469, "profitable_n": 209, "losing_n": 17, "capex": { "all": { "n": 195, "capex": 670294986000, "cfo": 1833446803000, "capex_to_cfo": 36.559281943889594, "fcf_to_revenue": 11.13526719820478, "capex_to_revenue": 6.434841041484937, "revenue_n": 193, "capex_to_dna": 1.1884039462085898, "dna_n": 140 }, "median_capex_to_cfo": 22.276264591439688, "median_n": 183, "top5_capex_share": 37.63805567240212, "ex_top4": { "n": 191, "capex": 441952986000, "cfo": 1375359803000, "capex_to_cfo": 32.133626781587715, "fcf_to_revenue": 10.331186560498638, "capex_to_revenue": 4.906653737707692, "revenue_n": 189, "capex_to_dna": 1.0643289078265745, "dna_n": 138 }, "top4": { "n": 4, "capex": 228342000000, "cfo": 458087000000, "capex_to_cfo": 49.846863150449586, "fcf_to_revenue": 16.244673080771193, "capex_to_revenue": 16.14547058960785, "revenue_n": 4, "capex_to_dna": 1.760868610252881, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "GOOGL", "META" ], "ex_top5": { "n": 190, "capex": 418008986000, "cfo": 1367071803000, "capex_to_cfo": 30.57695909481062, "fcf_to_revenue": 10.567840195738896, "capex_to_revenue": 4.667799960599889, "revenue_n": 188, "capex_to_dna": 1.0643289078265745, "dna_n": 138 }, "top5": { "n": 5, "capex": 252286000000, "cfo": 466375000000, "capex_to_cfo": 54.095095148753686, "fcf_to_revenue": 14.589881285011382, "capex_to_revenue": 17.192956153143697, "revenue_n": 5, "capex_to_dna": 1.760868610252881, "dna_n": 2 }, "top5_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC" ], "ex_top10": { "n": 185, "capex": 330114986000, "cfo": 1226547803000, "capex_to_cfo": 26.9141557461173, "fcf_to_revenue": 11.35649715979874, "capex_to_revenue": 4.192601682505825, "revenue_n": 183, "capex_to_dna": 1.0241742574189412, "dna_n": 134 }, "top10": { "n": 10, "capex": 340180000000, "cfo": 606899000000, "capex_to_cfo": 56.05216024412629, "fcf_to_revenue": 10.454562736822878, "capex_to_revenue": 13.334007520320663, "revenue_n": 10, "capex_to_dna": 1.5192564751765243, "dna_n": 6 }, "top10_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "INTC", "WMT", "T", "CVX", "ORCL", "MU" ], "leaders": [ { "symbol": "AMZN", "capex": 82999000000, "cfo": 115877000000, "share_of_capex": 12.382458728402304, "capex_to_cfo": 71.62681118772491 }, { "symbol": "MSFT", "capex": 55552000000, "cfo": 125583000000, "share_of_capex": 8.287694397284362, "capex_to_cfo": 44.235286623189445 }, { "symbol": "GOOGL", "capex": 52535000000, "cfo": 125299000000, "share_of_capex": 7.8375940589237825, "capex_to_cfo": 41.92770892026273 }, { "symbol": "META", "capex": 37256000000, "cfo": 91328000000, "share_of_capex": 5.558149885966773, "capex_to_cfo": 40.79362298528381 }, { "symbol": "INTC", "capex": 23944000000, "cfo": 8288000000, "share_of_capex": 3.5721586018248987, "capex_to_cfo": 288.8996138996139 }, { "symbol": "WMT", "capex": 23783000000, "cfo": 36443000000, "share_of_capex": 3.5481393262279304, "capex_to_cfo": 65.26081826413852 }, { "symbol": "T", "capex": 20263000000, "cfo": 38771000000, "share_of_capex": 3.022997400132723, "capex_to_cfo": 52.26328957210286 }, { "symbol": "CVX", "capex": 16448000000, "cfo": 31492000000, "share_of_capex": 2.453845000117605, "capex_to_cfo": 52.22913755874508 }, { "symbol": "ORCL", "capex": 14933000000, "cfo": 20745000000, "share_of_capex": 2.227825108630605, "capex_to_cfo": 71.98361050855628 }, { "symbol": "MU", "capex": 12467000000, "cfo": 13073000000, "share_of_capex": 1.8599273842695878, "capex_to_cfo": 95.36449170045131 } ] } }, { "date": "2025-06-30", "ten_year": 4.24, "earnings_yield": 3.2842647002153984, "yield_spread": -0.9557352997846018, "n": 229, "market_cap": 47101796054944.766, "earnings_ttm": 1546947661000, "pe": 30.448215697547614, "ps": 3.859829771080425, "decomp_n": 222, "decomp_market_cap": 45812789155282.83, "decomp_revenue_ttm": 11869121664000, "decomp_earnings_ttm": 1468986724000, "margin": 12.376541125663534, "decomp_pe": 31.18665976131914, "cohort_n": 130, "cohort_pe": 28.175998484066554, "median_pe": 26.089033010749496, "top5_share": 0.32082694959771, "pct_profitable": 92.13973799126637, "profitable_n": 211, "losing_n": 18, "capex": { "all": { "n": 198, "capex": 711355812000, "cfo": 1843390896000, "capex_to_cfo": 38.589526157668516, "fcf_to_revenue": 10.602154014464235, "capex_to_revenue": 6.694179516358747, "revenue_n": 195, "capex_to_dna": 1.244481543088469, "dna_n": 141 }, "median_capex_to_cfo": 21.465324831770605, "median_n": 186, "top5_capex_share": 39.36820298306637, "ex_top4": { "n": 194, "capex": 455400812000, "cfo": 1370068896000, "capex_to_cfo": 33.23926361145564, "fcf_to_revenue": 9.907326119440468, "capex_to_revenue": 4.958440192901161, "revenue_n": 191, "capex_to_dna": 1.0913520018351668, "dna_n": 139 }, "top4": { "n": 4, "capex": 255955000000, "cfo": 473322000000, "capex_to_cfo": 54.07629478452301, "fcf_to_revenue": 14.986744990157854, "capex_to_revenue": 17.647261608044705, "revenue_n": 4, "capex_to_dna": 1.9173074498928526, "dna_n": 2 }, "top4_symbols": [ "AMZN", "MSFT", "GOOGL", "META" ], "ex_top5": { "n": 193, "capex": 431307812000, "cfo": 1332463896000, "capex_to_cfo": 32.36919313872351, "fcf_to_revenue": 10.549339385599334, "capex_to_revenue": 5.0750828774110675, "revenue_n": 190, "capex_to_dna": 1.0591652727528023, "dna_n": 138 }, "top5": { "n": 5, "capex": 280048000000, "cfo": 510927000000, "capex_to_cfo": 54.811744143488205, "fcf_to_revenue": 10.81156891585549, "capex_to_revenue": 13.114047842148912, "revenue_n": 5, "capex_to_dna": 1.9026249542021723, "dna_n": 3 }, "top5_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "WMT" ], "ex_top10": { "n": 188, "capex": 336548812000, "cfo": 1215992896000, "capex_to_cfo": 27.676873204364508, "fcf_to_revenue": 10.884387378423217, "capex_to_revenue": 4.1833006989586385, "revenue_n": 185, "capex_to_dna": 1.0535568838698897, "dna_n": 135 }, "top10": { "n": 10, "capex": 374807000000, "cfo": 627398000000, "capex_to_cfo": 59.73990991364333, "fcf_to_revenue": 9.73148467063183, "capex_to_revenue": 14.440057543402196, "revenue_n": 10, "capex_to_dna": 1.6155216032162156, "dna_n": 6 }, "top10_symbols": [ "AMZN", "MSFT", "GOOGL", "META", "WMT", "INTC", "ORCL", "T", "CVX", "MU" ], "leaders": [ { "symbol": "AMZN", "capex": 93093000000, "cfo": 113903000000, "share_of_capex": 13.086699852534556, "capex_to_cfo": 81.73006856711412 }, { "symbol": "MSFT", "capex": 61345000000, "cfo": 130710000000, "share_of_capex": 8.623673127450317, "capex_to_cfo": 46.932139851579834 }, { "symbol": "GOOGL", "capex": 57720000000, "cfo": 132601000000, "share_of_capex": 8.114082857876474, "capex_to_cfo": 43.52908349107473 }, { "symbol": "META", "capex": 43797000000, "cfo": 96108000000, "share_of_capex": 6.1568344928346495, "capex_to_cfo": 45.57060806592583 }, { "symbol": "WMT", "capex": 24093000000, "cfo": 37605000000, "share_of_capex": 3.3869126523703725, "capex_to_cfo": 64.06860789788593 }, { "symbol": "INTC", "capex": 23157000000, "cfo": 10324000000, "share_of_capex": 3.255332930350754, "capex_to_cfo": 224.3025958930647 }, { "symbol": "ORCL", "capex": 21215000000, "cfo": 20821000000, "share_of_capex": 2.9823331224852634, "capex_to_cfo": 101.89232025359013 }, { "symbol": "T", "capex": 20782000000, "cfo": 40273000000, "share_of_capex": 2.921463443388581, "capex_to_cfo": 51.60281081617958 }, { "symbol": "CVX", "capex": 16286000000, "cfo": 29853000000, "share_of_capex": 2.289430932490926, "capex_to_cfo": 54.55398117442133 }, { "symbol": "MU", "capex": 13319000000, "cfo": 15200000000, "share_of_capex": 1.8723400828838663, "capex_to_cfo": 87.625 } ] } }, { "date": "2025-09-30", "ten_year": 4.16, "earnings_yield": 3.1492376209180017, "yield_spread": -1.0107623790819984, "n": 229, "market_cap": 51627268174386.305, "earnings_ttm": 1625865352000, "pe": 31.753716942721532, "ps": 4.21516520394438, "decomp_n": 219, "decomp_market_cap": 49703771918155.945, "decomp_revenue_ttm": 11791654541000, "decomp_earnings_ttm": 1520955816000, "margin": 12.898578487960132, "decomp_pe": 32.679300342118516, "cohort_n": 131, "cohort_pe": 28.94035775294962, "median_pe": 28.014661381519637, "top5_share": 0.33838202559608904, "pct_profitable": 93.44978165938865, "profitable_n": 214, "losing_n": 15, "capex": { "all": { "n": 198, "capex": 749792799000, "cfo": 1863851824000, "capex_to_cfo": 40.22813344629911, "fcf_to_revenue": 10.354740828462813, "capex_to_revenue": 6.986648553132174, "revenue_n": 193, "capex_to_dna": 1.3196615055293672, "dna_n": 137 }, "median_capex_to_cfo": 21.555476703171003, "median_n": 190, "top5_capex_share": 42.51347844699693, "ex_top4": { "n": 194, "capex": 458443799000, "cfo": 1370545824000, "capex_to_cfo": 33.449724261098474, "fcf_to_revenue": 9.845372379038391, "capex_to_revenue": 4.941689673510074, "revenue_n": 189, "capex_to_dna": 1.112813444345421, "dna_n": 135 }, "top4": { "n": 4, "capex": 291349000000, "cfo": 493306000000, "capex_to_cfo": 59.06050200078653, "fcf_to_revenue": 13.44618549699893, "capex_to_revenue": 19.397855475993115, "revenue_n": 4, "capex_to_dna": 2.1226707043338515, "dna_n": 2 }, "top4_symbols": [ "AMZN", "GOOGL", "MSFT", "META" ], "ex_top5": { "n": 193, "capex": 431029799000, "cfo": 1349011824000, "capex_to_cfo": 31.951521204754094, "fcf_to_revenue": 9.974454562344757, "capex_to_revenue": 4.671198145010837, "revenue_n": 188, "capex_to_dna": 1.112813444345421, "dna_n": 135 }, "top5": { "n": 5, "capex": 318763000000, "cfo": 514840000000, "capex_to_cfo": 61.914963872270995, "fcf_to_revenue": 12.561123343431671, "capex_to_revenue": 20.42065800844724, "revenue_n": 5, "capex_to_dna": 2.1226707043338515, "dna_n": 2 }, "top5_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL" ], "ex_top10": { "n": 188, "capex": 334649799000, "cfo": 1212214824000, "capex_to_cfo": 27.606476374850864, "fcf_to_revenue": 10.834222072532139, "capex_to_revenue": 4.101425034365979, "revenue_n": 183, "capex_to_dna": 1.0769395081280537, "dna_n": 131 }, "top10": { "n": 10, "capex": 415143000000, "cfo": 651637000000, "capex_to_cfo": 63.70770843276241, "fcf_to_revenue": 8.915087387036568, "capex_to_revenue": 15.649598396223677, "revenue_n": 10, "capex_to_dna": 1.7352611307055472, "dna_n": 6 }, "top10_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL", "WMT", "T", "INTC", "CVX", "MU" ], "leaders": [ { "symbol": "AMZN", "capex": 107656000000, "cfo": 121137000000, "share_of_capex": 14.358100016908805, "capex_to_cfo": 88.87127797452472 }, { "symbol": "GOOGL", "capex": 66980000000, "cfo": 133708000000, "share_of_capex": 8.933134605897969, "capex_to_cfo": 50.094235199090555 }, { "symbol": "MSFT", "capex": 64551000000, "cfo": 136162000000, "share_of_capex": 8.609178440509403, "capex_to_cfo": 47.407499889837105 }, { "symbol": "META", "capex": 52162000000, "cfo": 102299000000, "share_of_capex": 6.9568552898305445, "capex_to_cfo": 50.989745745315204 }, { "symbol": "ORCL", "capex": 27414000000, "cfo": 21534000000, "share_of_capex": 3.656210093850208, "capex_to_cfo": 127.30565617163555 }, { "symbol": "WMT", "capex": 24685000000, "cfo": 38438000000, "share_of_capex": 3.2922428746878376, "capex_to_cfo": 64.2203028253291 }, { "symbol": "T", "capex": 21319000000, "cfo": 40943000000, "share_of_capex": 2.843318851345757, "capex_to_cfo": 52.06995090735901 }, { "symbol": "INTC", "capex": 21025000000, "cfo": 10082000000, "share_of_capex": 2.804108018647429, "capex_to_cfo": 208.5399722277326 }, { "symbol": "CVX", "capex": 16032000000, "cfo": 32134000000, "share_of_capex": 2.138190713672085, "capex_to_cfo": 49.891081097902536 }, { "symbol": "MU", "capex": 13319000000, "cfo": 15200000000, "share_of_capex": 1.7763574173776508, "capex_to_cfo": 87.625 } ] } }, { "date": "2025-12-31", "ten_year": 4.18, "earnings_yield": 3.2560050792260693, "yield_spread": -0.9239949207739304, "n": 231, "market_cap": 53466836679929.14, "earnings_ttm": 1740882918000, "pe": 30.712482802320853, "ps": 4.258269012931104, "decomp_n": 221, "decomp_market_cap": 51535880900618.89, "decomp_revenue_ttm": 12102542311000, "decomp_earnings_ttm": 1632340592000, "margin": 13.487584261666788, "decomp_pe": 31.571769490505257, "cohort_n": 131, "cohort_pe": 27.799968946333493, "median_pe": 29.129228841645784, "top5_share": 0.3447099475527556, "pct_profitable": 93.93939393939394, "profitable_n": 217, "losing_n": 14, "capex": { "all": { "n": 200, "capex": 814562044000, "cfo": 2028980888000, "capex_to_cfo": 40.146363566929764, "fcf_to_revenue": 11.006623762129438, "capex_to_revenue": 7.392523110265927, "revenue_n": 195, "capex_to_dna": 1.3932788922676465, "dna_n": 141 }, "median_capex_to_cfo": 21.08901354184373, "median_n": 193, "top5_capex_share": 44.838205105466464, "ex_top4": { "n": 196, "capex": 484804044000, "cfo": 1492252888000, "capex_to_cfo": 32.488062036841576, "fcf_to_revenue": 10.629155695790942, "capex_to_revenue": 5.096890644514469, "revenue_n": 191, "capex_to_dna": 1.1542819865095872, "dna_n": 139 }, "top4": { "n": 4, "capex": 329758000000, "cfo": 536728000000, "capex_to_cfo": 61.43856851142478, "fcf_to_revenue": 13.266661367779518, "capex_to_revenue": 21.13730356726211, "revenue_n": 4, "capex_to_dna": 2.297834910342921, "dna_n": 2 }, "top4_symbols": [ "AMZN", "GOOGL", "MSFT", "META" ], "ex_top5": { "n": 195, "capex": 449327044000, "cfo": 1469956888000, "capex_to_cfo": 30.567362054498567, "fcf_to_revenue": 10.841086542376033, "capex_to_revenue": 4.748097516384153, "revenue_n": 190, "capex_to_dna": 1.1542819865095872, "dna_n": 139 }, "top5": { "n": 5, "capex": 365235000000, "cfo": 559024000000, "capex_to_cfo": 65.33440424740262, "fcf_to_revenue": 11.954218542674603, "capex_to_revenue": 22.53016945974105, "revenue_n": 5, "capex_to_dna": 2.297834910342921, "dna_n": 2 }, "top5_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL" ], "ex_top10": { "n": 190, "capex": 351256044000, "cfo": 1325008888000, "capex_to_cfo": 26.509712288058253, "fcf_to_revenue": 11.740638374938673, "capex_to_revenue": 4.192928582020218, "revenue_n": 185, "capex_to_dna": 1.1178884089673924, "dna_n": 135 }, "top10": { "n": 10, "capex": 463306000000, "cfo": 703972000000, "capex_to_cfo": 65.81312893126432, "fcf_to_revenue": 8.811202022139854, "capex_to_revenue": 16.962440743892063, "revenue_n": 10, "capex_to_dna": 1.8547827186867551, "dna_n": 6 }, "top10_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL", "WMT", "T", "MU", "INTC", "CVX" ], "leaders": [ { "symbol": "AMZN", "capex": 120131000000, "cfo": 130691000000, "share_of_capex": 14.747925082549022, "capex_to_cfo": 91.91987206464103 }, { "symbol": "GOOGL", "capex": 77872000000, "cfo": 151424000000, "share_of_capex": 9.559983867846412, "capex_to_cfo": 51.42645815722739 }, { "symbol": "MSFT", "capex": 69022000000, "cfo": 147039000000, "share_of_capex": 8.473510459812193, "capex_to_cfo": 46.941287685580015 }, { "symbol": "META", "capex": 62733000000, "cfo": 107574000000, "share_of_capex": 7.701439130645277, "capex_to_cfo": 58.31613586926209 }, { "symbol": "ORCL", "capex": 35477000000, "cfo": 22296000000, "share_of_capex": 4.35534656461356, "capex_to_cfo": 159.11822748475063 }, { "symbol": "WMT", "capex": 25714000000, "cfo": 40977000000, "share_of_capex": 3.1567883857843984, "capex_to_cfo": 62.75227566683749 }, { "symbol": "T", "capex": 20904000000, "cfo": 40860000000, "share_of_capex": 2.566287019383879, "capex_to_cfo": 51.160058737151246 }, { "symbol": "MU", "capex": 18040000000, "cfo": 22692000000, "share_of_capex": 2.214687037394048, "capex_to_cfo": 79.49938304248194 }, { "symbol": "INTC", "capex": 16992000000, "cfo": 8574000000, "share_of_capex": 2.0860289434257018, "capex_to_cfo": 198.18054583624914 }, { "symbol": "CVX", "capex": 16421000000, "cfo": 31845000000, "share_of_capex": 2.0159299246700475, "capex_to_cfo": 51.56539488145706 } ] } }, { "date": "2026-03-31", "ten_year": 4.3, "earnings_yield": 3.559449090377219, "yield_spread": -0.7405509096227809, "n": 230, "market_cap": 50850913471224.3, "earnings_ttm": 1810012377000, "pe": 28.094235220372916, "ps": 3.964278153639566, "decomp_n": 221, "decomp_market_cap": 49284565550932.06, "decomp_revenue_ttm": 12432166372000, "decomp_earnings_ttm": 1703870465000, "margin": 13.705338345837253, "decomp_pe": 28.92506593858475, "cohort_n": 131, "cohort_pe": 25.45984075058688, "median_pe": 28.316874453661104, "top5_share": 0.32364115336041743, "pct_profitable": 92.6086956521739, "profitable_n": 213, "losing_n": 17, "capex": { "all": { "n": 199, "capex": 885398525000, "cfo": 2122940851000, "capex_to_cfo": 41.706226745928305, "fcf_to_revenue": 10.93741656792593, "capex_to_revenue": 7.8307046866341095, "revenue_n": 194, "capex_to_dna": 1.4355873692742787, "dna_n": 144 }, "median_capex_to_cfo": 20.55008944543828, "median_n": 193, "top5_capex_share": 47.922036011975514, "ex_top4": { "n": 195, "capex": 509347525000, "cfo": 1542407851000, "capex_to_cfo": 33.02288202629228, "fcf_to_revenue": 10.659238430701958, "capex_to_revenue": 5.231698918241899, "revenue_n": 190, "capex_to_dna": 1.1785019770086476, "dna_n": 142 }, "top4": { "n": 4, "capex": 376051000000, "cfo": 580533000000, "capex_to_cfo": 64.77685161739298, "fcf_to_revenue": 12.574384492728045, "capex_to_revenue": 23.124822052184907, "revenue_n": 4, "capex_to_dna": 2.388351585834163, "dna_n": 2 }, "top4_symbols": [ "AMZN", "GOOGL", "MSFT", "META" ], "ex_top5": { "n": 194, "capex": 461097525000, "cfo": 1518893851000, "capex_to_cfo": 30.357455505954245, "fcf_to_revenue": 10.991326678092918, "capex_to_revenue": 4.759357268808723, "revenue_n": 189, "capex_to_dna": 1.1785019770086476, "dna_n": 142 }, "top5": { "n": 5, "capex": 424301000000, "cfo": 604047000000, "capex_to_cfo": 70.24304400154293, "fcf_to_revenue": 10.634247119962893, "capex_to_revenue": 25.102765498244054, "revenue_n": 5, "capex_to_dna": 2.388351585834163, "dna_n": 2 }, "top5_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL" ], "ex_top10": { "n": 189, "capex": 361248525000, "cfo": 1362755851000, "capex_to_cfo": 26.50867539735113, "fcf_to_revenue": 11.808137656595926, "capex_to_revenue": 4.211430309379449, "revenue_n": 184, "capex_to_dna": 1.1390055271231572, "dna_n": 138 }, "top10": { "n": 10, "capex": 524150000000, "cfo": 760185000000, "capex_to_cfo": 68.95032130336695, "fcf_to_revenue": 8.35678610260116, "capex_to_revenue": 18.557457307934833, "revenue_n": 10, "capex_to_dna": 1.932887942076665, "dna_n": 6 }, "top10_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL", "WMT", "T", "MU", "CVX", "INTC" ], "leaders": [ { "symbol": "AMZN", "capex": 131819000000, "cfo": 139514000000, "share_of_capex": 14.888097989546571, "capex_to_cfo": 94.4844245022005 }, { "symbol": "GOOGL", "capex": 91447000000, "cfo": 164713000000, "share_of_capex": 10.328343386386374, "capex_to_cfo": 55.518993643488976 }, { "symbol": "MSFT", "capex": 83094000000, "cfo": 160506000000, "share_of_capex": 9.38492640926864, "capex_to_cfo": 51.77002728869949 }, { "symbol": "META", "capex": 69691000000, "cfo": 115800000000, "share_of_capex": 7.871144804538725, "capex_to_cfo": 60.182210708117445 }, { "symbol": "ORCL", "capex": 48250000000, "cfo": 23514000000, "share_of_capex": 5.449523422235202, "capex_to_cfo": 205.19690397210172 }, { "symbol": "WMT", "capex": 26642000000, "cfo": 41565000000, "share_of_capex": 3.0090404769987615, "capex_to_cfo": 64.09719716107301 }, { "symbol": "T", "capex": 20842000000, "cfo": 40284000000, "share_of_capex": 2.353968231424375, "capex_to_cfo": 51.73766259557144 }, { "symbol": "MU", "capex": 20372000000, "cfo": 30653000000, "share_of_capex": 2.300884790834726, "capex_to_cfo": 66.46005284963951 }, { "symbol": "CVX", "capex": 17347000000, "cfo": 33939000000, "share_of_capex": 1.9592307317204984, "capex_to_cfo": 51.11228969621969 }, { "symbol": "INTC", "capex": 14646000000, "cfo": 9697000000, "share_of_capex": 1.6541703635659433, "capex_to_cfo": 151.0364030112406 } ] } }, { "date": "2026-06-30", "ten_year": 4.44, "earnings_yield": 3.3449118276437417, "yield_spread": -1.0950881723562587, "n": 231, "market_cap": 59455738760113.47, "earnings_ttm": 1988742038000, "pe": 29.89615426438402, "ps": 4.437702030857586, "decomp_n": 222, "decomp_market_cap": 57751318451353.375, "decomp_revenue_ttm": 13013789130000, "decomp_earnings_ttm": 1877421726000, "margin": 14.42640346516818, "decomp_pe": 30.760972695462126, "cohort_n": 131, "cohort_pe": 26.284100049873906, "median_pe": 28.273123197752078, "top5_share": 0.31613685452668067, "pct_profitable": 94.37229437229438, "profitable_n": 218, "losing_n": 13, "capex": { "all": { "n": 199, "capex": 979169972000, "cfo": 2297901804000, "capex_to_cfo": 42.611480190125654, "fcf_to_revenue": 11.206257897411085, "capex_to_revenue": 8.348503826582265, "revenue_n": 194, "capex_to_dna": 1.4686723540916615, "dna_n": 145 }, "median_capex_to_cfo": 20.354355621176968, "median_n": 193, "top5_capex_share": 49.997652501541374, "ex_top4": { "n": 195, "capex": 545270972000, "cfo": 1680876804000, "capex_to_cfo": 32.43967497810744, "fcf_to_revenue": 11.278927105360323, "capex_to_revenue": 5.405847376061009, "revenue_n": 190, "capex_to_dna": 1.190877720095208, "dna_n": 143 }, "top4": { "n": 4, "capex": 433899000000, "cfo": 617025000000, "capex_to_cfo": 70.32113771727239, "fcf_to_revenue": 10.781567373757, "capex_to_revenue": 25.545860783863503, "revenue_n": 4, "capex_to_dna": 2.487548544221866, "dna_n": 2 }, "top4_symbols": [ "AMZN", "GOOGL", "MSFT", "META" ], "ex_top5": { "n": 194, "capex": 489607972000, "cfo": 1648899804000, "capex_to_cfo": 29.693009290939305, "fcf_to_revenue": 11.596233492215093, "capex_to_revenue": 4.8781905040530225, "revenue_n": 189, "capex_to_dna": 1.190877720095208, "dna_n": 143 }, "top5": { "n": 5, "capex": 489562000000, "cfo": 649002000000, "capex_to_cfo": 75.43304951294449, "fcf_to_revenue": 9.028987444135122, "capex_to_revenue": 27.72358975869091, "revenue_n": 5, "capex_to_dna": 2.487548544221866, "dna_n": 2 }, "top5_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL" ], "ex_top10": { "n": 189, "capex": 381085972000, "cfo": 1479046804000, "capex_to_cfo": 25.765646561648634, "fcf_to_revenue": 12.399539674783963, "capex_to_revenue": 4.26808826895642, "revenue_n": 184, "capex_to_dna": 1.0937338110996588, "dna_n": 138 }, "top10": { "n": 10, "capex": 598084000000, "cfo": 818855000000, "capex_to_cfo": 73.03906063955156, "fcf_to_revenue": 7.614871228064591, "capex_to_revenue": 20.629215991075743, "revenue_n": 10, "capex_to_dna": 2.0865690405212813, "dna_n": 7 }, "top10_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL", "WMT", "MU", "T", "CVX", "CRWV" ], "leaders": [ { "symbol": "AMZN", "capex": 151003000000, "cfo": 148531000000, "share_of_capex": 15.421530920884898, "capex_to_cfo": 101.66429903521824 }, { "symbol": "GOOGL", "capex": 109924000000, "cfo": 174353000000, "share_of_capex": 11.226242955089313, "capex_to_cfo": 63.04680733913383 }, { "symbol": "MSFT", "capex": 97225000000, "cfo": 170141000000, "share_of_capex": 9.929328184095906, "capex_to_cfo": 57.14378074655727 }, { "symbol": "META", "capex": 75747000000, "cfo": 124000000000, "share_of_capex": 7.735837716232581, "capex_to_cfo": 61.086290322580645 }, { "symbol": "ORCL", "capex": 55663000000, "cfo": 31977000000, "share_of_capex": 5.684712725238678, "capex_to_cfo": 174.07198924226788 }, { "symbol": "WMT", "capex": 28340000000, "cfo": 40892000000, "share_of_capex": 2.894288102209082, "capex_to_cfo": 69.30450943949917 }, { "symbol": "MU", "capex": 25260000000, "cfo": 51432000000, "share_of_capex": 2.5797359725406284, "capex_to_cfo": 49.113392440503965 }, { "symbol": "T", "capex": 20842000000, "cfo": 40284000000, "share_of_capex": 2.128537495633087, "capex_to_cfo": 51.73766259557144 }, { "symbol": "CVX", "capex": 17483000000, "cfo": 31264000000, "share_of_capex": 1.7854918451277835, "capex_to_cfo": 55.920547594677586 }, { "symbol": "CRWV", "capex": 16597000000, "cfo": 5981000000, "share_of_capex": 1.6950070441906893, "capex_to_cfo": 277.4954021066711 } ] } }, { "date": "2026-08-28", "ten_year": 4.67, "earnings_yield": 3.5654126474709953, "yield_spread": -1.1045873525290046, "n": 230, "market_cap": 60969579679421.5, "earnings_ttm": 2173817105000, "pe": 28.047244425110687, "ps": 4.43593362141833, "decomp_n": 220, "decomp_market_cap": 59030190893081.02, "decomp_revenue_ttm": 13307275521000, "decomp_earnings_ttm": 2048701722000, "margin": 15.395350601758988, "decomp_pe": 28.813462818518108, "cohort_n": 130, "cohort_pe": 25.803120169581724, "median_pe": 28.227113659853536, "top5_share": 0.3421694665876551, "pct_profitable": 93.04347826086956, "profitable_n": 214, "losing_n": 16, "capex": { "all": { "n": 197, "capex": 1040681599000, "cfo": 2491041165000, "capex_to_cfo": 41.77697316374938, "fcf_to_revenue": 12.199630778500772, "capex_to_revenue": 8.793200739977358, "revenue_n": 191, "capex_to_dna": 1.556761365042986, "dna_n": 143 }, "median_capex_to_cfo": 19.394899663664624, "median_n": 192, "top5_capex_share": 54.42260154731534, "ex_top4": { "n": 193, "capex": 529978599000, "cfo": 1830727165000, "capex_to_cfo": 28.949076035587204, "fcf_to_revenue": 12.880975240855122, "capex_to_revenue": 5.2322674471675725, "revenue_n": 187, "capex_to_dna": 1.2078831049041547, "dna_n": 141 }, "top4": { "n": 4, "capex": 510703000000, "cfo": 660314000000, "capex_to_cfo": 77.34244616954963, "fcf_to_revenue": 8.3974084449491, "capex_to_revenue": 28.6648821614777, "revenue_n": 4, "capex_to_dna": 2.6790123456790123, "dna_n": 2 }, "top4_symbols": [ "AMZN", "GOOGL", "MSFT", "META" ], "ex_top5": { "n": 192, "capex": 474315599000, "cfo": 1798750165000, "capex_to_cfo": 26.369176121798994, "fcf_to_revenue": 13.208695697762945, "capex_to_revenue": 4.704280671385756, "revenue_n": 186, "capex_to_dna": 1.2078831049041547, "dna_n": 141 }, "top5": { "n": 5, "capex": 566366000000, "cfo": 692291000000, "capex_to_cfo": 81.81039476174037, "fcf_to_revenue": 6.810471224575998, "capex_to_revenue": 30.63108473756768, "revenue_n": 5, "capex_to_dna": 2.6790123456790123, "dna_n": 2 }, "top5_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL" ], "ex_top10": { "n": 187, "capex": 366876599000, "cfo": 1642529165000, "capex_to_cfo": 22.33607821508606, "fcf_to_revenue": 14.250748459076753, "capex_to_revenue": 4.053169624615041, "revenue_n": 181, "capex_to_dna": 1.067039870771772, "dna_n": 136 }, "top10": { "n": 10, "capex": 673805000000, "cfo": 848512000000, "capex_to_cfo": 79.4101910167446, "fcf_to_revenue": 5.996694062691768, "capex_to_revenue": 23.12787949488015, "revenue_n": 10, "capex_to_dna": 2.3547931074007566, "dna_n": 7 }, "top10_symbols": [ "AMZN", "GOOGL", "MSFT", "META", "ORCL", "WMT", "MU", "CRWV", "CVX", "DUK" ], "leaders": [ { "symbol": "AMZN", "capex": 173028000000, "cfo": 161403000000, "share_of_capex": 16.62641101430679, "capex_to_cfo": 107.20246835560677 }, { "symbol": "GOOGL", "capex": 132402000000, "cfo": 185675000000, "share_of_capex": 12.722623339091056, "capex_to_cfo": 71.30846909923252 }, { "symbol": "MSFT", "capex": 115948000000, "cfo": 182935000000, "share_of_capex": 11.141544167919895, "capex_to_cfo": 63.382075600623175 }, { "symbol": "META", "capex": 89325000000, "cfo": 130301000000, "share_of_capex": 8.583316942072692, "capex_to_cfo": 68.55281233451777 }, { "symbol": "ORCL", "capex": 55663000000, "cfo": 31977000000, "share_of_capex": 5.348706083924907, "capex_to_cfo": 174.07198924226788 }, { "symbol": "WMT", "capex": 28340000000, "cfo": 40892000000, "share_of_capex": 2.7232152492397437, "capex_to_cfo": 69.30450943949917 }, { "symbol": "MU", "capex": 25260000000, "cfo": 51432000000, "share_of_capex": 2.4272553703527144, "capex_to_cfo": 49.113392440503965 }, { "symbol": "CRWV", "capex": 20566000000, "cfo": 6911000000, "share_of_capex": 1.9762048276593003, "capex_to_cfo": 297.5835624366951 }, { "symbol": "CVX", "capex": 18309000000, "cfo": 45321000000, "share_of_capex": 1.7593277345917595, "capex_to_cfo": 40.39849076587013 }, { "symbol": "DUK", "capex": 14964000000, "cfo": 11665000000, "share_of_capex": 1.4379037752160735, "capex_to_cfo": 128.28118302614658 } ] } } ], "spy_daily": [ [ "2011-03-31", 132.59 ], [ "2011-04-01", 133.15 ], [ "2011-04-04", 133.26 ], [ "2011-04-05", 133.24 ], [ "2011-04-06", 133.66 ], [ "2011-04-07", 133.32 ], [ "2011-04-08", 132.86 ], [ "2011-04-11", 132.46 ], [ "2011-04-12", 131.47 ], [ "2011-04-13", 131.46 ], [ "2011-04-14", 131.56 ], [ "2011-04-15", 132.04 ], [ "2011-04-18", 130.56 ], [ "2011-04-19", 131.31 ], [ "2011-04-20", 133.1 ], [ "2011-04-21", 133.78 ], [ "2011-04-25", 133.64 ], [ "2011-04-26", 134.79 ], [ "2011-04-27", 135.67 ], [ "2011-04-28", 136.11 ], [ "2011-04-29", 136.43 ], [ "2011-05-02", 136.22 ], [ "2011-05-03", 135.73 ], [ "2011-05-04", 134.83 ], [ "2011-05-05", 133.61 ], [ "2011-05-06", 134.2 ], [ "2011-05-09", 134.72 ], [ "2011-05-10", 135.87 ], [ "2011-05-11", 134.44 ], [ "2011-05-12", 135.08 ], [ "2011-05-13", 134.04 ], [ "2011-05-16", 133.19 ], [ "2011-05-17", 133.17 ], [ "2011-05-18", 134.36 ], [ "2011-05-19", 134.68 ], [ "2011-05-20", 133.61 ], [ "2011-05-23", 132.06 ], [ "2011-05-24", 131.95 ], [ "2011-05-25", 132.39 ], [ "2011-05-26", 133.0 ], [ "2011-05-27", 133.51 ], [ "2011-05-31", 134.9 ], [ "2011-06-01", 131.87 ], [ "2011-06-02", 131.73 ], [ "2011-06-03", 130.42 ], [ "2011-06-06", 129.05 ], [ "2011-06-07", 128.96 ], [ "2011-06-08", 128.42 ], [ "2011-06-09", 129.4 ], [ "2011-06-10", 127.6 ], [ "2011-06-13", 127.7 ], [ "2011-06-14", 129.32 ], [ "2011-06-15", 127.02 ], [ "2011-06-16", 127.3 ], [ "2011-06-17", 127.05 ], [ "2011-06-20", 127.7 ], [ "2011-06-21", 129.45 ], [ "2011-06-22", 128.67 ], [ "2011-06-23", 128.3 ], [ "2011-06-24", 126.81 ], [ "2011-06-27", 127.94 ], [ "2011-06-28", 129.61 ], [ "2011-06-29", 130.72 ], [ "2011-06-30", 131.97 ], [ "2011-07-01", 133.92 ], [ "2011-07-05", 133.81 ], [ "2011-07-06", 133.97 ], [ "2011-07-07", 135.36 ], [ "2011-07-08", 134.4 ], [ "2011-07-11", 131.97 ], [ "2011-07-12", 131.4 ], [ "2011-07-13", 131.84 ], [ "2011-07-14", 130.93 ], [ "2011-07-15", 131.69 ], [ "2011-07-18", 130.61 ], [ "2011-07-19", 132.73 ], [ "2011-07-20", 132.65 ], [ "2011-07-21", 134.49 ], [ "2011-07-22", 134.58 ], [ "2011-07-25", 133.83 ], [ "2011-07-26", 133.33 ], [ "2011-07-27", 130.6 ], [ "2011-07-28", 130.22 ], [ "2011-07-29", 129.33 ], [ "2011-08-01", 128.78 ], [ "2011-08-02", 125.49 ], [ "2011-08-03", 126.17 ], [ "2011-08-04", 120.26 ], [ "2011-08-05", 120.08 ], [ "2011-08-08", 112.26 ], [ "2011-08-09", 117.48 ], [ "2011-08-10", 112.29 ], [ "2011-08-11", 117.33 ], [ "2011-08-12", 118.12 ], [ "2011-08-15", 120.62 ], [ "2011-08-16", 119.59 ], [ "2011-08-17", 119.67 ], [ "2011-08-18", 114.51 ], [ "2011-08-19", 112.64 ], [ "2011-08-22", 112.73 ], [ "2011-08-23", 116.44 ], [ "2011-08-24", 118.08 ], [ "2011-08-25", 116.28 ], [ "2011-08-26", 117.97 ], [ "2011-08-29", 121.36 ], [ "2011-08-30", 121.68 ], [ "2011-08-31", 122.22 ], [ "2011-09-01", 120.94 ], [ "2011-09-02", 117.85 ], [ "2011-09-06", 116.99 ], [ "2011-09-07", 120.29 ], [ "2011-09-08", 119.04 ], [ "2011-09-09", 115.92 ], [ "2011-09-12", 116.67 ], [ "2011-09-13", 117.74 ], [ "2011-09-14", 119.37 ], [ "2011-09-15", 121.43 ], [ "2011-09-16", 121.52 ], [ "2011-09-19", 120.31 ], [ "2011-09-20", 120.17 ], [ "2011-09-21", 116.63 ], [ "2011-09-22", 112.86 ], [ "2011-09-23", 113.54 ], [ "2011-09-26", 116.24 ], [ "2011-09-27", 117.54 ], [ "2011-09-28", 115.15 ], [ "2011-09-29", 116.05 ], [ "2011-09-30", 113.15 ], [ "2011-10-03", 109.93 ], [ "2011-10-04", 112.34 ], [ "2011-10-05", 114.42 ], [ "2011-10-06", 116.49 ], [ "2011-10-07", 115.71 ], [ "2011-10-10", 119.58 ], [ "2011-10-11", 119.7 ], [ "2011-10-12", 120.75 ], [ "2011-10-13", 120.51 ], [ "2011-10-14", 122.57 ], [ "2011-10-17", 120.23 ], [ "2011-10-18", 122.58 ], [ "2011-10-19", 121.13 ], [ "2011-10-20", 121.66 ], [ "2011-10-21", 123.97 ], [ "2011-10-24", 125.49 ], [ "2011-10-25", 123.05 ], [ "2011-10-26", 124.3 ], [ "2011-10-27", 128.53 ], [ "2011-10-28", 128.6 ], [ "2011-10-31", 125.5 ], [ "2011-11-01", 122.0 ], [ "2011-11-02", 123.99 ], [ "2011-11-03", 126.25 ], [ "2011-11-04", 125.48 ], [ "2011-11-07", 126.26 ], [ "2011-11-08", 127.88 ], [ "2011-11-09", 123.16 ], [ "2011-11-10", 124.32 ], [ "2011-11-11", 126.66 ], [ "2011-11-14", 125.46 ], [ "2011-11-15", 126.08 ], [ "2011-11-16", 124.08 ], [ "2011-11-17", 122.11 ], [ "2011-11-18", 121.98 ], [ "2011-11-21", 119.66 ], [ "2011-11-22", 119.19 ], [ "2011-11-23", 116.56 ], [ "2011-11-25", 116.34 ], [ "2011-11-28", 119.71 ], [ "2011-11-29", 120.05 ], [ "2011-11-30", 124.99 ], [ "2011-12-01", 124.97 ], [ "2011-12-02", 124.86 ], [ "2011-12-05", 126.22 ], [ "2011-12-06", 126.26 ], [ "2011-12-07", 126.73 ], [ "2011-12-08", 123.95 ], [ "2011-12-09", 126.05 ], [ "2011-12-12", 124.21 ], [ "2011-12-13", 123.05 ], [ "2011-12-14", 121.74 ], [ "2011-12-15", 122.19 ], [ "2011-12-16", 121.59 ], [ "2011-12-19", 120.29 ], [ "2011-12-20", 123.93 ], [ "2011-12-21", 124.17 ], [ "2011-12-22", 125.27 ], [ "2011-12-23", 126.39 ], [ "2011-12-27", 126.49 ], [ "2011-12-28", 124.83 ], [ "2011-12-29", 126.12 ], [ "2011-12-30", 125.5 ], [ "2012-01-03", 127.5 ], [ "2012-01-04", 127.7 ], [ "2012-01-05", 128.04 ], [ "2012-01-06", 127.71 ], [ "2012-01-09", 128.02 ], [ "2012-01-10", 129.13 ], [ "2012-01-11", 129.2 ], [ "2012-01-12", 129.51 ], [ "2012-01-13", 128.84 ], [ "2012-01-17", 129.34 ], [ "2012-01-18", 130.77 ], [ "2012-01-19", 131.46 ], [ "2012-01-20", 131.54 ], [ "2012-01-23", 131.61 ], [ "2012-01-24", 131.46 ], [ "2012-01-25", 132.56 ], [ "2012-01-26", 131.88 ], [ "2012-01-27", 131.82 ], [ "2012-01-30", 131.37 ], [ "2012-01-31", 131.32 ], [ "2012-02-01", 132.47 ], [ "2012-02-02", 132.68 ], [ "2012-02-03", 134.54 ], [ "2012-02-06", 134.45 ], [ "2012-02-07", 134.79 ], [ "2012-02-08", 135.19 ], [ "2012-02-09", 135.36 ], [ "2012-02-10", 134.36 ], [ "2012-02-13", 135.36 ], [ "2012-02-14", 135.19 ], [ "2012-02-15", 134.56 ], [ "2012-02-16", 136.05 ], [ "2012-02-17", 136.41 ], [ "2012-02-21", 136.47 ], [ "2012-02-22", 136.03 ], [ "2012-02-23", 136.63 ], [ "2012-02-24", 136.93 ], [ "2012-02-27", 137.16 ], [ "2012-02-28", 137.56 ], [ "2012-02-29", 137.02 ], [ "2012-03-01", 137.73 ], [ "2012-03-02", 137.31 ], [ "2012-03-05", 136.75 ], [ "2012-03-06", 134.75 ], [ "2012-03-07", 135.69 ], [ "2012-03-08", 137.04 ], [ "2012-03-09", 137.57 ], [ "2012-03-12", 137.58 ], [ "2012-03-13", 140.06 ], [ "2012-03-14", 139.91 ], [ "2012-03-15", 140.72 ], [ "2012-03-16", 140.3 ], [ "2012-03-19", 140.85 ], [ "2012-03-20", 140.44 ], [ "2012-03-21", 140.21 ], [ "2012-03-22", 139.2 ], [ "2012-03-23", 139.65 ], [ "2012-03-26", 141.61 ], [ "2012-03-27", 141.17 ], [ "2012-03-28", 140.47 ], [ "2012-03-29", 140.23 ], [ "2012-03-30", 140.81 ], [ "2012-04-02", 141.84 ], [ "2012-04-03", 141.26 ], [ "2012-04-04", 139.86 ], [ "2012-04-05", 139.79 ], [ "2012-04-09", 138.22 ], [ "2012-04-10", 135.9 ], [ "2012-04-11", 137.0 ], [ "2012-04-12", 138.79 ], [ "2012-04-13", 137.14 ], [ "2012-04-16", 137.05 ], [ "2012-04-17", 139.08 ], [ "2012-04-18", 138.61 ], [ "2012-04-19", 137.72 ], [ "2012-04-20", 137.95 ], [ "2012-04-23", 136.79 ], [ "2012-04-24", 137.31 ], [ "2012-04-25", 139.19 ], [ "2012-04-26", 140.16 ], [ "2012-04-27", 140.39 ], [ "2012-04-30", 139.87 ], [ "2012-05-01", 140.74 ], [ "2012-05-02", 140.33 ], [ "2012-05-03", 139.25 ], [ "2012-05-04", 137.0 ], [ "2012-05-07", 137.1 ], [ "2012-05-08", 136.55 ], [ "2012-05-09", 135.74 ], [ "2012-05-10", 136.02 ], [ "2012-05-11", 135.61 ], [ "2012-05-14", 134.11 ], [ "2012-05-15", 133.34 ], [ "2012-05-16", 132.83 ], [ "2012-05-17", 130.86 ], [ "2012-05-18", 129.74 ], [ "2012-05-21", 131.97 ], [ "2012-05-22", 132.2 ], [ "2012-05-23", 132.27 ], [ "2012-05-24", 132.53 ], [ "2012-05-25", 132.1 ], [ "2012-05-29", 133.7 ], [ "2012-05-30", 131.76 ], [ "2012-05-31", 131.47 ], [ "2012-06-01", 128.16 ], [ "2012-06-04", 128.1 ], [ "2012-06-05", 129.07 ], [ "2012-06-06", 131.97 ], [ "2012-06-07", 132.05 ], [ "2012-06-08", 133.1 ], [ "2012-06-11", 131.42 ], [ "2012-06-12", 132.92 ], [ "2012-06-13", 132.07 ], [ "2012-06-14", 133.47 ], [ "2012-06-15", 134.14 ], [ "2012-06-18", 134.4 ], [ "2012-06-19", 135.7 ], [ "2012-06-20", 135.48 ], [ "2012-06-21", 132.44 ], [ "2012-06-22", 133.46 ], [ "2012-06-25", 131.32 ], [ "2012-06-26", 131.98 ], [ "2012-06-27", 133.17 ], [ "2012-06-28", 132.79 ], [ "2012-06-29", 136.11 ], [ "2012-07-02", 136.51 ], [ "2012-07-03", 137.37 ], [ "2012-07-05", 136.79 ], [ "2012-07-06", 135.49 ], [ "2012-07-09", 135.32 ], [ "2012-07-10", 134.14 ], [ "2012-07-11", 134.16 ], [ "2012-07-12", 133.51 ], [ "2012-07-13", 135.75 ], [ "2012-07-16", 135.43 ], [ "2012-07-17", 136.36 ], [ "2012-07-18", 137.37 ], [ "2012-07-19", 137.73 ], [ "2012-07-20", 136.47 ], [ "2012-07-23", 135.09 ], [ "2012-07-24", 133.93 ], [ "2012-07-25", 133.96 ], [ "2012-07-26", 136.17 ], [ "2012-07-27", 138.68 ], [ "2012-07-30", 138.68 ], [ "2012-07-31", 137.71 ], [ "2012-08-01", 137.59 ], [ "2012-08-02", 136.64 ], [ "2012-08-03", 139.35 ], [ "2012-08-06", 139.62 ], [ "2012-08-07", 140.32 ], [ "2012-08-08", 140.49 ], [ "2012-08-09", 140.61 ], [ "2012-08-10", 140.84 ], [ "2012-08-13", 140.77 ], [ "2012-08-14", 140.79 ], [ "2012-08-15", 140.95 ], [ "2012-08-16", 141.99 ], [ "2012-08-17", 142.18 ], [ "2012-08-20", 142.19 ], [ "2012-08-21", 141.76 ], [ "2012-08-22", 141.82 ], [ "2012-08-23", 140.67 ], [ "2012-08-24", 141.51 ], [ "2012-08-27", 141.54 ], [ "2012-08-28", 141.4 ], [ "2012-08-29", 141.51 ], [ "2012-08-30", 140.49 ], [ "2012-08-31", 141.16 ], [ "2012-09-04", 141.03 ], [ "2012-09-05", 140.91 ], [ "2012-09-06", 143.77 ], [ "2012-09-07", 144.33 ], [ "2012-09-10", 143.51 ], [ "2012-09-11", 143.91 ], [ "2012-09-12", 144.39 ], [ "2012-09-13", 146.59 ], [ "2012-09-14", 147.24 ], [ "2012-09-17", 146.74 ], [ "2012-09-18", 146.62 ], [ "2012-09-19", 146.7 ], [ "2012-09-20", 146.71 ], [ "2012-09-21", 145.87 ], [ "2012-09-24", 145.65 ], [ "2012-09-25", 144.1 ], [ "2012-09-26", 143.3 ], [ "2012-09-27", 144.64 ], [ "2012-09-28", 143.97 ], [ "2012-10-01", 144.35 ], [ "2012-10-02", 144.5 ], [ "2012-10-03", 145.09 ], [ "2012-10-04", 146.13 ], [ "2012-10-05", 146.14 ], [ "2012-10-08", 145.64 ], [ "2012-10-09", 144.2 ], [ "2012-10-10", 143.28 ], [ "2012-10-11", 143.36 ], [ "2012-10-12", 142.89 ], [ "2012-10-15", 144.08 ], [ "2012-10-16", 145.54 ], [ "2012-10-17", 146.2 ], [ "2012-10-18", 145.82 ], [ "2012-10-19", 143.39 ], [ "2012-10-22", 143.41 ], [ "2012-10-23", 141.42 ], [ "2012-10-24", 141.02 ], [ "2012-10-25", 141.43 ], [ "2012-10-26", 141.35 ], [ "2012-10-31", 141.35 ], [ "2012-11-01", 142.83 ], [ "2012-11-02", 141.56 ], [ "2012-11-05", 141.85 ], [ "2012-11-06", 142.96 ], [ "2012-11-07", 139.72 ], [ "2012-11-08", 138.04 ], [ "2012-11-09", 138.16 ], [ "2012-11-12", 138.27 ], [ "2012-11-13", 137.79 ], [ "2012-11-14", 135.93 ], [ "2012-11-15", 135.7 ], [ "2012-11-16", 136.37 ], [ "2012-11-19", 139.13 ], [ "2012-11-20", 139.19 ], [ "2012-11-21", 139.45 ], [ "2012-11-23", 141.35 ], [ "2012-11-26", 141.05 ], [ "2012-11-27", 140.33 ], [ "2012-11-28", 141.46 ], [ "2012-11-29", 142.12 ], [ "2012-11-30", 142.16 ], [ "2012-12-03", 141.45 ], [ "2012-12-04", 141.25 ], [ "2012-12-05", 141.5 ], [ "2012-12-06", 141.98 ], [ "2012-12-07", 142.42 ], [ "2012-12-10", 142.47 ], [ "2012-12-11", 143.44 ], [ "2012-12-12", 143.51 ], [ "2012-12-13", 142.63 ], [ "2012-12-14", 142.11 ], [ "2012-12-17", 143.77 ], [ "2012-12-18", 145.37 ], [ "2012-12-19", 144.29 ], [ "2012-12-20", 145.12 ], [ "2012-12-21", 142.79 ], [ "2012-12-24", 142.35 ], [ "2012-12-26", 141.75 ], [ "2012-12-27", 141.56 ], [ "2012-12-28", 140.03 ], [ "2012-12-31", 142.41 ], [ "2013-01-02", 146.06 ], [ "2013-01-03", 145.73 ], [ "2013-01-04", 146.37 ], [ "2013-01-07", 145.97 ], [ "2013-01-08", 145.55 ], [ "2013-01-09", 145.92 ], [ "2013-01-10", 147.08 ], [ "2013-01-11", 147.07 ], [ "2013-01-14", 146.97 ], [ "2013-01-15", 147.07 ], [ "2013-01-16", 147.05 ], [ "2013-01-17", 148.0 ], [ "2013-01-18", 148.33 ], [ "2013-01-22", 149.13 ], [ "2013-01-23", 149.37 ], [ "2013-01-24", 149.41 ], [ "2013-01-25", 150.25 ], [ "2013-01-28", 150.07 ], [ "2013-01-29", 150.66 ], [ "2013-01-30", 150.07 ], [ "2013-01-31", 149.7 ], [ "2013-02-01", 151.24 ], [ "2013-02-04", 149.54 ], [ "2013-02-05", 151.05 ], [ "2013-02-06", 151.16 ], [ "2013-02-07", 150.96 ], [ "2013-02-08", 151.8 ], [ "2013-02-11", 151.77 ], [ "2013-02-12", 152.02 ], [ "2013-02-13", 152.15 ], [ "2013-02-14", 152.29 ], [ "2013-02-15", 152.11 ], [ "2013-02-19", 153.25 ], [ "2013-02-20", 151.34 ], [ "2013-02-21", 150.42 ], [ "2013-02-22", 151.89 ], [ "2013-02-25", 149.0 ], [ "2013-02-26", 150.02 ], [ "2013-02-27", 151.91 ], [ "2013-02-28", 151.61 ], [ "2013-03-01", 152.11 ], [ "2013-03-04", 152.92 ], [ "2013-03-05", 154.29 ], [ "2013-03-06", 154.5 ], [ "2013-03-07", 154.78 ], [ "2013-03-08", 155.44 ], [ "2013-03-11", 156.03 ], [ "2013-03-12", 155.68 ], [ "2013-03-13", 155.91 ], [ "2013-03-14", 156.73 ], [ "2013-03-15", 155.83 ], [ "2013-03-18", 154.97 ], [ "2013-03-19", 154.61 ], [ "2013-03-20", 155.69 ], [ "2013-03-21", 154.36 ], [ "2013-03-22", 155.6 ], [ "2013-03-25", 154.95 ], [ "2013-03-26", 156.19 ], [ "2013-03-27", 156.19 ], [ "2013-03-28", 156.67 ], [ "2013-04-01", 156.05 ], [ "2013-04-02", 156.82 ], [ "2013-04-03", 155.23 ], [ "2013-04-04", 155.86 ], [ "2013-04-05", 155.16 ], [ "2013-04-08", 156.21 ], [ "2013-04-09", 156.75 ], [ "2013-04-10", 158.67 ], [ "2013-04-11", 159.19 ], [ "2013-04-12", 158.8 ], [ "2013-04-15", 155.12 ], [ "2013-04-16", 157.41 ], [ "2013-04-17", 155.11 ], [ "2013-04-18", 154.14 ], [ "2013-04-19", 155.48 ], [ "2013-04-22", 156.17 ], [ "2013-04-23", 157.78 ], [ "2013-04-24", 157.88 ], [ "2013-04-25", 158.52 ], [ "2013-04-26", 158.24 ], [ "2013-04-29", 159.3 ], [ "2013-04-30", 159.68 ], [ "2013-05-01", 158.28 ], [ "2013-05-02", 159.75 ], [ "2013-05-03", 161.37 ], [ "2013-05-06", 161.79 ], [ "2013-05-07", 162.6 ], [ "2013-05-08", 163.34 ], [ "2013-05-09", 162.88 ], [ "2013-05-10", 163.41 ], [ "2013-05-13", 163.54 ], [ "2013-05-14", 165.23 ], [ "2013-05-15", 166.12 ], [ "2013-05-16", 165.34 ], [ "2013-05-17", 166.94 ], [ "2013-05-20", 166.93 ], [ "2013-05-21", 167.17 ], [ "2013-05-22", 165.93 ], [ "2013-05-23", 165.45 ], [ "2013-05-24", 165.31 ], [ "2013-05-28", 166.3 ], [ "2013-05-29", 165.22 ], [ "2013-05-30", 165.83 ], [ "2013-05-31", 163.45 ], [ "2013-06-03", 164.35 ], [ "2013-06-04", 163.56 ], [ "2013-06-05", 161.27 ], [ "2013-06-06", 162.73 ], [ "2013-06-07", 164.8 ], [ "2013-06-10", 164.8 ], [ "2013-06-11", 163.1 ], [ "2013-06-12", 161.75 ], [ "2013-06-13", 164.21 ], [ "2013-06-14", 163.18 ], [ "2013-06-17", 164.44 ], [ "2013-06-18", 165.74 ], [ "2013-06-19", 163.45 ], [ "2013-06-20", 159.4 ], [ "2013-06-21", 159.07 ], [ "2013-06-24", 157.06 ], [ "2013-06-25", 158.58 ], [ "2013-06-26", 160.14 ], [ "2013-06-27", 161.08 ], [ "2013-06-28", 160.42 ], [ "2013-07-01", 161.36 ], [ "2013-07-02", 161.21 ], [ "2013-07-03", 161.34 ], [ "2013-07-05", 163.02 ], [ "2013-07-08", 163.95 ], [ "2013-07-09", 165.13 ], [ "2013-07-10", 165.19 ], [ "2013-07-11", 167.44 ], [ "2013-07-12", 167.51 ], [ "2013-07-15", 168.16 ], [ "2013-07-16", 167.53 ], [ "2013-07-17", 167.95 ], [ "2013-07-18", 168.87 ], [ "2013-07-19", 169.17 ], [ "2013-07-22", 169.5 ], [ "2013-07-23", 169.14 ], [ "2013-07-24", 168.52 ], [ "2013-07-25", 168.93 ], [ "2013-07-26", 169.11 ], [ "2013-07-29", 168.59 ], [ "2013-07-30", 168.59 ], [ "2013-07-31", 168.71 ], [ "2013-08-01", 170.66 ], [ "2013-08-02", 170.95 ], [ "2013-08-05", 170.7 ], [ "2013-08-06", 169.73 ], [ "2013-08-07", 169.18 ], [ "2013-08-08", 169.8 ], [ "2013-08-09", 169.31 ], [ "2013-08-12", 169.11 ], [ "2013-08-13", 169.61 ], [ "2013-08-14", 168.74 ], [ "2013-08-15", 166.38 ], [ "2013-08-16", 165.83 ], [ "2013-08-19", 164.77 ], [ "2013-08-20", 165.58 ], [ "2013-08-21", 164.56 ], [ "2013-08-22", 166.06 ], [ "2013-08-23", 166.62 ], [ "2013-08-26", 166.0 ], [ "2013-08-27", 163.33 ], [ "2013-08-28", 163.91 ], [ "2013-08-29", 164.17 ], [ "2013-08-30", 163.65 ], [ "2013-09-03", 164.39 ], [ "2013-09-04", 165.75 ], [ "2013-09-05", 165.96 ], [ "2013-09-06", 166.04 ], [ "2013-09-09", 167.63 ], [ "2013-09-10", 168.87 ], [ "2013-09-11", 169.4 ], [ "2013-09-12", 168.95 ], [ "2013-09-13", 169.33 ], [ "2013-09-16", 170.31 ], [ "2013-09-17", 171.07 ], [ "2013-09-18", 173.05 ], [ "2013-09-19", 172.76 ], [ "2013-09-20", 170.72 ], [ "2013-09-23", 169.93 ], [ "2013-09-24", 169.53 ], [ "2013-09-25", 169.04 ], [ "2013-09-26", 169.69 ], [ "2013-09-27", 168.91 ], [ "2013-09-30", 168.01 ], [ "2013-10-01", 169.34 ], [ "2013-10-02", 169.18 ], [ "2013-10-03", 167.62 ], [ "2013-10-04", 168.89 ], [ "2013-10-07", 167.43 ], [ "2013-10-08", 165.48 ], [ "2013-10-09", 165.6 ], [ "2013-10-10", 169.17 ], [ "2013-10-11", 170.26 ], [ "2013-10-14", 170.94 ], [ "2013-10-15", 169.7 ], [ "2013-10-16", 172.07 ], [ "2013-10-17", 173.22 ], [ "2013-10-18", 174.39 ], [ "2013-10-21", 174.4 ], [ "2013-10-22", 175.41 ], [ "2013-10-23", 174.57 ], [ "2013-10-24", 175.15 ], [ "2013-10-25", 175.95 ], [ "2013-10-28", 176.23 ], [ "2013-10-29", 177.17 ], [ "2013-10-30", 176.29 ], [ "2013-10-31", 175.79 ], [ "2013-11-01", 176.21 ], [ "2013-11-04", 176.83 ], [ "2013-11-05", 176.27 ], [ "2013-11-06", 177.17 ], [ "2013-11-07", 174.93 ], [ "2013-11-08", 177.29 ], [ "2013-11-11", 177.32 ], [ "2013-11-12", 176.96 ], [ "2013-11-13", 178.38 ], [ "2013-11-14", 179.27 ], [ "2013-11-15", 180.05 ], [ "2013-11-18", 179.42 ], [ "2013-11-19", 179.03 ], [ "2013-11-20", 178.47 ], [ "2013-11-21", 179.91 ], [ "2013-11-22", 180.81 ], [ "2013-11-25", 180.63 ], [ "2013-11-26", 180.68 ], [ "2013-11-27", 181.12 ], [ "2013-11-29", 180.95 ], [ "2013-12-02", 180.53 ], [ "2013-12-03", 179.75 ], [ "2013-12-04", 179.73 ], [ "2013-12-05", 178.94 ], [ "2013-12-06", 180.94 ], [ "2013-12-09", 181.4 ], [ "2013-12-10", 180.75 ], [ "2013-12-11", 178.72 ], [ "2013-12-12", 178.13 ], [ "2013-12-13", 178.11 ], [ "2013-12-16", 179.22 ], [ "2013-12-17", 178.65 ], [ "2013-12-18", 181.7 ], [ "2013-12-19", 181.49 ], [ "2013-12-20", 181.56 ], [ "2013-12-23", 182.53 ], [ "2013-12-24", 182.96 ], [ "2013-12-26", 183.86 ], [ "2013-12-27", 183.85 ], [ "2013-12-30", 183.82 ], [ "2013-12-31", 184.69 ], [ "2014-01-02", 182.92 ], [ "2014-01-03", 182.89 ], [ "2014-01-06", 182.36 ], [ "2014-01-07", 183.48 ], [ "2014-01-08", 183.52 ], [ "2014-01-09", 183.64 ], [ "2014-01-10", 184.14 ], [ "2014-01-13", 181.69 ], [ "2014-01-14", 183.67 ], [ "2014-01-15", 184.66 ], [ "2014-01-16", 184.42 ], [ "2014-01-17", 183.64 ], [ "2014-01-21", 184.18 ], [ "2014-01-22", 184.3 ], [ "2014-01-23", 182.79 ], [ "2014-01-24", 178.89 ], [ "2014-01-27", 178.01 ], [ "2014-01-28", 179.07 ], [ "2014-01-29", 177.35 ], [ "2014-01-30", 179.23 ], [ "2014-01-31", 178.18 ], [ "2014-02-03", 174.17 ], [ "2014-02-04", 175.39 ], [ "2014-02-05", 175.17 ], [ "2014-02-06", 177.48 ], [ "2014-02-07", 179.68 ], [ "2014-02-10", 180.01 ], [ "2014-02-11", 181.98 ], [ "2014-02-12", 182.07 ], [ "2014-02-13", 183.01 ], [ "2014-02-14", 184.02 ], [ "2014-02-18", 184.24 ], [ "2014-02-19", 183.02 ], [ "2014-02-20", 184.1 ], [ "2014-02-21", 183.89 ], [ "2014-02-24", 184.91 ], [ "2014-02-25", 184.84 ], [ "2014-02-26", 184.85 ], [ "2014-02-27", 185.82 ], [ "2014-02-28", 186.29 ], [ "2014-03-03", 184.98 ], [ "2014-03-04", 187.58 ], [ "2014-03-05", 187.75 ], [ "2014-03-06", 188.18 ], [ "2014-03-07", 188.26 ], [ "2014-03-10", 188.16 ], [ "2014-03-11", 187.23 ], [ "2014-03-12", 187.28 ], [ "2014-03-13", 185.18 ], [ "2014-03-14", 184.66 ], [ "2014-03-17", 186.33 ], [ "2014-03-18", 187.66 ], [ "2014-03-19", 186.66 ], [ "2014-03-20", 187.75 ], [ "2014-03-21", 186.2 ], [ "2014-03-24", 185.43 ], [ "2014-03-25", 186.31 ], [ "2014-03-26", 184.97 ], [ "2014-03-27", 184.58 ], [ "2014-03-28", 185.49 ], [ "2014-03-31", 187.01 ], [ "2014-04-01", 188.25 ], [ "2014-04-02", 188.88 ], [ "2014-04-03", 188.63 ], [ "2014-04-04", 186.4 ], [ "2014-04-07", 184.34 ], [ "2014-04-08", 185.1 ], [ "2014-04-09", 187.09 ], [ "2014-04-10", 183.16 ], [ "2014-04-11", 181.51 ], [ "2014-04-14", 182.94 ], [ "2014-04-15", 184.2 ], [ "2014-04-16", 186.13 ], [ "2014-04-17", 186.39 ], [ "2014-04-21", 187.04 ], [ "2014-04-22", 187.89 ], [ "2014-04-23", 187.45 ], [ "2014-04-24", 187.83 ], [ "2014-04-25", 186.29 ], [ "2014-04-28", 186.88 ], [ "2014-04-29", 187.75 ], [ "2014-04-30", 188.31 ], [ "2014-05-01", 188.33 ], [ "2014-05-02", 188.06 ], [ "2014-05-05", 188.42 ], [ "2014-05-06", 186.78 ], [ "2014-05-07", 187.88 ], [ "2014-05-08", 187.68 ], [ "2014-05-09", 187.96 ], [ "2014-05-12", 189.79 ], [ "2014-05-13", 189.96 ], [ "2014-05-14", 189.06 ], [ "2014-05-15", 187.4 ], [ "2014-05-16", 188.05 ], [ "2014-05-19", 188.74 ], [ "2014-05-20", 187.55 ], [ "2014-05-21", 189.13 ], [ "2014-05-22", 189.59 ], [ "2014-05-23", 190.35 ], [ "2014-05-27", 191.52 ], [ "2014-05-28", 191.38 ], [ "2014-05-29", 192.37 ], [ "2014-05-30", 192.68 ], [ "2014-06-02", 192.9 ], [ "2014-06-03", 192.8 ], [ "2014-06-04", 193.19 ], [ "2014-06-05", 194.45 ], [ "2014-06-06", 195.38 ], [ "2014-06-09", 195.58 ], [ "2014-06-10", 195.6 ], [ "2014-06-11", 194.92 ], [ "2014-06-12", 193.54 ], [ "2014-06-13", 194.13 ], [ "2014-06-16", 194.29 ], [ "2014-06-17", 194.83 ], [ "2014-06-18", 196.26 ], [ "2014-06-19", 196.48 ], [ "2014-06-20", 195.94 ], [ "2014-06-23", 195.88 ], [ "2014-06-24", 194.7 ], [ "2014-06-25", 195.58 ], [ "2014-06-26", 195.44 ], [ "2014-06-27", 195.82 ], [ "2014-06-30", 195.72 ], [ "2014-07-01", 197.03 ], [ "2014-07-02", 197.23 ], [ "2014-07-03", 198.2 ], [ "2014-07-07", 197.51 ], [ "2014-07-08", 196.24 ], [ "2014-07-09", 197.12 ], [ "2014-07-10", 196.34 ], [ "2014-07-11", 196.61 ], [ "2014-07-14", 197.6 ], [ "2014-07-15", 197.23 ], [ "2014-07-16", 197.96 ], [ "2014-07-17", 195.71 ], [ "2014-07-18", 197.71 ], [ "2014-07-21", 197.34 ], [ "2014-07-22", 198.2 ], [ "2014-07-23", 198.64 ], [ "2014-07-24", 198.65 ], [ "2014-07-25", 197.72 ], [ "2014-07-28", 197.8 ], [ "2014-07-29", 196.95 ], [ "2014-07-30", 196.98 ], [ "2014-07-31", 193.09 ], [ "2014-08-01", 192.5 ], [ "2014-08-04", 193.89 ], [ "2014-08-05", 192.01 ], [ "2014-08-06", 192.07 ], [ "2014-08-07", 191.03 ], [ "2014-08-08", 193.24 ], [ "2014-08-11", 193.8 ], [ "2014-08-12", 193.53 ], [ "2014-08-13", 194.84 ], [ "2014-08-14", 195.76 ], [ "2014-08-15", 195.72 ], [ "2014-08-18", 197.36 ], [ "2014-08-19", 198.39 ], [ "2014-08-20", 198.92 ], [ "2014-08-21", 199.5 ], [ "2014-08-22", 199.19 ], [ "2014-08-25", 200.2 ], [ "2014-08-26", 200.33 ], [ "2014-08-27", 200.25 ], [ "2014-08-28", 200.14 ], [ "2014-08-29", 200.71 ], [ "2014-09-02", 200.61 ], [ "2014-09-03", 200.5 ], [ "2014-09-04", 200.21 ], [ "2014-09-05", 201.11 ], [ "2014-09-08", 200.59 ], [ "2014-09-09", 199.32 ], [ "2014-09-10", 200.07 ], [ "2014-09-11", 200.3 ], [ "2014-09-12", 199.13 ], [ "2014-09-15", 198.98 ], [ "2014-09-16", 200.48 ], [ "2014-09-17", 200.75 ], [ "2014-09-18", 201.82 ], [ "2014-09-19", 200.7 ], [ "2014-09-22", 199.15 ], [ "2014-09-23", 198.01 ], [ "2014-09-24", 199.56 ], [ "2014-09-25", 196.34 ], [ "2014-09-26", 197.9 ], [ "2014-09-29", 197.54 ], [ "2014-09-30", 197.02 ], [ "2014-10-01", 194.35 ], [ "2014-10-02", 194.38 ], [ "2014-10-03", 196.52 ], [ "2014-10-06", 196.29 ], [ "2014-10-07", 193.26 ], [ "2014-10-08", 196.64 ], [ "2014-10-09", 192.74 ], [ "2014-10-10", 190.54 ], [ "2014-10-13", 187.41 ], [ "2014-10-14", 187.7 ], [ "2014-10-15", 186.43 ], [ "2014-10-16", 186.27 ], [ "2014-10-17", 188.47 ], [ "2014-10-20", 190.3 ], [ "2014-10-21", 194.07 ], [ "2014-10-22", 192.69 ], [ "2014-10-23", 194.93 ], [ "2014-10-24", 196.43 ], [ "2014-10-27", 196.16 ], [ "2014-10-28", 198.41 ], [ "2014-10-29", 198.11 ], [ "2014-10-30", 199.38 ], [ "2014-10-31", 201.66 ], [ "2014-11-03", 201.77 ], [ "2014-11-04", 201.07 ], [ "2014-11-05", 202.34 ], [ "2014-11-06", 203.15 ], [ "2014-11-07", 203.34 ], [ "2014-11-10", 203.98 ], [ "2014-11-11", 204.18 ], [ "2014-11-12", 203.96 ], [ "2014-11-13", 204.19 ], [ "2014-11-14", 204.24 ], [ "2014-11-17", 204.37 ], [ "2014-11-18", 205.55 ], [ "2014-11-19", 205.22 ], [ "2014-11-20", 205.58 ], [ "2014-11-21", 206.68 ], [ "2014-11-24", 207.26 ], [ "2014-11-25", 207.11 ], [ "2014-11-26", 207.64 ], [ "2014-11-28", 207.2 ], [ "2014-12-01", 205.76 ], [ "2014-12-02", 207.09 ], [ "2014-12-03", 207.89 ], [ "2014-12-04", 207.66 ], [ "2014-12-05", 208.0 ], [ "2014-12-08", 206.61 ], [ "2014-12-09", 206.47 ], [ "2014-12-10", 203.16 ], [ "2014-12-11", 204.19 ], [ "2014-12-12", 200.89 ], [ "2014-12-15", 199.51 ], [ "2014-12-16", 197.91 ], [ "2014-12-17", 201.79 ], [ "2014-12-18", 206.78 ], [ "2014-12-19", 206.52 ], [ "2014-12-22", 207.47 ], [ "2014-12-23", 207.75 ], [ "2014-12-24", 207.77 ], [ "2014-12-26", 208.44 ], [ "2014-12-29", 208.72 ], [ "2014-12-30", 207.6 ], [ "2014-12-31", 205.54 ], [ "2015-01-02", 205.43 ], [ "2015-01-05", 201.72 ], [ "2015-01-06", 199.82 ], [ "2015-01-07", 202.31 ], [ "2015-01-08", 205.9 ], [ "2015-01-09", 204.25 ], [ "2015-01-12", 202.65 ], [ "2015-01-13", 202.08 ], [ "2015-01-14", 200.86 ], [ "2015-01-15", 199.02 ], [ "2015-01-16", 201.63 ], [ "2015-01-20", 202.06 ], [ "2015-01-21", 203.08 ], [ "2015-01-22", 206.1 ], [ "2015-01-23", 204.97 ], [ "2015-01-26", 205.45 ], [ "2015-01-27", 202.74 ], [ "2015-01-28", 200.14 ], [ "2015-01-29", 201.99 ], [ "2015-01-30", 199.45 ], [ "2015-02-02", 201.92 ], [ "2015-02-03", 204.84 ], [ "2015-02-04", 204.06 ], [ "2015-02-05", 206.12 ], [ "2015-02-06", 205.55 ], [ "2015-02-09", 204.63 ], [ "2015-02-10", 206.81 ], [ "2015-02-11", 206.93 ], [ "2015-02-12", 208.92 ], [ "2015-02-13", 209.78 ], [ "2015-02-17", 210.11 ], [ "2015-02-18", 210.13 ], [ "2015-02-19", 209.98 ], [ "2015-02-20", 211.24 ], [ "2015-02-23", 211.21 ], [ "2015-02-24", 211.81 ], [ "2015-02-25", 211.63 ], [ "2015-02-26", 211.38 ], [ "2015-02-27", 210.66 ], [ "2015-03-02", 211.99 ], [ "2015-03-03", 211.12 ], [ "2015-03-04", 210.23 ], [ "2015-03-05", 210.46 ], [ "2015-03-06", 207.5 ], [ "2015-03-09", 208.36 ], [ "2015-03-10", 204.98 ], [ "2015-03-11", 204.5 ], [ "2015-03-12", 207.1 ], [ "2015-03-13", 205.83 ], [ "2015-03-16", 208.58 ], [ "2015-03-17", 207.96 ], [ "2015-03-18", 210.46 ], [ "2015-03-19", 209.5 ], [ "2015-03-20", 210.41 ], [ "2015-03-23", 210.0 ], [ "2015-03-24", 208.82 ], [ "2015-03-25", 205.76 ], [ "2015-03-26", 205.27 ], [ "2015-03-27", 205.74 ], [ "2015-03-30", 208.25 ], [ "2015-03-31", 206.43 ], [ "2015-04-01", 205.7 ], [ "2015-04-02", 206.44 ], [ "2015-04-06", 207.83 ], [ "2015-04-07", 207.28 ], [ "2015-04-08", 207.98 ], [ "2015-04-09", 208.9 ], [ "2015-04-10", 210.04 ], [ "2015-04-13", 209.09 ], [ "2015-04-14", 209.49 ], [ "2015-04-15", 210.43 ], [ "2015-04-16", 210.37 ], [ "2015-04-17", 207.95 ], [ "2015-04-20", 209.85 ], [ "2015-04-21", 209.6 ], [ "2015-04-22", 210.63 ], [ "2015-04-23", 211.16 ], [ "2015-04-24", 211.65 ], [ "2015-04-27", 210.77 ], [ "2015-04-28", 211.44 ], [ "2015-04-29", 210.57 ], [ "2015-04-30", 208.46 ], [ "2015-05-01", 210.72 ], [ "2015-05-04", 211.32 ], [ "2015-05-05", 208.9 ], [ "2015-05-06", 208.04 ], [ "2015-05-07", 208.87 ], [ "2015-05-08", 211.62 ], [ "2015-05-11", 210.61 ], [ "2015-05-12", 209.98 ], [ "2015-05-13", 210.02 ], [ "2015-05-14", 212.21 ], [ "2015-05-15", 212.44 ], [ "2015-05-18", 213.1 ], [ "2015-05-19", 213.03 ], [ "2015-05-20", 212.88 ], [ "2015-05-21", 213.5 ], [ "2015-05-22", 212.99 ], [ "2015-05-26", 210.7 ], [ "2015-05-27", 212.7 ], [ "2015-05-28", 212.46 ], [ "2015-05-29", 211.14 ], [ "2015-06-01", 211.57 ], [ "2015-06-02", 211.36 ], [ "2015-06-03", 211.92 ], [ "2015-06-04", 210.13 ], [ "2015-06-05", 209.77 ], [ "2015-06-08", 208.48 ], [ "2015-06-09", 208.45 ], [ "2015-06-10", 210.95 ], [ "2015-06-11", 211.63 ], [ "2015-06-12", 210.01 ], [ "2015-06-15", 209.11 ], [ "2015-06-16", 210.25 ], [ "2015-06-17", 210.59 ], [ "2015-06-18", 212.78 ], [ "2015-06-19", 210.81 ], [ "2015-06-22", 211.89 ], [ "2015-06-23", 212.04 ], [ "2015-06-24", 210.5 ], [ "2015-06-25", 209.86 ], [ "2015-06-26", 209.82 ], [ "2015-06-29", 205.42 ], [ "2015-06-30", 205.85 ], [ "2015-07-01", 207.5 ], [ "2015-07-02", 207.31 ], [ "2015-07-06", 206.72 ], [ "2015-07-07", 208.02 ], [ "2015-07-08", 204.53 ], [ "2015-07-09", 204.9 ], [ "2015-07-10", 207.48 ], [ "2015-07-13", 209.77 ], [ "2015-07-14", 210.68 ], [ "2015-07-15", 210.61 ], [ "2015-07-16", 212.3 ], [ "2015-07-17", 212.48 ], [ "2015-07-20", 212.59 ], [ "2015-07-21", 211.75 ], [ "2015-07-22", 211.37 ], [ "2015-07-23", 210.18 ], [ "2015-07-24", 208.0 ], [ "2015-07-27", 206.79 ], [ "2015-07-28", 209.33 ], [ "2015-07-29", 210.77 ], [ "2015-07-30", 210.82 ], [ "2015-07-31", 210.5 ], [ "2015-08-03", 209.79 ], [ "2015-08-04", 209.38 ], [ "2015-08-05", 210.07 ], [ "2015-08-06", 208.35 ], [ "2015-08-07", 207.95 ], [ "2015-08-10", 210.57 ], [ "2015-08-11", 208.67 ], [ "2015-08-12", 208.92 ], [ "2015-08-13", 208.66 ], [ "2015-08-14", 209.42 ], [ "2015-08-17", 210.59 ], [ "2015-08-18", 209.98 ], [ "2015-08-19", 208.32 ], [ "2015-08-20", 203.97 ], [ "2015-08-21", 197.63 ], [ "2015-08-24", 189.55 ], [ "2015-08-25", 187.27 ], [ "2015-08-26", 194.46 ], [ "2015-08-27", 199.27 ], [ "2015-08-28", 199.28 ], [ "2015-08-31", 197.67 ], [ "2015-09-01", 191.77 ], [ "2015-09-02", 195.41 ], [ "2015-09-03", 195.55 ], [ "2015-09-04", 192.59 ], [ "2015-09-08", 197.43 ], [ "2015-09-09", 194.79 ], [ "2015-09-10", 195.85 ], [ "2015-09-11", 196.74 ], [ "2015-09-14", 196.01 ], [ "2015-09-15", 198.46 ], [ "2015-09-16", 200.18 ], [ "2015-09-17", 199.73 ], [ "2015-09-18", 195.45 ], [ "2015-09-21", 196.46 ], [ "2015-09-22", 193.91 ], [ "2015-09-23", 193.6 ], [ "2015-09-24", 192.9 ], [ "2015-09-25", 192.85 ], [ "2015-09-28", 188.01 ], [ "2015-09-29", 188.12 ], [ "2015-09-30", 191.63 ], [ "2015-10-01", 192.13 ], [ "2015-10-02", 195.0 ], [ "2015-10-05", 198.47 ], [ "2015-10-06", 197.79 ], [ "2015-10-07", 199.41 ], [ "2015-10-08", 201.21 ], [ "2015-10-09", 201.33 ], [ "2015-10-12", 201.52 ], [ "2015-10-13", 200.25 ], [ "2015-10-14", 199.29 ], [ "2015-10-15", 202.35 ], [ "2015-10-16", 203.27 ], [ "2015-10-19", 203.37 ], [ "2015-10-20", 203.09 ], [ "2015-10-21", 201.85 ], [ "2015-10-22", 205.26 ], [ "2015-10-23", 207.51 ], [ "2015-10-26", 207.0 ], [ "2015-10-27", 206.6 ], [ "2015-10-28", 208.95 ], [ "2015-10-29", 208.83 ], [ "2015-10-30", 207.93 ], [ "2015-11-02", 210.39 ], [ "2015-11-03", 211.0 ], [ "2015-11-04", 210.36 ], [ "2015-11-05", 210.15 ], [ "2015-11-06", 210.04 ], [ "2015-11-09", 208.08 ], [ "2015-11-10", 208.56 ], [ "2015-11-11", 207.74 ], [ "2015-11-12", 204.84 ], [ "2015-11-13", 202.54 ], [ "2015-11-16", 205.62 ], [ "2015-11-17", 205.47 ], [ "2015-11-18", 208.73 ], [ "2015-11-19", 208.55 ], [ "2015-11-20", 209.31 ], [ "2015-11-23", 209.07 ], [ "2015-11-24", 209.35 ], [ "2015-11-25", 209.32 ], [ "2015-11-27", 209.56 ], [ "2015-11-30", 208.69 ], [ "2015-12-01", 210.68 ], [ "2015-12-02", 208.53 ], [ "2015-12-03", 205.61 ], [ "2015-12-04", 209.62 ], [ "2015-12-07", 208.35 ], [ "2015-12-08", 206.95 ], [ "2015-12-09", 205.34 ], [ "2015-12-10", 205.87 ], [ "2015-12-11", 201.88 ], [ "2015-12-14", 202.9 ], [ "2015-12-15", 205.03 ], [ "2015-12-16", 208.03 ], [ "2015-12-17", 204.86 ], [ "2015-12-18", 200.02 ], [ "2015-12-21", 201.67 ], [ "2015-12-22", 203.5 ], [ "2015-12-23", 206.02 ], [ "2015-12-24", 205.68 ], [ "2015-12-28", 205.21 ], [ "2015-12-29", 207.4 ], [ "2015-12-30", 205.93 ], [ "2015-12-31", 203.87 ], [ "2016-01-04", 201.02 ], [ "2016-01-05", 201.36 ], [ "2016-01-06", 198.82 ], [ "2016-01-07", 194.05 ], [ "2016-01-08", 191.92 ], [ "2016-01-11", 192.11 ], [ "2016-01-12", 193.66 ], [ "2016-01-13", 188.83 ], [ "2016-01-14", 191.93 ], [ "2016-01-15", 187.81 ], [ "2016-01-19", 188.06 ], [ "2016-01-20", 185.65 ], [ "2016-01-21", 186.69 ], [ "2016-01-22", 190.52 ], [ "2016-01-25", 187.64 ], [ "2016-01-26", 190.2 ], [ "2016-01-27", 188.13 ], [ "2016-01-28", 189.11 ], [ "2016-01-29", 193.72 ], [ "2016-02-01", 193.65 ], [ "2016-02-02", 190.16 ], [ "2016-02-03", 191.3 ], [ "2016-02-04", 191.6 ], [ "2016-02-05", 187.95 ], [ "2016-02-08", 185.42 ], [ "2016-02-09", 185.43 ], [ "2016-02-10", 185.27 ], [ "2016-02-11", 182.86 ], [ "2016-02-12", 186.63 ], [ "2016-02-16", 189.78 ], [ "2016-02-17", 192.88 ], [ "2016-02-18", 192.09 ], [ "2016-02-19", 192.0 ], [ "2016-02-22", 194.78 ], [ "2016-02-23", 192.32 ], [ "2016-02-24", 193.2 ], [ "2016-02-25", 195.54 ], [ "2016-02-26", 195.09 ], [ "2016-02-29", 193.56 ], [ "2016-03-01", 198.11 ], [ "2016-03-02", 199.0 ], [ "2016-03-03", 199.78 ], [ "2016-03-04", 200.43 ], [ "2016-03-07", 200.59 ], [ "2016-03-08", 198.4 ], [ "2016-03-09", 199.38 ], [ "2016-03-10", 199.54 ], [ "2016-03-11", 202.76 ], [ "2016-03-14", 202.5 ], [ "2016-03-15", 202.17 ], [ "2016-03-16", 203.34 ], [ "2016-03-17", 204.63 ], [ "2016-03-18", 204.38 ], [ "2016-03-21", 204.67 ], [ "2016-03-22", 204.56 ], [ "2016-03-23", 203.21 ], [ "2016-03-24", 203.12 ], [ "2016-03-28", 203.24 ], [ "2016-03-29", 205.12 ], [ "2016-03-30", 206.02 ], [ "2016-03-31", 205.52 ], [ "2016-04-01", 206.92 ], [ "2016-04-04", 206.25 ], [ "2016-04-05", 204.19 ], [ "2016-04-06", 206.42 ], [ "2016-04-07", 203.95 ], [ "2016-04-08", 204.5 ], [ "2016-04-11", 204.02 ], [ "2016-04-12", 205.92 ], [ "2016-04-13", 208.0 ], [ "2016-04-14", 208.01 ], [ "2016-04-15", 207.78 ], [ "2016-04-18", 209.24 ], [ "2016-04-19", 209.9 ], [ "2016-04-20", 210.1 ], [ "2016-04-21", 208.97 ], [ "2016-04-22", 208.97 ], [ "2016-04-25", 208.61 ], [ "2016-04-26", 208.92 ], [ "2016-04-27", 209.35 ], [ "2016-04-28", 207.45 ], [ "2016-04-29", 206.33 ], [ "2016-05-02", 207.97 ], [ "2016-05-03", 206.16 ], [ "2016-05-04", 205.01 ], [ "2016-05-05", 204.97 ], [ "2016-05-06", 205.72 ], [ "2016-05-09", 205.89 ], [ "2016-05-10", 208.45 ], [ "2016-05-11", 206.5 ], [ "2016-05-12", 206.56 ], [ "2016-05-13", 204.76 ], [ "2016-05-16", 206.78 ], [ "2016-05-17", 204.85 ], [ "2016-05-18", 204.91 ], [ "2016-05-19", 204.2 ], [ "2016-05-20", 205.49 ], [ "2016-05-23", 205.21 ], [ "2016-05-24", 207.87 ], [ "2016-05-25", 209.28 ], [ "2016-05-26", 209.34 ], [ "2016-05-27", 210.24 ], [ "2016-05-31", 209.84 ], [ "2016-06-01", 210.27 ], [ "2016-06-02", 210.91 ], [ "2016-06-03", 210.28 ], [ "2016-06-06", 211.35 ], [ "2016-06-07", 211.68 ], [ "2016-06-08", 212.37 ], [ "2016-06-09", 212.08 ], [ "2016-06-10", 210.07 ], [ "2016-06-13", 208.45 ], [ "2016-06-14", 208.04 ], [ "2016-06-15", 207.75 ], [ "2016-06-16", 208.37 ], [ "2016-06-17", 206.52 ], [ "2016-06-20", 207.85 ], [ "2016-06-21", 208.44 ], [ "2016-06-22", 208.1 ], [ "2016-06-23", 210.81 ], [ "2016-06-24", 203.13 ], [ "2016-06-27", 199.6 ], [ "2016-06-28", 203.2 ], [ "2016-06-29", 206.66 ], [ "2016-06-30", 209.48 ], [ "2016-07-01", 209.92 ], [ "2016-07-05", 208.41 ], [ "2016-07-06", 209.66 ], [ "2016-07-07", 209.53 ], [ "2016-07-08", 212.65 ], [ "2016-07-11", 213.4 ], [ "2016-07-12", 214.95 ], [ "2016-07-13", 214.92 ], [ "2016-07-14", 216.12 ], [ "2016-07-15", 215.83 ], [ "2016-07-18", 216.41 ], [ "2016-07-19", 216.19 ], [ "2016-07-20", 217.09 ], [ "2016-07-21", 216.27 ], [ "2016-07-22", 217.24 ], [ "2016-07-25", 216.65 ], [ "2016-07-26", 216.75 ], [ "2016-07-27", 216.52 ], [ "2016-07-28", 216.77 ], [ "2016-07-29", 217.12 ], [ "2016-08-01", 216.94 ], [ "2016-08-02", 215.55 ], [ "2016-08-03", 216.18 ], [ "2016-08-04", 216.41 ], [ "2016-08-05", 218.18 ], [ "2016-08-08", 218.05 ], [ "2016-08-09", 218.18 ], [ "2016-08-10", 217.64 ], [ "2016-08-11", 218.65 ], [ "2016-08-12", 218.46 ], [ "2016-08-15", 219.09 ], [ "2016-08-16", 217.96 ], [ "2016-08-17", 218.37 ], [ "2016-08-18", 218.86 ], [ "2016-08-19", 218.54 ], [ "2016-08-22", 218.53 ], [ "2016-08-23", 218.97 ], [ "2016-08-24", 217.85 ], [ "2016-08-25", 217.7 ], [ "2016-08-26", 217.29 ], [ "2016-08-29", 218.36 ], [ "2016-08-30", 218.0 ], [ "2016-08-31", 217.38 ], [ "2016-09-01", 217.39 ], [ "2016-09-02", 218.37 ], [ "2016-09-06", 219.03 ], [ "2016-09-07", 219.01 ], [ "2016-09-08", 218.51 ], [ "2016-09-09", 213.28 ], [ "2016-09-12", 216.34 ], [ "2016-09-13", 213.23 ], [ "2016-09-14", 213.15 ], [ "2016-09-15", 215.28 ], [ "2016-09-16", 213.37 ], [ "2016-09-19", 213.41 ], [ "2016-09-20", 213.42 ], [ "2016-09-21", 215.82 ], [ "2016-09-22", 217.18 ], [ "2016-09-23", 215.99 ], [ "2016-09-26", 214.24 ], [ "2016-09-27", 215.57 ], [ "2016-09-28", 216.64 ], [ "2016-09-29", 214.68 ], [ "2016-09-30", 216.3 ], [ "2016-10-03", 215.78 ], [ "2016-10-04", 214.68 ], [ "2016-10-05", 215.63 ], [ "2016-10-06", 215.78 ], [ "2016-10-07", 215.04 ], [ "2016-10-10", 216.16 ], [ "2016-10-11", 213.43 ], [ "2016-10-12", 213.71 ], [ "2016-10-13", 213.01 ], [ "2016-10-14", 213.12 ], [ "2016-10-17", 212.38 ], [ "2016-10-18", 213.71 ], [ "2016-10-19", 214.28 ], [ "2016-10-20", 213.88 ], [ "2016-10-21", 213.98 ], [ "2016-10-24", 214.89 ], [ "2016-10-25", 214.17 ], [ "2016-10-26", 213.74 ], [ "2016-10-27", 213.17 ], [ "2016-10-28", 212.54 ], [ "2016-10-31", 212.55 ], [ "2016-11-01", 211.01 ], [ "2016-11-02", 209.74 ], [ "2016-11-03", 208.78 ], [ "2016-11-04", 208.55 ], [ "2016-11-07", 213.15 ], [ "2016-11-08", 214.11 ], [ "2016-11-09", 216.38 ], [ "2016-11-10", 216.92 ], [ "2016-11-11", 216.42 ], [ "2016-11-14", 216.59 ], [ "2016-11-15", 218.28 ], [ "2016-11-16", 217.87 ], [ "2016-11-17", 218.99 ], [ "2016-11-18", 218.5 ], [ "2016-11-21", 220.15 ], [ "2016-11-22", 220.58 ], [ "2016-11-23", 220.7 ], [ "2016-11-25", 221.52 ], [ "2016-11-28", 220.48 ], [ "2016-11-29", 220.91 ], [ "2016-11-30", 220.38 ], [ "2016-12-01", 219.57 ], [ "2016-12-02", 219.68 ], [ "2016-12-05", 221.0 ], [ "2016-12-06", 221.7 ], [ "2016-12-07", 224.6 ], [ "2016-12-08", 225.15 ], [ "2016-12-09", 226.51 ], [ "2016-12-12", 226.25 ], [ "2016-12-13", 227.76 ], [ "2016-12-14", 225.88 ], [ "2016-12-15", 226.81 ], [ "2016-12-16", 225.04 ], [ "2016-12-19", 225.53 ], [ "2016-12-20", 226.4 ], [ "2016-12-21", 225.77 ], [ "2016-12-22", 225.38 ], [ "2016-12-23", 225.71 ], [ "2016-12-27", 226.27 ], [ "2016-12-28", 224.4 ], [ "2016-12-29", 224.35 ], [ "2016-12-30", 223.53 ], [ "2017-01-03", 225.24 ], [ "2017-01-04", 226.58 ], [ "2017-01-05", 226.4 ], [ "2017-01-06", 227.21 ], [ "2017-01-09", 226.46 ], [ "2017-01-10", 226.46 ], [ "2017-01-11", 227.1 ], [ "2017-01-12", 226.53 ], [ "2017-01-13", 227.05 ], [ "2017-01-17", 226.25 ], [ "2017-01-18", 226.75 ], [ "2017-01-19", 225.91 ], [ "2017-01-20", 226.74 ], [ "2017-01-23", 226.15 ], [ "2017-01-24", 227.6 ], [ "2017-01-25", 229.57 ], [ "2017-01-26", 229.33 ], [ "2017-01-27", 228.97 ], [ "2017-01-30", 227.55 ], [ "2017-01-31", 227.53 ], [ "2017-02-01", 227.62 ], [ "2017-02-02", 227.77 ], [ "2017-02-03", 229.34 ], [ "2017-02-06", 228.93 ], [ "2017-02-07", 228.94 ], [ "2017-02-08", 229.24 ], [ "2017-02-09", 230.6 ], [ "2017-02-10", 231.51 ], [ "2017-02-13", 232.77 ], [ "2017-02-14", 233.7 ], [ "2017-02-15", 234.92 ], [ "2017-02-16", 234.72 ], [ "2017-02-17", 235.09 ], [ "2017-02-21", 236.49 ], [ "2017-02-22", 236.28 ], [ "2017-02-23", 236.44 ], [ "2017-02-24", 236.74 ], [ "2017-02-27", 237.11 ], [ "2017-02-28", 236.47 ], [ "2017-03-01", 239.78 ], [ "2017-03-02", 238.27 ], [ "2017-03-03", 238.42 ], [ "2017-03-06", 237.71 ], [ "2017-03-07", 237.0 ], [ "2017-03-08", 236.56 ], [ "2017-03-09", 236.86 ], [ "2017-03-10", 237.69 ], [ "2017-03-13", 237.81 ], [ "2017-03-14", 236.9 ], [ "2017-03-15", 238.95 ], [ "2017-03-16", 238.48 ], [ "2017-03-17", 237.03 ], [ "2017-03-20", 236.77 ], [ "2017-03-21", 233.73 ], [ "2017-03-22", 234.28 ], [ "2017-03-23", 234.03 ], [ "2017-03-24", 233.86 ], [ "2017-03-27", 233.62 ], [ "2017-03-28", 235.32 ], [ "2017-03-29", 235.54 ], [ "2017-03-30", 236.29 ], [ "2017-03-31", 235.74 ], [ "2017-04-03", 235.33 ], [ "2017-04-04", 235.48 ], [ "2017-04-05", 234.78 ], [ "2017-04-06", 235.44 ], [ "2017-04-07", 235.2 ], [ "2017-04-10", 235.34 ], [ "2017-04-11", 235.06 ], [ "2017-04-12", 234.03 ], [ "2017-04-13", 232.51 ], [ "2017-04-17", 234.57 ], [ "2017-04-18", 233.87 ], [ "2017-04-19", 233.44 ], [ "2017-04-20", 235.34 ], [ "2017-04-21", 234.59 ], [ "2017-04-24", 237.17 ], [ "2017-04-25", 238.55 ], [ "2017-04-26", 238.4 ], [ "2017-04-27", 238.6 ], [ "2017-04-28", 238.08 ], [ "2017-05-01", 238.68 ], [ "2017-05-02", 238.77 ], [ "2017-05-03", 238.48 ], [ "2017-05-04", 238.76 ], [ "2017-05-05", 239.7 ], [ "2017-05-08", 239.66 ], [ "2017-05-09", 239.44 ], [ "2017-05-10", 239.87 ], [ "2017-05-11", 239.38 ], [ "2017-05-12", 238.98 ], [ "2017-05-15", 240.3 ], [ "2017-05-16", 240.08 ], [ "2017-05-17", 235.82 ], [ "2017-05-18", 236.77 ], [ "2017-05-19", 238.31 ], [ "2017-05-22", 239.52 ], [ "2017-05-23", 240.05 ], [ "2017-05-24", 240.61 ], [ "2017-05-25", 241.76 ], [ "2017-05-26", 241.71 ], [ "2017-05-30", 241.5 ], [ "2017-05-31", 241.44 ], [ "2017-06-01", 243.36 ], [ "2017-06-02", 244.17 ], [ "2017-06-05", 243.99 ], [ "2017-06-06", 243.21 ], [ "2017-06-07", 243.66 ], [ "2017-06-08", 243.78 ], [ "2017-06-09", 243.41 ], [ "2017-06-12", 243.36 ], [ "2017-06-13", 244.55 ], [ "2017-06-14", 244.24 ], [ "2017-06-15", 243.77 ], [ "2017-06-16", 242.64 ], [ "2017-06-19", 244.66 ], [ "2017-06-20", 243.01 ], [ "2017-06-21", 242.95 ], [ "2017-06-22", 242.84 ], [ "2017-06-23", 243.13 ], [ "2017-06-26", 243.29 ], [ "2017-06-27", 241.33 ], [ "2017-06-28", 243.49 ], [ "2017-06-29", 241.35 ], [ "2017-06-30", 241.8 ], [ "2017-07-03", 242.21 ], [ "2017-07-05", 242.77 ], [ "2017-07-06", 240.55 ], [ "2017-07-07", 242.11 ], [ "2017-07-10", 242.37 ], [ "2017-07-11", 242.19 ], [ "2017-07-12", 244.01 ], [ "2017-07-13", 244.42 ], [ "2017-07-14", 245.56 ], [ "2017-07-17", 245.53 ], [ "2017-07-18", 245.66 ], [ "2017-07-19", 246.99 ], [ "2017-07-20", 247.1 ], [ "2017-07-21", 246.88 ], [ "2017-07-24", 246.82 ], [ "2017-07-25", 247.42 ], [ "2017-07-26", 247.43 ], [ "2017-07-27", 247.2 ], [ "2017-07-28", 246.91 ], [ "2017-07-31", 246.77 ], [ "2017-08-01", 247.32 ], [ "2017-08-02", 247.44 ], [ "2017-08-03", 246.96 ], [ "2017-08-04", 247.41 ], [ "2017-08-07", 247.87 ], [ "2017-08-08", 247.26 ], [ "2017-08-09", 247.25 ], [ "2017-08-10", 243.76 ], [ "2017-08-11", 244.12 ], [ "2017-08-14", 246.54 ], [ "2017-08-15", 246.51 ], [ "2017-08-16", 246.94 ], [ "2017-08-17", 243.09 ], [ "2017-08-18", 242.71 ], [ "2017-08-21", 242.9 ], [ "2017-08-22", 245.44 ], [ "2017-08-23", 244.56 ], [ "2017-08-24", 243.99 ], [ "2017-08-25", 244.56 ], [ "2017-08-28", 244.57 ], [ "2017-08-29", 244.85 ], [ "2017-08-30", 246.01 ], [ "2017-08-31", 247.49 ], [ "2017-09-01", 247.84 ], [ "2017-09-05", 246.06 ], [ "2017-09-06", 246.9 ], [ "2017-09-07", 246.87 ], [ "2017-09-08", 246.58 ], [ "2017-09-11", 249.21 ], [ "2017-09-12", 250.05 ], [ "2017-09-13", 250.17 ], [ "2017-09-14", 250.09 ], [ "2017-09-15", 249.19 ], [ "2017-09-18", 249.72 ], [ "2017-09-19", 249.97 ], [ "2017-09-20", 250.06 ], [ "2017-09-21", 249.39 ], [ "2017-09-22", 249.44 ], [ "2017-09-25", 248.93 ], [ "2017-09-26", 249.08 ], [ "2017-09-27", 250.05 ], [ "2017-09-28", 250.35 ], [ "2017-09-29", 251.23 ], [ "2017-10-02", 252.32 ], [ "2017-10-03", 252.86 ], [ "2017-10-04", 253.16 ], [ "2017-10-05", 254.66 ], [ "2017-10-06", 254.37 ], [ "2017-10-09", 253.95 ], [ "2017-10-10", 254.62 ], [ "2017-10-11", 255.02 ], [ "2017-10-12", 254.64 ], [ "2017-10-13", 254.95 ], [ "2017-10-16", 255.29 ], [ "2017-10-17", 255.47 ], [ "2017-10-18", 255.72 ], [ "2017-10-19", 255.79 ], [ "2017-10-20", 257.11 ], [ "2017-10-23", 256.11 ], [ "2017-10-24", 256.56 ], [ "2017-10-25", 255.29 ], [ "2017-10-26", 255.62 ], [ "2017-10-27", 257.71 ], [ "2017-10-30", 256.75 ], [ "2017-10-31", 257.15 ], [ "2017-11-01", 257.49 ], [ "2017-11-02", 257.59 ], [ "2017-11-03", 258.45 ], [ "2017-11-06", 258.85 ], [ "2017-11-07", 258.67 ], [ "2017-11-08", 259.11 ], [ "2017-11-09", 258.17 ], [ "2017-11-10", 258.09 ], [ "2017-11-13", 258.33 ], [ "2017-11-14", 257.73 ], [ "2017-11-15", 256.44 ], [ "2017-11-16", 258.62 ], [ "2017-11-17", 257.86 ], [ "2017-11-20", 258.3 ], [ "2017-11-21", 259.99 ], [ "2017-11-22", 259.76 ], [ "2017-11-24", 260.36 ], [ "2017-11-27", 260.23 ], [ "2017-11-28", 262.87 ], [ "2017-11-29", 262.71 ], [ "2017-11-30", 265.01 ], [ "2017-12-01", 264.46 ], [ "2017-12-04", 264.14 ], [ "2017-12-05", 263.19 ], [ "2017-12-06", 263.24 ], [ "2017-12-07", 264.07 ], [ "2017-12-08", 265.51 ], [ "2017-12-11", 266.31 ], [ "2017-12-12", 266.78 ], [ "2017-12-13", 266.75 ], [ "2017-12-14", 265.66 ], [ "2017-12-15", 266.51 ], [ "2017-12-18", 268.2 ], [ "2017-12-19", 267.17 ], [ "2017-12-20", 267.03 ], [ "2017-12-21", 267.58 ], [ "2017-12-22", 267.51 ], [ "2017-12-26", 267.19 ], [ "2017-12-27", 267.32 ], [ "2017-12-28", 267.87 ], [ "2017-12-29", 266.86 ], [ "2018-01-02", 268.77 ], [ "2018-01-03", 270.47 ], [ "2018-01-04", 271.61 ], [ "2018-01-05", 273.42 ], [ "2018-01-08", 273.92 ], [ "2018-01-09", 274.54 ], [ "2018-01-10", 274.12 ], [ "2018-01-11", 276.12 ], [ "2018-01-12", 277.92 ], [ "2018-01-16", 276.97 ], [ "2018-01-17", 279.61 ], [ "2018-01-18", 279.14 ], [ "2018-01-19", 280.41 ], [ "2018-01-22", 282.69 ], [ "2018-01-23", 283.29 ], [ "2018-01-24", 283.18 ], [ "2018-01-25", 283.3 ], [ "2018-01-26", 286.58 ], [ "2018-01-29", 284.68 ], [ "2018-01-30", 281.76 ], [ "2018-01-31", 281.9 ], [ "2018-02-01", 281.58 ], [ "2018-02-02", 275.45 ], [ "2018-02-05", 263.93 ], [ "2018-02-06", 269.13 ], [ "2018-02-07", 267.67 ], [ "2018-02-08", 257.63 ], [ "2018-02-09", 261.5 ], [ "2018-02-12", 265.34 ], [ "2018-02-13", 266.0 ], [ "2018-02-14", 269.59 ], [ "2018-02-15", 273.03 ], [ "2018-02-16", 273.11 ], [ "2018-02-20", 271.4 ], [ "2018-02-21", 270.05 ], [ "2018-02-22", 270.4 ], [ "2018-02-23", 274.71 ], [ "2018-02-26", 277.9 ], [ "2018-02-27", 274.43 ], [ "2018-02-28", 271.65 ], [ "2018-03-01", 267.7 ], [ "2018-03-02", 269.08 ], [ "2018-03-05", 272.19 ], [ "2018-03-06", 272.88 ], [ "2018-03-07", 272.78 ], [ "2018-03-08", 274.1 ], [ "2018-03-09", 278.87 ], [ "2018-03-12", 278.52 ], [ "2018-03-13", 276.72 ], [ "2018-03-14", 275.3 ], [ "2018-03-15", 275.0 ], [ "2018-03-16", 274.2 ], [ "2018-03-19", 270.49 ], [ "2018-03-20", 270.95 ], [ "2018-03-21", 270.43 ], [ "2018-03-22", 263.67 ], [ "2018-03-23", 258.05 ], [ "2018-03-26", 265.11 ], [ "2018-03-27", 260.6 ], [ "2018-03-28", 259.83 ], [ "2018-03-29", 263.15 ], [ "2018-04-02", 257.47 ], [ "2018-04-03", 260.77 ], [ "2018-04-04", 263.56 ], [ "2018-04-05", 265.64 ], [ "2018-04-06", 259.72 ], [ "2018-04-09", 261.0 ], [ "2018-04-10", 265.15 ], [ "2018-04-11", 263.76 ], [ "2018-04-12", 265.93 ], [ "2018-04-13", 265.15 ], [ "2018-04-16", 267.33 ], [ "2018-04-17", 270.19 ], [ "2018-04-18", 270.39 ], [ "2018-04-19", 268.89 ], [ "2018-04-20", 266.61 ], [ "2018-04-23", 266.57 ], [ "2018-04-24", 262.98 ], [ "2018-04-25", 263.63 ], [ "2018-04-26", 266.31 ], [ "2018-04-27", 266.56 ], [ "2018-04-30", 264.51 ], [ "2018-05-01", 264.98 ], [ "2018-05-02", 263.2 ], [ "2018-05-03", 262.62 ], [ "2018-05-04", 266.02 ], [ "2018-05-07", 266.92 ], [ "2018-05-08", 266.92 ], [ "2018-05-09", 269.5 ], [ "2018-05-10", 272.02 ], [ "2018-05-11", 272.85 ], [ "2018-05-14", 272.98 ], [ "2018-05-15", 271.1 ], [ "2018-05-16", 272.24 ], [ "2018-05-17", 272.01 ], [ "2018-05-18", 271.33 ], [ "2018-05-21", 273.37 ], [ "2018-05-22", 272.61 ], [ "2018-05-23", 273.36 ], [ "2018-05-24", 272.8 ], [ "2018-05-25", 272.15 ], [ "2018-05-29", 269.02 ], [ "2018-05-30", 272.61 ], [ "2018-05-31", 270.94 ], [ "2018-06-01", 273.6 ], [ "2018-06-04", 274.9 ], [ "2018-06-05", 275.1 ], [ "2018-06-06", 277.4 ], [ "2018-06-07", 277.37 ], [ "2018-06-08", 278.19 ], [ "2018-06-11", 278.56 ], [ "2018-06-12", 278.92 ], [ "2018-06-13", 278.03 ], [ "2018-06-14", 278.73 ], [ "2018-06-15", 277.13 ], [ "2018-06-18", 276.56 ], [ "2018-06-19", 275.5 ], [ "2018-06-20", 275.97 ], [ "2018-06-21", 274.24 ], [ "2018-06-22", 274.74 ], [ "2018-06-25", 271.0 ], [ "2018-06-26", 271.6 ], [ "2018-06-27", 269.35 ], [ "2018-06-28", 270.89 ], [ "2018-06-29", 271.28 ], [ "2018-07-02", 271.86 ], [ "2018-07-03", 270.9 ], [ "2018-07-05", 273.11 ], [ "2018-07-06", 275.42 ], [ "2018-07-09", 277.9 ], [ "2018-07-10", 278.9 ], [ "2018-07-11", 276.86 ], [ "2018-07-12", 279.37 ], [ "2018-07-13", 279.59 ], [ "2018-07-16", 279.34 ], [ "2018-07-17", 280.47 ], [ "2018-07-18", 281.06 ], [ "2018-07-19", 280.0 ], [ "2018-07-20", 279.68 ], [ "2018-07-23", 280.2 ], [ "2018-07-24", 281.61 ], [ "2018-07-25", 284.01 ], [ "2018-07-26", 283.34 ], [ "2018-07-27", 281.42 ], [ "2018-07-30", 279.95 ], [ "2018-07-31", 281.33 ], [ "2018-08-01", 280.86 ], [ "2018-08-02", 282.39 ], [ "2018-08-03", 283.6 ], [ "2018-08-06", 284.64 ], [ "2018-08-07", 285.58 ], [ "2018-08-08", 285.46 ], [ "2018-08-09", 285.07 ], [ "2018-08-10", 283.16 ], [ "2018-08-13", 282.1 ], [ "2018-08-14", 283.9 ], [ "2018-08-15", 281.78 ], [ "2018-08-16", 284.06 ], [ "2018-08-17", 285.06 ], [ "2018-08-20", 285.67 ], [ "2018-08-21", 286.34 ], [ "2018-08-22", 286.17 ], [ "2018-08-23", 285.79 ], [ "2018-08-24", 287.51 ], [ "2018-08-27", 289.78 ], [ "2018-08-28", 289.92 ], [ "2018-08-29", 291.48 ], [ "2018-08-30", 290.3 ], [ "2018-08-31", 290.31 ], [ "2018-09-04", 289.81 ], [ "2018-09-05", 289.03 ], [ "2018-09-06", 288.16 ], [ "2018-09-07", 287.6 ], [ "2018-09-10", 288.1 ], [ "2018-09-11", 289.05 ], [ "2018-09-12", 289.12 ], [ "2018-09-13", 290.83 ], [ "2018-09-14", 290.88 ], [ "2018-09-17", 289.34 ], [ "2018-09-18", 290.91 ], [ "2018-09-19", 291.22 ], [ "2018-09-20", 293.58 ], [ "2018-09-21", 291.99 ], [ "2018-09-24", 291.02 ], [ "2018-09-25", 290.75 ], [ "2018-09-26", 289.88 ], [ "2018-09-27", 290.69 ], [ "2018-09-28", 290.72 ], [ "2018-10-01", 291.73 ], [ "2018-10-02", 291.56 ], [ "2018-10-03", 291.72 ], [ "2018-10-04", 289.44 ], [ "2018-10-05", 287.82 ], [ "2018-10-08", 287.82 ], [ "2018-10-09", 287.4 ], [ "2018-10-10", 278.3 ], [ "2018-10-11", 272.17 ], [ "2018-10-12", 275.95 ], [ "2018-10-15", 274.4 ], [ "2018-10-16", 280.4 ], [ "2018-10-17", 280.45 ], [ "2018-10-18", 276.4 ], [ "2018-10-19", 276.25 ], [ "2018-10-22", 275.01 ], [ "2018-10-23", 273.61 ], [ "2018-10-24", 265.32 ], [ "2018-10-25", 270.08 ], [ "2018-10-26", 265.33 ], [ "2018-10-29", 263.86 ], [ "2018-10-30", 267.77 ], [ "2018-10-31", 270.63 ], [ "2018-11-01", 273.51 ], [ "2018-11-02", 271.89 ], [ "2018-11-05", 273.39 ], [ "2018-11-06", 275.12 ], [ "2018-11-07", 281.01 ], [ "2018-11-08", 280.5 ], [ "2018-11-09", 277.76 ], [ "2018-11-12", 272.57 ], [ "2018-11-13", 272.06 ], [ "2018-11-14", 270.2 ], [ "2018-11-15", 273.02 ], [ "2018-11-16", 273.73 ], [ "2018-11-19", 269.1 ], [ "2018-11-20", 264.12 ], [ "2018-11-21", 265.02 ], [ "2018-11-23", 263.25 ], [ "2018-11-26", 267.5 ], [ "2018-11-27", 268.4 ], [ "2018-11-28", 274.58 ], [ "2018-11-29", 273.98 ], [ "2018-11-30", 275.65 ], [ "2018-12-03", 279.3 ], [ "2018-12-04", 270.25 ], [ "2018-12-06", 269.84 ], [ "2018-12-07", 263.57 ], [ "2018-12-10", 264.07 ], [ "2018-12-11", 264.13 ], [ "2018-12-12", 265.46 ], [ "2018-12-13", 265.37 ], [ "2018-12-14", 260.47 ], [ "2018-12-17", 255.36 ], [ "2018-12-18", 255.08 ], [ "2018-12-19", 251.26 ], [ "2018-12-20", 247.17 ], [ "2018-12-21", 240.7 ], [ "2018-12-24", 234.34 ], [ "2018-12-26", 246.18 ], [ "2018-12-27", 248.07 ], [ "2018-12-28", 247.75 ], [ "2018-12-31", 249.92 ], [ "2019-01-02", 250.18 ], [ "2019-01-03", 244.21 ], [ "2019-01-04", 252.39 ], [ "2019-01-07", 254.38 ], [ "2019-01-08", 256.77 ], [ "2019-01-09", 257.97 ], [ "2019-01-10", 258.88 ], [ "2019-01-11", 258.98 ], [ "2019-01-14", 257.4 ], [ "2019-01-15", 260.35 ], [ "2019-01-16", 260.98 ], [ "2019-01-17", 262.96 ], [ "2019-01-18", 266.46 ], [ "2019-01-22", 262.86 ], [ "2019-01-23", 263.41 ], [ "2019-01-24", 263.55 ], [ "2019-01-25", 265.78 ], [ "2019-01-28", 263.76 ], [ "2019-01-29", 263.41 ], [ "2019-01-30", 267.58 ], [ "2019-01-31", 269.93 ], [ "2019-02-01", 270.06 ], [ "2019-02-04", 271.96 ], [ "2019-02-05", 273.1 ], [ "2019-02-06", 272.74 ], [ "2019-02-07", 270.14 ], [ "2019-02-08", 270.47 ], [ "2019-02-11", 270.62 ], [ "2019-02-12", 274.1 ], [ "2019-02-13", 274.99 ], [ "2019-02-14", 274.38 ], [ "2019-02-15", 277.37 ], [ "2019-02-19", 277.85 ], [ "2019-02-20", 278.41 ], [ "2019-02-21", 277.42 ], [ "2019-02-22", 279.14 ], [ "2019-02-25", 279.52 ], [ "2019-02-26", 279.32 ], [ "2019-02-27", 279.2 ], [ "2019-02-28", 278.68 ], [ "2019-03-01", 280.42 ], [ "2019-03-04", 279.4 ], [ "2019-03-05", 279.02 ], [ "2019-03-06", 277.33 ], [ "2019-03-07", 275.01 ], [ "2019-03-08", 274.46 ], [ "2019-03-11", 278.44 ], [ "2019-03-12", 279.49 ], [ "2019-03-13", 281.34 ], [ "2019-03-14", 281.16 ], [ "2019-03-15", 281.31 ], [ "2019-03-18", 282.33 ], [ "2019-03-19", 282.4 ], [ "2019-03-20", 281.55 ], [ "2019-03-21", 284.73 ], [ "2019-03-22", 279.25 ], [ "2019-03-25", 279.04 ], [ "2019-03-26", 281.12 ], [ "2019-03-27", 279.65 ], [ "2019-03-28", 280.71 ], [ "2019-03-29", 282.48 ], [ "2019-04-01", 285.83 ], [ "2019-04-02", 285.97 ], [ "2019-04-03", 286.42 ], [ "2019-04-04", 287.18 ], [ "2019-04-05", 288.57 ], [ "2019-04-08", 288.79 ], [ "2019-04-09", 287.31 ], [ "2019-04-10", 288.29 ], [ "2019-04-11", 288.21 ], [ "2019-04-12", 290.16 ], [ "2019-04-15", 289.97 ], [ "2019-04-16", 290.16 ], [ "2019-04-17", 289.45 ], [ "2019-04-18", 290.02 ], [ "2019-04-22", 290.27 ], [ "2019-04-23", 292.88 ], [ "2019-04-24", 292.23 ], [ "2019-04-25", 292.05 ], [ "2019-04-26", 293.41 ], [ "2019-04-29", 293.87 ], [ "2019-04-30", 294.02 ], [ "2019-05-01", 291.81 ], [ "2019-05-02", 291.18 ], [ "2019-05-03", 294.03 ], [ "2019-05-06", 292.82 ], [ "2019-05-07", 287.93 ], [ "2019-05-08", 287.53 ], [ "2019-05-09", 286.66 ], [ "2019-05-10", 288.1 ], [ "2019-05-13", 280.86 ], [ "2019-05-14", 283.4 ], [ "2019-05-15", 285.06 ], [ "2019-05-16", 287.7 ], [ "2019-05-17", 285.84 ], [ "2019-05-20", 283.95 ], [ "2019-05-21", 286.51 ], [ "2019-05-22", 285.63 ], [ "2019-05-23", 282.14 ], [ "2019-05-24", 282.78 ], [ "2019-05-28", 280.15 ], [ "2019-05-29", 278.27 ], [ "2019-05-30", 279.03 ], [ "2019-05-31", 275.27 ], [ "2019-06-03", 274.57 ], [ "2019-06-04", 280.53 ], [ "2019-06-05", 282.96 ], [ "2019-06-06", 284.8 ], [ "2019-06-07", 287.65 ], [ "2019-06-10", 288.97 ], [ "2019-06-11", 288.9 ], [ "2019-06-12", 288.39 ], [ "2019-06-13", 289.58 ], [ "2019-06-14", 289.26 ], [ "2019-06-17", 289.37 ], [ "2019-06-18", 292.4 ], [ "2019-06-19", 293.06 ], [ "2019-06-20", 295.86 ], [ "2019-06-21", 294.0 ], [ "2019-06-24", 293.64 ], [ "2019-06-25", 290.76 ], [ "2019-06-26", 290.47 ], [ "2019-06-27", 291.5 ], [ "2019-06-28", 293.0 ], [ "2019-07-01", 295.66 ], [ "2019-07-02", 296.43 ], [ "2019-07-03", 298.8 ], [ "2019-07-05", 298.46 ], [ "2019-07-08", 296.82 ], [ "2019-07-09", 297.19 ], [ "2019-07-10", 298.61 ], [ "2019-07-11", 299.31 ], [ "2019-07-12", 300.65 ], [ "2019-07-15", 300.75 ], [ "2019-07-16", 299.71 ], [ "2019-07-17", 297.74 ], [ "2019-07-18", 298.83 ], [ "2019-07-19", 297.17 ], [ "2019-07-22", 297.9 ], [ "2019-07-23", 300.03 ], [ "2019-07-24", 301.44 ], [ "2019-07-25", 300.0 ], [ "2019-07-26", 302.01 ], [ "2019-07-29", 301.46 ], [ "2019-07-30", 300.72 ], [ "2019-07-31", 297.43 ], [ "2019-08-01", 294.84 ], [ "2019-08-02", 292.62 ], [ "2019-08-05", 283.82 ], [ "2019-08-06", 287.8 ], [ "2019-08-07", 287.97 ], [ "2019-08-08", 293.62 ], [ "2019-08-09", 291.62 ], [ "2019-08-12", 288.12 ], [ "2019-08-13", 292.55 ], [ "2019-08-14", 283.9 ], [ "2019-08-15", 284.65 ], [ "2019-08-16", 288.85 ], [ "2019-08-19", 292.33 ], [ "2019-08-20", 290.09 ], [ "2019-08-21", 292.45 ], [ "2019-08-22", 292.36 ], [ "2019-08-23", 284.85 ], [ "2019-08-26", 288.0 ], [ "2019-08-27", 286.87 ], [ "2019-08-28", 288.89 ], [ "2019-08-29", 292.58 ], [ "2019-08-30", 292.45 ], [ "2019-09-03", 290.74 ], [ "2019-09-04", 294.04 ], [ "2019-09-05", 297.82 ], [ "2019-09-06", 298.05 ], [ "2019-09-09", 298.2 ], [ "2019-09-10", 298.13 ], [ "2019-09-11", 300.25 ], [ "2019-09-12", 301.29 ], [ "2019-09-13", 301.09 ], [ "2019-09-16", 300.16 ], [ "2019-09-17", 300.92 ], [ "2019-09-18", 301.1 ], [ "2019-09-19", 301.08 ], [ "2019-09-20", 298.28 ], [ "2019-09-23", 298.21 ], [ "2019-09-24", 295.87 ], [ "2019-09-25", 297.62 ], [ "2019-09-26", 297.0 ], [ "2019-09-27", 295.4 ], [ "2019-09-30", 296.77 ], [ "2019-10-01", 293.24 ], [ "2019-10-02", 288.06 ], [ "2019-10-03", 290.42 ], [ "2019-10-04", 294.35 ], [ "2019-10-07", 293.08 ], [ "2019-10-08", 288.53 ], [ "2019-10-09", 291.27 ], [ "2019-10-10", 293.24 ], [ "2019-10-11", 296.28 ], [ "2019-10-14", 295.95 ], [ "2019-10-15", 298.88 ], [ "2019-10-16", 298.4 ], [ "2019-10-17", 299.28 ], [ "2019-10-18", 297.97 ], [ "2019-10-21", 299.99 ], [ "2019-10-22", 299.01 ], [ "2019-10-23", 299.88 ], [ "2019-10-24", 300.37 ], [ "2019-10-25", 301.6 ], [ "2019-10-28", 303.3 ], [ "2019-10-29", 303.21 ], [ "2019-10-30", 304.14 ], [ "2019-10-31", 303.33 ], [ "2019-11-01", 306.14 ], [ "2019-11-04", 307.37 ], [ "2019-11-05", 307.03 ], [ "2019-11-06", 307.1 ], [ "2019-11-07", 308.18 ], [ "2019-11-08", 308.94 ], [ "2019-11-11", 308.35 ], [ "2019-11-12", 309.0 ], [ "2019-11-13", 309.1 ], [ "2019-11-14", 309.55 ], [ "2019-11-15", 311.79 ], [ "2019-11-18", 312.02 ], [ "2019-11-19", 311.93 ], [ "2019-11-20", 310.77 ], [ "2019-11-21", 310.27 ], [ "2019-11-22", 310.96 ], [ "2019-11-25", 313.37 ], [ "2019-11-26", 314.08 ], [ "2019-11-27", 315.48 ], [ "2019-11-29", 314.31 ], [ "2019-12-02", 311.64 ], [ "2019-12-03", 309.55 ], [ "2019-12-04", 311.46 ], [ "2019-12-05", 312.02 ], [ "2019-12-06", 314.87 ], [ "2019-12-09", 313.88 ], [ "2019-12-10", 313.53 ], [ "2019-12-11", 314.42 ], [ "2019-12-12", 317.13 ], [ "2019-12-13", 317.32 ], [ "2019-12-16", 319.5 ], [ "2019-12-17", 319.57 ], [ "2019-12-18", 319.59 ], [ "2019-12-19", 320.9 ], [ "2019-12-20", 320.73 ], [ "2019-12-23", 321.22 ], [ "2019-12-24", 321.23 ], [ "2019-12-26", 322.94 ], [ "2019-12-27", 322.86 ], [ "2019-12-30", 321.08 ], [ "2019-12-31", 321.86 ], [ "2020-01-02", 324.87 ], [ "2020-01-03", 322.41 ], [ "2020-01-06", 323.64 ], [ "2020-01-07", 322.73 ], [ "2020-01-08", 324.45 ], [ "2020-01-09", 326.65 ], [ "2020-01-10", 325.71 ], [ "2020-01-13", 327.95 ], [ "2020-01-14", 327.45 ], [ "2020-01-15", 328.19 ], [ "2020-01-16", 330.92 ], [ "2020-01-17", 331.95 ], [ "2020-01-21", 331.3 ], [ "2020-01-22", 331.34 ], [ "2020-01-23", 331.72 ], [ "2020-01-24", 328.77 ], [ "2020-01-27", 323.5 ], [ "2020-01-28", 326.89 ], [ "2020-01-29", 326.62 ], [ "2020-01-30", 327.68 ], [ "2020-01-31", 321.73 ], [ "2020-02-03", 324.12 ], [ "2020-02-04", 329.06 ], [ "2020-02-05", 332.86 ], [ "2020-02-06", 333.98 ], [ "2020-02-07", 332.2 ], [ "2020-02-10", 334.68 ], [ "2020-02-11", 335.26 ], [ "2020-02-12", 337.42 ], [ "2020-02-13", 337.06 ], [ "2020-02-14", 337.6 ], [ "2020-02-18", 336.73 ], [ "2020-02-19", 338.34 ], [ "2020-02-20", 336.95 ], [ "2020-02-21", 333.48 ], [ "2020-02-24", 322.42 ], [ "2020-02-25", 312.65 ], [ "2020-02-26", 311.5 ], [ "2020-02-27", 297.51 ], [ "2020-02-28", 296.26 ], [ "2020-03-02", 309.09 ], [ "2020-03-03", 300.24 ], [ "2020-03-04", 312.86 ], [ "2020-03-05", 302.46 ], [ "2020-03-06", 297.46 ], [ "2020-03-09", 274.23 ], [ "2020-03-10", 288.42 ], [ "2020-03-11", 274.36 ], [ "2020-03-12", 248.11 ], [ "2020-03-13", 269.32 ], [ "2020-03-16", 239.85 ], [ "2020-03-17", 252.8 ], [ "2020-03-18", 240.0 ], [ "2020-03-19", 240.51 ], [ "2020-03-20", 228.8 ], [ "2020-03-23", 222.95 ], [ "2020-03-24", 243.15 ], [ "2020-03-25", 246.79 ], [ "2020-03-26", 261.2 ], [ "2020-03-27", 253.42 ], [ "2020-03-30", 261.65 ], [ "2020-03-31", 257.75 ], [ "2020-04-01", 246.15 ], [ "2020-04-02", 251.83 ], [ "2020-04-03", 248.19 ], [ "2020-04-06", 264.86 ], [ "2020-04-07", 265.13 ], [ "2020-04-08", 274.03 ], [ "2020-04-09", 278.2 ], [ "2020-04-13", 275.66 ], [ "2020-04-14", 283.79 ], [ "2020-04-15", 277.76 ], [ "2020-04-16", 279.1 ], [ "2020-04-17", 286.64 ], [ "2020-04-20", 281.59 ], [ "2020-04-21", 273.04 ], [ "2020-04-22", 279.1 ], [ "2020-04-23", 279.08 ], [ "2020-04-24", 282.97 ], [ "2020-04-27", 287.05 ], [ "2020-04-28", 285.73 ], [ "2020-04-29", 293.21 ], [ "2020-04-30", 290.48 ], [ "2020-05-01", 282.79 ], [ "2020-05-04", 283.57 ], [ "2020-05-05", 286.19 ], [ "2020-05-06", 284.25 ], [ "2020-05-07", 287.68 ], [ "2020-05-08", 292.44 ], [ "2020-05-11", 292.5 ], [ "2020-05-12", 286.67 ], [ "2020-05-13", 281.6 ], [ "2020-05-14", 284.97 ], [ "2020-05-15", 286.28 ], [ "2020-05-18", 295.0 ], [ "2020-05-19", 291.97 ], [ "2020-05-20", 296.93 ], [ "2020-05-21", 294.88 ], [ "2020-05-22", 295.44 ], [ "2020-05-26", 299.08 ], [ "2020-05-27", 303.53 ], [ "2020-05-28", 302.97 ], [ "2020-05-29", 304.32 ], [ "2020-06-01", 305.55 ], [ "2020-06-02", 308.08 ], [ "2020-06-03", 312.18 ], [ "2020-06-04", 311.36 ], [ "2020-06-05", 319.34 ], [ "2020-06-08", 323.2 ], [ "2020-06-09", 320.79 ], [ "2020-06-10", 319.0 ], [ "2020-06-11", 300.61 ], [ "2020-06-12", 304.21 ], [ "2020-06-15", 307.05 ], [ "2020-06-16", 312.96 ], [ "2020-06-17", 311.66 ], [ "2020-06-18", 311.78 ], [ "2020-06-19", 308.64 ], [ "2020-06-22", 310.62 ], [ "2020-06-23", 312.05 ], [ "2020-06-24", 304.09 ], [ "2020-06-25", 307.35 ], [ "2020-06-26", 300.05 ], [ "2020-06-29", 304.46 ], [ "2020-06-30", 308.36 ], [ "2020-07-01", 310.52 ], [ "2020-07-02", 312.23 ], [ "2020-07-06", 317.05 ], [ "2020-07-07", 313.78 ], [ "2020-07-08", 316.18 ], [ "2020-07-09", 314.38 ], [ "2020-07-10", 317.59 ], [ "2020-07-13", 314.84 ], [ "2020-07-14", 318.92 ], [ "2020-07-15", 321.85 ], [ "2020-07-16", 320.79 ], [ "2020-07-17", 321.72 ], [ "2020-07-20", 324.32 ], [ "2020-07-21", 325.01 ], [ "2020-07-22", 326.86 ], [ "2020-07-23", 322.96 ], [ "2020-07-24", 320.88 ], [ "2020-07-27", 323.22 ], [ "2020-07-28", 321.17 ], [ "2020-07-29", 325.12 ], [ "2020-07-30", 323.96 ], [ "2020-07-31", 326.52 ], [ "2020-08-03", 328.79 ], [ "2020-08-04", 330.06 ], [ "2020-08-05", 332.11 ], [ "2020-08-06", 334.33 ], [ "2020-08-07", 334.57 ], [ "2020-08-10", 335.57 ], [ "2020-08-11", 332.8 ], [ "2020-08-12", 337.44 ], [ "2020-08-13", 336.83 ], [ "2020-08-14", 336.84 ], [ "2020-08-17", 337.91 ], [ "2020-08-18", 338.64 ], [ "2020-08-19", 337.23 ], [ "2020-08-20", 338.28 ], [ "2020-08-21", 339.48 ], [ "2020-08-24", 342.92 ], [ "2020-08-25", 344.12 ], [ "2020-08-26", 347.57 ], [ "2020-08-27", 348.33 ], [ "2020-08-28", 350.58 ], [ "2020-08-31", 349.31 ], [ "2020-09-01", 352.6 ], [ "2020-09-02", 357.7 ], [ "2020-09-03", 345.39 ], [ "2020-09-04", 342.57 ], [ "2020-09-08", 333.21 ], [ "2020-09-09", 339.79 ], [ "2020-09-10", 333.89 ], [ "2020-09-11", 334.06 ], [ "2020-09-14", 338.46 ], [ "2020-09-15", 340.17 ], [ "2020-09-16", 338.82 ], [ "2020-09-17", 335.84 ], [ "2020-09-18", 330.65 ], [ "2020-09-21", 326.97 ], [ "2020-09-22", 330.3 ], [ "2020-09-23", 322.64 ], [ "2020-09-24", 323.5 ], [ "2020-09-25", 328.73 ], [ "2020-09-28", 334.19 ], [ "2020-09-29", 332.37 ], [ "2020-09-30", 334.89 ], [ "2020-10-01", 337.04 ], [ "2020-10-02", 333.84 ], [ "2020-10-05", 339.76 ], [ "2020-10-06", 334.93 ], [ "2020-10-07", 340.76 ], [ "2020-10-08", 343.78 ], [ "2020-10-09", 346.85 ], [ "2020-10-12", 352.43 ], [ "2020-10-13", 350.13 ], [ "2020-10-14", 347.93 ], [ "2020-10-15", 347.5 ], [ "2020-10-16", 347.29 ], [ "2020-10-19", 342.01 ], [ "2020-10-20", 343.38 ], [ "2020-10-21", 342.73 ], [ "2020-10-22", 344.61 ], [ "2020-10-23", 345.78 ], [ "2020-10-26", 339.39 ], [ "2020-10-27", 338.22 ], [ "2020-10-28", 326.66 ], [ "2020-10-29", 329.98 ], [ "2020-10-30", 326.54 ], [ "2020-11-02", 330.2 ], [ "2020-11-03", 336.03 ], [ "2020-11-04", 343.54 ], [ "2020-11-05", 350.24 ], [ "2020-11-06", 350.16 ], [ "2020-11-09", 354.56 ], [ "2020-11-10", 354.04 ], [ "2020-11-11", 356.67 ], [ "2020-11-12", 353.21 ], [ "2020-11-13", 358.1 ], [ "2020-11-16", 362.57 ], [ "2020-11-17", 360.62 ], [ "2020-11-18", 356.28 ], [ "2020-11-19", 357.78 ], [ "2020-11-20", 355.33 ], [ "2020-11-23", 357.46 ], [ "2020-11-24", 363.22 ], [ "2020-11-25", 362.66 ], [ "2020-11-27", 363.67 ], [ "2020-11-30", 362.06 ], [ "2020-12-01", 366.02 ], [ "2020-12-02", 366.79 ], [ "2020-12-03", 366.69 ], [ "2020-12-04", 369.85 ], [ "2020-12-07", 369.09 ], [ "2020-12-08", 370.17 ], [ "2020-12-09", 366.85 ], [ "2020-12-10", 366.73 ], [ "2020-12-11", 366.3 ], [ "2020-12-14", 364.66 ], [ "2020-12-15", 369.59 ], [ "2020-12-16", 370.17 ], [ "2020-12-17", 372.24 ], [ "2020-12-18", 369.18 ], [ "2020-12-21", 367.86 ], [ "2020-12-22", 367.24 ], [ "2020-12-23", 367.57 ], [ "2020-12-24", 369.0 ], [ "2020-12-28", 372.17 ], [ "2020-12-29", 371.46 ], [ "2020-12-30", 371.99 ], [ "2020-12-31", 373.88 ], [ "2021-01-04", 368.79 ], [ "2021-01-05", 371.33 ], [ "2021-01-06", 373.55 ], [ "2021-01-07", 379.1 ], [ "2021-01-08", 381.26 ], [ "2021-01-11", 378.69 ], [ "2021-01-12", 378.77 ], [ "2021-01-13", 379.79 ], [ "2021-01-14", 378.46 ], [ "2021-01-15", 375.7 ], [ "2021-01-19", 378.65 ], [ "2021-01-20", 383.89 ], [ "2021-01-21", 384.24 ], [ "2021-01-22", 382.88 ], [ "2021-01-25", 384.39 ], [ "2021-01-26", 383.79 ], [ "2021-01-27", 374.41 ], [ "2021-01-28", 377.63 ], [ "2021-01-29", 370.07 ], [ "2021-02-01", 376.23 ], [ "2021-02-02", 381.55 ], [ "2021-02-03", 381.85 ], [ "2021-02-04", 386.19 ], [ "2021-02-05", 387.71 ], [ "2021-02-08", 390.51 ], [ "2021-02-09", 390.25 ], [ "2021-02-10", 390.08 ], [ "2021-02-11", 390.71 ], [ "2021-02-12", 392.64 ], [ "2021-02-16", 392.3 ], [ "2021-02-17", 392.39 ], [ "2021-02-18", 390.72 ], [ "2021-02-19", 390.03 ], [ "2021-02-22", 387.03 ], [ "2021-02-23", 387.5 ], [ "2021-02-24", 391.77 ], [ "2021-02-25", 382.33 ], [ "2021-02-26", 380.36 ], [ "2021-03-01", 389.58 ], [ "2021-03-02", 386.54 ], [ "2021-03-03", 381.42 ], [ "2021-03-04", 376.7 ], [ "2021-03-05", 383.63 ], [ "2021-03-08", 381.72 ], [ "2021-03-09", 387.17 ], [ "2021-03-10", 389.58 ], [ "2021-03-11", 393.53 ], [ "2021-03-12", 394.06 ], [ "2021-03-15", 396.41 ], [ "2021-03-16", 395.91 ], [ "2021-03-17", 397.26 ], [ "2021-03-18", 391.48 ], [ "2021-03-19", 389.48 ], [ "2021-03-22", 392.59 ], [ "2021-03-23", 389.5 ], [ "2021-03-24", 387.52 ], [ "2021-03-25", 389.7 ], [ "2021-03-26", 395.98 ], [ "2021-03-29", 395.78 ], [ "2021-03-30", 394.73 ], [ "2021-03-31", 396.33 ], [ "2021-04-01", 400.61 ], [ "2021-04-05", 406.36 ], [ "2021-04-06", 406.12 ], [ "2021-04-07", 406.59 ], [ "2021-04-08", 408.52 ], [ "2021-04-09", 411.49 ], [ "2021-04-12", 411.64 ], [ "2021-04-13", 412.86 ], [ "2021-04-14", 411.45 ], [ "2021-04-15", 415.87 ], [ "2021-04-16", 417.26 ], [ "2021-04-19", 415.21 ], [ "2021-04-20", 412.17 ], [ "2021-04-21", 416.07 ], [ "2021-04-22", 412.27 ], [ "2021-04-23", 416.74 ], [ "2021-04-26", 417.61 ], [ "2021-04-27", 417.52 ], [ "2021-04-28", 417.4 ], [ "2021-04-29", 420.06 ], [ "2021-04-30", 417.3 ], [ "2021-05-03", 418.2 ], [ "2021-05-04", 415.62 ], [ "2021-05-05", 415.75 ], [ "2021-05-06", 419.07 ], [ "2021-05-07", 422.12 ], [ "2021-05-10", 417.94 ], [ "2021-05-11", 414.21 ], [ "2021-05-12", 405.41 ], [ "2021-05-13", 410.28 ], [ "2021-05-14", 416.58 ], [ "2021-05-17", 415.52 ], [ "2021-05-18", 411.94 ], [ "2021-05-19", 410.86 ], [ "2021-05-20", 415.28 ], [ "2021-05-21", 414.94 ], [ "2021-05-24", 419.17 ], [ "2021-05-25", 418.24 ], [ "2021-05-26", 419.07 ], [ "2021-05-27", 419.29 ], [ "2021-05-28", 420.04 ], [ "2021-06-01", 419.67 ], [ "2021-06-02", 420.33 ], [ "2021-06-03", 418.77 ], [ "2021-06-04", 422.6 ], [ "2021-06-07", 422.19 ], [ "2021-06-08", 422.28 ], [ "2021-06-09", 421.65 ], [ "2021-06-10", 423.61 ], [ "2021-06-11", 424.31 ], [ "2021-06-14", 425.26 ], [ "2021-06-15", 424.48 ], [ "2021-06-16", 422.11 ], [ "2021-06-17", 421.97 ], [ "2021-06-18", 414.92 ], [ "2021-06-21", 420.86 ], [ "2021-06-22", 423.11 ], [ "2021-06-23", 422.6 ], [ "2021-06-24", 425.1 ], [ "2021-06-25", 426.61 ], [ "2021-06-28", 427.47 ], [ "2021-06-29", 427.7 ], [ "2021-06-30", 428.06 ], [ "2021-07-01", 430.43 ], [ "2021-07-02", 433.72 ], [ "2021-07-06", 432.93 ], [ "2021-07-07", 434.46 ], [ "2021-07-08", 430.92 ], [ "2021-07-09", 435.52 ], [ "2021-07-12", 437.08 ], [ "2021-07-13", 435.59 ], [ "2021-07-14", 436.24 ], [ "2021-07-15", 434.75 ], [ "2021-07-16", 431.34 ], [ "2021-07-19", 424.97 ], [ "2021-07-20", 431.06 ], [ "2021-07-21", 434.55 ], [ "2021-07-22", 435.46 ], [ "2021-07-23", 439.94 ], [ "2021-07-26", 441.02 ], [ "2021-07-27", 439.01 ], [ "2021-07-28", 438.83 ], [ "2021-07-29", 440.65 ], [ "2021-07-30", 438.51 ], [ "2021-08-02", 437.59 ], [ "2021-08-03", 441.15 ], [ "2021-08-04", 438.98 ], [ "2021-08-05", 441.76 ], [ "2021-08-06", 442.49 ], [ "2021-08-09", 442.13 ], [ "2021-08-10", 442.68 ], [ "2021-08-11", 443.78 ], [ "2021-08-12", 445.11 ], [ "2021-08-13", 445.92 ], [ "2021-08-16", 446.97 ], [ "2021-08-17", 444.04 ], [ "2021-08-18", 439.18 ], [ "2021-08-19", 439.86 ], [ "2021-08-20", 443.36 ], [ "2021-08-23", 447.26 ], [ "2021-08-24", 447.97 ], [ "2021-08-25", 448.91 ], [ "2021-08-26", 446.26 ], [ "2021-08-27", 450.25 ], [ "2021-08-30", 452.23 ], [ "2021-08-31", 451.56 ], [ "2021-09-01", 451.8 ], [ "2021-09-02", 453.19 ], [ "2021-09-03", 453.08 ], [ "2021-09-07", 451.46 ], [ "2021-09-08", 450.91 ], [ "2021-09-09", 448.98 ], [ "2021-09-10", 445.44 ], [ "2021-09-13", 446.58 ], [ "2021-09-14", 444.17 ], [ "2021-09-15", 447.88 ], [ "2021-09-16", 447.17 ], [ "2021-09-17", 441.4 ], [ "2021-09-20", 434.04 ], [ "2021-09-21", 433.63 ], [ "2021-09-22", 437.86 ], [ "2021-09-23", 443.18 ], [ "2021-09-24", 443.91 ], [ "2021-09-27", 442.64 ], [ "2021-09-28", 433.72 ], [ "2021-09-29", 434.45 ], [ "2021-09-30", 429.14 ], [ "2021-10-01", 434.24 ], [ "2021-10-04", 428.64 ], [ "2021-10-05", 433.1 ], [ "2021-10-06", 434.9 ], [ "2021-10-07", 438.66 ], [ "2021-10-08", 437.86 ], [ "2021-10-11", 434.69 ], [ "2021-10-12", 433.62 ], [ "2021-10-13", 435.18 ], [ "2021-10-14", 442.5 ], [ "2021-10-15", 445.87 ], [ "2021-10-18", 447.19 ], [ "2021-10-19", 450.64 ], [ "2021-10-20", 452.41 ], [ "2021-10-21", 453.59 ], [ "2021-10-22", 453.12 ], [ "2021-10-25", 455.55 ], [ "2021-10-26", 455.96 ], [ "2021-10-27", 453.94 ], [ "2021-10-28", 458.32 ], [ "2021-10-29", 459.25 ], [ "2021-11-01", 460.04 ], [ "2021-11-02", 461.9 ], [ "2021-11-03", 464.72 ], [ "2021-11-04", 466.91 ], [ "2021-11-05", 468.53 ], [ "2021-11-08", 468.93 ], [ "2021-11-09", 467.38 ], [ "2021-11-10", 463.62 ], [ "2021-11-11", 463.77 ], [ "2021-11-12", 467.27 ], [ "2021-11-15", 467.43 ], [ "2021-11-16", 469.28 ], [ "2021-11-17", 468.14 ], [ "2021-11-18", 469.73 ], [ "2021-11-19", 468.89 ], [ "2021-11-22", 467.57 ], [ "2021-11-23", 468.19 ], [ "2021-11-24", 469.44 ], [ "2021-11-26", 458.97 ], [ "2021-11-29", 464.6 ], [ "2021-11-30", 455.56 ], [ "2021-12-01", 450.5 ], [ "2021-12-02", 457.4 ], [ "2021-12-03", 453.42 ], [ "2021-12-06", 458.79 ], [ "2021-12-07", 468.28 ], [ "2021-12-08", 469.52 ], [ "2021-12-09", 466.35 ], [ "2021-12-10", 470.74 ], [ "2021-12-13", 466.57 ], [ "2021-12-14", 463.36 ], [ "2021-12-15", 470.6 ], [ "2021-12-16", 466.45 ], [ "2021-12-17", 459.87 ], [ "2021-12-20", 454.98 ], [ "2021-12-21", 463.06 ], [ "2021-12-22", 467.69 ], [ "2021-12-23", 470.6 ], [ "2021-12-27", 477.26 ], [ "2021-12-28", 476.87 ], [ "2021-12-29", 477.48 ], [ "2021-12-30", 476.16 ], [ "2021-12-31", 474.96 ], [ "2022-01-03", 477.71 ], [ "2022-01-04", 477.55 ], [ "2022-01-05", 468.38 ], [ "2022-01-06", 467.94 ], [ "2022-01-07", 466.09 ], [ "2022-01-10", 465.51 ], [ "2022-01-11", 469.75 ], [ "2022-01-12", 471.02 ], [ "2022-01-13", 464.53 ], [ "2022-01-14", 464.72 ], [ "2022-01-18", 456.49 ], [ "2022-01-19", 451.75 ], [ "2022-01-20", 446.75 ], [ "2022-01-21", 437.98 ], [ "2022-01-24", 439.84 ], [ "2022-01-25", 434.47 ], [ "2022-01-26", 433.38 ], [ "2022-01-27", 431.24 ], [ "2022-01-28", 441.95 ], [ "2022-01-31", 449.91 ], [ "2022-02-01", 452.95 ], [ "2022-02-02", 457.35 ], [ "2022-02-03", 446.6 ], [ "2022-02-04", 448.7 ], [ "2022-02-07", 447.26 ], [ "2022-02-08", 450.94 ], [ "2022-02-09", 457.54 ], [ "2022-02-10", 449.32 ], [ "2022-02-11", 440.46 ], [ "2022-02-14", 439.02 ], [ "2022-02-15", 446.1 ], [ "2022-02-16", 446.6 ], [ "2022-02-17", 437.06 ], [ "2022-02-18", 434.23 ], [ "2022-02-22", 429.57 ], [ "2022-02-23", 421.95 ], [ "2022-02-24", 428.3 ], [ "2022-02-25", 437.75 ], [ "2022-02-28", 436.63 ], [ "2022-03-01", 429.98 ], [ "2022-03-02", 437.89 ], [ "2022-03-03", 435.71 ], [ "2022-03-04", 432.17 ], [ "2022-03-07", 419.43 ], [ "2022-03-08", 416.25 ], [ "2022-03-09", 427.41 ], [ "2022-03-10", 425.48 ], [ "2022-03-11", 420.07 ], [ "2022-03-14", 417.0 ], [ "2022-03-15", 426.17 ], [ "2022-03-16", 435.62 ], [ "2022-03-17", 441.07 ], [ "2022-03-18", 444.52 ], [ "2022-03-21", 444.39 ], [ "2022-03-22", 449.59 ], [ "2022-03-23", 443.8 ], [ "2022-03-24", 450.49 ], [ "2022-03-25", 452.69 ], [ "2022-03-28", 455.91 ], [ "2022-03-29", 461.55 ], [ "2022-03-30", 458.7 ], [ "2022-03-31", 451.64 ], [ "2022-04-01", 452.92 ], [ "2022-04-04", 456.8 ], [ "2022-04-05", 451.03 ], [ "2022-04-06", 446.52 ], [ "2022-04-07", 448.77 ], [ "2022-04-08", 447.57 ], [ "2022-04-11", 439.92 ], [ "2022-04-12", 438.29 ], [ "2022-04-13", 443.31 ], [ "2022-04-14", 437.79 ], [ "2022-04-18", 437.97 ], [ "2022-04-19", 445.04 ], [ "2022-04-20", 444.71 ], [ "2022-04-21", 438.06 ], [ "2022-04-22", 426.04 ], [ "2022-04-25", 428.51 ], [ "2022-04-26", 416.1 ], [ "2022-04-27", 417.27 ], [ "2022-04-28", 427.81 ], [ "2022-04-29", 412.0 ], [ "2022-05-02", 414.48 ], [ "2022-05-03", 416.38 ], [ "2022-05-04", 429.06 ], [ "2022-05-05", 413.81 ], [ "2022-05-06", 411.34 ], [ "2022-05-09", 398.17 ], [ "2022-05-10", 399.09 ], [ "2022-05-11", 392.75 ], [ "2022-05-12", 392.34 ], [ "2022-05-13", 401.72 ], [ "2022-05-16", 400.09 ], [ "2022-05-17", 408.32 ], [ "2022-05-18", 391.86 ], [ "2022-05-19", 389.46 ], [ "2022-05-20", 389.63 ], [ "2022-05-23", 396.92 ], [ "2022-05-24", 393.89 ], [ "2022-05-25", 397.37 ], [ "2022-05-26", 405.31 ], [ "2022-05-27", 415.26 ], [ "2022-05-31", 412.93 ], [ "2022-06-01", 409.59 ], [ "2022-06-02", 417.39 ], [ "2022-06-03", 410.54 ], [ "2022-06-06", 411.79 ], [ "2022-06-07", 415.74 ], [ "2022-06-08", 411.22 ], [ "2022-06-09", 401.44 ], [ "2022-06-10", 389.8 ], [ "2022-06-13", 375.0 ], [ "2022-06-14", 373.87 ], [ "2022-06-15", 379.2 ], [ "2022-06-16", 366.65 ], [ "2022-06-17", 365.86 ], [ "2022-06-21", 375.07 ], [ "2022-06-22", 374.39 ], [ "2022-06-23", 378.06 ], [ "2022-06-24", 390.08 ], [ "2022-06-27", 388.59 ], [ "2022-06-28", 380.65 ], [ "2022-06-29", 380.34 ], [ "2022-06-30", 377.25 ], [ "2022-07-01", 381.24 ], [ "2022-07-05", 381.96 ], [ "2022-07-06", 383.25 ], [ "2022-07-07", 388.99 ], [ "2022-07-08", 388.67 ], [ "2022-07-11", 384.23 ], [ "2022-07-12", 380.83 ], [ "2022-07-13", 378.83 ], [ "2022-07-14", 377.91 ], [ "2022-07-15", 385.13 ], [ "2022-07-18", 381.95 ], [ "2022-07-19", 392.27 ], [ "2022-07-20", 394.77 ], [ "2022-07-21", 398.79 ], [ "2022-07-22", 395.09 ], [ "2022-07-25", 395.57 ], [ "2022-07-26", 390.89 ], [ "2022-07-27", 401.04 ], [ "2022-07-28", 406.07 ], [ "2022-07-29", 411.99 ], [ "2022-08-01", 410.77 ], [ "2022-08-02", 408.06 ], [ "2022-08-03", 414.45 ], [ "2022-08-04", 414.17 ], [ "2022-08-05", 413.47 ], [ "2022-08-08", 412.99 ], [ "2022-08-09", 411.35 ], [ "2022-08-10", 419.99 ], [ "2022-08-11", 419.99 ], [ "2022-08-12", 427.1 ], [ "2022-08-15", 428.86 ], [ "2022-08-16", 429.7 ], [ "2022-08-17", 426.65 ], [ "2022-08-18", 427.89 ], [ "2022-08-19", 422.14 ], [ "2022-08-22", 413.35 ], [ "2022-08-23", 412.35 ], [ "2022-08-24", 413.67 ], [ "2022-08-25", 419.51 ], [ "2022-08-26", 405.31 ], [ "2022-08-29", 402.63 ], [ "2022-08-30", 398.21 ], [ "2022-08-31", 395.18 ], [ "2022-09-01", 396.42 ], [ "2022-09-02", 392.24 ], [ "2022-09-06", 390.76 ], [ "2022-09-07", 397.78 ], [ "2022-09-08", 400.38 ], [ "2022-09-09", 406.6 ], [ "2022-09-12", 410.97 ], [ "2022-09-13", 393.1 ], [ "2022-09-14", 394.6 ], [ "2022-09-15", 390.12 ], [ "2022-09-16", 385.56 ], [ "2022-09-19", 388.55 ], [ "2022-09-20", 384.09 ], [ "2022-09-21", 377.39 ], [ "2022-09-22", 374.22 ], [ "2022-09-23", 367.95 ], [ "2022-09-26", 364.31 ], [ "2022-09-27", 363.38 ], [ "2022-09-28", 370.53 ], [ "2022-09-29", 362.79 ], [ "2022-09-30", 357.18 ], [ "2022-10-03", 366.61 ], [ "2022-10-04", 377.97 ], [ "2022-10-05", 377.09 ], [ "2022-10-06", 373.2 ], [ "2022-10-07", 362.79 ], [ "2022-10-10", 360.02 ], [ "2022-10-11", 357.74 ], [ "2022-10-12", 356.56 ], [ "2022-10-13", 365.97 ], [ "2022-10-14", 357.63 ], [ "2022-10-17", 366.82 ], [ "2022-10-18", 371.13 ], [ "2022-10-19", 368.5 ], [ "2022-10-20", 365.41 ], [ "2022-10-21", 374.29 ], [ "2022-10-24", 378.87 ], [ "2022-10-25", 384.92 ], [ "2022-10-26", 382.02 ], [ "2022-10-27", 379.98 ], [ "2022-10-28", 389.02 ], [ "2022-10-31", 386.21 ], [ "2022-11-01", 384.52 ], [ "2022-11-02", 374.87 ], [ "2022-11-03", 371.01 ], [ "2022-11-04", 376.35 ], [ "2022-11-07", 379.95 ], [ "2022-11-08", 382.0 ], [ "2022-11-09", 374.13 ], [ "2022-11-10", 394.69 ], [ "2022-11-11", 398.51 ], [ "2022-11-14", 395.12 ], [ "2022-11-15", 398.49 ], [ "2022-11-16", 395.45 ], [ "2022-11-17", 394.24 ], [ "2022-11-18", 396.03 ], [ "2022-11-21", 394.59 ], [ "2022-11-22", 399.9 ], [ "2022-11-23", 402.42 ], [ "2022-11-25", 402.33 ], [ "2022-11-28", 395.91 ], [ "2022-11-29", 395.23 ], [ "2022-11-30", 407.68 ], [ "2022-12-01", 407.38 ], [ "2022-12-02", 406.91 ], [ "2022-12-05", 399.59 ], [ "2022-12-06", 393.83 ], [ "2022-12-07", 393.16 ], [ "2022-12-08", 396.24 ], [ "2022-12-09", 393.28 ], [ "2022-12-12", 398.95 ], [ "2022-12-13", 401.97 ], [ "2022-12-14", 399.4 ], [ "2022-12-15", 389.63 ], [ "2022-12-16", 383.27 ], [ "2022-12-19", 380.02 ], [ "2022-12-20", 380.54 ], [ "2022-12-21", 386.23 ], [ "2022-12-22", 380.72 ], [ "2022-12-23", 382.91 ], [ "2022-12-27", 381.4 ], [ "2022-12-28", 376.66 ], [ "2022-12-29", 383.44 ], [ "2022-12-30", 382.43 ], [ "2023-01-03", 380.82 ], [ "2023-01-04", 383.76 ], [ "2023-01-05", 379.38 ], [ "2023-01-06", 388.08 ], [ "2023-01-09", 387.86 ], [ "2023-01-10", 390.58 ], [ "2023-01-11", 395.52 ], [ "2023-01-12", 396.96 ], [ "2023-01-13", 398.5 ], [ "2023-01-17", 397.77 ], [ "2023-01-18", 391.49 ], [ "2023-01-19", 388.64 ], [ "2023-01-20", 395.88 ], [ "2023-01-23", 400.63 ], [ "2023-01-24", 400.2 ], [ "2023-01-25", 400.35 ], [ "2023-01-26", 404.75 ], [ "2023-01-27", 405.68 ], [ "2023-01-30", 400.59 ], [ "2023-01-31", 406.48 ], [ "2023-02-01", 410.8 ], [ "2023-02-02", 416.78 ], [ "2023-02-03", 412.35 ], [ "2023-02-06", 409.83 ], [ "2023-02-07", 415.19 ], [ "2023-02-08", 410.65 ], [ "2023-02-09", 407.09 ], [ "2023-02-10", 408.04 ], [ "2023-02-13", 412.83 ], [ "2023-02-14", 412.64 ], [ "2023-02-15", 413.98 ], [ "2023-02-16", 408.28 ], [ "2023-02-17", 407.26 ], [ "2023-02-21", 399.09 ], [ "2023-02-22", 398.54 ], [ "2023-02-23", 400.66 ], [ "2023-02-24", 396.38 ], [ "2023-02-27", 397.73 ], [ "2023-02-28", 396.26 ], [ "2023-03-01", 394.74 ], [ "2023-03-02", 397.81 ], [ "2023-03-03", 404.19 ], [ "2023-03-06", 404.47 ], [ "2023-03-07", 398.27 ], [ "2023-03-08", 398.92 ], [ "2023-03-09", 391.56 ], [ "2023-03-10", 385.91 ], [ "2023-03-13", 385.36 ], [ "2023-03-14", 391.73 ], [ "2023-03-15", 389.28 ], [ "2023-03-16", 396.11 ], [ "2023-03-17", 389.99 ], [ "2023-03-20", 393.74 ], [ "2023-03-21", 398.91 ], [ "2023-03-22", 392.11 ], [ "2023-03-23", 393.17 ], [ "2023-03-24", 395.75 ], [ "2023-03-27", 396.49 ], [ "2023-03-28", 395.6 ], [ "2023-03-29", 401.35 ], [ "2023-03-30", 403.7 ], [ "2023-03-31", 409.39 ], [ "2023-04-03", 410.95 ], [ "2023-04-04", 408.67 ], [ "2023-04-05", 407.6 ], [ "2023-04-06", 409.19 ], [ "2023-04-10", 409.61 ], [ "2023-04-11", 409.72 ], [ "2023-04-12", 408.05 ], [ "2023-04-13", 413.47 ], [ "2023-04-14", 412.46 ], [ "2023-04-17", 413.94 ], [ "2023-04-18", 414.21 ], [ "2023-04-19", 414.14 ], [ "2023-04-20", 411.88 ], [ "2023-04-21", 412.2 ], [ "2023-04-24", 412.63 ], [ "2023-04-25", 406.08 ], [ "2023-04-26", 404.36 ], [ "2023-04-27", 412.41 ], [ "2023-04-28", 415.93 ], [ "2023-05-01", 415.51 ], [ "2023-05-02", 410.84 ], [ "2023-05-03", 408.02 ], [ "2023-05-04", 405.13 ], [ "2023-05-05", 412.63 ], [ "2023-05-08", 412.74 ], [ "2023-05-09", 410.93 ], [ "2023-05-10", 412.85 ], [ "2023-05-11", 412.13 ], [ "2023-05-12", 411.59 ], [ "2023-05-15", 413.01 ], [ "2023-05-16", 410.25 ], [ "2023-05-17", 415.23 ], [ "2023-05-18", 419.23 ], [ "2023-05-19", 418.62 ], [ "2023-05-22", 418.79 ], [ "2023-05-23", 414.09 ], [ "2023-05-24", 411.09 ], [ "2023-05-25", 414.65 ], [ "2023-05-26", 420.02 ], [ "2023-05-30", 420.18 ], [ "2023-05-31", 417.85 ], [ "2023-06-01", 421.82 ], [ "2023-06-02", 427.92 ], [ "2023-06-05", 427.1 ], [ "2023-06-06", 428.03 ], [ "2023-06-07", 426.55 ], [ "2023-06-08", 429.13 ], [ "2023-06-09", 429.9 ], [ "2023-06-12", 433.8 ], [ "2023-06-13", 436.66 ], [ "2023-06-14", 437.18 ], [ "2023-06-15", 442.6 ], [ "2023-06-16", 439.46 ], [ "2023-06-20", 437.18 ], [ "2023-06-21", 434.94 ], [ "2023-06-22", 436.51 ], [ "2023-06-23", 433.21 ], [ "2023-06-26", 431.44 ], [ "2023-06-27", 436.17 ], [ "2023-06-28", 436.39 ], [ "2023-06-29", 438.11 ], [ "2023-06-30", 443.28 ], [ "2023-07-03", 443.79 ], [ "2023-07-05", 443.13 ], [ "2023-07-06", 439.66 ], [ "2023-07-07", 438.55 ], [ "2023-07-10", 439.66 ], [ "2023-07-11", 442.46 ], [ "2023-07-12", 446.02 ], [ "2023-07-13", 449.56 ], [ "2023-07-14", 449.28 ], [ "2023-07-17", 450.84 ], [ "2023-07-18", 454.19 ], [ "2023-07-19", 455.2 ], [ "2023-07-20", 452.18 ], [ "2023-07-21", 452.18 ], [ "2023-07-24", 454.2 ], [ "2023-07-25", 455.44 ], [ "2023-07-26", 455.51 ], [ "2023-07-27", 452.49 ], [ "2023-07-28", 456.92 ], [ "2023-07-31", 457.79 ], [ "2023-08-01", 456.48 ], [ "2023-08-02", 450.13 ], [ "2023-08-03", 448.84 ], [ "2023-08-04", 446.81 ], [ "2023-08-07", 450.71 ], [ "2023-08-08", 448.75 ], [ "2023-08-09", 445.75 ], [ "2023-08-10", 445.91 ], [ "2023-08-11", 445.65 ], [ "2023-08-14", 448.11 ], [ "2023-08-15", 442.89 ], [ "2023-08-16", 439.64 ], [ "2023-08-17", 436.29 ], [ "2023-08-18", 436.5 ], [ "2023-08-21", 439.34 ], [ "2023-08-22", 438.15 ], [ "2023-08-23", 443.03 ], [ "2023-08-24", 436.89 ], [ "2023-08-25", 439.97 ], [ "2023-08-28", 442.76 ], [ "2023-08-29", 449.16 ], [ "2023-08-30", 451.01 ], [ "2023-08-31", 450.35 ], [ "2023-09-01", 451.19 ], [ "2023-09-05", 449.24 ], [ "2023-09-06", 446.22 ], [ "2023-09-07", 444.85 ], [ "2023-09-08", 445.52 ], [ "2023-09-11", 448.45 ], [ "2023-09-12", 445.99 ], [ "2023-09-13", 446.51 ], [ "2023-09-14", 450.36 ], [ "2023-09-15", 443.37 ], [ "2023-09-18", 443.63 ], [ "2023-09-19", 442.71 ], [ "2023-09-20", 438.64 ], [ "2023-09-21", 431.39 ], [ "2023-09-22", 430.42 ], [ "2023-09-25", 432.23 ], [ "2023-09-26", 425.88 ], [ "2023-09-27", 426.05 ], [ "2023-09-28", 428.52 ], [ "2023-09-29", 427.48 ], [ "2023-10-02", 427.31 ], [ "2023-10-03", 421.59 ], [ "2023-10-04", 424.66 ], [ "2023-10-05", 424.5 ], [ "2023-10-06", 429.54 ], [ "2023-10-09", 432.29 ], [ "2023-10-10", 434.54 ], [ "2023-10-11", 436.32 ], [ "2023-10-12", 433.66 ], [ "2023-10-13", 431.5 ], [ "2023-10-16", 436.04 ], [ "2023-10-17", 436.02 ], [ "2023-10-18", 430.21 ], [ "2023-10-19", 426.43 ], [ "2023-10-20", 421.19 ], [ "2023-10-23", 420.46 ], [ "2023-10-24", 423.63 ], [ "2023-10-25", 417.55 ], [ "2023-10-26", 412.55 ], [ "2023-10-27", 410.68 ], [ "2023-10-30", 415.59 ], [ "2023-10-31", 418.2 ], [ "2023-11-01", 422.66 ], [ "2023-11-02", 430.76 ], [ "2023-11-03", 434.69 ], [ "2023-11-06", 435.69 ], [ "2023-11-07", 436.93 ], [ "2023-11-08", 437.25 ], [ "2023-11-09", 433.84 ], [ "2023-11-10", 440.61 ], [ "2023-11-13", 440.19 ], [ "2023-11-14", 448.73 ], [ "2023-11-15", 449.68 ], [ "2023-11-16", 450.23 ], [ "2023-11-17", 450.79 ], [ "2023-11-20", 454.26 ], [ "2023-11-21", 453.27 ], [ "2023-11-22", 455.02 ], [ "2023-11-24", 455.3 ], [ "2023-11-27", 454.48 ], [ "2023-11-28", 454.93 ], [ "2023-11-29", 454.61 ], [ "2023-11-30", 456.4 ], [ "2023-12-01", 459.1 ], [ "2023-12-04", 456.69 ], [ "2023-12-05", 456.6 ], [ "2023-12-06", 454.76 ], [ "2023-12-07", 458.23 ], [ "2023-12-08", 460.2 ], [ "2023-12-11", 461.99 ], [ "2023-12-12", 464.1 ], [ "2023-12-13", 470.5 ], [ "2023-12-14", 472.01 ], [ "2023-12-15", 469.33 ], [ "2023-12-18", 471.97 ], [ "2023-12-19", 474.84 ], [ "2023-12-20", 468.26 ], [ "2023-12-21", 472.7 ], [ "2023-12-22", 473.65 ], [ "2023-12-26", 475.65 ], [ "2023-12-27", 476.51 ], [ "2023-12-28", 476.69 ], [ "2023-12-29", 475.31 ], [ "2024-01-02", 472.65 ], [ "2024-01-03", 468.79 ], [ "2024-01-04", 467.28 ], [ "2024-01-05", 467.92 ], [ "2024-01-08", 474.6 ], [ "2024-01-09", 473.88 ], [ "2024-01-10", 476.56 ], [ "2024-01-11", 476.35 ], [ "2024-01-12", 476.68 ], [ "2024-01-16", 474.93 ], [ "2024-01-17", 472.29 ], [ "2024-01-18", 476.49 ], [ "2024-01-19", 482.43 ], [ "2024-01-22", 483.45 ], [ "2024-01-23", 484.86 ], [ "2024-01-24", 485.39 ], [ "2024-01-25", 488.03 ], [ "2024-01-26", 487.41 ], [ "2024-01-29", 491.27 ], [ "2024-01-30", 490.89 ], [ "2024-01-31", 482.88 ], [ "2024-02-01", 489.2 ], [ "2024-02-02", 494.35 ], [ "2024-02-05", 492.55 ], [ "2024-02-06", 493.98 ], [ "2024-02-07", 498.1 ], [ "2024-02-08", 498.32 ], [ "2024-02-09", 501.2 ], [ "2024-02-12", 500.98 ], [ "2024-02-13", 494.08 ], [ "2024-02-14", 498.57 ], [ "2024-02-15", 502.01 ], [ "2024-02-16", 499.51 ], [ "2024-02-20", 496.76 ], [ "2024-02-21", 497.21 ], [ "2024-02-22", 507.5 ], [ "2024-02-23", 507.85 ], [ "2024-02-26", 505.99 ], [ "2024-02-27", 506.93 ], [ "2024-02-28", 506.26 ], [ "2024-02-29", 508.08 ], [ "2024-03-01", 512.85 ], [ "2024-03-04", 512.3 ], [ "2024-03-05", 507.18 ], [ "2024-03-06", 509.75 ], [ "2024-03-07", 514.81 ], [ "2024-03-08", 511.72 ], [ "2024-03-11", 511.28 ], [ "2024-03-12", 516.78 ], [ "2024-03-13", 515.97 ], [ "2024-03-14", 514.95 ], [ "2024-03-15", 509.83 ], [ "2024-03-18", 512.86 ], [ "2024-03-19", 515.71 ], [ "2024-03-20", 520.48 ], [ "2024-03-21", 522.2 ], [ "2024-03-22", 521.21 ], [ "2024-03-25", 519.77 ], [ "2024-03-26", 518.81 ], [ "2024-03-27", 523.17 ], [ "2024-03-28", 523.07 ], [ "2024-04-01", 522.16 ], [ "2024-04-02", 518.84 ], [ "2024-04-03", 519.41 ], [ "2024-04-04", 513.07 ], [ "2024-04-05", 518.43 ], [ "2024-04-08", 518.72 ], [ "2024-04-09", 519.32 ], [ "2024-04-10", 514.12 ], [ "2024-04-11", 518.0 ], [ "2024-04-12", 510.85 ], [ "2024-04-15", 504.45 ], [ "2024-04-16", 503.53 ], [ "2024-04-17", 500.55 ], [ "2024-04-18", 499.52 ], [ "2024-04-19", 495.16 ], [ "2024-04-22", 499.72 ], [ "2024-04-23", 505.65 ], [ "2024-04-24", 505.41 ], [ "2024-04-25", 503.49 ], [ "2024-04-26", 508.26 ], [ "2024-04-29", 510.06 ], [ "2024-04-30", 501.98 ], [ "2024-05-01", 500.35 ], [ "2024-05-02", 505.03 ], [ "2024-05-03", 511.29 ], [ "2024-05-06", 516.57 ], [ "2024-05-07", 517.14 ], [ "2024-05-08", 517.19 ], [ "2024-05-09", 520.17 ], [ "2024-05-10", 520.84 ], [ "2024-05-13", 520.91 ], [ "2024-05-14", 523.3 ], [ "2024-05-15", 529.78 ], [ "2024-05-16", 528.69 ], [ "2024-05-17", 529.45 ], [ "2024-05-20", 530.06 ], [ "2024-05-21", 531.36 ], [ "2024-05-22", 529.83 ], [ "2024-05-23", 525.96 ], [ "2024-05-24", 529.44 ], [ "2024-05-28", 529.81 ], [ "2024-05-29", 526.1 ], [ "2024-05-30", 522.61 ], [ "2024-05-31", 527.37 ], [ "2024-06-03", 527.8 ], [ "2024-06-04", 528.39 ], [ "2024-06-05", 534.67 ], [ "2024-06-06", 534.66 ], [ "2024-06-07", 534.01 ], [ "2024-06-10", 535.66 ], [ "2024-06-11", 536.95 ], [ "2024-06-12", 541.36 ], [ "2024-06-13", 542.45 ], [ "2024-06-14", 542.78 ], [ "2024-06-17", 547.1 ], [ "2024-06-18", 548.49 ], [ "2024-06-20", 547.0 ], [ "2024-06-21", 544.51 ], [ "2024-06-24", 542.74 ], [ "2024-06-25", 544.83 ], [ "2024-06-26", 545.51 ], [ "2024-06-27", 546.37 ], [ "2024-06-28", 544.22 ], [ "2024-07-01", 545.34 ], [ "2024-07-02", 549.01 ], [ "2024-07-03", 551.46 ], [ "2024-07-05", 554.64 ], [ "2024-07-08", 555.28 ], [ "2024-07-09", 555.82 ], [ "2024-07-10", 561.32 ], [ "2024-07-11", 556.48 ], [ "2024-07-12", 559.99 ], [ "2024-07-15", 561.53 ], [ "2024-07-16", 564.86 ], [ "2024-07-17", 556.94 ], [ "2024-07-18", 552.66 ], [ "2024-07-19", 548.99 ], [ "2024-07-22", 554.65 ], [ "2024-07-23", 553.78 ], [ "2024-07-24", 541.23 ], [ "2024-07-25", 538.41 ], [ "2024-07-26", 544.44 ], [ "2024-07-29", 544.76 ], [ "2024-07-30", 542.0 ], [ "2024-07-31", 550.81 ], [ "2024-08-01", 543.01 ], [ "2024-08-02", 532.9 ], [ "2024-08-05", 517.38 ], [ "2024-08-06", 522.15 ], [ "2024-08-07", 518.66 ], [ "2024-08-08", 530.65 ], [ "2024-08-09", 532.99 ], [ "2024-08-12", 533.27 ], [ "2024-08-13", 542.04 ], [ "2024-08-14", 543.75 ], [ "2024-08-15", 553.07 ], [ "2024-08-16", 554.31 ], [ "2024-08-19", 559.61 ], [ "2024-08-20", 558.7 ], [ "2024-08-21", 560.62 ], [ "2024-08-22", 556.22 ], [ "2024-08-23", 562.13 ], [ "2024-08-26", 560.79 ], [ "2024-08-27", 561.56 ], [ "2024-08-28", 558.3 ], [ "2024-08-29", 558.35 ], [ "2024-08-30", 563.68 ], [ "2024-09-03", 552.08 ], [ "2024-09-04", 550.95 ], [ "2024-09-05", 549.61 ], [ "2024-09-06", 540.36 ], [ "2024-09-09", 546.41 ], [ "2024-09-10", 548.79 ], [ "2024-09-11", 554.42 ], [ "2024-09-12", 559.09 ], [ "2024-09-13", 562.01 ], [ "2024-09-16", 562.84 ], [ "2024-09-17", 563.07 ], [ "2024-09-18", 561.4 ], [ "2024-09-19", 570.98 ], [ "2024-09-20", 568.25 ], [ "2024-09-23", 569.67 ], [ "2024-09-24", 571.3 ], [ "2024-09-25", 570.04 ], [ "2024-09-26", 572.3 ], [ "2024-09-27", 571.47 ], [ "2024-09-30", 573.76 ], [ "2024-10-01", 568.62 ], [ "2024-10-02", 568.86 ], [ "2024-10-03", 567.82 ], [ "2024-10-04", 572.98 ], [ "2024-10-07", 567.8 ], [ "2024-10-08", 573.17 ], [ "2024-10-09", 577.14 ], [ "2024-10-10", 576.13 ], [ "2024-10-11", 579.58 ], [ "2024-10-14", 584.32 ], [ "2024-10-15", 579.78 ], [ "2024-10-16", 582.3 ], [ "2024-10-17", 582.35 ], [ "2024-10-18", 584.59 ], [ "2024-10-21", 583.63 ], [ "2024-10-22", 583.32 ], [ "2024-10-23", 577.99 ], [ "2024-10-24", 579.24 ], [ "2024-10-25", 579.04 ], [ "2024-10-28", 580.83 ], [ "2024-10-29", 581.77 ], [ "2024-10-30", 580.01 ], [ "2024-10-31", 568.64 ], [ "2024-11-01", 571.04 ], [ "2024-11-04", 569.81 ], [ "2024-11-05", 576.7 ], [ "2024-11-06", 591.04 ], [ "2024-11-07", 595.61 ], [ "2024-11-08", 598.19 ], [ "2024-11-11", 598.76 ], [ "2024-11-12", 596.9 ], [ "2024-11-13", 597.19 ], [ "2024-11-14", 593.35 ], [ "2024-11-15", 585.75 ], [ "2024-11-18", 588.15 ], [ "2024-11-19", 590.3 ], [ "2024-11-20", 590.5 ], [ "2024-11-21", 593.67 ], [ "2024-11-22", 595.51 ], [ "2024-11-25", 597.53 ], [ "2024-11-26", 600.65 ], [ "2024-11-27", 598.83 ], [ "2024-11-29", 602.55 ], [ "2024-12-02", 603.63 ], [ "2024-12-03", 603.91 ], [ "2024-12-04", 607.66 ], [ "2024-12-05", 606.66 ], [ "2024-12-06", 607.81 ], [ "2024-12-09", 604.68 ], [ "2024-12-10", 602.8 ], [ "2024-12-11", 607.46 ], [ "2024-12-12", 604.33 ], [ "2024-12-13", 604.21 ], [ "2024-12-16", 606.79 ], [ "2024-12-17", 604.29 ], [ "2024-12-18", 586.28 ], [ "2024-12-19", 586.1 ], [ "2024-12-20", 591.15 ], [ "2024-12-23", 594.69 ], [ "2024-12-24", 601.3 ], [ "2024-12-26", 601.34 ], [ "2024-12-27", 595.01 ], [ "2024-12-30", 588.22 ], [ "2024-12-31", 586.08 ], [ "2025-01-02", 584.64 ], [ "2025-01-03", 591.95 ], [ "2025-01-06", 595.36 ], [ "2025-01-07", 588.63 ], [ "2025-01-08", 589.49 ], [ "2025-01-10", 580.49 ], [ "2025-01-13", 581.39 ], [ "2025-01-14", 582.19 ], [ "2025-01-15", 592.78 ], [ "2025-01-16", 591.64 ], [ "2025-01-17", 597.58 ], [ "2025-01-21", 603.05 ], [ "2025-01-22", 606.44 ], [ "2025-01-23", 609.75 ], [ "2025-01-24", 607.97 ], [ "2025-01-27", 599.37 ], [ "2025-01-28", 604.52 ], [ "2025-01-29", 601.81 ], [ "2025-01-30", 605.04 ], [ "2025-01-31", 601.82 ], [ "2025-02-03", 597.77 ], [ "2025-02-04", 601.78 ], [ "2025-02-05", 604.22 ], [ "2025-02-06", 606.32 ], [ "2025-02-07", 600.77 ], [ "2025-02-10", 604.85 ], [ "2025-02-11", 605.31 ], [ "2025-02-12", 603.36 ], [ "2025-02-13", 609.73 ], [ "2025-02-14", 609.7 ], [ "2025-02-18", 611.49 ], [ "2025-02-19", 612.93 ], [ "2025-02-20", 610.38 ], [ "2025-02-21", 599.94 ], [ "2025-02-24", 597.21 ], [ "2025-02-25", 594.24 ], [ "2025-02-26", 594.54 ], [ "2025-02-27", 585.05 ], [ "2025-02-28", 594.18 ], [ "2025-03-03", 583.77 ], [ "2025-03-04", 576.86 ], [ "2025-03-05", 583.06 ], [ "2025-03-06", 572.71 ], [ "2025-03-07", 575.92 ], [ "2025-03-10", 560.58 ], [ "2025-03-11", 555.92 ], [ "2025-03-12", 558.87 ], [ "2025-03-13", 551.42 ], [ "2025-03-14", 562.81 ], [ "2025-03-17", 567.15 ], [ "2025-03-18", 561.02 ], [ "2025-03-19", 567.13 ], [ "2025-03-20", 565.49 ], [ "2025-03-21", 563.98 ], [ "2025-03-24", 574.08 ], [ "2025-03-25", 575.46 ], [ "2025-03-26", 568.59 ], [ "2025-03-27", 567.08 ], [ "2025-03-28", 555.66 ], [ "2025-03-31", 559.39 ], [ "2025-04-01", 560.97 ], [ "2025-04-02", 564.52 ], [ "2025-04-03", 536.7 ], [ "2025-04-04", 505.28 ], [ "2025-04-07", 504.38 ], [ "2025-04-08", 496.48 ], [ "2025-04-09", 548.62 ], [ "2025-04-10", 524.58 ], [ "2025-04-11", 533.94 ], [ "2025-04-14", 539.12 ], [ "2025-04-15", 537.61 ], [ "2025-04-16", 525.66 ], [ "2025-04-17", 526.41 ], [ "2025-04-21", 513.88 ], [ "2025-04-22", 527.25 ], [ "2025-04-23", 535.42 ], [ "2025-04-24", 546.69 ], [ "2025-04-25", 550.64 ], [ "2025-04-28", 550.85 ], [ "2025-04-29", 554.32 ], [ "2025-04-30", 554.54 ], [ "2025-05-01", 558.47 ], [ "2025-05-02", 566.76 ], [ "2025-05-05", 563.51 ], [ "2025-05-06", 558.8 ], [ "2025-05-07", 561.15 ], [ "2025-05-08", 565.06 ], [ "2025-05-09", 564.34 ], [ "2025-05-12", 582.99 ], [ "2025-05-13", 586.84 ], [ "2025-05-14", 587.59 ], [ "2025-05-15", 590.46 ], [ "2025-05-16", 594.2 ], [ "2025-05-19", 594.85 ], [ "2025-05-20", 592.85 ], [ "2025-05-21", 582.86 ], [ "2025-05-22", 583.09 ], [ "2025-05-23", 579.11 ], [ "2025-05-27", 591.15 ], [ "2025-05-28", 587.73 ], [ "2025-05-29", 590.05 ], [ "2025-05-30", 589.39 ], [ "2025-06-02", 592.71 ], [ "2025-06-03", 596.09 ], [ "2025-06-04", 595.93 ], [ "2025-06-05", 593.05 ], [ "2025-06-06", 599.14 ], [ "2025-06-09", 599.68 ], [ "2025-06-10", 603.08 ], [ "2025-06-11", 601.36 ], [ "2025-06-12", 603.75 ], [ "2025-06-13", 597.0 ], [ "2025-06-16", 602.68 ], [ "2025-06-17", 597.53 ], [ "2025-06-18", 597.44 ], [ "2025-06-20", 594.28 ], [ "2025-06-23", 600.15 ], [ "2025-06-24", 606.78 ], [ "2025-06-25", 607.12 ], [ "2025-06-26", 611.87 ], [ "2025-06-27", 614.91 ], [ "2025-06-30", 617.85 ], [ "2025-07-01", 617.65 ], [ "2025-07-02", 620.45 ], [ "2025-07-03", 625.34 ], [ "2025-07-07", 620.68 ], [ "2025-07-08", 620.34 ], [ "2025-07-09", 624.06 ], [ "2025-07-10", 625.82 ], [ "2025-07-11", 623.62 ], [ "2025-07-14", 624.81 ], [ "2025-07-15", 622.14 ], [ "2025-07-16", 624.22 ], [ "2025-07-17", 628.04 ], [ "2025-07-18", 627.58 ], [ "2025-07-21", 628.77 ], [ "2025-07-22", 628.86 ], [ "2025-07-23", 634.21 ], [ "2025-07-24", 634.42 ], [ "2025-07-25", 637.1 ], [ "2025-07-28", 636.94 ], [ "2025-07-29", 635.26 ], [ "2025-07-30", 634.46 ], [ "2025-07-31", 632.08 ], [ "2025-08-01", 621.72 ], [ "2025-08-04", 631.17 ], [ "2025-08-05", 627.97 ], [ "2025-08-06", 632.78 ], [ "2025-08-07", 632.25 ], [ "2025-08-08", 637.18 ], [ "2025-08-11", 635.92 ], [ "2025-08-12", 642.69 ], [ "2025-08-13", 644.89 ], [ "2025-08-14", 644.95 ], [ "2025-08-15", 643.44 ], [ "2025-08-18", 643.3 ], [ "2025-08-19", 639.81 ], [ "2025-08-20", 638.11 ], [ "2025-08-21", 635.55 ], [ "2025-08-22", 645.31 ], [ "2025-08-25", 642.47 ], [ "2025-08-26", 645.16 ], [ "2025-08-27", 646.63 ], [ "2025-08-28", 648.92 ], [ "2025-08-29", 645.05 ], [ "2025-09-02", 640.27 ], [ "2025-09-03", 643.74 ], [ "2025-09-04", 649.12 ], [ "2025-09-05", 647.24 ], [ "2025-09-08", 648.83 ], [ "2025-09-09", 650.33 ], [ "2025-09-10", 652.21 ], [ "2025-09-11", 657.63 ], [ "2025-09-12", 657.41 ], [ "2025-09-15", 660.91 ], [ "2025-09-16", 660.0 ], [ "2025-09-17", 659.18 ], [ "2025-09-18", 662.26 ], [ "2025-09-19", 663.7 ], [ "2025-09-22", 666.84 ], [ "2025-09-23", 663.21 ], [ "2025-09-24", 661.1 ], [ "2025-09-25", 658.05 ], [ "2025-09-26", 661.82 ], [ "2025-09-29", 663.68 ], [ "2025-09-30", 666.18 ], [ "2025-10-01", 668.45 ], [ "2025-10-02", 669.22 ], [ "2025-10-03", 669.21 ], [ "2025-10-06", 671.61 ], [ "2025-10-07", 669.12 ], [ "2025-10-08", 673.11 ], [ "2025-10-09", 671.16 ], [ "2025-10-10", 653.02 ], [ "2025-10-13", 663.04 ], [ "2025-10-14", 662.23 ], [ "2025-10-15", 665.17 ], [ "2025-10-16", 660.64 ], [ "2025-10-17", 664.39 ], [ "2025-10-20", 671.3 ], [ "2025-10-21", 671.29 ], [ "2025-10-22", 667.8 ], [ "2025-10-23", 671.76 ], [ "2025-10-24", 677.25 ], [ "2025-10-27", 685.24 ], [ "2025-10-28", 687.06 ], [ "2025-10-29", 687.39 ], [ "2025-10-30", 679.83 ], [ "2025-10-31", 682.06 ], [ "2025-11-03", 683.34 ], [ "2025-11-04", 675.24 ], [ "2025-11-05", 677.58 ], [ "2025-11-06", 670.31 ], [ "2025-11-07", 670.97 ], [ "2025-11-10", 681.44 ], [ "2025-11-11", 683.0 ], [ "2025-11-12", 683.38 ], [ "2025-11-13", 672.04 ], [ "2025-11-14", 671.93 ], [ "2025-11-17", 665.67 ], [ "2025-11-18", 660.08 ], [ "2025-11-19", 662.63 ], [ "2025-11-20", 652.53 ], [ "2025-11-21", 659.03 ], [ "2025-11-24", 668.73 ], [ "2025-11-25", 675.02 ], [ "2025-11-26", 679.68 ], [ "2025-11-28", 683.39 ], [ "2025-12-01", 680.27 ], [ "2025-12-02", 681.53 ], [ "2025-12-03", 683.89 ], [ "2025-12-04", 684.39 ], [ "2025-12-05", 685.69 ], [ "2025-12-08", 683.63 ], [ "2025-12-09", 683.04 ], [ "2025-12-10", 687.57 ], [ "2025-12-11", 689.17 ], [ "2025-12-12", 681.76 ], [ "2025-12-15", 680.73 ], [ "2025-12-16", 678.87 ], [ "2025-12-17", 671.4 ], [ "2025-12-18", 676.47 ], [ "2025-12-19", 680.59 ], [ "2025-12-22", 684.83 ], [ "2025-12-23", 687.96 ], [ "2025-12-24", 690.38 ], [ "2025-12-26", 690.31 ], [ "2025-12-29", 687.85 ], [ "2025-12-30", 687.01 ], [ "2025-12-31", 681.92 ], [ "2026-01-02", 683.17 ], [ "2026-01-05", 687.72 ], [ "2026-01-06", 691.81 ], [ "2026-01-07", 689.58 ], [ "2026-01-08", 689.51 ], [ "2026-01-09", 694.07 ], [ "2026-01-12", 695.16 ], [ "2026-01-13", 693.77 ], [ "2026-01-14", 690.36 ], [ "2026-01-15", 692.24 ], [ "2026-01-16", 691.66 ], [ "2026-01-20", 677.58 ], [ "2026-01-21", 685.4 ], [ "2026-01-22", 688.98 ], [ "2026-01-23", 689.23 ], [ "2026-01-26", 692.73 ], [ "2026-01-27", 695.49 ], [ "2026-01-28", 695.42 ], [ "2026-01-29", 694.04 ], [ "2026-01-30", 691.97 ], [ "2026-02-02", 695.41 ], [ "2026-02-03", 689.53 ], [ "2026-02-04", 686.19 ], [ "2026-02-05", 677.62 ], [ "2026-02-06", 690.62 ], [ "2026-02-09", 693.95 ], [ "2026-02-10", 692.12 ], [ "2026-02-11", 691.96 ], [ "2026-02-12", 681.27 ], [ "2026-02-13", 681.75 ], [ "2026-02-17", 682.85 ], [ "2026-02-18", 686.29 ], [ "2026-02-19", 684.48 ], [ "2026-02-20", 689.43 ], [ "2026-02-23", 682.39 ], [ "2026-02-24", 687.35 ], [ "2026-02-25", 693.15 ], [ "2026-02-26", 689.3 ], [ "2026-02-27", 685.99 ], [ "2026-03-02", 686.38 ], [ "2026-03-03", 680.33 ], [ "2026-03-04", 685.13 ], [ "2026-03-05", 681.31 ], [ "2026-03-06", 672.38 ], [ "2026-03-09", 678.27 ], [ "2026-03-10", 677.18 ], [ "2026-03-11", 676.33 ], [ "2026-03-12", 666.06 ], [ "2026-03-13", 662.29 ], [ "2026-03-16", 669.03 ], [ "2026-03-17", 670.79 ], [ "2026-03-18", 661.43 ], [ "2026-03-19", 659.8 ], [ "2026-03-20", 648.57 ], [ "2026-03-23", 655.38 ], [ "2026-03-24", 653.18 ], [ "2026-03-25", 656.82 ], [ "2026-03-26", 645.09 ], [ "2026-03-27", 634.09 ], [ "2026-03-30", 631.97 ], [ "2026-03-31", 650.34 ], [ "2026-04-01", 655.24 ], [ "2026-04-02", 655.83 ], [ "2026-04-06", 658.93 ], [ "2026-04-07", 659.22 ], [ "2026-04-08", 676.01 ], [ "2026-04-09", 679.91 ], [ "2026-04-10", 679.46 ], [ "2026-04-13", 686.1 ], [ "2026-04-14", 694.46 ], [ "2026-04-15", 699.94 ], [ "2026-04-16", 701.66 ], [ "2026-04-17", 710.14 ], [ "2026-04-20", 708.72 ], [ "2026-04-21", 704.08 ], [ "2026-04-22", 711.21 ], [ "2026-04-23", 708.45 ], [ "2026-04-24", 713.94 ], [ "2026-04-27", 715.17 ], [ "2026-04-28", 711.69 ], [ "2026-04-29", 711.58 ], [ "2026-04-30", 718.66 ], [ "2026-05-01", 720.65 ], [ "2026-05-04", 718.01 ], [ "2026-05-05", 723.77 ], [ "2026-05-06", 733.83 ], [ "2026-05-07", 731.58 ], [ "2026-05-08", 737.62 ], [ "2026-05-11", 739.3 ], [ "2026-05-12", 738.18 ], [ "2026-05-13", 742.31 ], [ "2026-05-14", 748.17 ], [ "2026-05-15", 739.17 ], [ "2026-05-18", 738.65 ], [ "2026-05-19", 733.73 ], [ "2026-05-20", 741.25 ], [ "2026-05-21", 742.72 ], [ "2026-05-22", 745.64 ], [ "2026-05-26", 750.59 ], [ "2026-05-27", 750.46 ], [ "2026-05-28", 754.6 ], [ "2026-05-29", 756.48 ], [ "2026-06-01", 758.54 ], [ "2026-06-02", 759.57 ], [ "2026-06-03", 754.24 ], [ "2026-06-04", 757.09 ], [ "2026-06-05", 737.55 ], [ "2026-06-08", 739.22 ], [ "2026-06-09", 737.05 ], [ "2026-06-10", 725.43 ], [ "2026-06-11", 737.76 ], [ "2026-06-12", 741.75 ], [ "2026-06-15", 754.83 ], [ "2026-06-16", 750.33 ], [ "2026-06-17", 740.96 ], [ "2026-06-18", 746.74 ], [ "2026-06-22", 744.39 ], [ "2026-06-23", 733.58 ], [ "2026-06-24", 733.24 ], [ "2026-06-25", 734.3 ], [ "2026-06-26", 730.81 ], [ "2026-06-29", 741.0 ], [ "2026-06-30", 746.77 ], [ "2026-07-01", 745.76 ], [ "2026-07-02", 744.78 ], [ "2026-07-06", 751.28 ], [ "2026-07-07", 747.71 ], [ "2026-07-08", 745.4 ], [ "2026-07-09", 751.71 ], [ "2026-07-10", 754.95 ], [ "2026-07-13", 749.17 ], [ "2026-07-14", 751.83 ], [ "2026-07-15", 754.81 ], [ "2026-07-16", 750.72 ], [ "2026-07-17", 743.29 ], [ "2026-07-20", 742.09 ], [ "2026-07-21", 748.28 ], [ "2026-07-22", 747.41 ], [ "2026-07-23", 738.18 ], [ "2026-07-24", 738.84 ], [ "2026-07-27", 739.09 ], [ "2026-07-28", 740.86 ], [ "2026-07-29", 729.46 ], [ "2026-07-30", 741.69 ], [ "2026-07-31", 747.03 ], [ "2026-08-03", 757.67 ], [ "2026-08-04", 771.33 ], [ "2026-08-05", 769.77 ], [ "2026-08-06", 768.56 ], [ "2026-08-07", 773.26 ], [ "2026-08-10", 773.03 ], [ "2026-08-11", 770.56 ], [ "2026-08-12", 772.47 ], [ "2026-08-13", 777.88 ], [ "2026-08-14", 776.34 ], [ "2026-08-17", 772.67 ], [ "2026-08-18", 767.45 ], [ "2026-08-19", 769.06 ], [ "2026-08-20", 762.6 ], [ "2026-08-21", 765.72 ], [ "2026-08-24", 763.47 ], [ "2026-08-25", 765.91 ], [ "2026-08-26", 766.08 ], [ "2026-08-27", 771.1 ], [ "2026-08-28", 769.35 ] ], "constituents": [ { "symbol": "NVDA", "name": "NVIDIA CORP", "market_cap": 5242955000000.0, "pe": 27.182611896577647, "weight": 0.08599296612454106 }, { "symbol": "AAPL", "name": "Apple Inc.", "market_cap": 4665759346000.0, "pe": 36.188314170480105, "weight": 0.07652602118191723 }, { "symbol": "GOOGL", "name": "Alphabet Inc.", "market_cap": 4266176309999.9995, "pe": 17.469651767981816, "weight": 0.06997221126390547 }, { "symbol": "MSFT", "name": "MICROSOFT CORPORATION", "market_cap": 3813240375993.23, "pe": 28.51042158067148, "weight": 0.06254332727965775 }, { "symbol": "AMZN", "name": "AMAZON COM INC", "market_cap": 2873797524987.96, "pe": 21.2431718052643, "weight": 0.047134940737633566 }, { "symbol": "AVGO", "name": "Broadcom Inc.", "market_cap": 1754548001220.4202, "pe": 59.847460559416724, "weight": 0.028777433114117672 }, { "symbol": "META", "name": "Meta Platforms, Inc.", "market_cap": 1482634800000.0, "pe": 21.772075538194954, "weight": 0.024317615568217866 }, { "symbol": "TSLA", "name": "Tesla, Inc.", "market_cap": 1377404653657.5, "pe": 362.09375753351736, "weight": 0.02259167048386923 }, { "symbol": "LLY", "name": "ELI LILLY AND COMPANY", "market_cap": 1105727422119.65, "pe": 41.39564759799821, "weight": 0.01813572322350872 }, { "symbol": "MU", "name": "Micron Technology, Inc.", "market_cap": 1051690902211.2001, "pe": 20.838354281067588, "weight": 0.01724943664924375 }, { "symbol": "JPM", "name": "JPMORGAN CHASE & CO", "market_cap": 950620547055.9, "pe": 14.609872086555397, "weight": 0.015591718887587381 }, { "symbol": "WMT", "name": "WALMART INC.", "market_cap": 820398380088.9501, "pe": 36.08367259363784, "weight": 0.013455864127694677 }, { "symbol": "AMD", "name": "ADVANCED MICRO DEVICES INC", "market_cap": 760031405303.94, "pe": 118.12735550263288, "weight": 0.012465747825394084 }, { "symbol": "V", "name": "VISA INC.", "market_cap": 716310277228.8, "pe": 32.213989801619, "weight": 0.011748650408862334 }, { "symbol": "JNJ", "name": "Johnson & Johnson", "market_cap": 645949219939.88, "pe": 30.70538669676665, "weight": 0.01059461494299757 }, { "symbol": "MA", "name": "Mastercard Incorporated", "market_cap": 525649899999.99994, "pe": 32.33375776588546, "weight": 0.008621510969304217 }, { "symbol": "PLTR", "name": "Palantir Technologies Inc.", "market_cap": 478522005260.0, "pe": 158.62474699438988, "weight": 0.007848537053659748 }, { "symbol": "ABBV", "name": "AbbVie Inc.", "market_cap": 451604493354.6, "pe": 71.56965029391442, "weight": 0.007407046197942314 }, { "symbol": "INTC", "name": "INTEL CORP", "market_cap": 451286680000.0, "pe": null, "weight": 0.007401833543430489 }, { "symbol": "BAC", "name": "BofA Finance LLC", "market_cap": 435788078106.8, "pe": 12.948687508744614, "weight": 0.007147631333497408 }, { "symbol": "ORCL", "name": "Oracle Corporation", "market_cap": 434519050350.0, "pe": 25.429803379762394, "weight": 0.007126817219910394 }, { "symbol": "CSCO", "name": "CISCO SYSTEMS, INC.", "market_cap": 433281912723.45, "pe": 36.233643813635226, "weight": 0.007106526156185585 }, { "symbol": "COST", "name": "COSTCO WHOLESALE CORP /NEW", "market_cap": 419295904817.88, "pe": 47.44239701492193, "weight": 0.00687713294109195 }, { "symbol": "CVX", "name": "Chevron Corp", "market_cap": 398868704795.12, "pe": 19.37102155286873, "weight": 0.006542093727599478 }, { "symbol": "KO", "name": "COCA COLA CO", "market_cap": 385760573597.88, "pe": 28.15565094503175, "weight": 0.0063270991144471055 } ], "nasdaq100": { "as_of": "2026-08-28", "issuers_total": 101, "issuers_covered": 91, "qqq_daily": [ [ "2011-06-30", 56.46 ], [ "2011-07-01", 57.32 ], [ "2011-07-05", 57.61 ], [ "2011-07-06", 57.8 ], [ "2011-07-07", 58.6 ], [ "2011-07-08", 58.44 ], [ "2011-07-11", 57.37 ], [ "2011-07-12", 56.93 ], [ "2011-07-13", 57.17 ], [ "2011-07-14", 56.5 ], [ "2011-07-15", 57.26 ], [ "2011-07-18", 56.95 ], [ "2011-07-19", 58.26 ], [ "2011-07-20", 58.01 ], [ "2011-07-21", 58.4 ], [ "2011-07-22", 59.01 ], [ "2011-07-25", 58.89 ], [ "2011-07-26", 59.04 ], [ "2011-07-27", 57.5 ], [ "2011-07-28", 57.6 ], [ "2011-07-29", 57.41 ], [ "2011-08-01", 57.14 ], [ "2011-08-02", 55.68 ], [ "2011-08-03", 56.22 ], [ "2011-08-04", 53.58 ], [ "2011-08-05", 53.24 ], [ "2011-08-08", 50.0 ], [ "2011-08-09", 52.44 ], [ "2011-08-10", 50.27 ], [ "2011-08-11", 52.51 ], [ "2011-08-12", 52.98 ], [ "2011-08-15", 53.77 ], [ "2011-08-16", 53.31 ], [ "2011-08-17", 52.99 ], [ "2011-08-18", 50.36 ], [ "2011-08-19", 49.44 ], [ "2011-08-22", 49.62 ], [ "2011-08-23", 51.69 ], [ "2011-08-24", 52.1 ], [ "2011-08-25", 51.24 ], [ "2011-08-26", 52.54 ], [ "2011-08-29", 54.02 ], [ "2011-08-30", 54.38 ], [ "2011-08-31", 54.47 ], [ "2011-09-01", 53.97 ], [ "2011-09-02", 52.69 ], [ "2011-09-06", 52.7 ], [ "2011-09-07", 54.05 ], [ "2011-09-08", 53.8 ], [ "2011-09-09", 52.59 ], [ "2011-09-12", 53.27 ], [ "2011-09-13", 53.99 ], [ "2011-09-14", 54.77 ], [ "2011-09-15", 55.59 ], [ "2011-09-16", 56.0 ], [ "2011-09-19", 56.02 ], [ "2011-09-20", 55.77 ], [ "2011-09-21", 54.79 ], [ "2011-09-22", 52.99 ], [ "2011-09-23", 53.56 ], [ "2011-09-26", 54.19 ], [ "2011-09-27", 54.76 ], [ "2011-09-28", 53.94 ], [ "2011-09-29", 53.29 ], [ "2011-09-30", 51.9 ], [ "2011-10-03", 50.55 ], [ "2011-10-04", 51.6 ], [ "2011-10-05", 52.94 ], [ "2011-10-06", 53.84 ], [ "2011-10-07", 53.48 ], [ "2011-10-10", 55.35 ], [ "2011-10-11", 55.73 ], [ "2011-10-12", 56.01 ], [ "2011-10-13", 56.53 ], [ "2011-10-14", 57.59 ], [ "2011-10-17", 56.69 ], [ "2011-10-18", 57.4 ], [ "2011-10-19", 56.28 ], [ "2011-10-20", 56.0 ], [ "2011-10-21", 56.71 ], [ "2011-10-24", 57.9 ], [ "2011-10-25", 56.75 ], [ "2011-10-26", 56.68 ], [ "2011-10-27", 58.26 ], [ "2011-10-28", 58.35 ], [ "2011-10-31", 57.36 ], [ "2011-11-01", 55.85 ], [ "2011-11-02", 56.33 ], [ "2011-11-03", 57.51 ], [ "2011-11-04", 57.21 ], [ "2011-11-07", 57.62 ], [ "2011-11-08", 58.29 ], [ "2011-11-09", 56.22 ], [ "2011-11-10", 56.19 ], [ "2011-11-11", 57.26 ], [ "2011-11-14", 56.9 ], [ "2011-11-15", 57.54 ], [ "2011-11-16", 56.58 ], [ "2011-11-17", 55.24 ], [ "2011-11-18", 54.81 ], [ "2011-11-21", 53.75 ], [ "2011-11-22", 53.93 ], [ "2011-11-23", 52.7 ], [ "2011-11-25", 52.29 ], [ "2011-11-28", 54.13 ], [ "2011-11-29", 53.79 ], [ "2011-11-30", 55.8 ], [ "2011-12-01", 56.19 ], [ "2011-12-02", 56.03 ], [ "2011-12-05", 56.65 ], [ "2011-12-06", 56.49 ], [ "2011-12-07", 56.49 ], [ "2011-12-08", 55.53 ], [ "2011-12-09", 56.43 ], [ "2011-12-12", 55.79 ], [ "2011-12-13", 55.17 ], [ "2011-12-14", 54.3 ], [ "2011-12-15", 54.15 ], [ "2011-12-16", 54.27 ], [ "2011-12-19", 53.73 ], [ "2011-12-20", 55.34 ], [ "2011-12-21", 54.54 ], [ "2011-12-22", 55.01 ], [ "2011-12-23", 55.49 ], [ "2011-12-27", 55.65 ], [ "2011-12-28", 55.0 ], [ "2011-12-29", 55.4 ], [ "2011-12-30", 55.24 ], [ "2012-01-03", 56.31 ], [ "2012-01-04", 56.55 ], [ "2012-01-05", 57.02 ], [ "2012-01-06", 57.22 ], [ "2012-01-09", 57.03 ], [ "2012-01-10", 57.45 ], [ "2012-01-11", 57.57 ], [ "2012-01-12", 57.8 ], [ "2012-01-13", 57.59 ], [ "2012-01-17", 58.12 ], [ "2012-01-18", 58.9 ], [ "2012-01-19", 59.27 ], [ "2012-01-20", 59.18 ], [ "2012-01-23", 59.2 ], [ "2012-01-24", 59.09 ], [ "2012-01-25", 59.84 ], [ "2012-01-26", 59.63 ], [ "2012-01-27", 59.81 ], [ "2012-01-30", 59.86 ], [ "2012-01-31", 59.94 ], [ "2012-02-01", 60.43 ], [ "2012-02-02", 60.62 ], [ "2012-02-03", 61.46 ], [ "2012-02-06", 61.41 ], [ "2012-02-07", 61.54 ], [ "2012-02-08", 61.87 ], [ "2012-02-09", 62.32 ], [ "2012-02-10", 61.89 ], [ "2012-02-13", 62.46 ], [ "2012-02-14", 62.62 ], [ "2012-02-15", 62.18 ], [ "2012-02-16", 63.04 ], [ "2012-02-17", 62.84 ], [ "2012-02-21", 63.02 ], [ "2012-02-22", 62.73 ], [ "2012-02-23", 63.15 ], [ "2012-02-24", 63.37 ], [ "2012-02-27", 63.46 ], [ "2012-02-28", 64.11 ], [ "2012-02-29", 63.82 ], [ "2012-03-01", 64.33 ], [ "2012-03-02", 64.28 ], [ "2012-03-05", 63.61 ], [ "2012-03-06", 62.98 ], [ "2012-03-07", 63.47 ], [ "2012-03-08", 64.16 ], [ "2012-03-09", 64.43 ], [ "2012-03-12", 64.46 ], [ "2012-03-13", 65.67 ], [ "2012-03-14", 65.9 ], [ "2012-03-15", 66.09 ], [ "2012-03-16", 65.93 ], [ "2012-03-19", 66.4 ], [ "2012-03-20", 66.52 ], [ "2012-03-21", 66.53 ], [ "2012-03-22", 66.39 ], [ "2012-03-23", 66.35 ], [ "2012-03-26", 67.52 ], [ "2012-03-27", 67.62 ], [ "2012-03-28", 67.35 ], [ "2012-03-29", 67.09 ], [ "2012-03-30", 66.96 ], [ "2012-04-02", 67.66 ], [ "2012-04-03", 67.64 ], [ "2012-04-04", 66.71 ], [ "2012-04-05", 67.13 ], [ "2012-04-09", 66.62 ], [ "2012-04-10", 65.54 ], [ "2012-04-11", 65.86 ], [ "2012-04-12", 66.62 ], [ "2012-04-13", 65.6 ], [ "2012-04-16", 64.86 ], [ "2012-04-17", 66.19 ], [ "2012-04-18", 66.02 ], [ "2012-04-19", 65.27 ], [ "2012-04-20", 65.09 ], [ "2012-04-23", 64.49 ], [ "2012-04-24", 64.14 ], [ "2012-04-25", 65.86 ], [ "2012-04-26", 66.25 ], [ "2012-04-27", 66.65 ], [ "2012-04-30", 66.17 ], [ "2012-05-01", 66.28 ], [ "2012-05-02", 66.47 ], [ "2012-05-03", 65.76 ], [ "2012-05-04", 64.11 ], [ "2012-05-07", 64.17 ], [ "2012-05-08", 63.93 ], [ "2012-05-09", 63.73 ], [ "2012-05-10", 63.6 ], [ "2012-05-11", 63.59 ], [ "2012-05-14", 62.99 ], [ "2012-05-15", 62.78 ], [ "2012-05-16", 62.35 ], [ "2012-05-17", 61.02 ], [ "2012-05-18", 60.22 ], [ "2012-05-21", 61.92 ], [ "2012-05-22", 61.85 ], [ "2012-05-23", 61.97 ], [ "2012-05-24", 61.56 ], [ "2012-05-25", 61.48 ], [ "2012-05-29", 62.27 ], [ "2012-05-30", 61.74 ], [ "2012-05-31", 61.47 ], [ "2012-06-01", 59.82 ], [ "2012-06-04", 60.28 ], [ "2012-06-05", 60.53 ], [ "2012-06-06", 61.93 ], [ "2012-06-07", 61.68 ], [ "2012-06-08", 62.28 ], [ "2012-06-11", 61.22 ], [ "2012-06-12", 61.97 ], [ "2012-06-13", 61.54 ], [ "2012-06-14", 61.77 ], [ "2012-06-15", 62.4 ], [ "2012-06-18", 62.99 ], [ "2012-06-19", 63.65 ], [ "2012-06-20", 63.7 ], [ "2012-06-21", 62.1 ], [ "2012-06-22", 62.76 ], [ "2012-06-25", 61.54 ], [ "2012-06-26", 61.93 ], [ "2012-06-27", 62.31 ], [ "2012-06-28", 61.61 ], [ "2012-06-29", 63.57 ], [ "2012-07-02", 63.76 ], [ "2012-07-03", 64.29 ], [ "2012-07-05", 64.34 ], [ "2012-07-06", 63.53 ], [ "2012-07-09", 63.41 ], [ "2012-07-10", 62.78 ], [ "2012-07-11", 62.43 ], [ "2012-07-12", 61.84 ], [ "2012-07-13", 62.79 ], [ "2012-07-16", 62.61 ], [ "2012-07-17", 62.94 ], [ "2012-07-18", 63.8 ], [ "2012-07-19", 64.51 ], [ "2012-07-20", 63.65 ], [ "2012-07-23", 62.87 ], [ "2012-07-24", 62.37 ], [ "2012-07-25", 61.95 ], [ "2012-07-26", 62.78 ], [ "2012-07-27", 64.28 ], [ "2012-07-30", 64.23 ], [ "2012-07-31", 64.21 ], [ "2012-08-01", 64.02 ], [ "2012-08-02", 63.79 ], [ "2012-08-03", 65.01 ], [ "2012-08-06", 65.51 ], [ "2012-08-07", 66.06 ], [ "2012-08-08", 66.03 ], [ "2012-08-09", 66.23 ], [ "2012-08-10", 66.27 ], [ "2012-08-13", 66.43 ], [ "2012-08-14", 66.46 ], [ "2012-08-15", 66.63 ], [ "2012-08-16", 67.43 ], [ "2012-08-17", 67.73 ], [ "2012-08-20", 67.83 ], [ "2012-08-21", 67.56 ], [ "2012-08-22", 67.84 ], [ "2012-08-23", 67.28 ], [ "2012-08-24", 67.7 ], [ "2012-08-27", 67.81 ], [ "2012-08-28", 67.81 ], [ "2012-08-29", 67.81 ], [ "2012-08-30", 67.12 ], [ "2012-08-31", 67.57 ], [ "2012-09-04", 67.5 ], [ "2012-09-05", 67.43 ], [ "2012-09-06", 68.94 ], [ "2012-09-07", 68.84 ], [ "2012-09-10", 67.95 ], [ "2012-09-11", 67.84 ], [ "2012-09-12", 68.04 ], [ "2012-09-13", 68.97 ], [ "2012-09-14", 69.59 ], [ "2012-09-17", 69.62 ], [ "2012-09-18", 69.68 ], [ "2012-09-19", 69.81 ], [ "2012-09-20", 69.74 ], [ "2012-09-21", 69.56 ], [ "2012-09-24", 69.15 ], [ "2012-09-25", 68.17 ], [ "2012-09-26", 67.61 ], [ "2012-09-27", 68.55 ], [ "2012-09-28", 67.98 ], [ "2012-10-01", 67.88 ], [ "2012-10-02", 68.08 ], [ "2012-10-03", 68.52 ], [ "2012-10-04", 68.76 ], [ "2012-10-05", 68.39 ], [ "2012-10-08", 67.76 ], [ "2012-10-09", 66.67 ], [ "2012-10-10", 66.33 ], [ "2012-10-11", 66.12 ], [ "2012-10-12", 66.09 ], [ "2012-10-15", 66.58 ], [ "2012-10-16", 67.53 ], [ "2012-10-17", 67.49 ], [ "2012-10-18", 66.7 ], [ "2012-10-19", 65.09 ], [ "2012-10-22", 65.43 ], [ "2012-10-23", 64.8 ], [ "2012-10-24", 64.58 ], [ "2012-10-25", 64.57 ], [ "2012-10-26", 64.76 ], [ "2012-10-31", 64.36 ], [ "2012-11-01", 65.28 ], [ "2012-11-02", 64.58 ], [ "2012-11-05", 65.01 ], [ "2012-11-06", 65.13 ], [ "2012-11-07", 63.58 ], [ "2012-11-08", 62.57 ], [ "2012-11-09", 62.84 ], [ "2012-11-12", 62.83 ], [ "2012-11-13", 62.39 ], [ "2012-11-14", 61.65 ], [ "2012-11-15", 61.44 ], [ "2012-11-16", 61.71 ], [ "2012-11-19", 63.19 ], [ "2012-11-20", 63.21 ], [ "2012-11-21", 63.34 ], [ "2012-11-23", 64.31 ], [ "2012-11-26", 64.59 ], [ "2012-11-27", 64.37 ], [ "2012-11-28", 64.93 ], [ "2012-11-29", 65.32 ], [ "2012-11-30", 65.21 ], [ "2012-12-03", 65.08 ], [ "2012-12-04", 65.04 ], [ "2012-12-05", 64.31 ], [ "2012-12-06", 64.73 ], [ "2012-12-07", 64.34 ], [ "2012-12-10", 64.53 ], [ "2012-12-11", 65.38 ], [ "2012-12-12", 65.24 ], [ "2012-12-13", 64.72 ], [ "2012-12-14", 64.1 ], [ "2012-12-17", 64.96 ], [ "2012-12-18", 65.96 ], [ "2012-12-19", 65.67 ], [ "2012-12-20", 65.67 ], [ "2012-12-21", 64.61 ], [ "2012-12-24", 64.48 ], [ "2012-12-26", 63.91 ], [ "2012-12-27", 63.81 ], [ "2012-12-28", 63.19 ], [ "2012-12-31", 64.54 ], [ "2013-01-02", 66.61 ], [ "2013-01-03", 66.26 ], [ "2013-01-04", 66.04 ], [ "2013-01-07", 66.06 ], [ "2013-01-08", 65.93 ], [ "2013-01-09", 66.18 ], [ "2013-01-10", 66.58 ], [ "2013-01-11", 66.67 ], [ "2013-01-14", 66.37 ], [ "2013-01-15", 66.04 ], [ "2013-01-16", 66.31 ], [ "2013-01-17", 66.63 ], [ "2013-01-18", 66.48 ], [ "2013-01-22", 66.59 ], [ "2013-01-23", 67.0 ], [ "2013-01-24", 66.07 ], [ "2013-01-25", 66.41 ], [ "2013-01-28", 66.56 ], [ "2013-01-29", 66.57 ], [ "2013-01-30", 66.43 ], [ "2013-01-31", 66.28 ], [ "2013-02-01", 67.07 ], [ "2013-02-04", 65.89 ], [ "2013-02-05", 66.87 ], [ "2013-02-06", 66.65 ], [ "2013-02-07", 66.71 ], [ "2013-02-08", 67.4 ], [ "2013-02-11", 67.42 ], [ "2013-02-12", 67.14 ], [ "2013-02-13", 67.38 ], [ "2013-02-14", 67.36 ], [ "2013-02-15", 67.16 ], [ "2013-02-19", 67.65 ], [ "2013-02-20", 66.6 ], [ "2013-02-21", 65.88 ], [ "2013-02-22", 66.55 ], [ "2013-02-25", 65.72 ], [ "2013-02-26", 65.97 ], [ "2013-02-27", 66.65 ], [ "2013-02-28", 66.51 ], [ "2013-03-01", 66.79 ], [ "2013-03-04", 67.09 ], [ "2013-03-05", 68.09 ], [ "2013-03-06", 67.92 ], [ "2013-03-07", 68.1 ], [ "2013-03-08", 68.18 ], [ "2013-03-11", 68.38 ], [ "2013-03-12", 68.13 ], [ "2013-03-13", 68.04 ], [ "2013-03-14", 68.27 ], [ "2013-03-15", 67.92 ], [ "2013-03-18", 67.77 ], [ "2013-03-19", 67.64 ], [ "2013-03-20", 68.12 ], [ "2013-03-21", 67.34 ], [ "2013-03-22", 68.0 ], [ "2013-03-25", 67.75 ], [ "2013-03-26", 68.12 ], [ "2013-03-27", 68.21 ], [ "2013-03-28", 68.38 ], [ "2013-04-01", 67.91 ], [ "2013-04-02", 68.45 ], [ "2013-04-03", 67.82 ], [ "2013-04-04", 67.84 ], [ "2013-04-05", 67.27 ], [ "2013-04-08", 67.63 ], [ "2013-04-09", 68.09 ], [ "2013-04-10", 69.43 ], [ "2013-04-11", 69.4 ], [ "2013-04-12", 69.35 ], [ "2013-04-15", 67.97 ], [ "2013-04-16", 68.88 ], [ "2013-04-17", 67.53 ], [ "2013-04-18", 66.58 ], [ "2013-04-19", 67.5 ], [ "2013-04-22", 68.2 ], [ "2013-04-23", 68.86 ], [ "2013-04-24", 68.83 ], [ "2013-04-25", 69.2 ], [ "2013-04-26", 68.98 ], [ "2013-04-29", 69.62 ], [ "2013-04-30", 70.13 ], [ "2013-05-01", 69.8 ], [ "2013-05-02", 70.69 ], [ "2013-05-03", 71.53 ], [ "2013-05-06", 71.81 ], [ "2013-05-07", 71.77 ], [ "2013-05-08", 72.12 ], [ "2013-05-09", 72.02 ], [ "2013-05-10", 72.46 ], [ "2013-05-13", 72.55 ], [ "2013-05-14", 72.93 ], [ "2013-05-15", 73.08 ], [ "2013-05-16", 73.0 ], [ "2013-05-17", 73.71 ], [ "2013-05-20", 73.6 ], [ "2013-05-21", 73.68 ], [ "2013-05-22", 73.03 ], [ "2013-05-23", 72.86 ], [ "2013-05-24", 72.82 ], [ "2013-05-28", 73.3 ], [ "2013-05-29", 72.95 ], [ "2013-05-30", 73.34 ], [ "2013-05-31", 72.66 ], [ "2013-06-03", 72.79 ], [ "2013-06-04", 72.41 ], [ "2013-06-05", 71.46 ], [ "2013-06-06", 71.81 ], [ "2013-06-07", 72.8 ], [ "2013-06-10", 72.83 ], [ "2013-06-11", 72.1 ], [ "2013-06-12", 71.26 ], [ "2013-06-13", 72.17 ], [ "2013-06-14", 71.69 ], [ "2013-06-17", 72.39 ], [ "2013-06-18", 72.99 ], [ "2013-06-19", 72.17 ], [ "2013-06-20", 70.44 ], [ "2013-06-21", 69.84 ], [ "2013-06-24", 69.14 ], [ "2013-06-25", 69.65 ], [ "2013-06-26", 70.28 ], [ "2013-06-27", 70.58 ], [ "2013-06-28", 70.68 ], [ "2013-07-01", 71.12 ], [ "2013-07-02", 71.15 ], [ "2013-07-03", 71.44 ], [ "2013-07-05", 71.99 ], [ "2013-07-08", 72.06 ], [ "2013-07-09", 72.5 ], [ "2013-07-10", 72.92 ], [ "2013-07-11", 74.38 ], [ "2013-07-12", 74.71 ], [ "2013-07-15", 74.88 ], [ "2013-07-16", 74.78 ], [ "2013-07-17", 74.97 ], [ "2013-07-18", 74.78 ], [ "2013-07-19", 74.0 ], [ "2013-07-22", 74.22 ], [ "2013-07-23", 73.67 ], [ "2013-07-24", 73.91 ], [ "2013-07-25", 74.38 ], [ "2013-07-26", 74.78 ], [ "2013-07-29", 74.64 ], [ "2013-07-30", 75.04 ], [ "2013-07-31", 75.18 ], [ "2013-08-01", 75.95 ], [ "2013-08-02", 76.38 ], [ "2013-08-05", 76.43 ], [ "2013-08-06", 75.97 ], [ "2013-08-07", 75.83 ], [ "2013-08-08", 76.21 ], [ "2013-08-09", 75.9 ], [ "2013-08-12", 76.08 ], [ "2013-08-13", 76.51 ], [ "2013-08-14", 76.22 ], [ "2013-08-15", 74.92 ], [ "2013-08-16", 74.9 ], [ "2013-08-19", 74.76 ], [ "2013-08-20", 75.09 ], [ "2013-08-21", 74.83 ], [ "2013-08-22", 75.57 ], [ "2013-08-23", 76.08 ], [ "2013-08-26", 76.12 ], [ "2013-08-27", 74.55 ], [ "2013-08-28", 74.84 ], [ "2013-08-29", 75.37 ], [ "2013-08-30", 74.88 ], [ "2013-09-03", 75.31 ], [ "2013-09-04", 76.12 ], [ "2013-09-05", 76.25 ], [ "2013-09-06", 76.34 ], [ "2013-09-09", 77.24 ], [ "2013-09-10", 77.62 ], [ "2013-09-11", 77.47 ], [ "2013-09-12", 77.42 ], [ "2013-09-13", 77.47 ], [ "2013-09-16", 77.26 ], [ "2013-09-17", 77.78 ], [ "2013-09-18", 78.72 ], [ "2013-09-19", 78.91 ], [ "2013-09-20", 78.4 ], [ "2013-09-23", 78.24 ], [ "2013-09-24", 78.24 ], [ "2013-09-25", 77.97 ], [ "2013-09-26", 78.58 ], [ "2013-09-27", 78.48 ], [ "2013-09-30", 78.29 ], [ "2013-10-01", 79.09 ], [ "2013-10-02", 79.06 ], [ "2013-10-03", 78.13 ], [ "2013-10-04", 78.81 ], [ "2013-10-07", 78.15 ], [ "2013-10-08", 76.63 ], [ "2013-10-09", 76.39 ], [ "2013-10-10", 78.02 ], [ "2013-10-11", 78.64 ], [ "2013-10-14", 79.2 ], [ "2013-10-15", 78.89 ], [ "2013-10-16", 79.79 ], [ "2013-10-17", 80.25 ], [ "2013-10-18", 81.56 ], [ "2013-10-21", 81.74 ], [ "2013-10-22", 81.86 ], [ "2013-10-23", 81.36 ], [ "2013-10-24", 81.72 ], [ "2013-10-25", 82.31 ], [ "2013-10-28", 82.33 ], [ "2013-10-29", 82.47 ], [ "2013-10-30", 82.39 ], [ "2013-10-31", 82.2 ], [ "2013-11-01", 82.22 ], [ "2013-11-04", 82.34 ], [ "2013-11-05", 82.43 ], [ "2013-11-06", 82.41 ], [ "2013-11-07", 80.85 ], [ "2013-11-08", 81.95 ], [ "2013-11-11", 81.82 ], [ "2013-11-12", 81.95 ], [ "2013-11-13", 82.95 ], [ "2013-11-14", 83.21 ], [ "2013-11-15", 83.37 ], [ "2013-11-18", 82.55 ], [ "2013-11-19", 82.31 ], [ "2013-11-20", 82.11 ], [ "2013-11-21", 82.95 ], [ "2013-11-22", 83.4 ], [ "2013-11-25", 83.6 ], [ "2013-11-26", 84.04 ], [ "2013-11-27", 84.63 ], [ "2013-11-29", 85.14 ], [ "2013-12-02", 84.89 ], [ "2013-12-03", 84.82 ], [ "2013-12-04", 84.9 ], [ "2013-12-05", 84.79 ], [ "2013-12-06", 85.41 ], [ "2013-12-09", 85.76 ], [ "2013-12-10", 85.7 ], [ "2013-12-11", 84.59 ], [ "2013-12-12", 84.37 ], [ "2013-12-13", 84.26 ], [ "2013-12-16", 84.73 ], [ "2013-12-17", 84.56 ], [ "2013-12-18", 85.55 ], [ "2013-12-19", 85.31 ], [ "2013-12-20", 85.91 ], [ "2013-12-23", 86.82 ], [ "2013-12-24", 86.86 ], [ "2013-12-26", 87.15 ], [ "2013-12-27", 86.93 ], [ "2013-12-30", 86.8 ], [ "2013-12-31", 87.37 ], [ "2014-01-02", 86.68 ], [ "2014-01-03", 86.05 ], [ "2014-01-06", 85.73 ], [ "2014-01-07", 86.53 ], [ "2014-01-08", 86.72 ], [ "2014-01-09", 86.43 ], [ "2014-01-10", 86.71 ], [ "2014-01-13", 85.42 ], [ "2014-01-14", 87.06 ], [ "2014-01-15", 87.78 ], [ "2014-01-16", 87.79 ], [ "2014-01-17", 87.29 ], [ "2014-01-21", 87.96 ], [ "2014-01-22", 88.19 ], [ "2014-01-23", 87.89 ], [ "2014-01-24", 86.15 ], [ "2014-01-27", 85.31 ], [ "2014-01-28", 85.26 ], [ "2014-01-29", 84.34 ], [ "2014-01-30", 85.91 ], [ "2014-01-31", 85.68 ], [ "2014-02-03", 83.7 ], [ "2014-02-04", 84.32 ], [ "2014-02-05", 84.1 ], [ "2014-02-06", 85.18 ], [ "2014-02-07", 86.71 ], [ "2014-02-10", 87.21 ], [ "2014-02-11", 88.21 ], [ "2014-02-12", 88.38 ], [ "2014-02-13", 89.04 ], [ "2014-02-14", 89.22 ], [ "2014-02-18", 89.66 ], [ "2014-02-19", 89.04 ], [ "2014-02-20", 89.46 ], [ "2014-02-21", 89.34 ], [ "2014-02-24", 89.82 ], [ "2014-02-25", 89.72 ], [ "2014-02-26", 89.64 ], [ "2014-02-27", 90.22 ], [ "2014-02-28", 90.12 ], [ "2014-03-03", 89.45 ], [ "2014-03-04", 90.59 ], [ "2014-03-05", 90.84 ], [ "2014-03-06", 90.76 ], [ "2014-03-07", 90.31 ], [ "2014-03-10", 90.39 ], [ "2014-03-11", 90.0 ], [ "2014-03-12", 90.34 ], [ "2014-03-13", 89.06 ], [ "2014-03-14", 88.45 ], [ "2014-03-17", 89.23 ], [ "2014-03-18", 90.31 ], [ "2014-03-19", 89.82 ], [ "2014-03-20", 90.07 ], [ "2014-03-21", 88.78 ], [ "2014-03-24", 88.0 ], [ "2014-03-25", 88.29 ], [ "2014-03-26", 87.15 ], [ "2014-03-27", 86.66 ], [ "2014-03-28", 86.83 ], [ "2014-03-31", 87.45 ], [ "2014-04-01", 88.99 ], [ "2014-04-02", 89.22 ], [ "2014-04-03", 88.51 ], [ "2014-04-04", 86.15 ], [ "2014-04-07", 85.33 ], [ "2014-04-08", 86.12 ], [ "2014-04-09", 87.6 ], [ "2014-04-10", 84.88 ], [ "2014-04-11", 83.89 ], [ "2014-04-14", 84.55 ], [ "2014-04-15", 84.83 ], [ "2014-04-16", 85.96 ], [ "2014-04-17", 85.98 ], [ "2014-04-21", 86.62 ], [ "2014-04-22", 87.31 ], [ "2014-04-23", 86.54 ], [ "2014-04-24", 87.37 ], [ "2014-04-25", 85.97 ], [ "2014-04-28", 86.25 ], [ "2014-04-29", 86.94 ], [ "2014-04-30", 87.17 ], [ "2014-05-01", 87.43 ], [ "2014-05-02", 87.27 ], [ "2014-05-05", 87.73 ], [ "2014-05-06", 86.59 ], [ "2014-05-07", 86.34 ], [ "2014-05-08", 86.26 ], [ "2014-05-09", 86.58 ], [ "2014-05-12", 88.01 ], [ "2014-05-13", 88.07 ], [ "2014-05-14", 87.61 ], [ "2014-05-15", 86.92 ], [ "2014-05-16", 87.49 ], [ "2014-05-19", 88.1 ], [ "2014-05-20", 87.78 ], [ "2014-05-21", 88.62 ], [ "2014-05-22", 89.01 ], [ "2014-05-23", 89.66 ], [ "2014-05-27", 90.79 ], [ "2014-05-28", 90.5 ], [ "2014-05-29", 91.08 ], [ "2014-05-30", 91.09 ], [ "2014-06-02", 91.0 ], [ "2014-06-03", 90.96 ], [ "2014-06-04", 91.3 ], [ "2014-06-05", 92.07 ], [ "2014-06-06", 92.6 ], [ "2014-06-09", 92.53 ], [ "2014-06-10", 92.69 ], [ "2014-06-11", 92.67 ], [ "2014-06-12", 91.83 ], [ "2014-06-13", 92.1 ], [ "2014-06-16", 92.18 ], [ "2014-06-17", 92.23 ], [ "2014-06-18", 92.75 ], [ "2014-06-19", 92.69 ], [ "2014-06-20", 92.55 ], [ "2014-06-23", 92.57 ], [ "2014-06-24", 92.48 ], [ "2014-06-25", 93.07 ], [ "2014-06-26", 93.12 ], [ "2014-06-27", 93.53 ], [ "2014-06-30", 93.69 ], [ "2014-07-01", 94.72 ], [ "2014-07-02", 94.88 ], [ "2014-07-03", 95.48 ], [ "2014-07-07", 95.19 ], [ "2014-07-08", 94.04 ], [ "2014-07-09", 94.74 ], [ "2014-07-10", 94.44 ], [ "2014-07-11", 95.05 ], [ "2014-07-14", 95.62 ], [ "2014-07-15", 95.29 ], [ "2014-07-16", 95.67 ], [ "2014-07-17", 94.4 ], [ "2014-07-18", 95.9 ], [ "2014-07-21", 95.78 ], [ "2014-07-22", 96.39 ], [ "2014-07-23", 97.01 ], [ "2014-07-24", 96.9 ], [ "2014-07-25", 96.52 ], [ "2014-07-28", 96.55 ], [ "2014-07-29", 96.38 ], [ "2014-07-30", 96.76 ], [ "2014-07-31", 94.8 ], [ "2014-08-01", 94.45 ], [ "2014-08-04", 95.1 ], [ "2014-08-05", 94.37 ], [ "2014-08-06", 94.3 ], [ "2014-08-07", 94.0 ], [ "2014-08-08", 94.68 ], [ "2014-08-11", 95.24 ], [ "2014-08-12", 95.2 ], [ "2014-08-13", 96.21 ], [ "2014-08-14", 96.71 ], [ "2014-08-15", 97.18 ], [ "2014-08-18", 97.93 ], [ "2014-08-19", 98.48 ], [ "2014-08-20", 98.48 ], [ "2014-08-21", 98.68 ], [ "2014-08-22", 98.83 ], [ "2014-08-25", 99.18 ], [ "2014-08-26", 99.28 ], [ "2014-08-27", 99.3 ], [ "2014-08-28", 99.19 ], [ "2014-08-29", 99.56 ], [ "2014-09-02", 99.85 ], [ "2014-09-03", 99.26 ], [ "2014-09-04", 99.17 ], [ "2014-09-05", 99.67 ], [ "2014-09-08", 99.86 ], [ "2014-09-09", 99.03 ], [ "2014-09-10", 99.85 ], [ "2014-09-11", 99.77 ], [ "2014-09-12", 99.26 ], [ "2014-09-15", 98.3 ], [ "2014-09-16", 99.16 ], [ "2014-09-17", 99.31 ], [ "2014-09-18", 100.06 ], [ "2014-09-19", 99.76 ], [ "2014-09-22", 98.83 ], [ "2014-09-23", 98.56 ], [ "2014-09-24", 99.62 ], [ "2014-09-25", 97.52 ], [ "2014-09-26", 98.56 ], [ "2014-09-29", 98.43 ], [ "2014-09-30", 98.57 ], [ "2014-10-01", 96.99 ], [ "2014-10-02", 96.99 ], [ "2014-10-03", 97.95 ], [ "2014-10-06", 97.74 ], [ "2014-10-07", 96.35 ], [ "2014-10-08", 98.23 ], [ "2014-10-09", 96.64 ], [ "2014-10-10", 94.22 ], [ "2014-10-13", 92.74 ], [ "2014-10-14", 92.75 ], [ "2014-10-15", 92.15 ], [ "2014-10-16", 91.57 ], [ "2014-10-17", 92.78 ], [ "2014-10-20", 94.17 ], [ "2014-10-21", 96.65 ], [ "2014-10-22", 96.15 ], [ "2014-10-23", 97.6 ], [ "2014-10-24", 98.4 ], [ "2014-10-27", 98.47 ], [ "2014-10-28", 99.96 ], [ "2014-10-29", 99.59 ], [ "2014-10-30", 99.8 ], [ "2014-10-31", 101.18 ], [ "2014-11-03", 101.48 ], [ "2014-11-04", 101.14 ], [ "2014-11-05", 101.15 ], [ "2014-11-06", 101.47 ], [ "2014-11-07", 101.38 ], [ "2014-11-10", 101.74 ], [ "2014-11-11", 102.06 ], [ "2014-11-12", 102.24 ], [ "2014-11-13", 102.68 ], [ "2014-11-14", 103.0 ], [ "2014-11-17", 102.69 ], [ "2014-11-18", 103.46 ], [ "2014-11-19", 102.99 ], [ "2014-11-20", 103.45 ], [ "2014-11-21", 103.65 ], [ "2014-11-24", 104.46 ], [ "2014-11-25", 104.62 ], [ "2014-11-26", 105.3 ], [ "2014-11-28", 105.79 ], [ "2014-12-01", 104.59 ], [ "2014-12-02", 105.01 ], [ "2014-12-03", 105.2 ], [ "2014-12-04", 105.15 ], [ "2014-12-05", 105.16 ], [ "2014-12-08", 104.41 ], [ "2014-12-09", 104.74 ], [ "2014-12-10", 103.09 ], [ "2014-12-11", 103.58 ], [ "2014-12-12", 102.45 ], [ "2014-12-15", 101.39 ], [ "2014-12-16", 99.76 ], [ "2014-12-17", 101.58 ], [ "2014-12-18", 104.03 ], [ "2014-12-19", 104.1 ], [ "2014-12-22", 104.36 ], [ "2014-12-23", 103.99 ], [ "2014-12-24", 104.08 ], [ "2014-12-26", 104.82 ], [ "2014-12-29", 104.8 ], [ "2014-12-30", 104.1 ], [ "2014-12-31", 103.03 ], [ "2015-01-02", 102.72 ], [ "2015-01-05", 101.21 ], [ "2015-01-06", 99.85 ], [ "2015-01-07", 101.14 ], [ "2015-01-08", 103.08 ], [ "2015-01-09", 102.4 ], [ "2015-01-12", 101.33 ], [ "2015-01-13", 101.3 ], [ "2015-01-14", 100.74 ], [ "2015-01-15", 99.43 ], [ "2015-01-16", 100.6 ], [ "2015-01-20", 101.4 ], [ "2015-01-21", 101.92 ], [ "2015-01-22", 103.81 ], [ "2015-01-23", 104.04 ], [ "2015-01-26", 103.92 ], [ "2015-01-27", 101.22 ], [ "2015-01-28", 100.7 ], [ "2015-01-29", 101.67 ], [ "2015-01-30", 100.88 ], [ "2015-02-02", 101.76 ], [ "2015-02-03", 102.74 ], [ "2015-02-04", 102.65 ], [ "2015-02-05", 103.54 ], [ "2015-02-06", 102.91 ], [ "2015-02-09", 102.58 ], [ "2015-02-10", 104.18 ], [ "2015-02-11", 104.56 ], [ "2015-02-12", 105.78 ], [ "2015-02-13", 106.69 ], [ "2015-02-17", 106.79 ], [ "2015-02-18", 106.94 ], [ "2015-02-19", 107.47 ], [ "2015-02-20", 108.19 ], [ "2015-02-23", 108.3 ], [ "2015-02-24", 108.38 ], [ "2015-02-25", 108.11 ], [ "2015-02-26", 108.66 ], [ "2015-02-27", 108.18 ], [ "2015-03-02", 109.16 ], [ "2015-03-03", 108.65 ], [ "2015-03-04", 108.23 ], [ "2015-03-05", 108.42 ], [ "2015-03-06", 107.19 ], [ "2015-03-09", 107.5 ], [ "2015-03-10", 105.5 ], [ "2015-03-11", 104.89 ], [ "2015-03-12", 105.58 ], [ "2015-03-13", 105.12 ], [ "2015-03-16", 106.48 ], [ "2015-03-17", 106.65 ], [ "2015-03-18", 107.7 ], [ "2015-03-19", 107.86 ], [ "2015-03-20", 108.31 ], [ "2015-03-23", 108.1 ], [ "2015-03-24", 107.71 ], [ "2015-03-25", 105.24 ], [ "2015-03-26", 104.88 ], [ "2015-03-27", 105.3 ], [ "2015-03-30", 106.51 ], [ "2015-03-31", 105.38 ], [ "2015-04-01", 104.83 ], [ "2015-04-02", 104.9 ], [ "2015-04-06", 105.76 ], [ "2015-04-07", 105.58 ], [ "2015-04-08", 106.42 ], [ "2015-04-09", 107.09 ], [ "2015-04-10", 107.53 ], [ "2015-04-13", 107.26 ], [ "2015-04-14", 106.95 ], [ "2015-04-15", 107.62 ], [ "2015-04-16", 107.47 ], [ "2015-04-17", 105.79 ], [ "2015-04-20", 107.38 ], [ "2015-04-21", 107.84 ], [ "2015-04-22", 108.43 ], [ "2015-04-23", 108.84 ], [ "2015-04-24", 110.32 ], [ "2015-04-27", 110.04 ], [ "2015-04-28", 109.82 ], [ "2015-04-29", 109.13 ], [ "2015-04-30", 107.41 ], [ "2015-05-01", 108.83 ], [ "2015-05-04", 109.01 ], [ "2015-05-05", 107.23 ], [ "2015-05-06", 106.49 ], [ "2015-05-07", 107.13 ], [ "2015-05-08", 108.47 ], [ "2015-05-11", 108.05 ], [ "2015-05-12", 107.56 ], [ "2015-05-13", 107.78 ], [ "2015-05-14", 109.36 ], [ "2015-05-15", 109.36 ], [ "2015-05-18", 109.84 ], [ "2015-05-19", 109.72 ], [ "2015-05-20", 109.79 ], [ "2015-05-21", 110.36 ], [ "2015-05-22", 110.25 ], [ "2015-05-26", 108.98 ], [ "2015-05-27", 110.74 ], [ "2015-05-28", 110.49 ], [ "2015-05-29", 109.83 ], [ "2015-06-01", 110.2 ], [ "2015-06-02", 109.85 ], [ "2015-06-03", 110.18 ], [ "2015-06-04", 109.34 ], [ "2015-06-05", 109.08 ], [ "2015-06-08", 107.97 ], [ "2015-06-09", 107.79 ], [ "2015-06-10", 109.27 ], [ "2015-06-11", 109.43 ], [ "2015-06-12", 108.53 ], [ "2015-06-15", 107.99 ], [ "2015-06-16", 108.58 ], [ "2015-06-17", 108.88 ], [ "2015-06-18", 110.47 ], [ "2015-06-19", 109.67 ], [ "2015-06-22", 110.48 ], [ "2015-06-23", 110.57 ], [ "2015-06-24", 110.0 ], [ "2015-06-25", 109.78 ], [ "2015-06-26", 109.05 ], [ "2015-06-29", 106.47 ], [ "2015-06-30", 106.85 ], [ "2015-07-01", 107.7 ], [ "2015-07-02", 107.73 ], [ "2015-07-06", 107.48 ], [ "2015-07-07", 107.75 ], [ "2015-07-08", 105.87 ], [ "2015-07-09", 105.81 ], [ "2015-07-10", 107.43 ], [ "2015-07-13", 109.32 ], [ "2015-07-14", 110.04 ], [ "2015-07-15", 110.16 ], [ "2015-07-16", 111.72 ], [ "2015-07-17", 113.37 ], [ "2015-07-20", 113.76 ], [ "2015-07-21", 113.69 ], [ "2015-07-22", 112.4 ], [ "2015-07-23", 111.98 ], [ "2015-07-24", 110.88 ], [ "2015-07-27", 109.96 ], [ "2015-07-28", 110.91 ], [ "2015-07-29", 111.33 ], [ "2015-07-30", 111.86 ], [ "2015-07-31", 111.73 ], [ "2015-08-03", 111.38 ], [ "2015-08-04", 111.17 ], [ "2015-08-05", 112.03 ], [ "2015-08-06", 110.23 ], [ "2015-08-07", 110.09 ], [ "2015-08-10", 111.35 ], [ "2015-08-11", 109.92 ], [ "2015-08-12", 110.3 ], [ "2015-08-13", 110.12 ], [ "2015-08-14", 110.29 ], [ "2015-08-17", 111.21 ], [ "2015-08-18", 110.64 ], [ "2015-08-19", 109.91 ], [ "2015-08-20", 106.86 ], [ "2015-08-21", 102.18 ], [ "2015-08-24", 98.24 ], [ "2015-08-25", 97.87 ], [ "2015-08-26", 102.81 ], [ "2015-08-27", 105.42 ], [ "2015-08-28", 105.4 ], [ "2015-08-31", 104.09 ], [ "2015-09-01", 100.83 ], [ "2015-09-02", 103.68 ], [ "2015-09-03", 103.17 ], [ "2015-09-04", 101.94 ], [ "2015-09-08", 104.82 ], [ "2015-09-09", 103.64 ], [ "2015-09-10", 104.77 ], [ "2015-09-11", 105.35 ], [ "2015-09-14", 105.03 ], [ "2015-09-15", 106.27 ], [ "2015-09-16", 106.87 ], [ "2015-09-17", 106.91 ], [ "2015-09-18", 105.13 ], [ "2015-09-21", 105.46 ], [ "2015-09-22", 103.88 ], [ "2015-09-23", 103.96 ], [ "2015-09-24", 103.58 ], [ "2015-09-25", 102.7 ], [ "2015-09-28", 99.77 ], [ "2015-09-29", 99.25 ], [ "2015-09-30", 101.54 ], [ "2015-10-01", 102.0 ], [ "2015-10-02", 103.79 ], [ "2015-10-05", 105.28 ], [ "2015-10-06", 104.78 ], [ "2015-10-07", 105.41 ], [ "2015-10-08", 105.83 ], [ "2015-10-09", 106.31 ], [ "2015-10-12", 106.57 ], [ "2015-10-13", 105.88 ], [ "2015-10-14", 105.71 ], [ "2015-10-15", 107.45 ], [ "2015-10-16", 107.9 ], [ "2015-10-19", 108.52 ], [ "2015-10-20", 107.96 ], [ "2015-10-21", 107.3 ], [ "2015-10-22", 109.49 ], [ "2015-10-23", 112.56 ], [ "2015-10-26", 112.63 ], [ "2015-10-27", 112.86 ], [ "2015-10-28", 113.8 ], [ "2015-10-29", 113.62 ], [ "2015-10-30", 113.11 ], [ "2015-11-02", 114.39 ], [ "2015-11-03", 114.79 ], [ "2015-11-04", 114.8 ], [ "2015-11-05", 114.49 ], [ "2015-11-06", 114.57 ], [ "2015-11-09", 113.35 ], [ "2015-11-10", 113.06 ], [ "2015-11-11", 112.92 ], [ "2015-11-12", 111.82 ], [ "2015-11-13", 109.62 ], [ "2015-11-16", 111.2 ], [ "2015-11-17", 111.27 ], [ "2015-11-18", 113.41 ], [ "2015-11-19", 113.49 ], [ "2015-11-20", 114.26 ], [ "2015-11-23", 113.93 ], [ "2015-11-24", 113.83 ], [ "2015-11-25", 113.93 ], [ "2015-11-27", 114.09 ], [ "2015-11-30", 113.8 ], [ "2015-12-01", 114.94 ], [ "2015-12-02", 114.23 ], [ "2015-12-03", 112.29 ], [ "2015-12-04", 114.92 ], [ "2015-12-07", 114.4 ], [ "2015-12-08", 114.41 ], [ "2015-12-09", 112.67 ], [ "2015-12-10", 113.18 ], [ "2015-12-11", 110.57 ], [ "2015-12-14", 111.41 ], [ "2015-12-15", 112.09 ], [ "2015-12-16", 113.76 ], [ "2015-12-17", 112.1 ], [ "2015-12-18", 109.61 ], [ "2015-12-21", 110.83 ], [ "2015-12-22", 111.56 ], [ "2015-12-23", 112.39 ], [ "2015-12-24", 112.37 ], [ "2015-12-28", 112.31 ], [ "2015-12-29", 114.08 ], [ "2015-12-30", 113.05 ], [ "2015-12-31", 111.64 ], [ "2016-01-04", 109.28 ], [ "2016-01-05", 109.09 ], [ "2016-01-06", 108.04 ], [ "2016-01-07", 104.65 ], [ "2016-01-08", 103.79 ], [ "2016-01-11", 104.11 ], [ "2016-01-12", 105.32 ], [ "2016-01-13", 101.68 ], [ "2016-01-14", 103.85 ], [ "2016-01-15", 100.62 ], [ "2016-01-19", 100.84 ], [ "2016-01-20", 100.53 ], [ "2016-01-21", 100.63 ], [ "2016-01-22", 103.55 ], [ "2016-01-25", 102.01 ], [ "2016-01-26", 102.93 ], [ "2016-01-27", 100.36 ], [ "2016-01-28", 101.78 ], [ "2016-01-29", 103.91 ], [ "2016-02-01", 104.19 ], [ "2016-02-02", 101.93 ], [ "2016-02-03", 101.44 ], [ "2016-02-04", 101.43 ], [ "2016-02-05", 97.9 ], [ "2016-02-08", 96.4 ], [ "2016-02-09", 96.1 ], [ "2016-02-10", 96.47 ], [ "2016-02-11", 96.33 ], [ "2016-02-12", 97.8 ], [ "2016-02-16", 100.01 ], [ "2016-02-17", 102.28 ], [ "2016-02-18", 101.11 ], [ "2016-02-19", 101.41 ], [ "2016-02-22", 103.06 ], [ "2016-02-23", 101.36 ], [ "2016-02-24", 102.33 ], [ "2016-02-25", 103.34 ], [ "2016-02-26", 103.21 ], [ "2016-02-29", 102.28 ], [ "2016-03-01", 105.57 ], [ "2016-03-02", 105.61 ], [ "2016-03-03", 105.41 ], [ "2016-03-04", 105.45 ], [ "2016-03-07", 104.8 ], [ "2016-03-08", 103.93 ], [ "2016-03-09", 104.6 ], [ "2016-03-10", 104.44 ], [ "2016-03-11", 106.27 ], [ "2016-03-14", 106.45 ], [ "2016-03-15", 106.41 ], [ "2016-03-16", 107.36 ], [ "2016-03-17", 107.3 ], [ "2016-03-18", 107.15 ], [ "2016-03-21", 107.57 ], [ "2016-03-22", 107.9 ], [ "2016-03-23", 107.01 ], [ "2016-03-24", 107.04 ], [ "2016-03-28", 106.89 ], [ "2016-03-29", 108.61 ], [ "2016-03-30", 109.14 ], [ "2016-03-31", 108.98 ], [ "2016-04-01", 110.14 ], [ "2016-04-04", 109.72 ], [ "2016-04-05", 108.66 ], [ "2016-04-06", 110.45 ], [ "2016-04-07", 108.86 ], [ "2016-04-08", 108.78 ], [ "2016-04-11", 108.38 ], [ "2016-04-12", 109.29 ], [ "2016-04-13", 110.69 ], [ "2016-04-14", 110.7 ], [ "2016-04-15", 110.42 ], [ "2016-04-18", 111.01 ], [ "2016-04-19", 110.33 ], [ "2016-04-20", 110.42 ], [ "2016-04-21", 110.43 ], [ "2016-04-22", 108.76 ], [ "2016-04-25", 108.76 ], [ "2016-04-26", 108.23 ], [ "2016-04-27", 107.36 ], [ "2016-04-28", 106.06 ], [ "2016-04-29", 105.5 ], [ "2016-05-02", 106.5 ], [ "2016-05-03", 105.51 ], [ "2016-05-04", 104.83 ], [ "2016-05-05", 104.8 ], [ "2016-05-06", 105.36 ], [ "2016-05-09", 105.66 ], [ "2016-05-10", 107.11 ], [ "2016-05-11", 106.14 ], [ "2016-05-12", 105.67 ], [ "2016-05-13", 105.28 ], [ "2016-05-16", 106.6 ], [ "2016-05-17", 105.26 ], [ "2016-05-18", 105.64 ], [ "2016-05-19", 105.09 ], [ "2016-05-20", 106.25 ], [ "2016-05-23", 106.11 ], [ "2016-05-24", 108.24 ], [ "2016-05-25", 109.02 ], [ "2016-05-26", 109.34 ], [ "2016-05-27", 109.91 ], [ "2016-05-31", 110.12 ], [ "2016-06-01", 110.13 ], [ "2016-06-02", 110.36 ], [ "2016-06-03", 109.84 ], [ "2016-06-06", 110.24 ], [ "2016-06-07", 109.96 ], [ "2016-06-08", 110.15 ], [ "2016-06-09", 109.97 ], [ "2016-06-10", 108.72 ], [ "2016-06-13", 107.81 ], [ "2016-06-14", 107.81 ], [ "2016-06-15", 107.5 ], [ "2016-06-16", 107.82 ], [ "2016-06-17", 106.27 ], [ "2016-06-20", 106.94 ], [ "2016-06-21", 107.28 ], [ "2016-06-22", 107.02 ], [ "2016-06-23", 108.55 ], [ "2016-06-24", 104.07 ], [ "2016-06-27", 102.0 ], [ "2016-06-28", 104.24 ], [ "2016-06-29", 106.09 ], [ "2016-06-30", 107.32 ], [ "2016-07-01", 107.86 ], [ "2016-07-05", 107.2 ], [ "2016-07-06", 108.08 ], [ "2016-07-07", 108.4 ], [ "2016-07-08", 110.08 ], [ "2016-07-11", 110.71 ], [ "2016-07-12", 111.27 ], [ "2016-07-13", 111.0 ], [ "2016-07-14", 111.76 ], [ "2016-07-15", 111.58 ], [ "2016-07-18", 112.32 ], [ "2016-07-19", 111.91 ], [ "2016-07-20", 113.22 ], [ "2016-07-21", 112.96 ], [ "2016-07-22", 113.43 ], [ "2016-07-25", 113.44 ], [ "2016-07-26", 113.57 ], [ "2016-07-27", 114.36 ], [ "2016-07-28", 114.76 ], [ "2016-07-29", 115.01 ], [ "2016-08-01", 115.62 ], [ "2016-08-02", 114.74 ], [ "2016-08-03", 115.12 ], [ "2016-08-04", 115.45 ], [ "2016-08-05", 116.56 ], [ "2016-08-08", 116.43 ], [ "2016-08-09", 116.7 ], [ "2016-08-10", 116.4 ], [ "2016-08-11", 116.9 ], [ "2016-08-12", 116.98 ], [ "2016-08-15", 117.48 ], [ "2016-08-16", 116.83 ], [ "2016-08-17", 117.04 ], [ "2016-08-18", 117.07 ], [ "2016-08-19", 117.04 ], [ "2016-08-22", 117.13 ], [ "2016-08-23", 117.34 ], [ "2016-08-24", 116.58 ], [ "2016-08-25", 116.39 ], [ "2016-08-26", 116.56 ], [ "2016-08-29", 116.72 ], [ "2016-08-30", 116.34 ], [ "2016-08-31", 116.22 ], [ "2016-09-01", 116.52 ], [ "2016-09-02", 116.9 ], [ "2016-09-06", 117.63 ], [ "2016-09-07", 117.7 ], [ "2016-09-08", 117.01 ], [ "2016-09-09", 114.06 ], [ "2016-09-12", 116.11 ], [ "2016-09-13", 115.07 ], [ "2016-09-14", 115.62 ], [ "2016-09-15", 117.42 ], [ "2016-09-16", 117.07 ], [ "2016-09-19", 116.56 ], [ "2016-09-20", 116.78 ], [ "2016-09-21", 117.93 ], [ "2016-09-22", 118.87 ], [ "2016-09-23", 118.11 ], [ "2016-09-26", 117.12 ], [ "2016-09-27", 118.28 ], [ "2016-09-28", 118.48 ], [ "2016-09-29", 117.62 ], [ "2016-09-30", 118.5 ], [ "2016-10-03", 118.33 ], [ "2016-10-04", 118.15 ], [ "2016-10-05", 118.57 ], [ "2016-10-06", 118.51 ], [ "2016-10-07", 118.25 ], [ "2016-10-10", 119.0 ], [ "2016-10-11", 117.3 ], [ "2016-10-12", 117.2 ], [ "2016-10-13", 116.78 ], [ "2016-10-14", 116.92 ], [ "2016-10-17", 116.6 ], [ "2016-10-18", 117.64 ], [ "2016-10-19", 117.63 ], [ "2016-10-20", 117.49 ], [ "2016-10-21", 117.93 ], [ "2016-10-24", 119.35 ], [ "2016-10-25", 118.97 ], [ "2016-10-26", 118.16 ], [ "2016-10-27", 117.62 ], [ "2016-10-28", 116.88 ], [ "2016-10-31", 116.77 ], [ "2016-11-01", 115.89 ], [ "2016-11-02", 114.96 ], [ "2016-11-03", 113.83 ], [ "2016-11-04", 113.43 ], [ "2016-11-07", 116.13 ], [ "2016-11-08", 116.89 ], [ "2016-11-09", 117.43 ], [ "2016-11-10", 115.53 ], [ "2016-11-11", 115.58 ], [ "2016-11-14", 114.41 ], [ "2016-11-15", 116.0 ], [ "2016-11-16", 116.69 ], [ "2016-11-17", 117.54 ], [ "2016-11-18", 117.1 ], [ "2016-11-21", 118.32 ], [ "2016-11-22", 118.68 ], [ "2016-11-23", 118.2 ], [ "2016-11-25", 118.58 ], [ "2016-11-28", 118.31 ], [ "2016-11-29", 118.72 ], [ "2016-11-30", 117.28 ], [ "2016-12-01", 115.25 ], [ "2016-12-02", 115.48 ], [ "2016-12-05", 116.38 ], [ "2016-12-06", 116.66 ], [ "2016-12-07", 118.14 ], [ "2016-12-08", 118.35 ], [ "2016-12-09", 119.28 ], [ "2016-12-12", 118.74 ], [ "2016-12-13", 120.24 ], [ "2016-12-14", 119.99 ], [ "2016-12-15", 120.18 ], [ "2016-12-16", 119.38 ], [ "2016-12-19", 119.87 ], [ "2016-12-20", 120.33 ], [ "2016-12-21", 120.24 ], [ "2016-12-22", 119.9 ], [ "2016-12-23", 119.98 ], [ "2016-12-27", 120.6 ], [ "2016-12-28", 119.66 ], [ "2016-12-29", 119.49 ], [ "2016-12-30", 118.26 ], [ "2017-01-03", 119.32 ], [ "2017-01-04", 119.97 ], [ "2017-01-05", 120.65 ], [ "2017-01-06", 121.71 ], [ "2017-01-09", 122.11 ], [ "2017-01-10", 122.38 ], [ "2017-01-11", 122.71 ], [ "2017-01-12", 122.52 ], [ "2017-01-13", 122.94 ], [ "2017-01-17", 122.57 ], [ "2017-01-18", 122.82 ], [ "2017-01-19", 122.76 ], [ "2017-01-20", 123.03 ], [ "2017-01-23", 123.13 ], [ "2017-01-24", 123.96 ], [ "2017-01-25", 125.21 ], [ "2017-01-26", 125.34 ], [ "2017-01-27", 125.58 ], [ "2017-01-30", 124.6 ], [ "2017-01-31", 124.35 ], [ "2017-02-01", 125.21 ], [ "2017-02-02", 125.1 ], [ "2017-02-03", 125.46 ], [ "2017-02-06", 125.61 ], [ "2017-02-07", 126.07 ], [ "2017-02-08", 126.28 ], [ "2017-02-09", 126.74 ], [ "2017-02-10", 127.16 ], [ "2017-02-13", 127.88 ], [ "2017-02-14", 128.31 ], [ "2017-02-15", 129.07 ], [ "2017-02-16", 129.03 ], [ "2017-02-17", 129.59 ], [ "2017-02-21", 130.23 ], [ "2017-02-22", 130.28 ], [ "2017-02-23", 129.79 ], [ "2017-02-24", 130.04 ], [ "2017-02-27", 130.2 ], [ "2017-02-28", 129.8 ], [ "2017-03-01", 131.22 ], [ "2017-03-02", 130.56 ], [ "2017-03-03", 130.8 ], [ "2017-03-06", 130.51 ], [ "2017-03-07", 130.29 ], [ "2017-03-08", 130.52 ], [ "2017-03-09", 130.62 ], [ "2017-03-10", 131.17 ], [ "2017-03-13", 131.39 ], [ "2017-03-14", 131.07 ], [ "2017-03-15", 131.88 ], [ "2017-03-16", 131.79 ], [ "2017-03-17", 131.47 ], [ "2017-03-20", 131.59 ], [ "2017-03-21", 129.59 ], [ "2017-03-22", 130.47 ], [ "2017-03-23", 130.14 ], [ "2017-03-24", 130.41 ], [ "2017-03-27", 130.62 ], [ "2017-03-28", 131.42 ], [ "2017-03-29", 132.03 ], [ "2017-03-30", 132.25 ], [ "2017-03-31", 132.16 ], [ "2017-04-03", 132.08 ], [ "2017-04-04", 132.29 ], [ "2017-04-05", 131.75 ], [ "2017-04-06", 131.82 ], [ "2017-04-07", 131.75 ], [ "2017-04-10", 131.8 ], [ "2017-04-11", 131.23 ], [ "2017-04-12", 130.7 ], [ "2017-04-13", 130.18 ], [ "2017-04-17", 131.26 ], [ "2017-04-18", 131.06 ], [ "2017-04-19", 131.27 ], [ "2017-04-20", 132.37 ], [ "2017-04-21", 132.34 ], [ "2017-04-24", 133.94 ], [ "2017-04-25", 134.91 ], [ "2017-04-26", 134.72 ], [ "2017-04-27", 135.53 ], [ "2017-04-28", 135.77 ], [ "2017-05-01", 136.98 ], [ "2017-05-02", 137.21 ], [ "2017-05-03", 136.77 ], [ "2017-05-04", 136.82 ], [ "2017-05-05", 137.32 ], [ "2017-05-08", 137.62 ], [ "2017-05-09", 138.1 ], [ "2017-05-10", 138.18 ], [ "2017-05-11", 138.07 ], [ "2017-05-12", 138.38 ], [ "2017-05-15", 138.82 ], [ "2017-05-16", 139.4 ], [ "2017-05-17", 135.85 ], [ "2017-05-18", 137.04 ], [ "2017-05-19", 137.62 ], [ "2017-05-22", 138.78 ], [ "2017-05-23", 138.92 ], [ "2017-05-24", 139.56 ], [ "2017-05-25", 140.75 ], [ "2017-05-26", 141.0 ], [ "2017-05-30", 141.12 ], [ "2017-05-31", 141.07 ], [ "2017-06-01", 141.62 ], [ "2017-06-02", 143.24 ], [ "2017-06-05", 143.21 ], [ "2017-06-06", 142.64 ], [ "2017-06-07", 143.2 ], [ "2017-06-08", 143.35 ], [ "2017-06-09", 139.76 ], [ "2017-06-12", 139.01 ], [ "2017-06-13", 140.14 ], [ "2017-06-14", 139.53 ], [ "2017-06-15", 138.91 ], [ "2017-06-16", 137.93 ], [ "2017-06-19", 140.24 ], [ "2017-06-20", 139.14 ], [ "2017-06-21", 140.52 ], [ "2017-06-22", 140.48 ], [ "2017-06-23", 141.02 ], [ "2017-06-26", 140.36 ], [ "2017-06-27", 137.81 ], [ "2017-06-28", 139.8 ], [ "2017-06-29", 137.37 ], [ "2017-06-30", 137.42 ], [ "2017-07-03", 137.31 ], [ "2017-07-06", 136.07 ], [ "2017-07-07", 137.54 ], [ "2017-07-10", 138.44 ], [ "2017-07-11", 138.83 ], [ "2017-07-12", 140.48 ], [ "2017-07-13", 140.79 ], [ "2017-07-14", 141.9 ], [ "2017-07-17", 141.97 ], [ "2017-07-18", 142.92 ], [ "2017-07-19", 143.76 ], [ "2017-07-20", 143.95 ], [ "2017-07-21", 143.89 ], [ "2017-07-24", 144.55 ], [ "2017-07-25", 144.18 ], [ "2017-07-26", 144.65 ], [ "2017-07-27", 143.74 ], [ "2017-07-28", 143.62 ], [ "2017-07-31", 143.01 ], [ "2017-08-01", 143.34 ], [ "2017-08-02", 143.73 ], [ "2017-08-03", 143.17 ], [ "2017-08-04", 143.43 ], [ "2017-08-07", 144.34 ], [ "2017-08-08", 144.09 ], [ "2017-08-09", 143.9 ], [ "2017-08-10", 140.81 ], [ "2017-08-11", 141.88 ], [ "2017-08-14", 143.71 ], [ "2017-08-15", 143.81 ], [ "2017-08-16", 144.06 ], [ "2017-08-17", 141.11 ], [ "2017-08-18", 141.01 ], [ "2017-08-21", 140.83 ], [ "2017-08-22", 142.98 ], [ "2017-08-23", 142.47 ], [ "2017-08-24", 142.05 ], [ "2017-08-25", 141.75 ], [ "2017-08-28", 142.19 ], [ "2017-08-29", 142.75 ], [ "2017-08-30", 144.43 ], [ "2017-08-31", 145.98 ], [ "2017-09-01", 145.78 ], [ "2017-09-05", 144.47 ], [ "2017-09-06", 144.91 ], [ "2017-09-07", 145.25 ], [ "2017-09-08", 143.99 ], [ "2017-09-11", 145.65 ], [ "2017-09-12", 146.0 ], [ "2017-09-13", 146.2 ], [ "2017-09-14", 145.34 ], [ "2017-09-15", 145.84 ], [ "2017-09-18", 145.33 ], [ "2017-09-19", 145.58 ], [ "2017-09-20", 145.13 ], [ "2017-09-21", 144.24 ], [ "2017-09-22", 144.1 ], [ "2017-09-25", 142.58 ], [ "2017-09-26", 142.95 ], [ "2017-09-27", 144.24 ], [ "2017-09-28", 144.19 ], [ "2017-09-29", 145.23 ], [ "2017-10-02", 145.36 ], [ "2017-10-03", 145.67 ], [ "2017-10-04", 145.81 ], [ "2017-10-05", 147.24 ], [ "2017-10-06", 147.44 ], [ "2017-10-09", 147.27 ], [ "2017-10-10", 147.38 ], [ "2017-10-11", 147.82 ], [ "2017-10-12", 147.55 ], [ "2017-10-13", 148.12 ], [ "2017-10-16", 148.63 ], [ "2017-10-17", 148.82 ], [ "2017-10-18", 148.64 ], [ "2017-10-19", 148.09 ], [ "2017-10-20", 148.49 ], [ "2017-10-23", 147.52 ], [ "2017-10-24", 147.77 ], [ "2017-10-25", 147.21 ], [ "2017-10-26", 146.74 ], [ "2017-10-27", 151.02 ], [ "2017-10-30", 151.36 ], [ "2017-10-31", 151.93 ], [ "2017-11-01", 151.88 ], [ "2017-11-02", 151.59 ], [ "2017-11-03", 153.05 ], [ "2017-11-06", 153.57 ], [ "2017-11-07", 153.66 ], [ "2017-11-08", 154.28 ], [ "2017-11-09", 153.47 ], [ "2017-11-10", 153.46 ], [ "2017-11-13", 153.65 ], [ "2017-11-14", 153.09 ], [ "2017-11-15", 152.37 ], [ "2017-11-16", 154.32 ], [ "2017-11-17", 153.73 ], [ "2017-11-20", 153.61 ], [ "2017-11-21", 155.28 ], [ "2017-11-22", 155.47 ], [ "2017-11-24", 156.04 ], [ "2017-11-27", 155.97 ], [ "2017-11-28", 156.37 ], [ "2017-11-29", 153.64 ], [ "2017-11-30", 154.93 ], [ "2017-12-01", 154.27 ], [ "2017-12-04", 152.49 ], [ "2017-12-05", 152.59 ], [ "2017-12-06", 153.28 ], [ "2017-12-07", 153.8 ], [ "2017-12-08", 154.48 ], [ "2017-12-11", 155.68 ], [ "2017-12-12", 155.47 ], [ "2017-12-13", 155.77 ], [ "2017-12-14", 155.66 ], [ "2017-12-15", 157.43 ], [ "2017-12-18", 158.42 ], [ "2017-12-19", 157.48 ], [ "2017-12-20", 157.31 ], [ "2017-12-21", 157.33 ], [ "2017-12-22", 157.15 ], [ "2017-12-26", 156.3 ], [ "2017-12-27", 156.32 ], [ "2017-12-28", 156.51 ], [ "2017-12-29", 155.54 ], [ "2018-01-02", 158.27 ], [ "2018-01-03", 159.81 ], [ "2018-01-04", 160.09 ], [ "2018-01-05", 161.7 ], [ "2018-01-08", 162.33 ], [ "2018-01-09", 162.34 ], [ "2018-01-10", 161.96 ], [ "2018-01-11", 163.07 ], [ "2018-01-12", 164.27 ], [ "2018-01-16", 163.8 ], [ "2018-01-17", 165.57 ], [ "2018-01-18", 165.6 ], [ "2018-01-19", 166.12 ], [ "2018-01-22", 167.9 ], [ "2018-01-23", 169.29 ], [ "2018-01-24", 168.19 ], [ "2018-01-25", 168.13 ], [ "2018-01-26", 170.71 ], [ "2018-01-29", 169.88 ], [ "2018-01-30", 168.48 ], [ "2018-01-31", 169.18 ], [ "2018-02-01", 167.74 ], [ "2018-02-02", 164.39 ], [ "2018-02-05", 157.9 ], [ "2018-02-06", 162.09 ], [ "2018-02-07", 159.99 ], [ "2018-02-08", 153.23 ], [ "2018-02-09", 155.88 ], [ "2018-02-12", 158.65 ], [ "2018-02-13", 159.47 ], [ "2018-02-14", 162.46 ], [ "2018-02-15", 165.48 ], [ "2018-02-16", 164.74 ], [ "2018-02-20", 165.07 ], [ "2018-02-21", 164.6 ], [ "2018-02-22", 164.58 ], [ "2018-02-23", 167.95 ], [ "2018-02-26", 170.18 ], [ "2018-02-27", 168.07 ], [ "2018-02-28", 166.99 ], [ "2018-03-01", 164.26 ], [ "2018-03-02", 165.77 ], [ "2018-03-05", 167.61 ], [ "2018-03-06", 168.32 ], [ "2018-03-07", 168.71 ], [ "2018-03-08", 169.64 ], [ "2018-03-09", 172.94 ], [ "2018-03-12", 173.86 ], [ "2018-03-13", 171.49 ], [ "2018-03-14", 171.46 ], [ "2018-03-15", 171.31 ], [ "2018-03-16", 170.8 ], [ "2018-03-19", 166.88 ], [ "2018-03-20", 167.43 ], [ "2018-03-21", 166.7 ], [ "2018-03-22", 162.58 ], [ "2018-03-23", 158.29 ], [ "2018-03-26", 164.18 ], [ "2018-03-27", 158.86 ], [ "2018-03-28", 157.03 ], [ "2018-03-29", 159.91 ], [ "2018-04-02", 155.29 ], [ "2018-04-03", 157.04 ], [ "2018-04-04", 159.52 ], [ "2018-04-05", 160.43 ], [ "2018-04-06", 156.41 ], [ "2018-04-09", 157.51 ], [ "2018-04-10", 160.99 ], [ "2018-04-11", 160.06 ], [ "2018-04-12", 161.99 ], [ "2018-04-13", 161.15 ], [ "2018-04-16", 162.38 ], [ "2018-04-17", 165.88 ], [ "2018-04-18", 166.22 ], [ "2018-04-19", 164.69 ], [ "2018-04-20", 162.08 ], [ "2018-04-23", 161.67 ], [ "2018-04-24", 158.24 ], [ "2018-04-25", 158.43 ], [ "2018-04-26", 161.77 ], [ "2018-04-27", 161.87 ], [ "2018-04-30", 160.72 ], [ "2018-05-01", 162.56 ], [ "2018-05-02", 161.6 ], [ "2018-05-03", 161.58 ], [ "2018-05-04", 164.65 ], [ "2018-05-07", 166.02 ], [ "2018-05-08", 165.85 ], [ "2018-05-09", 167.66 ], [ "2018-05-10", 169.4 ], [ "2018-05-11", 169.24 ], [ "2018-05-14", 169.53 ], [ "2018-05-15", 167.65 ], [ "2018-05-16", 168.76 ], [ "2018-05-17", 168.11 ], [ "2018-05-18", 167.24 ], [ "2018-05-21", 168.18 ], [ "2018-05-22", 167.96 ], [ "2018-05-23", 169.38 ], [ "2018-05-24", 169.33 ], [ "2018-05-25", 169.5 ], [ "2018-05-29", 168.75 ], [ "2018-05-30", 169.96 ], [ "2018-05-31", 169.85 ], [ "2018-06-01", 172.52 ], [ "2018-06-04", 174.08 ], [ "2018-06-05", 174.62 ], [ "2018-06-06", 175.64 ], [ "2018-06-07", 174.21 ], [ "2018-06-08", 174.22 ], [ "2018-06-11", 174.69 ], [ "2018-06-12", 175.61 ], [ "2018-06-13", 175.6 ], [ "2018-06-14", 177.38 ], [ "2018-06-15", 176.76 ], [ "2018-06-18", 176.28 ], [ "2018-06-19", 175.78 ], [ "2018-06-20", 177.03 ], [ "2018-06-21", 175.49 ], [ "2018-06-22", 175.1 ], [ "2018-06-25", 171.15 ], [ "2018-06-26", 171.85 ], [ "2018-06-27", 169.51 ], [ "2018-06-28", 170.97 ], [ "2018-06-29", 171.43 ], [ "2018-07-02", 172.58 ], [ "2018-07-03", 170.58 ], [ "2018-07-05", 172.7 ], [ "2018-07-06", 175.39 ], [ "2018-07-09", 176.97 ], [ "2018-07-10", 177.1 ], [ "2018-07-11", 176.2 ], [ "2018-07-12", 179.24 ], [ "2018-07-13", 179.39 ], [ "2018-07-16", 178.96 ], [ "2018-07-17", 180.05 ], [ "2018-07-18", 179.71 ], [ "2018-07-19", 178.81 ], [ "2018-07-20", 178.77 ], [ "2018-07-23", 179.34 ], [ "2018-07-24", 180.08 ], [ "2018-07-25", 182.6 ], [ "2018-07-26", 179.83 ], [ "2018-07-27", 177.4 ], [ "2018-07-30", 174.89 ], [ "2018-07-31", 176.23 ], [ "2018-08-01", 176.9 ], [ "2018-08-02", 179.31 ], [ "2018-08-03", 179.86 ], [ "2018-08-06", 180.92 ], [ "2018-08-07", 181.58 ], [ "2018-08-08", 181.8 ], [ "2018-08-09", 181.69 ], [ "2018-08-10", 180.3 ], [ "2018-08-13", 180.1 ], [ "2018-08-14", 181.23 ], [ "2018-08-15", 179.01 ], [ "2018-08-16", 179.6 ], [ "2018-08-17", 179.64 ], [ "2018-08-20", 179.48 ], [ "2018-08-21", 180.14 ], [ "2018-08-22", 180.84 ], [ "2018-08-23", 180.58 ], [ "2018-08-24", 182.26 ], [ "2018-08-27", 184.12 ], [ "2018-08-28", 184.39 ], [ "2018-08-29", 186.52 ], [ "2018-08-30", 186.19 ], [ "2018-08-31", 186.43 ], [ "2018-09-04", 185.63 ], [ "2018-09-05", 183.23 ], [ "2018-09-06", 181.59 ], [ "2018-09-07", 180.89 ], [ "2018-09-10", 181.5 ], [ "2018-09-11", 182.9 ], [ "2018-09-12", 182.36 ], [ "2018-09-13", 184.31 ], [ "2018-09-14", 183.77 ], [ "2018-09-17", 181.12 ], [ "2018-09-18", 182.62 ], [ "2018-09-19", 182.48 ], [ "2018-09-20", 184.5 ], [ "2018-09-21", 183.49 ], [ "2018-09-24", 183.67 ], [ "2018-09-25", 183.92 ], [ "2018-09-26", 184.05 ], [ "2018-09-27", 185.61 ], [ "2018-09-28", 185.57 ], [ "2018-10-01", 185.95 ], [ "2018-10-02", 185.53 ], [ "2018-10-03", 185.73 ], [ "2018-10-04", 182.16 ], [ "2018-10-05", 179.93 ], [ "2018-10-08", 178.83 ], [ "2018-10-09", 179.41 ], [ "2018-10-10", 171.51 ], [ "2018-10-11", 169.38 ], [ "2018-10-12", 174.1 ], [ "2018-10-15", 171.99 ], [ "2018-10-16", 177.0 ], [ "2018-10-17", 177.07 ], [ "2018-10-18", 172.96 ], [ "2018-10-19", 172.8 ], [ "2018-10-22", 173.69 ], [ "2018-10-23", 173.05 ], [ "2018-10-24", 165.12 ], [ "2018-10-25", 170.84 ], [ "2018-10-26", 166.44 ], [ "2018-10-29", 163.01 ], [ "2018-10-30", 165.7 ], [ "2018-10-31", 169.6 ], [ "2018-11-01", 171.84 ], [ "2018-11-02", 169.16 ], [ "2018-11-05", 168.74 ], [ "2018-11-06", 170.02 ], [ "2018-11-07", 175.36 ], [ "2018-11-08", 174.24 ], [ "2018-11-09", 171.3 ], [ "2018-11-12", 166.11 ], [ "2018-11-13", 166.25 ], [ "2018-11-14", 164.98 ], [ "2018-11-15", 167.87 ], [ "2018-11-16", 167.28 ], [ "2018-11-19", 161.84 ], [ "2018-11-20", 158.94 ], [ "2018-11-21", 160.15 ], [ "2018-11-23", 158.99 ], [ "2018-11-26", 162.67 ], [ "2018-11-27", 163.22 ], [ "2018-11-28", 168.48 ], [ "2018-11-29", 167.93 ], [ "2018-11-30", 169.15 ], [ "2018-12-03", 172.11 ], [ "2018-12-04", 165.5 ], [ "2018-12-06", 166.67 ], [ "2018-12-07", 161.16 ], [ "2018-12-10", 162.85 ], [ "2018-12-11", 163.39 ], [ "2018-12-12", 164.83 ], [ "2018-12-13", 164.88 ], [ "2018-12-14", 160.86 ], [ "2018-12-17", 157.21 ], [ "2018-12-18", 158.2 ], [ "2018-12-19", 154.31 ], [ "2018-12-20", 152.07 ], [ "2018-12-21", 147.35 ], [ "2018-12-24", 143.28 ], [ "2018-12-26", 152.24 ], [ "2018-12-27", 152.83 ], [ "2018-12-28", 152.75 ], [ "2018-12-31", 154.04 ], [ "2019-01-02", 154.66 ], [ "2019-01-03", 149.6 ], [ "2019-01-04", 156.01 ], [ "2019-01-07", 157.87 ], [ "2019-01-08", 159.3 ], [ "2019-01-09", 160.6 ], [ "2019-01-10", 161.06 ], [ "2019-01-11", 160.47 ], [ "2019-01-14", 159.05 ], [ "2019-01-15", 162.16 ], [ "2019-01-16", 162.13 ], [ "2019-01-17", 163.41 ], [ "2019-01-18", 165.03 ], [ "2019-01-22", 161.72 ], [ "2019-01-23", 161.93 ], [ "2019-01-24", 162.98 ], [ "2019-01-25", 164.93 ], [ "2019-01-28", 162.89 ], [ "2019-01-29", 161.35 ], [ "2019-01-30", 165.46 ], [ "2019-01-31", 167.94 ], [ "2019-02-01", 167.23 ], [ "2019-02-04", 169.31 ], [ "2019-02-05", 170.81 ], [ "2019-02-06", 170.3 ], [ "2019-02-07", 168.01 ], [ "2019-02-08", 168.34 ], [ "2019-02-11", 168.18 ], [ "2019-02-12", 170.67 ], [ "2019-02-13", 170.79 ], [ "2019-02-14", 171.0 ], [ "2019-02-15", 171.72 ], [ "2019-02-19", 172.06 ], [ "2019-02-20", 172.03 ], [ "2019-02-21", 171.4 ], [ "2019-02-22", 172.67 ], [ "2019-02-25", 173.3 ], [ "2019-02-26", 173.48 ], [ "2019-02-27", 173.37 ], [ "2019-02-28", 172.97 ], [ "2019-03-01", 174.17 ], [ "2019-03-04", 174.2 ], [ "2019-03-05", 174.33 ], [ "2019-03-06", 173.34 ], [ "2019-03-07", 171.21 ], [ "2019-03-08", 170.95 ], [ "2019-03-11", 174.51 ], [ "2019-03-12", 175.47 ], [ "2019-03-13", 176.79 ], [ "2019-03-14", 176.49 ], [ "2019-03-15", 178.13 ], [ "2019-03-18", 178.23 ], [ "2019-03-19", 178.83 ], [ "2019-03-20", 179.54 ], [ "2019-03-21", 182.35 ], [ "2019-03-22", 178.34 ], [ "2019-03-25", 178.0 ], [ "2019-03-26", 178.83 ], [ "2019-03-27", 177.68 ], [ "2019-03-28", 178.09 ], [ "2019-03-29", 179.44 ], [ "2019-04-01", 181.82 ], [ "2019-04-02", 182.51 ], [ "2019-04-03", 183.56 ], [ "2019-04-04", 183.49 ], [ "2019-04-05", 184.44 ], [ "2019-04-08", 184.91 ], [ "2019-04-09", 184.26 ], [ "2019-04-10", 185.25 ], [ "2019-04-11", 184.81 ], [ "2019-04-12", 185.61 ], [ "2019-04-15", 185.64 ], [ "2019-04-16", 186.28 ], [ "2019-04-17", 186.93 ], [ "2019-04-18", 187.17 ], [ "2019-04-22", 187.7 ], [ "2019-04-23", 190.09 ], [ "2019-04-24", 189.49 ], [ "2019-04-25", 190.26 ], [ "2019-04-26", 190.43 ], [ "2019-04-29", 190.8 ], [ "2019-04-30", 189.32 ], [ "2019-05-01", 188.71 ], [ "2019-05-02", 187.89 ], [ "2019-05-03", 190.89 ], [ "2019-05-06", 189.72 ], [ "2019-05-07", 186.02 ], [ "2019-05-08", 185.55 ], [ "2019-05-09", 184.55 ], [ "2019-05-10", 184.78 ], [ "2019-05-13", 178.36 ], [ "2019-05-14", 180.32 ], [ "2019-05-15", 182.87 ], [ "2019-05-16", 184.71 ], [ "2019-05-17", 182.82 ], [ "2019-05-20", 179.73 ], [ "2019-05-21", 181.61 ], [ "2019-05-22", 180.8 ], [ "2019-05-23", 178.03 ], [ "2019-05-24", 177.94 ], [ "2019-05-28", 177.27 ], [ "2019-05-29", 175.81 ], [ "2019-05-30", 176.55 ], [ "2019-05-31", 173.73 ], [ "2019-06-03", 169.9 ], [ "2019-06-04", 174.69 ], [ "2019-06-05", 175.99 ], [ "2019-06-06", 177.39 ], [ "2019-06-07", 180.82 ], [ "2019-06-10", 182.93 ], [ "2019-06-11", 183.18 ], [ "2019-06-12", 182.12 ], [ "2019-06-13", 183.2 ], [ "2019-06-14", 182.42 ], [ "2019-06-17", 183.52 ], [ "2019-06-18", 186.19 ], [ "2019-06-19", 186.89 ], [ "2019-06-20", 188.63 ], [ "2019-06-21", 188.35 ], [ "2019-06-24", 187.94 ], [ "2019-06-25", 184.71 ], [ "2019-06-26", 185.57 ], [ "2019-06-27", 186.28 ], [ "2019-06-28", 186.52 ], [ "2019-07-01", 189.04 ], [ "2019-07-02", 189.79 ], [ "2019-07-03", 191.22 ], [ "2019-07-05", 190.83 ], [ "2019-07-08", 189.49 ], [ "2019-07-09", 190.44 ], [ "2019-07-10", 192.34 ], [ "2019-07-11", 192.2 ], [ "2019-07-12", 193.31 ], [ "2019-07-15", 193.93 ], [ "2019-07-16", 192.93 ], [ "2019-07-17", 191.98 ], [ "2019-07-18", 192.2 ], [ "2019-07-19", 190.79 ], [ "2019-07-22", 192.31 ], [ "2019-07-23", 193.57 ], [ "2019-07-24", 194.93 ], [ "2019-07-25", 193.08 ], [ "2019-07-26", 195.07 ], [ "2019-07-29", 194.4 ], [ "2019-07-30", 193.56 ], [ "2019-07-31", 190.88 ], [ "2019-08-01", 189.93 ], [ "2019-08-02", 187.13 ], [ "2019-08-05", 180.51 ], [ "2019-08-06", 183.04 ], [ "2019-08-07", 184.03 ], [ "2019-08-08", 188.04 ], [ "2019-08-09", 186.27 ], [ "2019-08-12", 184.13 ], [ "2019-08-13", 188.17 ], [ "2019-08-14", 182.54 ], [ "2019-08-15", 182.33 ], [ "2019-08-16", 185.26 ], [ "2019-08-19", 188.21 ], [ "2019-08-20", 186.75 ], [ "2019-08-21", 188.41 ], [ "2019-08-22", 187.8 ], [ "2019-08-23", 181.85 ], [ "2019-08-26", 184.6 ], [ "2019-08-27", 184.21 ], [ "2019-08-28", 184.87 ], [ "2019-08-29", 187.7 ], [ "2019-08-30", 187.25 ], [ "2019-09-03", 185.43 ], [ "2019-09-04", 188.11 ], [ "2019-09-05", 191.56 ], [ "2019-09-06", 191.37 ], [ "2019-09-09", 190.97 ], [ "2019-09-10", 190.42 ], [ "2019-09-11", 192.21 ], [ "2019-09-12", 193.01 ], [ "2019-09-13", 192.32 ], [ "2019-09-16", 191.46 ], [ "2019-09-17", 192.38 ], [ "2019-09-18", 192.3 ], [ "2019-09-19", 192.62 ], [ "2019-09-20", 190.58 ], [ "2019-09-23", 190.28 ], [ "2019-09-24", 187.75 ], [ "2019-09-25", 189.86 ], [ "2019-09-26", 189.16 ], [ "2019-09-27", 186.81 ], [ "2019-09-30", 188.59 ], [ "2019-10-01", 187.05 ], [ "2019-10-02", 183.83 ], [ "2019-10-03", 185.85 ], [ "2019-10-04", 188.59 ], [ "2019-10-07", 188.02 ], [ "2019-10-08", 185.2 ], [ "2019-10-09", 187.01 ], [ "2019-10-10", 188.46 ], [ "2019-10-11", 190.89 ], [ "2019-10-14", 190.87 ], [ "2019-10-15", 193.3 ], [ "2019-10-16", 192.82 ], [ "2019-10-17", 193.33 ], [ "2019-10-18", 191.47 ], [ "2019-10-21", 193.17 ], [ "2019-10-22", 191.63 ], [ "2019-10-23", 192.0 ], [ "2019-10-24", 193.87 ], [ "2019-10-25", 195.42 ], [ "2019-10-28", 197.35 ], [ "2019-10-29", 195.82 ], [ "2019-10-30", 196.77 ], [ "2019-10-31", 196.86 ], [ "2019-11-01", 198.65 ], [ "2019-11-04", 199.88 ], [ "2019-11-05", 199.99 ], [ "2019-11-06", 199.54 ], [ "2019-11-07", 200.21 ], [ "2019-11-08", 201.01 ], [ "2019-11-11", 200.74 ], [ "2019-11-12", 201.32 ], [ "2019-11-13", 201.37 ], [ "2019-11-14", 201.21 ], [ "2019-11-15", 202.69 ], [ "2019-11-18", 202.85 ], [ "2019-11-19", 203.15 ], [ "2019-11-20", 201.93 ], [ "2019-11-21", 201.48 ], [ "2019-11-22", 201.61 ], [ "2019-11-25", 204.0 ], [ "2019-11-26", 204.39 ], [ "2019-11-27", 205.82 ], [ "2019-11-29", 204.88 ], [ "2019-12-02", 202.78 ], [ "2019-12-03", 201.19 ], [ "2019-12-04", 202.21 ], [ "2019-12-05", 202.61 ], [ "2019-12-06", 204.78 ], [ "2019-12-09", 203.85 ], [ "2019-12-10", 203.68 ], [ "2019-12-11", 204.76 ], [ "2019-12-12", 206.29 ], [ "2019-12-13", 206.97 ], [ "2019-12-16", 209.05 ], [ "2019-12-17", 209.17 ], [ "2019-12-18", 209.33 ], [ "2019-12-19", 210.64 ], [ "2019-12-20", 211.49 ], [ "2019-12-23", 211.59 ], [ "2019-12-24", 211.7 ], [ "2019-12-26", 213.57 ], [ "2019-12-27", 213.39 ], [ "2019-12-30", 211.99 ], [ "2019-12-31", 212.39 ], [ "2020-01-02", 215.94 ], [ "2020-01-03", 213.96 ], [ "2020-01-06", 215.34 ], [ "2020-01-07", 215.31 ], [ "2020-01-08", 216.93 ], [ "2020-01-09", 218.77 ], [ "2020-01-10", 218.21 ], [ "2020-01-13", 220.73 ], [ "2020-01-14", 219.86 ], [ "2020-01-15", 219.95 ], [ "2020-01-16", 222.06 ], [ "2020-01-17", 223.16 ], [ "2020-01-21", 223.06 ], [ "2020-01-22", 223.65 ], [ "2020-01-23", 224.37 ], [ "2020-01-24", 222.48 ], [ "2020-01-27", 217.88 ], [ "2020-01-28", 221.23 ], [ "2020-01-29", 221.59 ], [ "2020-01-30", 222.38 ], [ "2020-01-31", 218.85 ], [ "2020-02-03", 222.16 ], [ "2020-02-04", 227.25 ], [ "2020-02-05", 228.0 ], [ "2020-02-06", 229.97 ], [ "2020-02-07", 228.98 ], [ "2020-02-10", 231.75 ], [ "2020-02-11", 231.79 ], [ "2020-02-12", 234.05 ], [ "2020-02-13", 233.75 ], [ "2020-02-14", 234.42 ], [ "2020-02-18", 234.51 ], [ "2020-02-19", 236.76 ], [ "2020-02-20", 234.56 ], [ "2020-02-21", 230.05 ], [ "2020-02-24", 221.17 ], [ "2020-02-25", 215.15 ], [ "2020-02-26", 216.26 ], [ "2020-02-27", 205.42 ], [ "2020-02-28", 205.58 ], [ "2020-03-02", 216.2 ], [ "2020-03-03", 209.26 ], [ "2020-03-04", 218.0 ], [ "2020-03-05", 211.37 ], [ "2020-03-06", 207.8 ], [ "2020-03-09", 193.35 ], [ "2020-03-10", 203.89 ], [ "2020-03-11", 195.0 ], [ "2020-03-12", 177.1 ], [ "2020-03-13", 192.12 ], [ "2020-03-16", 169.08 ], [ "2020-03-17", 181.92 ], [ "2020-03-18", 176.38 ], [ "2020-03-19", 177.44 ], [ "2020-03-20", 170.48 ], [ "2020-03-23", 170.24 ], [ "2020-03-24", 183.44 ], [ "2020-03-25", 182.08 ], [ "2020-03-26", 191.68 ], [ "2020-03-27", 185.08 ], [ "2020-03-30", 191.82 ], [ "2020-03-31", 190.18 ], [ "2020-04-01", 182.09 ], [ "2020-04-02", 185.79 ], [ "2020-04-03", 183.15 ], [ "2020-04-06", 196.26 ], [ "2020-04-07", 196.18 ], [ "2020-04-08", 200.35 ], [ "2020-04-09", 200.64 ], [ "2020-04-13", 202.81 ], [ "2020-04-14", 211.64 ], [ "2020-04-15", 209.21 ], [ "2020-04-16", 213.03 ], [ "2020-04-17", 215.07 ], [ "2020-04-20", 212.52 ], [ "2020-04-21", 204.67 ], [ "2020-04-22", 210.75 ], [ "2020-04-23", 210.3 ], [ "2020-04-24", 213.62 ], [ "2020-04-27", 215.34 ], [ "2020-04-28", 211.28 ], [ "2020-04-29", 218.78 ], [ "2020-04-30", 218.69 ], [ "2020-05-01", 212.52 ], [ "2020-05-04", 215.0 ], [ "2020-05-05", 217.44 ], [ "2020-05-06", 218.78 ], [ "2020-05-07", 221.6 ], [ "2020-05-08", 224.64 ], [ "2020-05-11", 226.65 ], [ "2020-05-12", 221.9 ], [ "2020-05-13", 219.12 ], [ "2020-05-14", 221.61 ], [ "2020-05-15", 223.05 ], [ "2020-05-18", 227.21 ], [ "2020-05-19", 226.64 ], [ "2020-05-20", 231.17 ], [ "2020-05-21", 228.65 ], [ "2020-05-22", 229.44 ], [ "2020-05-26", 228.82 ], [ "2020-05-27", 230.07 ], [ "2020-05-28", 229.77 ], [ "2020-05-29", 233.14 ], [ "2020-06-01", 233.84 ], [ "2020-06-02", 235.41 ], [ "2020-06-03", 236.47 ], [ "2020-06-04", 234.81 ], [ "2020-06-05", 239.47 ], [ "2020-06-08", 241.33 ], [ "2020-06-09", 243.08 ], [ "2020-06-10", 246.0 ], [ "2020-06-11", 233.8 ], [ "2020-06-12", 235.66 ], [ "2020-06-15", 238.53 ], [ "2020-06-16", 242.63 ], [ "2020-06-17", 243.4 ], [ "2020-06-18", 244.06 ], [ "2020-06-19", 244.02 ], [ "2020-06-22", 246.52 ], [ "2020-06-23", 248.62 ], [ "2020-06-24", 243.49 ], [ "2020-06-25", 245.81 ], [ "2020-06-26", 240.0 ], [ "2020-06-29", 242.62 ], [ "2020-06-30", 247.38 ], [ "2020-07-01", 250.27 ], [ "2020-07-02", 251.97 ], [ "2020-07-06", 258.17 ], [ "2020-07-07", 256.39 ], [ "2020-07-08", 259.77 ], [ "2020-07-09", 261.96 ], [ "2020-07-10", 263.75 ], [ "2020-07-13", 258.32 ], [ "2020-07-14", 260.15 ], [ "2020-07-15", 260.68 ], [ "2020-07-16", 258.9 ], [ "2020-07-17", 259.2 ], [ "2020-07-20", 266.56 ], [ "2020-07-21", 263.78 ], [ "2020-07-22", 264.71 ], [ "2020-07-23", 257.79 ], [ "2020-07-24", 255.34 ], [ "2020-07-27", 259.9 ], [ "2020-07-28", 256.59 ], [ "2020-07-29", 259.55 ], [ "2020-07-30", 260.91 ], [ "2020-07-31", 265.57 ], [ "2020-08-03", 269.16 ], [ "2020-08-04", 270.16 ], [ "2020-08-05", 270.83 ], [ "2020-08-06", 274.42 ], [ "2020-08-07", 271.25 ], [ "2020-08-10", 270.09 ], [ "2020-08-11", 264.97 ], [ "2020-08-12", 271.64 ], [ "2020-08-13", 272.26 ], [ "2020-08-14", 271.94 ], [ "2020-08-17", 275.1 ], [ "2020-08-18", 277.75 ], [ "2020-08-19", 275.88 ], [ "2020-08-20", 279.71 ], [ "2020-08-21", 281.65 ], [ "2020-08-24", 283.41 ], [ "2020-08-25", 285.64 ], [ "2020-08-26", 291.74 ], [ "2020-08-27", 290.83 ], [ "2020-08-28", 292.31 ], [ "2020-08-31", 294.66 ], [ "2020-09-01", 299.7 ], [ "2020-09-02", 302.54 ], [ "2020-09-03", 287.19 ], [ "2020-09-04", 283.36 ], [ "2020-09-08", 269.73 ], [ "2020-09-09", 277.66 ], [ "2020-09-10", 272.12 ], [ "2020-09-11", 270.23 ], [ "2020-09-14", 274.94 ], [ "2020-09-15", 278.84 ], [ "2020-09-16", 274.39 ], [ "2020-09-17", 270.1 ], [ "2020-09-18", 266.65 ], [ "2020-09-21", 267.29 ], [ "2020-09-22", 272.26 ], [ "2020-09-23", 263.94 ], [ "2020-09-24", 265.17 ], [ "2020-09-25", 271.34 ], [ "2020-09-28", 276.98 ], [ "2020-09-29", 275.73 ], [ "2020-09-30", 277.62 ], [ "2020-10-01", 282.03 ], [ "2020-10-02", 274.09 ], [ "2020-10-05", 279.94 ], [ "2020-10-06", 274.94 ], [ "2020-10-07", 279.7 ], [ "2020-10-08", 281.19 ], [ "2020-10-09", 285.49 ], [ "2020-10-12", 294.31 ], [ "2020-10-13", 294.3 ], [ "2020-10-14", 291.84 ], [ "2020-10-15", 289.88 ], [ "2020-10-16", 288.29 ], [ "2020-10-19", 283.58 ], [ "2020-10-20", 284.19 ], [ "2020-10-21", 283.97 ], [ "2020-10-22", 283.96 ], [ "2020-10-23", 284.52 ], [ "2020-10-26", 280.25 ], [ "2020-10-27", 282.44 ], [ "2020-10-28", 271.42 ], [ "2020-10-29", 276.17 ], [ "2020-10-30", 269.16 ], [ "2020-11-02", 269.76 ], [ "2020-11-03", 274.43 ], [ "2020-11-04", 286.69 ], [ "2020-11-05", 294.17 ], [ "2020-11-06", 294.39 ], [ "2020-11-09", 288.37 ], [ "2020-11-10", 283.2 ], [ "2020-11-11", 289.54 ], [ "2020-11-12", 288.18 ], [ "2020-11-13", 290.71 ], [ "2020-11-16", 292.98 ], [ "2020-11-17", 292.05 ], [ "2020-11-18", 289.89 ], [ "2020-11-19", 292.16 ], [ "2020-11-20", 290.16 ], [ "2020-11-23", 290.17 ], [ "2020-11-24", 294.25 ], [ "2020-11-25", 296.06 ], [ "2020-11-27", 298.79 ], [ "2020-11-30", 299.4 ], [ "2020-12-01", 303.24 ], [ "2020-12-02", 303.63 ], [ "2020-12-03", 304.06 ], [ "2020-12-04", 305.3 ], [ "2020-12-07", 307.03 ], [ "2020-12-08", 308.07 ], [ "2020-12-09", 301.09 ], [ "2020-12-10", 302.3 ], [ "2020-12-11", 301.63 ], [ "2020-12-14", 303.82 ], [ "2020-12-15", 307.07 ], [ "2020-12-16", 308.76 ], [ "2020-12-17", 310.78 ], [ "2020-12-18", 309.84 ], [ "2020-12-21", 308.7 ], [ "2020-12-22", 309.54 ], [ "2020-12-23", 307.98 ], [ "2020-12-24", 309.34 ], [ "2020-12-28", 312.46 ], [ "2020-12-29", 312.74 ], [ "2020-12-30", 312.75 ], [ "2020-12-31", 313.52 ], [ "2021-01-04", 309.09 ], [ "2021-01-05", 311.64 ], [ "2021-01-06", 307.32 ], [ "2021-01-07", 314.76 ], [ "2021-01-08", 318.81 ], [ "2021-01-11", 314.2 ], [ "2021-01-12", 313.7 ], [ "2021-01-13", 315.82 ], [ "2021-01-14", 314.13 ], [ "2021-01-15", 311.64 ], [ "2021-01-19", 316.19 ], [ "2021-01-20", 323.55 ], [ "2021-01-21", 326.14 ], [ "2021-01-22", 325.2 ], [ "2021-01-25", 327.89 ], [ "2021-01-26", 328.37 ], [ "2021-01-27", 319.21 ], [ "2021-01-28", 321.1 ], [ "2021-01-29", 314.34 ], [ "2021-02-01", 322.2 ], [ "2021-02-02", 327.46 ], [ "2021-02-03", 326.16 ], [ "2021-02-04", 330.02 ], [ "2021-02-05", 331.14 ], [ "2021-02-08", 333.36 ], [ "2021-02-09", 333.29 ], [ "2021-02-10", 332.53 ], [ "2021-02-11", 334.36 ], [ "2021-02-12", 336.23 ], [ "2021-02-16", 335.32 ], [ "2021-02-17", 333.71 ], [ "2021-02-18", 332.25 ], [ "2021-02-19", 330.8 ], [ "2021-02-22", 322.22 ], [ "2021-02-23", 321.26 ], [ "2021-02-24", 323.91 ], [ "2021-02-25", 312.61 ], [ "2021-02-26", 313.92 ], [ "2021-03-01", 323.37 ], [ "2021-03-02", 318.18 ], [ "2021-03-03", 308.94 ], [ "2021-03-04", 303.88 ], [ "2021-03-05", 308.46 ], [ "2021-03-08", 299.72 ], [ "2021-03-09", 311.55 ], [ "2021-03-10", 310.66 ], [ "2021-03-11", 317.82 ], [ "2021-03-12", 315.24 ], [ "2021-03-15", 318.61 ], [ "2021-03-16", 320.36 ], [ "2021-03-17", 321.68 ], [ "2021-03-18", 311.82 ], [ "2021-03-19", 312.92 ], [ "2021-03-22", 318.39 ], [ "2021-03-23", 317.0 ], [ "2021-03-24", 311.65 ], [ "2021-03-25", 311.11 ], [ "2021-03-26", 315.78 ], [ "2021-03-29", 315.69 ], [ "2021-03-30", 314.1 ], [ "2021-03-31", 318.91 ], [ "2021-04-01", 324.35 ], [ "2021-04-05", 330.83 ], [ "2021-04-06", 330.6 ], [ "2021-04-07", 331.4 ], [ "2021-04-08", 334.86 ], [ "2021-04-09", 336.89 ], [ "2021-04-12", 336.45 ], [ "2021-04-13", 340.38 ], [ "2021-04-14", 336.29 ], [ "2021-04-15", 341.39 ], [ "2021-04-16", 341.79 ], [ "2021-04-19", 338.66 ], [ "2021-04-20", 336.19 ], [ "2021-04-21", 339.07 ], [ "2021-04-22", 334.98 ], [ "2021-04-23", 339.2 ], [ "2021-04-26", 341.41 ], [ "2021-04-27", 339.93 ], [ "2021-04-28", 338.78 ], [ "2021-04-29", 340.0 ], [ "2021-04-30", 337.77 ], [ "2021-05-03", 335.97 ], [ "2021-05-04", 329.92 ], [ "2021-05-05", 328.81 ], [ "2021-05-06", 331.29 ], [ "2021-05-07", 333.98 ], [ "2021-05-10", 325.54 ], [ "2021-05-11", 325.09 ], [ "2021-05-12", 316.67 ], [ "2021-05-13", 319.12 ], [ "2021-05-14", 326.17 ], [ "2021-05-17", 324.19 ], [ "2021-05-18", 322.0 ], [ "2021-05-19", 322.37 ], [ "2021-05-20", 328.61 ], [ "2021-05-21", 326.79 ], [ "2021-05-24", 332.29 ], [ "2021-05-25", 332.75 ], [ "2021-05-26", 333.91 ], [ "2021-05-27", 332.66 ], [ "2021-05-28", 333.71 ], [ "2021-06-01", 332.6 ], [ "2021-06-02", 333.25 ], [ "2021-06-03", 329.78 ], [ "2021-06-04", 335.38 ], [ "2021-06-07", 336.38 ], [ "2021-06-08", 336.54 ], [ "2021-06-09", 336.62 ], [ "2021-06-10", 340.13 ], [ "2021-06-11", 341.02 ], [ "2021-06-14", 344.29 ], [ "2021-06-15", 342.04 ], [ "2021-06-16", 340.79 ], [ "2021-06-17", 345.12 ], [ "2021-06-18", 342.41 ], [ "2021-06-21", 344.14 ], [ "2021-06-22", 347.35 ], [ "2021-06-23", 347.52 ], [ "2021-06-24", 349.67 ], [ "2021-06-25", 349.24 ], [ "2021-06-28", 353.49 ], [ "2021-06-29", 354.77 ], [ "2021-06-30", 354.21 ], [ "2021-07-01", 354.35 ], [ "2021-07-02", 358.42 ], [ "2021-07-06", 359.97 ], [ "2021-07-07", 360.73 ], [ "2021-07-08", 358.55 ], [ "2021-07-09", 360.79 ], [ "2021-07-12", 362.2 ], [ "2021-07-13", 362.2 ], [ "2021-07-14", 362.85 ], [ "2021-07-15", 360.3 ], [ "2021-07-16", 357.38 ], [ "2021-07-19", 354.45 ], [ "2021-07-20", 358.57 ], [ "2021-07-21", 361.34 ], [ "2021-07-22", 363.73 ], [ "2021-07-23", 367.98 ], [ "2021-07-26", 368.27 ], [ "2021-07-27", 364.21 ], [ "2021-07-28", 365.61 ], [ "2021-07-29", 366.26 ], [ "2021-07-30", 364.35 ], [ "2021-08-02", 364.38 ], [ "2021-08-03", 366.59 ], [ "2021-08-04", 367.12 ], [ "2021-08-05", 369.45 ], [ "2021-08-06", 367.83 ], [ "2021-08-09", 368.51 ], [ "2021-08-10", 366.62 ], [ "2021-08-11", 365.99 ], [ "2021-08-12", 367.31 ], [ "2021-08-13", 368.6 ], [ "2021-08-16", 368.76 ], [ "2021-08-17", 365.51 ], [ "2021-08-18", 361.99 ], [ "2021-08-19", 363.74 ], [ "2021-08-20", 367.51 ], [ "2021-08-23", 373.01 ], [ "2021-08-24", 374.15 ], [ "2021-08-25", 374.58 ], [ "2021-08-26", 372.2 ], [ "2021-08-27", 375.82 ], [ "2021-08-30", 380.04 ], [ "2021-08-31", 379.73 ], [ "2021-09-01", 380.36 ], [ "2021-09-02", 380.18 ], [ "2021-09-03", 381.35 ], [ "2021-09-07", 381.89 ], [ "2021-09-08", 380.56 ], [ "2021-09-09", 379.25 ], [ "2021-09-10", 376.37 ], [ "2021-09-13", 376.11 ], [ "2021-09-14", 375.04 ], [ "2021-09-15", 377.83 ], [ "2021-09-16", 378.09 ], [ "2021-09-17", 373.61 ], [ "2021-09-20", 365.48 ], [ "2021-09-21", 365.93 ], [ "2021-09-22", 369.35 ], [ "2021-09-23", 372.76 ], [ "2021-09-24", 373.11 ], [ "2021-09-27", 370.13 ], [ "2021-09-28", 359.65 ], [ "2021-09-29", 359.06 ], [ "2021-09-30", 357.74 ], [ "2021-10-01", 359.96 ], [ "2021-10-04", 352.4 ], [ "2021-10-05", 357.16 ], [ "2021-10-06", 359.45 ], [ "2021-10-07", 362.75 ], [ "2021-10-08", 360.94 ], [ "2021-10-11", 358.17 ], [ "2021-10-12", 356.92 ], [ "2021-10-13", 359.78 ], [ "2021-10-14", 366.41 ], [ "2021-10-15", 368.72 ], [ "2021-10-18", 372.43 ], [ "2021-10-19", 375.25 ], [ "2021-10-20", 374.76 ], [ "2021-10-21", 377.05 ], [ "2021-10-22", 373.88 ], [ "2021-10-25", 377.71 ], [ "2021-10-26", 378.9 ], [ "2021-10-27", 379.78 ], [ "2021-10-28", 384.0 ], [ "2021-10-29", 385.89 ], [ "2021-11-01", 387.21 ], [ "2021-11-02", 388.83 ], [ "2021-11-03", 392.96 ], [ "2021-11-04", 398.0 ], [ "2021-11-05", 398.38 ], [ "2021-11-08", 397.84 ], [ "2021-11-09", 395.1 ], [ "2021-11-10", 389.29 ], [ "2021-11-11", 390.37 ], [ "2021-11-12", 394.48 ], [ "2021-11-15", 394.39 ], [ "2021-11-16", 397.2 ], [ "2021-11-17", 397.41 ], [ "2021-11-18", 401.53 ], [ "2021-11-19", 403.77 ], [ "2021-11-22", 399.08 ], [ "2021-11-23", 397.26 ], [ "2021-11-24", 398.54 ], [ "2021-11-26", 390.98 ], [ "2021-11-29", 399.47 ], [ "2021-11-30", 393.6 ], [ "2021-12-01", 386.9 ], [ "2021-12-02", 389.69 ], [ "2021-12-03", 382.91 ], [ "2021-12-06", 385.98 ], [ "2021-12-07", 397.61 ], [ "2021-12-08", 399.39 ], [ "2021-12-09", 393.51 ], [ "2021-12-10", 397.79 ], [ "2021-12-13", 392.04 ], [ "2021-12-14", 387.98 ], [ "2021-12-15", 396.83 ], [ "2021-12-16", 386.62 ], [ "2021-12-17", 384.69 ], [ "2021-12-20", 380.47 ], [ "2021-12-21", 388.99 ], [ "2021-12-22", 393.73 ], [ "2021-12-23", 396.7 ], [ "2021-12-27", 403.26 ], [ "2021-12-28", 401.39 ], [ "2021-12-29", 401.33 ], [ "2021-12-30", 400.13 ], [ "2021-12-31", 397.63 ], [ "2022-01-03", 401.46 ], [ "2022-01-04", 396.25 ], [ "2022-01-05", 384.07 ], [ "2022-01-06", 383.8 ], [ "2022-01-07", 379.64 ], [ "2022-01-10", 379.89 ], [ "2022-01-11", 385.6 ], [ "2022-01-12", 387.13 ], [ "2022-01-13", 377.44 ], [ "2022-01-14", 379.79 ], [ "2022-01-18", 370.33 ], [ "2022-01-19", 366.26 ], [ "2022-01-20", 361.5 ], [ "2022-01-21", 351.47 ], [ "2022-01-24", 353.08 ], [ "2022-01-25", 344.89 ], [ "2022-01-26", 344.35 ], [ "2022-01-27", 340.88 ], [ "2022-01-28", 351.58 ], [ "2022-01-31", 362.83 ], [ "2022-02-01", 365.3 ], [ "2022-02-02", 368.27 ], [ "2022-02-03", 353.33 ], [ "2022-02-04", 357.79 ], [ "2022-02-07", 354.91 ], [ "2022-02-08", 358.9 ], [ "2022-02-09", 366.51 ], [ "2022-02-10", 358.21 ], [ "2022-02-11", 346.84 ], [ "2022-02-14", 347.27 ], [ "2022-02-15", 355.91 ], [ "2022-02-16", 355.82 ], [ "2022-02-17", 345.23 ], [ "2022-02-18", 341.29 ], [ "2022-02-22", 337.86 ], [ "2022-02-23", 329.2 ], [ "2022-02-24", 340.27 ], [ "2022-02-25", 345.55 ], [ "2022-02-28", 346.58 ], [ "2022-03-01", 341.27 ], [ "2022-03-02", 347.0 ], [ "2022-03-03", 342.04 ], [ "2022-03-04", 337.08 ], [ "2022-03-07", 324.64 ], [ "2022-03-08", 323.13 ], [ "2022-03-09", 334.77 ], [ "2022-03-10", 331.05 ], [ "2022-03-11", 324.18 ], [ "2022-03-14", 317.95 ], [ "2022-03-15", 327.93 ], [ "2022-03-16", 340.1 ], [ "2022-03-17", 344.22 ], [ "2022-03-18", 351.27 ], [ "2022-03-21", 349.86 ], [ "2022-03-22", 356.74 ], [ "2022-03-23", 351.61 ], [ "2022-03-24", 359.43 ], [ "2022-03-25", 359.13 ], [ "2022-03-28", 364.69 ], [ "2022-03-29", 370.97 ], [ "2022-03-30", 366.87 ], [ "2022-03-31", 362.32 ], [ "2022-04-01", 361.63 ], [ "2022-04-04", 369.08 ], [ "2022-04-05", 360.88 ], [ "2022-04-06", 353.04 ], [ "2022-04-07", 353.88 ], [ "2022-04-08", 348.93 ], [ "2022-04-11", 340.67 ], [ "2022-04-12", 339.23 ], [ "2022-04-13", 346.13 ], [ "2022-04-14", 338.21 ], [ "2022-04-18", 338.47 ], [ "2022-04-19", 346.04 ], [ "2022-04-20", 340.99 ], [ "2022-04-21", 333.93 ], [ "2022-04-22", 325.18 ], [ "2022-04-25", 329.36 ], [ "2022-04-26", 316.92 ], [ "2022-04-27", 316.54 ], [ "2022-04-28", 327.79 ], [ "2022-04-29", 313.03 ], [ "2022-05-02", 318.26 ], [ "2022-05-03", 318.6 ], [ "2022-05-04", 329.38 ], [ "2022-05-05", 312.78 ], [ "2022-05-06", 309.03 ], [ "2022-05-09", 296.93 ], [ "2022-05-10", 300.54 ], [ "2022-05-11", 291.62 ], [ "2022-05-12", 290.93 ], [ "2022-05-13", 301.72 ], [ "2022-05-16", 298.22 ], [ "2022-05-17", 305.95 ], [ "2022-05-18", 290.92 ], [ "2022-05-19", 289.36 ], [ "2022-05-20", 288.46 ], [ "2022-05-23", 293.26 ], [ "2022-05-24", 287.02 ], [ "2022-05-25", 291.04 ], [ "2022-05-26", 299.11 ], [ "2022-05-27", 308.88 ], [ "2022-05-31", 308.06 ], [ "2022-06-01", 305.78 ], [ "2022-06-02", 314.16 ], [ "2022-06-03", 305.98 ], [ "2022-06-06", 307.0 ], [ "2022-06-07", 309.65 ], [ "2022-06-08", 307.42 ], [ "2022-06-09", 299.18 ], [ "2022-06-10", 288.62 ], [ "2022-06-13", 275.19 ], [ "2022-06-14", 275.69 ], [ "2022-06-15", 282.58 ], [ "2022-06-16", 271.17 ], [ "2022-06-17", 274.47 ], [ "2022-06-21", 280.86 ], [ "2022-06-22", 280.45 ], [ "2022-06-23", 284.63 ], [ "2022-06-24", 294.39 ], [ "2022-06-27", 292.23 ], [ "2022-06-28", 283.32 ], [ "2022-06-29", 283.58 ], [ "2022-06-30", 280.06 ], [ "2022-07-01", 281.91 ], [ "2022-07-05", 286.74 ], [ "2022-07-06", 288.58 ], [ "2022-07-07", 294.76 ], [ "2022-07-08", 295.13 ], [ "2022-07-11", 288.82 ], [ "2022-07-12", 286.02 ], [ "2022-07-13", 285.43 ], [ "2022-07-14", 286.45 ], [ "2022-07-15", 291.65 ], [ "2022-07-18", 289.18 ], [ "2022-07-19", 298.08 ], [ "2022-07-20", 302.81 ], [ "2022-07-21", 307.16 ], [ "2022-07-22", 301.77 ], [ "2022-07-25", 300.05 ], [ "2022-07-26", 294.15 ], [ "2022-07-27", 306.59 ], [ "2022-07-28", 309.59 ], [ "2022-07-29", 315.24 ], [ "2022-08-01", 315.05 ], [ "2022-08-02", 314.11 ], [ "2022-08-03", 322.67 ], [ "2022-08-04", 324.18 ], [ "2022-08-05", 321.53 ], [ "2022-08-08", 320.49 ], [ "2022-08-09", 316.86 ], [ "2022-08-10", 325.71 ], [ "2022-08-11", 323.86 ], [ "2022-08-12", 330.17 ], [ "2022-08-15", 332.84 ], [ "2022-08-16", 332.06 ], [ "2022-08-17", 328.27 ], [ "2022-08-18", 329.06 ], [ "2022-08-19", 322.64 ], [ "2022-08-22", 314.14 ], [ "2022-08-23", 313.88 ], [ "2022-08-24", 314.79 ], [ "2022-08-25", 320.36 ], [ "2022-08-26", 307.22 ], [ "2022-08-29", 304.19 ], [ "2022-08-30", 300.8 ], [ "2022-08-31", 299.05 ], [ "2022-09-01", 299.18 ], [ "2022-09-02", 294.95 ], [ "2022-09-06", 292.83 ], [ "2022-09-07", 298.75 ], [ "2022-09-08", 300.3 ], [ "2022-09-09", 306.87 ], [ "2022-09-12", 310.52 ], [ "2022-09-13", 293.48 ], [ "2022-09-14", 295.81 ], [ "2022-09-15", 290.88 ], [ "2022-09-16", 289.1 ], [ "2022-09-19", 290.83 ], [ "2022-09-20", 288.51 ], [ "2022-09-21", 283.34 ], [ "2022-09-22", 279.85 ], [ "2022-09-23", 275.29 ], [ "2022-09-26", 274.15 ], [ "2022-09-27", 274.26 ], [ "2022-09-28", 279.72 ], [ "2022-09-29", 271.65 ], [ "2022-09-30", 267.04 ], [ "2022-10-03", 273.31 ], [ "2022-10-04", 281.91 ], [ "2022-10-05", 281.76 ], [ "2022-10-06", 279.54 ], [ "2022-10-07", 268.88 ], [ "2022-10-10", 266.19 ], [ "2022-10-11", 262.53 ], [ "2022-10-12", 262.44 ], [ "2022-10-13", 268.6 ], [ "2022-10-14", 260.52 ], [ "2022-10-17", 269.13 ], [ "2022-10-18", 271.26 ], [ "2022-10-19", 270.27 ], [ "2022-10-20", 268.89 ], [ "2022-10-21", 275.2 ], [ "2022-10-24", 278.23 ], [ "2022-10-25", 283.99 ], [ "2022-10-26", 277.71 ], [ "2022-10-27", 272.65 ], [ "2022-10-28", 281.0 ], [ "2022-10-31", 277.73 ], [ "2022-11-01", 274.89 ], [ "2022-11-02", 265.46 ], [ "2022-11-03", 260.27 ], [ "2022-11-04", 264.46 ], [ "2022-11-07", 267.37 ], [ "2022-11-08", 269.32 ], [ "2022-11-09", 263.1 ], [ "2022-11-10", 282.53 ], [ "2022-11-11", 287.74 ], [ "2022-11-14", 285.22 ], [ "2022-11-15", 289.17 ], [ "2022-11-16", 285.22 ], [ "2022-11-17", 284.59 ], [ "2022-11-18", 284.6 ], [ "2022-11-21", 281.67 ], [ "2022-11-22", 285.73 ], [ "2022-11-23", 288.6 ], [ "2022-11-25", 286.7 ], [ "2022-11-28", 282.49 ], [ "2022-11-29", 280.35 ], [ "2022-11-30", 293.14 ], [ "2022-12-01", 293.5 ], [ "2022-12-02", 292.33 ], [ "2022-12-05", 287.42 ], [ "2022-12-06", 281.46 ], [ "2022-12-07", 280.31 ], [ "2022-12-08", 283.63 ], [ "2022-12-09", 281.82 ], [ "2022-12-12", 285.36 ], [ "2022-12-13", 288.43 ], [ "2022-12-14", 286.29 ], [ "2022-12-15", 276.67 ], [ "2022-12-16", 274.03 ], [ "2022-12-19", 269.53 ], [ "2022-12-20", 269.32 ], [ "2022-12-21", 273.23 ], [ "2022-12-22", 266.54 ], [ "2022-12-23", 267.14 ], [ "2022-12-27", 263.36 ], [ "2022-12-28", 259.88 ], [ "2022-12-29", 266.22 ], [ "2022-12-30", 266.06 ], [ "2023-01-03", 264.26 ], [ "2023-01-04", 265.52 ], [ "2023-01-05", 261.36 ], [ "2023-01-06", 268.58 ], [ "2023-01-09", 270.32 ], [ "2023-01-10", 272.61 ], [ "2023-01-11", 277.33 ], [ "2023-01-12", 278.83 ], [ "2023-01-13", 280.75 ], [ "2023-01-17", 281.32 ], [ "2023-01-18", 277.66 ], [ "2023-01-19", 274.93 ], [ "2023-01-20", 282.46 ], [ "2023-01-23", 288.74 ], [ "2023-01-24", 288.15 ], [ "2023-01-25", 287.51 ], [ "2023-01-26", 293.12 ], [ "2023-01-27", 296.04 ], [ "2023-01-30", 290.05 ], [ "2023-01-31", 294.4 ], [ "2023-02-01", 300.7 ], [ "2023-02-02", 311.5 ], [ "2023-02-03", 305.96 ], [ "2023-02-06", 303.37 ], [ "2023-02-07", 309.66 ], [ "2023-02-08", 304.15 ], [ "2023-02-09", 301.46 ], [ "2023-02-10", 299.48 ], [ "2023-02-13", 304.28 ], [ "2023-02-14", 306.53 ], [ "2023-02-15", 308.88 ], [ "2023-02-16", 303.08 ], [ "2023-02-17", 300.94 ], [ "2023-02-21", 293.81 ], [ "2023-02-22", 294.03 ], [ "2023-02-23", 296.6 ], [ "2023-02-24", 291.63 ], [ "2023-02-27", 293.72 ], [ "2023-02-28", 293.34 ], [ "2023-03-01", 290.98 ], [ "2023-03-02", 293.39 ], [ "2023-03-03", 299.46 ], [ "2023-03-06", 299.8 ], [ "2023-03-07", 296.12 ], [ "2023-03-08", 297.6 ], [ "2023-03-09", 292.44 ], [ "2023-03-10", 288.33 ], [ "2023-03-13", 290.47 ], [ "2023-03-14", 297.15 ], [ "2023-03-15", 298.71 ], [ "2023-03-16", 306.59 ], [ "2023-03-17", 305.14 ], [ "2023-03-20", 305.75 ], [ "2023-03-21", 310.12 ], [ "2023-03-22", 305.9 ], [ "2023-03-23", 309.53 ], [ "2023-03-24", 310.67 ], [ "2023-03-27", 308.54 ], [ "2023-03-28", 306.9 ], [ "2023-03-29", 312.5 ], [ "2023-03-30", 315.46 ], [ "2023-03-31", 320.71 ], [ "2023-04-03", 319.93 ], [ "2023-04-04", 318.85 ], [ "2023-04-05", 315.7 ], [ "2023-04-06", 317.83 ], [ "2023-04-10", 317.65 ], [ "2023-04-11", 315.61 ], [ "2023-04-12", 312.82 ], [ "2023-04-13", 318.95 ], [ "2023-04-14", 318.35 ], [ "2023-04-17", 318.62 ], [ "2023-04-18", 318.64 ], [ "2023-04-19", 318.49 ], [ "2023-04-20", 316.06 ], [ "2023-04-21", 316.39 ], [ "2023-04-24", 315.73 ], [ "2023-04-25", 309.77 ], [ "2023-04-26", 311.65 ], [ "2023-04-27", 320.13 ], [ "2023-04-28", 322.34 ], [ "2023-05-01", 321.97 ], [ "2023-05-02", 319.16 ], [ "2023-05-03", 317.07 ], [ "2023-05-04", 315.95 ], [ "2023-05-05", 322.67 ], [ "2023-05-08", 323.47 ], [ "2023-05-09", 321.42 ], [ "2023-05-10", 324.92 ], [ "2023-05-11", 325.98 ], [ "2023-05-12", 324.81 ], [ "2023-05-15", 326.57 ], [ "2023-05-16", 326.94 ], [ "2023-05-17", 330.9 ], [ "2023-05-18", 337.05 ], [ "2023-05-19", 336.29 ], [ "2023-05-22", 337.42 ], [ "2023-05-23", 333.14 ], [ "2023-05-24", 331.43 ], [ "2023-05-25", 339.5 ], [ "2023-05-26", 348.18 ], [ "2023-05-30", 349.76 ], [ "2023-05-31", 347.77 ], [ "2023-06-01", 351.79 ], [ "2023-06-02", 354.43 ], [ "2023-06-05", 354.68 ], [ "2023-06-06", 354.62 ], [ "2023-06-07", 348.6 ], [ "2023-06-08", 352.93 ], [ "2023-06-09", 354.28 ], [ "2023-06-12", 360.27 ], [ "2023-06-13", 363.04 ], [ "2023-06-14", 365.68 ], [ "2023-06-15", 370.04 ], [ "2023-06-16", 367.71 ], [ "2023-06-20", 366.68 ], [ "2023-06-21", 361.68 ], [ "2023-06-22", 365.95 ], [ "2023-06-23", 362.32 ], [ "2023-06-26", 357.46 ], [ "2023-06-27", 363.61 ], [ "2023-06-28", 364.32 ], [ "2023-06-29", 363.59 ], [ "2023-06-30", 369.2 ], [ "2023-07-03", 370.07 ], [ "2023-07-05", 370.06 ], [ "2023-07-06", 367.24 ], [ "2023-07-07", 366.02 ], [ "2023-07-10", 366.14 ], [ "2023-07-11", 367.95 ], [ "2023-07-12", 372.6 ], [ "2023-07-13", 378.93 ], [ "2023-07-14", 378.85 ], [ "2023-07-17", 382.39 ], [ "2023-07-18", 385.52 ], [ "2023-07-19", 385.43 ], [ "2023-07-20", 376.54 ], [ "2023-07-21", 375.41 ], [ "2023-07-24", 376.01 ], [ "2023-07-25", 378.56 ], [ "2023-07-26", 377.3 ], [ "2023-07-27", 376.4 ], [ "2023-07-28", 383.26 ], [ "2023-07-31", 383.46 ], [ "2023-08-01", 382.57 ], [ "2023-08-02", 374.17 ], [ "2023-08-03", 373.57 ], [ "2023-08-04", 371.82 ], [ "2023-08-07", 374.97 ], [ "2023-08-08", 371.78 ], [ "2023-08-09", 367.69 ], [ "2023-08-10", 368.37 ], [ "2023-08-11", 366.02 ], [ "2023-08-14", 370.13 ], [ "2023-08-15", 366.2 ], [ "2023-08-16", 362.32 ], [ "2023-08-17", 358.36 ], [ "2023-08-18", 357.91 ], [ "2023-08-21", 363.68 ], [ "2023-08-22", 363.16 ], [ "2023-08-23", 368.89 ], [ "2023-08-24", 361.0 ], [ "2023-08-25", 363.8 ], [ "2023-08-28", 366.54 ], [ "2023-08-29", 374.55 ], [ "2023-08-30", 376.64 ], [ "2023-08-31", 377.77 ], [ "2023-09-01", 377.37 ], [ "2023-09-05", 377.85 ], [ "2023-09-06", 374.52 ], [ "2023-09-07", 371.84 ], [ "2023-09-08", 372.36 ], [ "2023-09-11", 376.75 ], [ "2023-09-12", 372.57 ], [ "2023-09-13", 373.99 ], [ "2023-09-14", 377.05 ], [ "2023-09-15", 370.59 ], [ "2023-09-18", 370.44 ], [ "2023-09-19", 369.65 ], [ "2023-09-20", 364.32 ], [ "2023-09-21", 357.64 ], [ "2023-09-22", 357.69 ], [ "2023-09-25", 359.39 ], [ "2023-09-26", 353.99 ], [ "2023-09-27", 354.82 ], [ "2023-09-28", 357.79 ], [ "2023-09-29", 358.05 ], [ "2023-10-02", 361.04 ], [ "2023-10-03", 354.7 ], [ "2023-10-04", 359.53 ], [ "2023-10-05", 358.47 ], [ "2023-10-06", 364.48 ], [ "2023-10-09", 366.34 ], [ "2023-10-10", 368.37 ], [ "2023-10-11", 371.0 ], [ "2023-10-12", 369.71 ], [ "2023-10-13", 365.06 ], [ "2023-10-16", 369.19 ], [ "2023-10-17", 367.98 ], [ "2023-10-18", 363.15 ], [ "2023-10-19", 359.75 ], [ "2023-10-20", 354.38 ], [ "2023-10-23", 355.45 ], [ "2023-10-24", 358.91 ], [ "2023-10-25", 350.12 ], [ "2023-10-26", 343.44 ], [ "2023-10-27", 345.09 ], [ "2023-10-30", 348.98 ], [ "2023-10-31", 350.65 ], [ "2023-11-01", 356.74 ], [ "2023-11-02", 363.22 ], [ "2023-11-03", 367.49 ], [ "2023-11-06", 368.99 ], [ "2023-11-07", 372.48 ], [ "2023-11-08", 372.72 ], [ "2023-11-09", 369.85 ], [ "2023-11-10", 378.17 ], [ "2023-11-13", 376.99 ], [ "2023-11-14", 385.11 ], [ "2023-11-15", 385.4 ], [ "2023-11-16", 385.73 ], [ "2023-11-17", 385.82 ], [ "2023-11-20", 390.52 ], [ "2023-11-21", 388.25 ], [ "2023-11-22", 389.84 ], [ "2023-11-24", 389.29 ], [ "2023-11-27", 388.95 ], [ "2023-11-28", 389.97 ], [ "2023-11-29", 389.59 ], [ "2023-11-30", 388.61 ], [ "2023-12-01", 389.72 ], [ "2023-12-04", 386.1 ], [ "2023-12-05", 387.07 ], [ "2023-12-06", 384.83 ], [ "2023-12-07", 390.21 ], [ "2023-12-08", 391.95 ], [ "2023-12-11", 395.3 ], [ "2023-12-12", 398.45 ], [ "2023-12-13", 403.52 ], [ "2023-12-14", 403.17 ], [ "2023-12-15", 405.12 ], [ "2023-12-18", 406.86 ], [ "2023-12-19", 408.94 ], [ "2023-12-20", 402.86 ], [ "2023-12-21", 407.55 ], [ "2023-12-22", 408.16 ], [ "2023-12-26", 410.66 ], [ "2023-12-27", 411.5 ], [ "2023-12-28", 411.3 ], [ "2023-12-29", 409.52 ], [ "2024-01-02", 402.59 ], [ "2024-01-03", 398.33 ], [ "2024-01-04", 396.28 ], [ "2024-01-05", 396.75 ], [ "2024-01-08", 404.95 ], [ "2024-01-09", 405.75 ], [ "2024-01-10", 408.5 ], [ "2024-01-11", 409.35 ], [ "2024-01-12", 409.56 ], [ "2024-01-16", 409.52 ], [ "2024-01-17", 407.21 ], [ "2024-01-18", 412.99 ], [ "2024-01-19", 421.18 ], [ "2024-01-22", 421.73 ], [ "2024-01-23", 423.48 ], [ "2024-01-24", 425.83 ], [ "2024-01-25", 426.35 ], [ "2024-01-26", 423.81 ], [ "2024-01-29", 428.15 ], [ "2024-01-30", 425.3 ], [ "2024-01-31", 416.97 ], [ "2024-02-01", 421.88 ], [ "2024-02-02", 429.01 ], [ "2024-02-05", 428.45 ], [ "2024-02-06", 427.59 ], [ "2024-02-07", 431.99 ], [ "2024-02-08", 432.79 ], [ "2024-02-09", 437.05 ], [ "2024-02-12", 435.34 ], [ "2024-02-13", 428.55 ], [ "2024-02-14", 433.22 ], [ "2024-02-15", 434.51 ], [ "2024-02-16", 430.57 ], [ "2024-02-20", 427.32 ], [ "2024-02-21", 425.61 ], [ "2024-02-22", 438.07 ], [ "2024-02-23", 436.78 ], [ "2024-02-26", 436.55 ], [ "2024-02-27", 437.6 ], [ "2024-02-28", 435.27 ], [ "2024-02-29", 439.0 ], [ "2024-03-01", 445.61 ], [ "2024-03-04", 444.02 ], [ "2024-03-05", 436.05 ], [ "2024-03-06", 438.79 ], [ "2024-03-07", 445.45 ], [ "2024-03-08", 439.02 ], [ "2024-03-11", 437.39 ], [ "2024-03-12", 443.66 ], [ "2024-03-13", 440.25 ], [ "2024-03-14", 439.14 ], [ "2024-03-15", 433.92 ], [ "2024-03-18", 437.48 ], [ "2024-03-19", 438.57 ], [ "2024-03-20", 443.77 ], [ "2024-03-21", 445.87 ], [ "2024-03-22", 446.38 ], [ "2024-03-25", 444.76 ], [ "2024-03-26", 443.32 ], [ "2024-03-27", 444.83 ], [ "2024-03-28", 444.01 ], [ "2024-04-01", 444.95 ], [ "2024-04-02", 441.11 ], [ "2024-04-03", 442.1 ], [ "2024-04-04", 435.34 ], [ "2024-04-05", 440.47 ], [ "2024-04-08", 440.6 ], [ "2024-04-09", 442.23 ], [ "2024-04-10", 438.37 ], [ "2024-04-11", 445.37 ], [ "2024-04-12", 438.27 ], [ "2024-04-15", 431.06 ], [ "2024-04-16", 431.1 ], [ "2024-04-17", 425.84 ], [ "2024-04-18", 423.41 ], [ "2024-04-19", 414.65 ], [ "2024-04-22", 418.82 ], [ "2024-04-23", 425.07 ], [ "2024-04-24", 426.51 ], [ "2024-04-25", 424.45 ], [ "2024-04-26", 431.0 ], [ "2024-04-29", 432.75 ], [ "2024-04-30", 424.59 ], [ "2024-05-01", 421.52 ], [ "2024-05-02", 426.9 ], [ "2024-05-03", 435.48 ], [ "2024-05-06", 440.25 ], [ "2024-05-07", 440.32 ], [ "2024-05-08", 440.06 ], [ "2024-05-09", 441.02 ], [ "2024-05-10", 442.06 ], [ "2024-05-13", 443.08 ], [ "2024-05-14", 445.93 ], [ "2024-05-15", 452.9 ], [ "2024-05-16", 451.98 ], [ "2024-05-17", 451.76 ], [ "2024-05-20", 454.91 ], [ "2024-05-21", 455.8 ], [ "2024-05-22", 455.71 ], [ "2024-05-23", 453.66 ], [ "2024-05-24", 457.95 ], [ "2024-05-28", 459.68 ], [ "2024-05-29", 456.44 ], [ "2024-05-30", 451.55 ], [ "2024-05-31", 450.71 ], [ "2024-06-03", 453.13 ], [ "2024-06-04", 454.37 ], [ "2024-06-05", 463.53 ], [ "2024-06-06", 463.37 ], [ "2024-06-07", 462.96 ], [ "2024-06-10", 464.83 ], [ "2024-06-11", 468.02 ], [ "2024-06-12", 474.15 ], [ "2024-06-13", 476.72 ], [ "2024-06-14", 479.19 ], [ "2024-06-17", 485.06 ], [ "2024-06-18", 485.21 ], [ "2024-06-20", 481.47 ], [ "2024-06-21", 480.18 ], [ "2024-06-24", 473.96 ], [ "2024-06-25", 479.38 ], [ "2024-06-26", 480.37 ], [ "2024-06-27", 481.61 ], [ "2024-06-28", 479.11 ], [ "2024-07-01", 481.92 ], [ "2024-07-02", 486.98 ], [ "2024-07-03", 491.04 ], [ "2024-07-05", 496.16 ], [ "2024-07-08", 497.34 ], [ "2024-07-09", 497.77 ], [ "2024-07-10", 502.96 ], [ "2024-07-11", 491.93 ], [ "2024-07-12", 494.82 ], [ "2024-07-15", 496.15 ], [ "2024-07-16", 496.34 ], [ "2024-07-17", 481.77 ], [ "2024-07-18", 479.49 ], [ "2024-07-19", 475.24 ], [ "2024-07-22", 482.32 ], [ "2024-07-23", 480.62 ], [ "2024-07-24", 463.38 ], [ "2024-07-25", 458.27 ], [ "2024-07-26", 462.97 ], [ "2024-07-29", 463.9 ], [ "2024-07-30", 457.53 ], [ "2024-07-31", 471.07 ], [ "2024-08-01", 459.66 ], [ "2024-08-02", 448.75 ], [ "2024-08-05", 435.37 ], [ "2024-08-06", 439.53 ], [ "2024-08-07", 434.77 ], [ "2024-08-08", 448.07 ], [ "2024-08-09", 450.41 ], [ "2024-08-12", 451.38 ], [ "2024-08-13", 462.58 ], [ "2024-08-14", 462.73 ], [ "2024-08-15", 474.42 ], [ "2024-08-16", 475.03 ], [ "2024-08-19", 481.27 ], [ "2024-08-20", 480.26 ], [ "2024-08-21", 482.5 ], [ "2024-08-22", 474.85 ], [ "2024-08-23", 480.0 ], [ "2024-08-26", 475.34 ], [ "2024-08-27", 476.76 ], [ "2024-08-28", 471.35 ], [ "2024-08-29", 470.66 ], [ "2024-08-30", 476.27 ], [ "2024-09-03", 461.81 ], [ "2024-09-04", 460.61 ], [ "2024-09-05", 461.04 ], [ "2024-09-06", 448.69 ], [ "2024-09-09", 454.46 ], [ "2024-09-10", 458.66 ], [ "2024-09-11", 468.62 ], [ "2024-09-12", 473.22 ], [ "2024-09-13", 475.34 ], [ "2024-09-16", 473.24 ], [ "2024-09-17", 473.49 ], [ "2024-09-18", 471.44 ], [ "2024-09-19", 483.36 ], [ "2024-09-20", 482.44 ], [ "2024-09-23", 483.04 ], [ "2024-09-24", 485.37 ], [ "2024-09-25", 485.82 ], [ "2024-09-26", 489.47 ], [ "2024-09-27", 486.75 ], [ "2024-09-30", 488.07 ], [ "2024-10-01", 481.27 ], [ "2024-10-02", 481.95 ], [ "2024-10-03", 481.59 ], [ "2024-10-04", 487.32 ], [ "2024-10-07", 482.1 ], [ "2024-10-08", 489.3 ], [ "2024-10-09", 493.15 ], [ "2024-10-10", 492.59 ], [ "2024-10-11", 493.36 ], [ "2024-10-14", 497.5 ], [ "2024-10-15", 490.85 ], [ "2024-10-16", 490.91 ], [ "2024-10-17", 491.25 ], [ "2024-10-18", 494.47 ], [ "2024-10-21", 495.42 ], [ "2024-10-22", 495.96 ], [ "2024-10-23", 488.36 ], [ "2024-10-24", 492.32 ], [ "2024-10-25", 495.32 ], [ "2024-10-28", 495.4 ], [ "2024-10-29", 500.16 ], [ "2024-10-30", 496.38 ], [ "2024-10-31", 483.85 ], [ "2024-11-01", 487.43 ], [ "2024-11-04", 486.01 ], [ "2024-11-05", 492.21 ], [ "2024-11-06", 505.58 ], [ "2024-11-07", 513.54 ], [ "2024-11-08", 514.14 ], [ "2024-11-11", 513.84 ], [ "2024-11-12", 512.91 ], [ "2024-11-13", 512.25 ], [ "2024-11-14", 508.69 ], [ "2024-11-15", 496.57 ], [ "2024-11-18", 500.02 ], [ "2024-11-19", 503.46 ], [ "2024-11-20", 503.17 ], [ "2024-11-21", 504.98 ], [ "2024-11-22", 505.79 ], [ "2024-11-25", 506.59 ], [ "2024-11-26", 509.31 ], [ "2024-11-27", 505.3 ], [ "2024-11-29", 509.74 ], [ "2024-12-02", 515.29 ], [ "2024-12-03", 516.87 ], [ "2024-12-04", 523.26 ], [ "2024-12-05", 521.81 ], [ "2024-12-06", 526.48 ], [ "2024-12-09", 522.38 ], [ "2024-12-10", 520.6 ], [ "2024-12-11", 529.92 ], [ "2024-12-12", 526.5 ], [ "2024-12-13", 530.53 ], [ "2024-12-16", 538.17 ], [ "2024-12-17", 535.8 ], [ "2024-12-18", 516.47 ], [ "2024-12-19", 514.17 ], [ "2024-12-20", 518.66 ], [ "2024-12-23", 522.87 ], [ "2024-12-24", 529.96 ], [ "2024-12-26", 529.6 ], [ "2024-12-27", 522.56 ], [ "2024-12-30", 515.61 ], [ "2024-12-31", 511.23 ], [ "2025-01-02", 510.23 ], [ "2025-01-03", 518.58 ], [ "2025-01-06", 524.54 ], [ "2025-01-07", 515.18 ], [ "2025-01-08", 515.27 ], [ "2025-01-10", 507.19 ], [ "2025-01-13", 505.56 ], [ "2025-01-14", 505.08 ], [ "2025-01-15", 516.7 ], [ "2025-01-16", 513.08 ], [ "2025-01-17", 521.74 ], [ "2025-01-21", 524.8 ], [ "2025-01-22", 531.51 ], [ "2025-01-23", 532.64 ], [ "2025-01-24", 529.63 ], [ "2025-01-27", 514.21 ], [ "2025-01-28", 521.81 ], [ "2025-01-29", 520.83 ], [ "2025-01-30", 523.05 ], [ "2025-01-31", 522.29 ], [ "2025-02-03", 518.11 ], [ "2025-02-04", 524.47 ], [ "2025-02-05", 526.85 ], [ "2025-02-06", 529.6 ], [ "2025-02-07", 522.92 ], [ "2025-02-10", 529.25 ], [ "2025-02-11", 527.99 ], [ "2025-02-12", 528.3 ], [ "2025-02-13", 535.9 ], [ "2025-02-14", 538.15 ], [ "2025-02-18", 539.37 ], [ "2025-02-19", 539.52 ], [ "2025-02-20", 537.23 ], [ "2025-02-21", 526.08 ], [ "2025-02-24", 519.87 ], [ "2025-02-25", 513.32 ], [ "2025-02-26", 514.56 ], [ "2025-02-27", 500.27 ], [ "2025-02-28", 508.17 ], [ "2025-03-03", 497.05 ], [ "2025-03-04", 495.55 ], [ "2025-03-05", 502.01 ], [ "2025-03-06", 488.2 ], [ "2025-03-07", 491.79 ], [ "2025-03-10", 472.73 ], [ "2025-03-11", 471.6 ], [ "2025-03-12", 476.92 ], [ "2025-03-13", 468.34 ], [ "2025-03-14", 479.66 ], [ "2025-03-17", 482.77 ], [ "2025-03-18", 474.54 ], [ "2025-03-19", 480.89 ], [ "2025-03-20", 479.26 ], [ "2025-03-21", 480.84 ], [ "2025-03-24", 490.66 ], [ "2025-03-25", 493.46 ], [ "2025-03-26", 484.38 ], [ "2025-03-27", 481.62 ], [ "2025-03-28", 468.94 ], [ "2025-03-31", 468.92 ], [ "2025-04-01", 472.7 ], [ "2025-04-02", 476.15 ], [ "2025-04-03", 450.66 ], [ "2025-04-04", 422.67 ], [ "2025-04-07", 423.69 ], [ "2025-04-08", 416.06 ], [ "2025-04-09", 466.0 ], [ "2025-04-10", 446.18 ], [ "2025-04-11", 454.4 ], [ "2025-04-14", 457.48 ], [ "2025-04-15", 457.99 ], [ "2025-04-16", 444.18 ], [ "2025-04-17", 444.1 ], [ "2025-04-21", 433.11 ], [ "2025-04-22", 444.48 ], [ "2025-04-23", 454.56 ], [ "2025-04-24", 467.35 ], [ "2025-04-25", 472.56 ], [ "2025-04-28", 472.41 ], [ "2025-04-29", 475.53 ], [ "2025-04-30", 475.47 ], [ "2025-05-01", 481.68 ], [ "2025-05-02", 488.83 ], [ "2025-05-05", 485.93 ], [ "2025-05-06", 481.41 ], [ "2025-05-07", 483.3 ], [ "2025-05-08", 488.29 ], [ "2025-05-09", 487.97 ], [ "2025-05-12", 507.85 ], [ "2025-05-13", 515.59 ], [ "2025-05-14", 518.68 ], [ "2025-05-15", 519.25 ], [ "2025-05-16", 521.51 ], [ "2025-05-19", 522.01 ], [ "2025-05-20", 520.27 ], [ "2025-05-21", 513.04 ], [ "2025-05-22", 514.0 ], [ "2025-05-23", 509.24 ], [ "2025-05-27", 521.22 ], [ "2025-05-28", 518.91 ], [ "2025-05-29", 519.93 ], [ "2025-05-30", 519.11 ], [ "2025-06-02", 523.21 ], [ "2025-06-03", 527.3 ], [ "2025-06-04", 528.77 ], [ "2025-06-05", 524.79 ], [ "2025-06-06", 529.92 ], [ "2025-06-09", 530.7 ], [ "2025-06-10", 534.21 ], [ "2025-06-11", 532.41 ], [ "2025-06-12", 533.66 ], [ "2025-06-13", 526.96 ], [ "2025-06-16", 534.29 ], [ "2025-06-17", 529.08 ], [ "2025-06-18", 528.99 ], [ "2025-06-20", 526.83 ], [ "2025-06-23", 531.65 ], [ "2025-06-24", 539.78 ], [ "2025-06-25", 541.16 ], [ "2025-06-26", 546.22 ], [ "2025-06-27", 548.09 ], [ "2025-06-30", 551.64 ], [ "2025-07-01", 546.99 ], [ "2025-07-02", 550.8 ], [ "2025-07-03", 556.22 ], [ "2025-07-07", 552.03 ], [ "2025-07-08", 552.34 ], [ "2025-07-09", 556.25 ], [ "2025-07-10", 555.45 ], [ "2025-07-11", 554.2 ], [ "2025-07-14", 556.21 ], [ "2025-07-15", 556.72 ], [ "2025-07-16", 557.29 ], [ "2025-07-17", 561.8 ], [ "2025-07-18", 561.26 ], [ "2025-07-21", 564.17 ], [ "2025-07-22", 561.25 ], [ "2025-07-23", 563.81 ], [ "2025-07-24", 565.01 ], [ "2025-07-25", 566.37 ], [ "2025-07-28", 568.14 ], [ "2025-07-29", 567.26 ], [ "2025-07-30", 568.02 ], [ "2025-07-31", 565.01 ], [ "2025-08-01", 553.88 ], [ "2025-08-04", 564.1 ], [ "2025-08-05", 560.27 ], [ "2025-08-06", 567.32 ], [ "2025-08-07", 569.24 ], [ "2025-08-08", 574.55 ], [ "2025-08-11", 572.85 ], [ "2025-08-12", 580.05 ], [ "2025-08-13", 580.34 ], [ "2025-08-14", 579.89 ], [ "2025-08-15", 577.34 ], [ "2025-08-18", 577.11 ], [ "2025-08-19", 569.28 ], [ "2025-08-20", 565.9 ], [ "2025-08-21", 563.28 ], [ "2025-08-22", 571.97 ], [ "2025-08-25", 570.32 ], [ "2025-08-26", 572.61 ], [ "2025-08-27", 573.49 ], [ "2025-08-28", 577.08 ], [ "2025-08-29", 570.4 ], [ "2025-09-02", 565.62 ], [ "2025-09-03", 570.07 ], [ "2025-09-04", 575.23 ], [ "2025-09-05", 576.06 ], [ "2025-09-08", 578.87 ], [ "2025-09-09", 580.51 ], [ "2025-09-10", 580.7 ], [ "2025-09-11", 584.08 ], [ "2025-09-12", 586.66 ], [ "2025-09-15", 591.68 ], [ "2025-09-16", 591.18 ], [ "2025-09-17", 590.0 ], [ "2025-09-18", 595.32 ], [ "2025-09-19", 599.35 ], [ "2025-09-22", 602.2 ], [ "2025-09-23", 598.2 ], [ "2025-09-24", 596.1 ], [ "2025-09-25", 593.53 ], [ "2025-09-26", 595.97 ], [ "2025-09-29", 598.73 ], [ "2025-09-30", 600.37 ], [ "2025-10-01", 603.25 ], [ "2025-10-02", 605.73 ], [ "2025-10-03", 603.18 ], [ "2025-10-06", 607.71 ], [ "2025-10-07", 604.51 ], [ "2025-10-08", 611.44 ], [ "2025-10-09", 610.7 ], [ "2025-10-10", 589.5 ], [ "2025-10-13", 602.01 ], [ "2025-10-14", 598.0 ], [ "2025-10-15", 602.22 ], [ "2025-10-16", 599.99 ], [ "2025-10-17", 603.93 ], [ "2025-10-20", 611.54 ], [ "2025-10-21", 611.38 ], [ "2025-10-22", 605.49 ], [ "2025-10-23", 610.58 ], [ "2025-10-24", 617.1 ], [ "2025-10-27", 628.09 ], [ "2025-10-28", 632.92 ], [ "2025-10-29", 635.77 ], [ "2025-10-30", 626.05 ], [ "2025-10-31", 629.07 ], [ "2025-11-03", 632.08 ], [ "2025-11-04", 619.25 ], [ "2025-11-05", 623.28 ], [ "2025-11-06", 611.67 ], [ "2025-11-07", 609.74 ], [ "2025-11-10", 623.23 ], [ "2025-11-11", 621.57 ], [ "2025-11-12", 621.08 ], [ "2025-11-13", 608.4 ], [ "2025-11-14", 608.86 ], [ "2025-11-17", 603.66 ], [ "2025-11-18", 596.31 ], [ "2025-11-19", 599.87 ], [ "2025-11-20", 585.67 ], [ "2025-11-21", 590.07 ], [ "2025-11-24", 605.16 ], [ "2025-11-25", 608.89 ], [ "2025-11-26", 614.27 ], [ "2025-11-28", 619.25 ], [ "2025-12-01", 617.17 ], [ "2025-12-02", 622.0 ], [ "2025-12-03", 623.52 ], [ "2025-12-04", 622.94 ], [ "2025-12-05", 625.48 ], [ "2025-12-08", 624.28 ], [ "2025-12-09", 625.05 ], [ "2025-12-10", 627.61 ], [ "2025-12-11", 625.58 ], [ "2025-12-12", 613.62 ], [ "2025-12-15", 610.54 ], [ "2025-12-16", 611.75 ], [ "2025-12-17", 600.41 ], [ "2025-12-18", 609.11 ], [ "2025-12-19", 617.05 ], [ "2025-12-22", 619.21 ], [ "2025-12-23", 622.11 ], [ "2025-12-24", 623.93 ], [ "2025-12-26", 623.89 ], [ "2025-12-29", 620.87 ], [ "2025-12-30", 619.43 ], [ "2025-12-31", 614.31 ], [ "2026-01-02", 613.12 ], [ "2026-01-05", 617.99 ], [ "2026-01-06", 623.42 ], [ "2026-01-07", 624.02 ], [ "2026-01-08", 620.47 ], [ "2026-01-09", 626.65 ], [ "2026-01-12", 627.17 ], [ "2026-01-13", 626.24 ], [ "2026-01-14", 619.55 ], [ "2026-01-15", 621.78 ], [ "2026-01-16", 621.26 ], [ "2026-01-20", 608.06 ], [ "2026-01-21", 616.28 ], [ "2026-01-22", 620.76 ], [ "2026-01-23", 622.72 ], [ "2026-01-26", 625.46 ], [ "2026-01-27", 631.13 ], [ "2026-01-28", 633.22 ], [ "2026-01-29", 629.43 ], [ "2026-01-30", 621.87 ], [ "2026-02-02", 626.14 ], [ "2026-02-03", 616.52 ], [ "2026-02-04", 605.75 ], [ "2026-02-05", 597.03 ], [ "2026-02-06", 609.65 ], [ "2026-02-09", 614.32 ], [ "2026-02-10", 611.47 ], [ "2026-02-11", 613.11 ], [ "2026-02-12", 600.64 ], [ "2026-02-13", 601.92 ], [ "2026-02-17", 601.3 ], [ "2026-02-18", 605.79 ], [ "2026-02-19", 603.47 ], [ "2026-02-20", 608.81 ], [ "2026-02-23", 601.41 ], [ "2026-02-24", 607.87 ], [ "2026-02-25", 616.68 ], [ "2026-02-26", 609.24 ], [ "2026-02-27", 607.29 ], [ "2026-03-02", 608.09 ], [ "2026-03-03", 601.58 ], [ "2026-03-04", 610.75 ], [ "2026-03-05", 608.91 ], [ "2026-03-06", 599.75 ], [ "2026-03-09", 607.76 ], [ "2026-03-10", 607.77 ], [ "2026-03-11", 607.69 ], [ "2026-03-12", 597.26 ], [ "2026-03-13", 593.72 ], [ "2026-03-16", 600.38 ], [ "2026-03-17", 603.31 ], [ "2026-03-18", 594.9 ], [ "2026-03-19", 593.02 ], [ "2026-03-20", 582.06 ], [ "2026-03-23", 588.0 ], [ "2026-03-24", 583.98 ], [ "2026-03-25", 587.82 ], [ "2026-03-26", 573.79 ], [ "2026-03-27", 562.58 ], [ "2026-03-30", 558.28 ], [ "2026-03-31", 577.18 ], [ "2026-04-01", 584.31 ], [ "2026-04-02", 584.98 ], [ "2026-04-06", 588.5 ], [ "2026-04-07", 588.59 ], [ "2026-04-08", 606.09 ], [ "2026-04-09", 610.19 ], [ "2026-04-10", 611.07 ], [ "2026-04-13", 617.39 ], [ "2026-04-14", 628.6 ], [ "2026-04-15", 637.4 ], [ "2026-04-16", 640.47 ], [ "2026-04-17", 648.85 ], [ "2026-04-20", 646.79 ], [ "2026-04-21", 644.33 ], [ "2026-04-22", 655.11 ], [ "2026-04-23", 651.42 ], [ "2026-04-24", 663.88 ], [ "2026-04-27", 664.23 ], [ "2026-04-28", 657.55 ], [ "2026-04-29", 661.57 ], [ "2026-04-30", 667.74 ], [ "2026-05-01", 674.15 ], [ "2026-05-04", 672.88 ], [ "2026-05-05", 681.61 ], [ "2026-05-06", 695.77 ], [ "2026-05-07", 694.94 ], [ "2026-05-08", 711.23 ], [ "2026-05-11", 713.29 ], [ "2026-05-12", 707.24 ], [ "2026-05-13", 714.71 ], [ "2026-05-14", 719.79 ], [ "2026-05-15", 708.93 ], [ "2026-05-18", 705.88 ], [ "2026-05-19", 701.53 ], [ "2026-05-20", 713.15 ], [ "2026-05-21", 714.51 ], [ "2026-05-22", 717.54 ], [ "2026-05-26", 730.28 ], [ "2026-05-27", 729.45 ], [ "2026-05-28", 735.6 ], [ "2026-05-29", 738.31 ], [ "2026-06-01", 742.74 ], [ "2026-06-02", 746.16 ], [ "2026-06-03", 744.21 ], [ "2026-06-04", 740.61 ], [ "2026-06-05", 705.06 ], [ "2026-06-08", 716.07 ], [ "2026-06-09", 707.83 ], [ "2026-06-10", 693.69 ], [ "2026-06-11", 717.12 ], [ "2026-06-12", 721.34 ], [ "2026-06-15", 744.0 ], [ "2026-06-16", 729.86 ], [ "2026-06-17", 722.51 ], [ "2026-06-18", 740.62 ], [ "2026-06-22", 737.95 ], [ "2026-06-23", 713.65 ], [ "2026-06-24", 710.62 ], [ "2026-06-25", 716.38 ], [ "2026-06-26", 706.52 ], [ "2026-06-29", 723.5 ], [ "2026-06-30", 736.4 ], [ "2026-07-01", 725.17 ], [ "2026-07-02", 712.6 ], [ "2026-07-06", 722.82 ], [ "2026-07-07", 709.43 ], [ "2026-07-08", 711.44 ], [ "2026-07-09", 723.28 ], [ "2026-07-10", 725.51 ], [ "2026-07-13", 711.72 ], [ "2026-07-14", 719.69 ], [ "2026-07-15", 717.74 ], [ "2026-07-16", 705.94 ], [ "2026-07-17", 695.33 ], [ "2026-07-20", 696.06 ], [ "2026-07-21", 708.97 ], [ "2026-07-22", 705.35 ], [ "2026-07-23", 691.96 ], [ "2026-07-24", 684.25 ], [ "2026-07-27", 682.12 ], [ "2026-07-28", 675.49 ], [ "2026-07-29", 661.73 ], [ "2026-07-30", 683.55 ], [ "2026-07-31", 687.99 ], [ "2026-08-03", 700.07 ], [ "2026-08-04", 723.85 ], [ "2026-08-05", 717.3 ], [ "2026-08-06", 714.65 ], [ "2026-08-07", 723.03 ], [ "2026-08-10", 720.87 ], [ "2026-08-11", 718.45 ], [ "2026-08-12", 723.7 ], [ "2026-08-13", 732.07 ], [ "2026-08-14", 731.07 ], [ "2026-08-17", 729.87 ], [ "2026-08-18", 717.51 ], [ "2026-08-19", 716.08 ], [ "2026-08-20", 710.93 ], [ "2026-08-21", 713.44 ], [ "2026-08-24", 706.32 ], [ "2026-08-25", 710.72 ], [ "2026-08-26", 711.37 ], [ "2026-08-27", 721.11 ], [ "2026-08-28", 716.43 ] ], "missing": [ "ALNY", "ARM", "ASML", "CCEP", "FER", "HONA", "NBIS", "PDD", "SPCX", "TRI" ], "history": [ { "date": "2011-06-30", "n": 50, "pe": 14.500479607086678, "margin": 10.904767592200393, "market_cap": 1811717227266.5347, "revenue": 1135334100000 }, { "date": "2011-09-30", "n": 51, "pe": 12.376146586187927, "margin": 11.160172410048666, "market_cap": 1595448931330.19, "revenue": 1144456495000 }, { "date": "2011-12-31", "n": 52, "pe": 13.34818056425752, "margin": 11.03092369462227, "market_cap": 1763888838814.0244, "revenue": 1185518789000 }, { "date": "2012-03-31", "n": 57, "pe": 15.510844685096105, "margin": 11.134120762435058, "market_cap": 2189967340691.7805, "revenue": 1250915667000 }, { "date": "2012-06-30", "n": 60, "pe": 14.443821972545202, "margin": 11.424890648088565, "market_cap": 2137503892989.7854, "revenue": 1288693064442 }, { "date": "2012-09-30", "n": 60, "pe": 15.502089048959391, "margin": 10.978875624868058, "market_cap": 2244347310052.98, "revenue": 1311366492830 }, { "date": "2012-12-31", "n": 61, "pe": 14.14817176714765, "margin": 10.923762872821385, "market_cap": 2122091953630.1697, "revenue": 1364632120676 }, { "date": "2013-03-31", "n": 65, "pe": 15.740717425595518, "margin": 10.350766827631112, "market_cap": 2416954800099.0503, "revenue": 1453197309000 }, { "date": "2013-06-30", "n": 68, "pe": 17.883068863668033, "margin": 9.404678965742564, "market_cap": 2574398822571.7944, "revenue": 1496188232608 }, { "date": "2013-09-30", "n": 68, "pe": 19.05007843871271, "margin": 9.53126958284348, "market_cap": 2812201952324.4146, "revenue": 1493079382165 }, { "date": "2013-12-31", "n": 68, "pe": 19.668337291107093, "margin": 10.121768332091188, "market_cap": 3116252033925.5503, "revenue": 1513005514209 }, { "date": "2014-03-31", "n": 68, "pe": 19.354681981711167, "margin": 10.149146589663392, "market_cap": 3134206122075.1816, "revenue": 1539955627000 }, { "date": "2014-06-30", "n": 67, "pe": 20.311890691292376, "margin": 10.209238184286768, "market_cap": 3354771515934.5093, "revenue": 1562476711000 }, { "date": "2014-09-30", "n": 66, "pe": 20.27454851544653, "margin": 10.717322400139784, "market_cap": 3521881333661.64, "revenue": 1587872984000 }, { "date": "2014-12-31", "n": 66, "pe": 20.63966899290701, "margin": 10.716940092963748, "market_cap": 3705326759869.5356, "revenue": 1623857281000 }, { "date": "2015-03-31", "n": 66, "pe": 20.010969872276988, "margin": 10.97321623133431, "market_cap": 3774590530435.7397, "revenue": 1679376512000 }, { "date": "2015-06-30", "n": 65, "pe": 19.629549645895064, "margin": 11.112045697684552, "market_cap": 3804990339454.4497, "revenue": 1703117888000 }, { "date": "2015-09-30", "n": 66, "pe": 19.30088848672684, "margin": 10.814599373692335, "market_cap": 3625170394295.19, "revenue": 1693350504000 }, { "date": "2015-12-31", "n": 67, "pe": 19.85228803303878, "margin": 11.220584622755569, "market_cap": 3913181876196.4785, "revenue": 1713728914000 }, { "date": "2016-03-31", "n": 69, "pe": 19.12255719698795, "margin": 11.216592240107039, "market_cap": 3611649975170.651, "revenue": 1635013996000 }, { "date": "2016-06-30", "n": 69, "pe": 19.605146668159684, "margin": 10.980931642090976, "market_cap": 3655342542551.1704, "revenue": 1635058307000 }, { "date": "2016-09-30", "n": 69, "pe": 21.49656452197048, "margin": 10.943323089368892, "market_cap": 3993159649341.6445, "revenue": 1618249142000 }, { "date": "2016-12-31", "n": 69, "pe": 22.11520015667801, "margin": 10.248759562401894, "market_cap": 3932935349975.392, "revenue": 1637752881000 }, { "date": "2017-03-31", "n": 68, "pe": 24.589795042336544, "margin": 10.015533472810493, "market_cap": 4426106501912.391, "revenue": 1705290911000 }, { "date": "2017-06-30", "n": 67, "pe": 24.14414646214659, "margin": 10.323450253716981, "market_cap": 4544382080976.305, "revenue": 1721996887000 }, { "date": "2017-09-30", "n": 67, "pe": 24.571720339895123, "margin": 11.276037921504038, "market_cap": 5365986514852.374, "revenue": 1847035390000 }, { "date": "2017-12-31", "n": 66, "pe": 25.163826236003974, "margin": 11.747916959050142, "market_cap": 5875084168984.355, "revenue": 1918257056000 }, { "date": "2018-03-31", "n": 66, "pe": 28.48815823421477, "margin": 10.264627099596439, "market_cap": 6024376777127.388, "revenue": 2031937624000 }, { "date": "2018-06-30", "n": 66, "pe": 28.361523281293515, "margin": 10.601998508668109, "market_cap": 6394727760672.984, "revenue": 2092744088000 }, { "date": "2018-09-30", "n": 67, "pe": 29.546009155929678, "margin": 10.815259082106094, "market_cap": 7003132006344.881, "revenue": 2141995788000 }, { "date": "2018-12-31", "n": 69, "pe": 21.692204412903376, "margin": 11.910907502178526, "market_cap": 5893736797614.698, "revenue": 2250132670000 }, { "date": "2019-03-31", "n": 71, "pe": 21.693477887152795, "margin": 13.788105577653072, "market_cap": 7007584569903.211, "revenue": 2318931714000 }, { "date": "2019-06-30", "n": 72, "pe": 25.01365511288743, "margin": 12.523297344473358, "market_cap": 7432898341321.595, "revenue": 2346624207000 }, { "date": "2019-09-30", "n": 72, "pe": 25.059543682523188, "margin": 12.404547024793311, "market_cap": 7497785774251.674, "revenue": 2379410118000 }, { "date": "2019-12-31", "n": 72, "pe": 28.83606548569686, "margin": 11.935045901006827, "market_cap": 8423846562353.119, "revenue": 2412366801000 }, { "date": "2020-03-31", "n": 73, "pe": 24.660927129862568, "margin": 12.4348539012272, "market_cap": 7628601950504.013, "revenue": 2474847927000 }, { "date": "2020-06-30", "n": 75, "pe": 32.378440080675794, "margin": 12.23804281085453, "market_cap": 10035585311710.584, "revenue": 2520384589000 }, { "date": "2020-09-30", "n": 75, "pe": 42.4494344401084, "margin": 11.808028114446337, "market_cap": 12908470507699.604, "revenue": 2557763761000 }, { "date": "2020-12-31", "n": 75, "pe": 52.46727952129767, "margin": 11.91082141226435, "market_cap": 16540765809748.13, "revenue": 2627734773000 }, { "date": "2021-03-31", "n": 75, "pe": 58.00544589654528, "margin": 12.18954682508711, "market_cap": 19357451474772.05, "revenue": 2723555574000 }, { "date": "2021-06-30", "n": 77, "pe": 55.694883333138286, "margin": 12.840344549655889, "market_cap": 20687593458486.8, "revenue": 2859023491000 }, { "date": "2021-09-30", "n": 78, "pe": 47.49053555956714, "margin": 13.958761166811527, "market_cap": 20029233862220.688, "revenue": 2977149849000 }, { "date": "2021-12-31", "n": 82, "pe": 49.08758412258035, "margin": 14.321413855406059, "market_cap": 22180702802506.95, "revenue": 3110079504000 }, { "date": "2022-03-31", "n": 83, "pe": 41.73052423993114, "margin": 14.902085364205558, "market_cap": 20362842090141.293, "revenue": 3245495910000 }, { "date": "2022-06-30", "n": 84, "pe": 24.01040130323961, "margin": 14.674238052538046, "market_cap": 11876734944289.328, "revenue": 3339873452000 }, { "date": "2022-09-30", "n": 84, "pe": 24.561464261809345, "margin": 13.648652886028428, "market_cap": 11508842947944.537, "revenue": 3398007590000 }, { "date": "2022-12-31", "n": 85, "pe": 25.716754465921504, "margin": 12.301670713012282, "market_cap": 11207208530126.01, "revenue": 3502375068000 }, { "date": "2023-03-31", "n": 85, "pe": 34.13637155498738, "margin": 11.183933534187291, "market_cap": 13710904050567.734, "revenue": 3559257043000 }, { "date": "2023-06-30", "n": 85, "pe": 40.647644472361, "margin": 10.769220787484375, "market_cap": 15929361655408.1, "revenue": 3594407243000 }, { "date": "2023-09-30", "n": 86, "pe": 34.566523845566174, "margin": 12.349108094569512, "market_cap": 16949164302399.295, "revenue": 3928474399000 }, { "date": "2023-12-31", "n": 87, "pe": 35.58394669169547, "margin": 13.37779985628028, "market_cap": 19344784721981.277, "revenue": 4021055725000 }, { "date": "2024-03-31", "n": 87, "pe": 35.59421959995454, "margin": 14.546230751363039, "market_cap": 21525883254971.516, "revenue": 4123355275000 }, { "date": "2024-06-30", "n": 87, "pe": 37.22735599453637, "margin": 15.176130689412837, "market_cap": 23969648994588.86, "revenue": 4207298725000 }, { "date": "2024-09-30", "n": 87, "pe": 37.69681824821358, "margin": 15.018391434880527, "market_cap": 24540115814374.773, "revenue": 4294127702000 }, { "date": "2024-12-31", "n": 87, "pe": 39.631029680613516, "margin": 15.012213432643287, "market_cap": 26434514050256.492, "revenue": 4409835185000 }, { "date": "2025-03-31", "n": 87, "pe": 33.064767521163255, "margin": 15.560113269869031, "market_cap": 23428684732014.33, "revenue": 4518321813000 }, { "date": "2025-06-30", "n": 89, "pe": 37.350032996455816, "margin": 16.03454029670339, "market_cap": 27881980518064.066, "revenue": 4618695125000 }, { "date": "2025-09-30", "n": 89, "pe": 38.300582365731195, "margin": 17.138824159886553, "market_cap": 31328976273181.94, "revenue": 4734672679000 }, { "date": "2025-12-31", "n": 91, "pe": 37.050555420472726, "margin": 17.937131436020202, "market_cap": 32847274724041.38, "revenue": 4903714583000 }, { "date": "2026-03-31", "n": 91, "pe": 32.91458432358664, "margin": 18.308466278376052, "market_cap": 30845274853153.246, "revenue": 5095433505000 }, { "date": "2026-06-30", "n": 91, "pe": 34.67566412921621, "margin": 20.247759307406874, "market_cap": 37611915799327.69, "revenue": 5335563672000 }, { "date": "2026-08-28", "n": 91, "pe": 31.111891617182255, "margin": 22.20034042430591, "market_cap": 38410029612716.8, "revenue": 5541193056000 } ], "decomposition": [ { "window": "1Y", "from": "2025-09-30", "to": "2026-08-28", "n": 87, "years": 0.9089664613278576, "market_cap_x": 1.2254101187668285, "revenue_x": 1.16449556829016, "margin_x": 1.2971624281086365, "multiple_x": 0.8112398220473039, "revenue_cagr": 18.239227759753597 }, { "window": "3Y", "from": "2023-09-30", "to": "2026-08-28", "n": 82, "years": 2.9103353867214237, "market_cap_x": 2.2474930835738296, "revenue_x": 1.38188909216672, "margin_x": 1.8035566217127323, "multiple_x": 0.9017691916130279, "revenue_cagr": 11.755012260600228 }, { "window": "5Y", "from": "2021-09-30", "to": "2026-08-28", "n": 72, "years": 4.908966461327857, "market_cap_x": 1.6448335868645017, "revenue_x": 1.627976732841652, "margin_x": 1.4025039588176669, "multiple_x": 0.7203933183721423, "revenue_cagr": 10.437003381948461 }, { "window": "10Y", "from": "2016-09-30", "to": "2026-08-28", "n": 55, "years": 9.908281998631075, "market_cap_x": 6.687722304783986, "revenue_x": 2.5357795652776853, "margin_x": 1.6853443501109011, "multiple_x": 1.564869349734856, "revenue_cagr": 9.846247066181535 }, { "window": "MAX", "from": "2011-03-31", "to": "2026-08-28", "n": 36, "years": 15.411362080766597, "market_cap_x": 13.148811305526442, "revenue_x": 3.574232460882024, "margin_x": 1.8650558813380087, "multiple_x": 1.9724765532558135, "revenue_cagr": 8.61616827786209 } ], "qqq_base_rate": [ { "window": "3Y", "doubled": 452, "touched": 959, "windows": 6154, "pct": 7.34481637959051, "touched_pct": 15.5833604159896 }, { "window": "5Y", "doubled": 2629, "touched": 3389, "windows": 5650, "pct": 46.530973451327434, "touched_pct": 59.982300884955755 }, { "window": "7Y", "doubled": 3097, "touched": 3476, "windows": 5146, "pct": 60.182666148464826, "touched_pct": 67.54760979401478 }, { "window": "10Y", "doubled": 3601, "touched": 3735, "windows": 4390, "pct": 82.02733485193622, "touched_pct": 85.07972665148064 } ], "qqq_years_to_double": [ { "year": 1999, "doubled_on": "2000-02-08", "years": 0.9206349206349206, "so_far_x": null }, { "year": 2000, "doubled_on": "2019-04-23", "years": 19.261904761904763, "so_far_x": null }, { "year": 2001, "doubled_on": "2014-11-28", "years": 13.880952380952381, "so_far_x": null }, { "year": 2002, "doubled_on": "2013-10-01", "years": 11.734126984126984, "so_far_x": null }, { "year": 2003, "doubled_on": "2007-07-17", "years": 4.527777777777778, "so_far_x": null }, { "year": 2004, "doubled_on": "2013-05-06", "years": 9.325396825396826, "so_far_x": null }, { "year": 2005, "doubled_on": "2013-09-18", "years": 8.698412698412698, "so_far_x": null }, { "year": 2006, "doubled_on": "2013-10-18", "years": 7.785714285714286, "so_far_x": null }, { "year": 2007, "doubled_on": "2013-12-06", "years": 6.924603174603175, "so_far_x": null }, { "year": 2008, "doubled_on": "2014-09-02", "years": 6.658730158730159, "so_far_x": null }, { "year": 2009, "doubled_on": "2012-02-03", "years": 3.0873015873015874, "so_far_x": null }, { "year": 2010, "doubled_on": "2014-06-05", "years": 4.412698412698413, "so_far_x": null }, { "year": 2011, "doubled_on": "2015-04-24", "years": 4.2976190476190474, "so_far_x": null }, { "year": 2012, "doubled_on": "2015-07-17", "years": 3.5277777777777777, "so_far_x": null }, { "year": 2013, "doubled_on": "2017-04-24", "years": 4.301587301587301, "so_far_x": null }, { "year": 2014, "doubled_on": "2018-03-12", "years": 4.178571428571429, "so_far_x": null }, { "year": 2015, "doubled_on": "2019-11-27", "years": 4.896825396825397, "so_far_x": null }, { "year": 2016, "doubled_on": "2020-01-09", "years": 4.007936507936508, "so_far_x": null }, { "year": 2017, "doubled_on": "2020-06-05", "years": 3.4126984126984126, "so_far_x": null }, { "year": 2018, "doubled_on": "2021-01-08", "years": 3.015873015873016, "so_far_x": null }, { "year": 2019, "doubled_on": "2020-12-17", "years": 1.9642857142857142, "so_far_x": null }, { "year": 2020, "doubled_on": "2024-02-07", "years": 4.091269841269841, "so_far_x": null }, { "year": 2021, "doubled_on": "2025-10-27", "years": 4.7976190476190474, "so_far_x": null }, { "year": 2022, "doubled_on": null, "years": null, "so_far_x": 1.7845613510685996 }, { "year": 2023, "doubled_on": "2024-12-11", "years": 1.9365079365079365, "so_far_x": null }, { "year": 2024, "doubled_on": null, "years": null, "so_far_x": 1.7795523982215156 }, { "year": 2025, "doubled_on": null, "years": null, "so_far_x": 1.4041314701213177 } ], "qqq_start": "1999-03-10", "bull_case": { "as_of": "2026-08-27", "depreciation": { "n": 48, "capex_start": 202701504000, "capex_end": 413413302000, "capex_x": 2.0395176840917766, "dna_start": 155951554000, "dna_end": 211877927000, "dna_x": 1.358613758988256, "capex_to_dna_start": 1.299772261326745, "capex_to_dna_end": 1.9511862696296816, "revenue_end": 3551841673000, "operating_income_end": 588969861000, "operating_margin_end": 16.582097830462615, "implied_step_up": 201535375000, "step_up_share_of_operating_income": 34.21828320006344, "implied_operating_margin": 10.90798863432334 }, "from": "2023-09-30", "years": 2.9075975359342916, "revenue_breadth": { "n": 82, "up": 73, "above_10pct_cagr": 40, "median_cagr": 9.290638057510336, "aggregate_x": 1.38188909216672, "aggregate_cagr": 11.766708097637846, "top5_growth_share": 59.46955918433459, "leaders": [ { "symbol": "NVDA", "revenue_change": 270288000000 }, { "symbol": "AMZN", "revenue_change": 237634000000 }, { "symbol": "GOOGL", "revenue_change": 156336000000 }, { "symbol": "MSFT", "revenue_change": 119924000000 }, { "symbol": "META", "revenue_change": 107724000000 }, { "symbol": "WMT", "revenue_change": 94511000000 }, { "symbol": "AAPL", "revenue_change": 82890000000 }, { "symbol": "MU", "revenue_change": 72101000000 }, { "symbol": "COST", "revenue_change": 58145000000 }, { "symbol": "AVGO", "revenue_change": 40011000000 } ] }, "funding": { "n": 71, "start": { "date": "2023-09-30", "revenue": 3732802620000, "operating_income": 575730806000, "net_income": 456525967000, "cfo": 762357111000, "capex": 306958264000, "fcf": 455398847000, "operating_margin": 15.423553415744227, "net_margin": 12.230112692109072, "cfo_margin": 20.423183023805315, "capex_to_revenue": 8.223265338363912, "fcf_margin": 12.199917685441402 }, "end": { "date": "2026-08-27", "revenue": 4936541203000, "operating_income": 1000127503000, "net_income": 985729353000, "cfo": 1325875044000, "capex": 702759679000, "fcf": 623115365000, "operating_margin": 20.25968105750256, "net_margin": 19.968016318813657, "cfo_margin": 26.858380989390884, "capex_to_revenue": 14.235871840245633, "fcf_margin": 12.62250914914525 }, "growth": { "revenue_x": 1.3224758192545418, "operating_income_x": 1.737144326093261, "net_income_x": 2.159196681576713, "cfo_x": 1.7391784307761249, "capex_x": 2.2894307188289287, "fcf_x": 1.368284898182889 }, "breadth": { "n": 71, "revenue_up": 63, "operating_income_up": 56, "operating_margin_up": 46, "net_margin_up": 43, "fcf_up": 54, "fcf_positive": 66 } }, "rnd": { "terciles": [ { "label": "Low", "n": 14, "median_rnd_intensity": 9.72891145517733, "median_later_revenue_cagr": 9.290638057510336 }, { "label": "Middle", "n": 15, "median_rnd_intensity": 17.10556272292631, "median_later_revenue_cagr": 16.008485586276855 }, { "label": "High", "n": 15, "median_rnd_intensity": 26.699716740682433, "median_later_revenue_cagr": 16.307364183060912 } ], "n": 44, "spearman": 0.40887949260042283, "five_year": { "n": 39, "from": "2021-09-30", "spending_x": 2.141215569382285, "spending_cagr": 16.787414156697245, "intensity_start": 12.087504718436435, "intensity_end": 13.562723125770017 } }, "revenue_to_operating": { "n": 59, "spearman": 0.650905902980713, "terciles": [ { "label": "Low", "n": 19, "median_revenue_cagr": 2.521720352514012, "median_operating_income_cagr": 0.7843318291365087 }, { "label": "Middle", "n": 20, "median_revenue_cagr": 7.944123615182464, "median_operating_income_cagr": 11.878176065476953 }, { "label": "High", "n": 20, "median_revenue_cagr": 16.45356086296328, "median_operating_income_cagr": 28.32081811242243 } ] }, "earnings_to_market": { "n": 67, "spearman": 0.4250139675951792, "terciles": [ { "label": "Low", "n": 22, "median_net_income_cagr": -3.2187869742875463, "median_market_cap_cagr": 10.761655302210027 }, { "label": "Middle", "n": 22, "median_net_income_cagr": 12.786845997811024, "median_market_cap_cagr": 15.39080449840129 }, { "label": "High", "n": 23, "median_net_income_cagr": 29.20688495299406, "median_market_cap_cagr": 29.22541111348389 } ] }, "current_quality": { "issuers": 91, "profitable": 82, "cashflow_covered": 87, "fcf_positive": 81, "buyback_covered": 59, "repurchasing": 57, "buybacks": 337166041000, "buyback_yield": 1.0950360763107776 }, "market_bridge": { "n": 82, "market_cap_x": 2.25401124251652, "revenue_x": 1.38188909216672, "margin_x": 1.8035566217127323, "multiple_x": 0.9043844943979462, "revenue_cagr": 11.766708097637846, "five_year_n": 72, "five_year_revenue_cagr": 10.443121654622335 }, "qqq_three_year_x": 2.0139924591537492 } }, "method": { "timing": "Each quarter enters on first_filed \u2014 when the market first saw it. Values are latest-vintage (restated) placed at their original reporting date.", "shares": "Cover-page count (dei:EntityCommonStockSharesOutstanding) where tagged, falling back to weighted-average diluted for multi-class issuers.", "earnings": "Trailing four quarters of net income, summed across the basket. Loss-makers subtract, as they do in an index-level multiple.", "survivorship": "The basket is today's largest US companies, so earlier readings omit both the failures of that era and the high-multiple companies that listed later. Both omissions bias the historical multiple down and overstate the re-rating. The fixed cohort isolates that effect." } }