{"symbol":"WM","cik":823768,"issuer_id":"sec-cik:0000823768","security_id":"sec-cik:0000823768:wm","entity_name":"WASTE MANAGEMENT INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-23T02:27:02.937388+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":13310000000,"opex_sga":1432000000,"operating_income":2254000000,"other_income":4000000,"income_tax":540000000,"net_income":1163000000,"eps_diluted":2.23},"balance":{"cash_and_equivalents":348000000},"cashflow":{"cfo":2439000000,"capex":1211000000,"buybacks":1421000000,"dividends":495000000,"fcf":1228000000},"derived":[],"adjusted":[]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":13388000000,"opex_sga":1477000000,"operating_income":2234000000,"other_income":3000000,"pretax_income":1797000000,"income_tax":669000000,"net_income":1087000000,"eps_diluted":2.19,"shares_diluted":495400000},"balance":{"cash_and_equivalents":480000000,"total_current_assets":2335000000,"total_assets":20227000000,"total_current_liabilities":3036000000,"total_liabilities":14042000000,"stockholders_equity":5902000000},"cashflow":{"cfo":2575000000,"capex":1221000000,"buybacks":410000000,"dividends":531000000,"depreciation_amortization":1238000000,"fcf":1354000000},"derived":[],"adjusted":[]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":11791000000,"opex_sga":1364000000,"operating_income":1887000000,"other_income":1000000,"pretax_income":1473000000,"income_tax":413000000,"net_income":994000000,"eps_diluted":2.01,"shares_diluted":493600000},"balance":{"cash_and_equivalents":1140000000,"total_current_assets":3010000000,"total_assets":21154000000,"total_current_liabilities":2901000000,"total_liabilities":14563000000,"stockholders_equity":6285000000},"cashflow":{"cfo":2362000000,"capex":1179000000,"buybacks":226000000,"dividends":569000000,"depreciation_amortization":1166000000,"fcf":1183000000},"derived":[],"adjusted":[]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":12515000000,"opex_sga":1461000000,"operating_income":2116000000,"other_income":5000000,"pretax_income":1631000000,"income_tax":629000000,"net_income":953000000,"eps_diluted":1.98,"shares_diluted":482200000},"balance":{"cash_and_equivalents":539000000,"total_current_assets":2482000000,"total_assets":21476000000,"total_current_liabilities":2485000000,"total_liabilities":14885000000,"stockholders_equity":6260000000},"cashflow":{"cfo":2275000000,"capex":1104000000,"buybacks":501000000,"dividends":604000000,"depreciation_amortization":1194000000,"fcf":1171000000},"derived":[],"adjusted":[]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":13378000000,"opex_sga":1551000000,"operating_income":2028000000,"other_income":-4000000,"pretax_income":1520000000,"income_tax":511000000,"net_income":961000000,"eps_diluted":2.04,"shares_diluted":471400000},"balance":{"cash_and_equivalents":258000000,"total_current_assets":2379000000,"total_assets":22569000000,"total_current_liabilities":3068000000,"total_liabilities":16179000000,"stockholders_equity":6070000000},"cashflow":{"cfo":2469000000,"capex":1324000000,"buybacks":575000000,"dividends":637000000,"depreciation_amortization":1229000000,"fcf":1145000000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":13649000000,"cost_of_revenue":8879000000,"opex_sga":1472000000,"operating_income":1851000000,"other_income":-18000000,"pretax_income":1303000000,"income_tax":443000000,"net_income":817000000,"eps_diluted":1.76,"shares_diluted":464400000},"balance":{"cash_and_equivalents":194000000,"total_current_assets":2423000000,"total_assets":23097000000,"total_current_liabilities":3036000000,"total_liabilities":16422000000,"stockholders_equity":6354000000},"cashflow":{"cfo":2295000000,"capex":1510000000,"dividends":658000000,"depreciation_amortization":1297000000,"fcf":785000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":13983000000,"cost_of_revenue":9112000000,"opex_sga":1468000000,"operating_income":1079000000,"other_income":-74000000,"pretax_income":494000000,"income_tax":364000000,"net_income":98000000,"eps_diluted":0.21,"shares_diluted":469800000},"balance":{"cash_and_equivalents":58000000,"short_term_investments":177000000,"total_current_assets":2499000000,"total_assets":22490000000,"total_current_liabilities":3014000000,"total_liabilities":16601000000,"stockholders_equity":5707000000},"cashflow":{"cfo":2455000000,"capex":1267000000,"buybacks":239000000,"dividends":683000000,"depreciation_amortization":1333000000,"fcf":1188000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":13996000000,"cost_of_revenue":9002000000,"opex_sga":1481000000,"operating_income":2299000000,"other_income":-29000000,"pretax_income":1751000000,"income_tax":413000000,"net_income":1298000000,"eps_diluted":2.79,"shares_diluted":465600000},"balance":{"cash_and_equivalents":1307000000,"total_current_assets":3526000000,"total_assets":21252000000,"total_current_liabilities":3485000000,"total_liabilities":15408000000,"stockholders_equity":5866000000},"cashflow":{"capex":1181000000,"buybacks":600000000,"dividends":693000000,"depreciation_amortization":1292000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":12961000000,"cost_of_revenue":8231000000,"opex_sga":1343000000,"operating_income":2045000000,"other_income":-7000000,"pretax_income":1060000000,"income_tax":308000000,"net_income":753000000,"eps_diluted":1.65,"shares_diluted":455900000},"balance":{"cash_and_equivalents":39000000,"total_current_assets":2345000000,"total_assets":20367000000,"total_current_liabilities":2510000000,"total_liabilities":15000000000,"stockholders_equity":5345000000},"cashflow":{"cfo":2528000000,"capex":1229000000,"buybacks":600000000,"dividends":695000000,"depreciation_amortization":1245000000,"fcf":1299000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":13609000000,"cost_of_revenue":8486000000,"opex_sga":1410000000,"operating_income":2296000000,"other_income":-54000000,"pretax_income":1822000000,"income_tax":642000000,"net_income":1182000000,"eps_diluted":2.65,"shares_diluted":446500000},"balance":{"cash_and_equivalents":32000000,"total_current_assets":2376000000,"total_assets":20859000000,"total_current_liabilities":2794000000,"total_liabilities":15539000000,"stockholders_equity":5297000000},"cashflow":{"cfo":3003000000,"capex":1347000000,"buybacks":725000000,"dividends":726000000,"depreciation_amortization":1301000000,"fcf":1656000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":14485000000,"cost_of_revenue":9021000000,"opex_sga":1468000000,"operating_income":2636000000,"other_income":-8000000,"pretax_income":2191000000,"income_tax":242000000,"net_income":1949000000,"eps_diluted":4.41,"shares_diluted":441900000},"balance":{"cash_and_equivalents":22000000,"total_current_assets":2694000000,"total_assets":21829000000,"total_current_liabilities":3262000000,"total_liabilities":15787000000,"stockholders_equity":6019000000},"cashflow":{"cfo":3180000000,"capex":1568000000,"buybacks":750000000,"dividends":750000000,"depreciation_amortization":1376000000,"fcf":1612000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":14914000000,"cost_of_revenue":9249000000,"opex_sga":1453000000,"operating_income":2789000000,"other_income":2000000,"pretax_income":2376000000,"income_tax":453000000,"net_income":1925000000,"eps_diluted":4.45,"shares_diluted":432200000},"balance":{"cash_and_equivalents":61000000,"total_current_assets":2645000000,"total_assets":22650000000,"total_current_liabilities":3108000000,"total_liabilities":16374000000,"stockholders_equity":6275000000},"cashflow":{"cfo":3570000000,"capex":1671000000,"buybacks":1004000000,"dividends":802000000,"depreciation_amortization":1477000000,"fcf":1899000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":15455000000,"cost_of_revenue":9496000000,"opex_sga":1631000000,"operating_income":2706000000,"other_income":-50000000,"pretax_income":2105000000,"income_tax":434000000,"net_income":1670000000,"eps_diluted":3.91,"shares_diluted":427500000},"balance":{"cash_and_equivalents":3561000000,"total_current_assets":6209000000,"total_assets":27743000000,"total_current_liabilities":3144000000,"total_liabilities":20673000000,"stockholders_equity":7068000000},"cashflow":{"cfo":3874000000,"capex":1815000000,"buybacks":248000000,"dividends":876000000,"depreciation_amortization":1574000000,"fcf":2059000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":15218000000,"cost_of_revenue":9341000000,"opex_sga":1728000000,"operating_income":2434000000,"other_income":5000000,"pretax_income":1893000000,"income_tax":397000000,"net_income":1496000000,"eps_diluted":3.52,"shares_diluted":425100000},"balance":{"cash_and_equivalents":553000000,"total_current_assets":3540000000,"total_assets":29345000000,"total_current_liabilities":3553000000,"total_liabilities":21891000000,"stockholders_equity":7452000000},"cashflow":{"cfo":3403000000,"capex":1585000000,"buybacks":402000000,"dividends":927000000,"depreciation_amortization":1671000000,"fcf":1818000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":17931000000,"cost_of_revenue":11111000000,"opex_sga":1864000000,"operating_income":2965000000,"other_income":5000000,"pretax_income":2349000000,"income_tax":532000000,"net_income":1816000000,"eps_diluted":4.29,"shares_diluted":422900000},"balance":{"cash_and_equivalents":118000000,"total_current_assets":3069000000,"total_assets":29097000000,"total_current_liabilities":4082000000,"total_liabilities":21971000000,"stockholders_equity":7124000000},"cashflow":{"cfo":4338000000,"capex":1904000000,"buybacks":1350000000,"dividends":970000000,"depreciation_amortization":1999000000,"fcf":2434000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":19698000000,"cost_of_revenue":12294000000,"opex_sga":1938000000,"operating_income":3365000000,"other_income":-2000000,"pretax_income":2918000000,"income_tax":678000000,"net_income":2238000000,"eps_diluted":5.39,"shares_diluted":415000000},"balance":{"cash_and_equivalents":351000000,"total_current_assets":3551000000,"total_assets":31367000000,"total_current_liabilities":4394000000,"total_liabilities":24503000000,"stockholders_equity":6849000000},"cashflow":{"cfo":4536000000,"capex":2587000000,"buybacks":1500000000,"dividends":1077000000,"depreciation_amortization":2038000000,"fcf":1949000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":20426000000,"cost_of_revenue":12606000000,"opex_sga":1926000000,"operating_income":3575000000,"other_income":6000000,"pretax_income":3021000000,"income_tax":745000000,"net_income":2304000000,"eps_diluted":5.66,"shares_diluted":406900000},"balance":{"cash_and_equivalents":458000000,"total_current_assets":3804000000,"total_assets":32823000000,"total_current_liabilities":4226000000,"total_liabilities":25927000000,"stockholders_equity":6903000000},"cashflow":{"cfo":4719000000,"capex":2895000000,"buybacks":1302000000,"dividends":1136000000,"depreciation_amortization":2071000000,"fcf":1824000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":22063000000,"cost_of_revenue":13383000000,"opex_sga":2264000000,"operating_income":4063000000,"other_income":-11000000,"pretax_income":3458000000,"income_tax":713000000,"net_income":2746000000,"eps_diluted":6.81,"shares_diluted":403400000},"balance":{"cash_and_equivalents":414000000,"total_current_assets":4774000000,"total_assets":44567000000,"total_current_liabilities":6258000000,"total_liabilities":36313000000,"stockholders_equity":8252000000},"cashflow":{"cfo":5390000000,"capex":3231000000,"buybacks":262000000,"dividends":1210000000,"depreciation_amortization":2267000000,"fcf":2159000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":25204000000,"cost_of_revenue":15012000000,"opex_sga":2722000000,"operating_income":4308000000,"other_income":20000000,"pretax_income":3426000000,"income_tax":717000000,"net_income":2708000000,"eps_diluted":6.7,"shares_diluted":404200000},"balance":{"cash_and_equivalents":201000000,"total_current_assets":4910000000,"total_assets":45835000000,"total_current_liabilities":5524000000,"total_liabilities":35844000000,"stockholders_equity":9990000000},"cashflow":{"cfo":6043000000,"capex":3227000000,"dividends":1334000000,"depreciation_amortization":2863000000,"fcf":2816000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":3489000000,"opex_sga":358000000,"operating_income":632000000,"other_income":-1000000,"income_tax":199000000,"net_income":318000000,"eps_diluted":0.64},"balance":{"cash_and_equivalents":210000000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":3525000000,"opex_sga":369000000,"operating_income":632000000,"other_income":1000000,"income_tax":201000000,"net_income":310000000,"eps_diluted":0.63},"balance":{"cash_and_equivalents":504000000},"cashflow":{"cfo":771000000,"capex":301000000,"buybacks":9000000,"dividends":133000000,"fcf":470000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":3108000000,"opex_sga":382000000,"operating_income":459000000,"other_income":5000000,"income_tax":125000000,"net_income":218000000},"balance":{"cash_and_equivalents":480000000,"total_current_assets":2335000000,"total_assets":20227000000,"total_current_liabilities":3036000000,"total_liabilities":14042000000,"stockholders_equity":5902000000},"cashflow":{"cfo":673000000,"capex":434000000,"buybacks":0,"dividends":132000000,"fcf":239000000},"derived":["income.net_income","income.other_income","income.opex_sga","income.revenue","income.income_tax","income.operating_income","cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":2810000000,"opex_sga":337000000,"operating_income":372000000,"income_tax":101000000,"net_income":155000000,"eps_diluted":0.31},"balance":{"cash_and_equivalents":947000000},"cashflow":{"cfo":519000000,"capex":325000000,"dividends":143000000,"fcf":194000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":2952000000,"opex_sga":323000000,"operating_income":534000000,"other_income":0,"income_tax":163000000,"net_income":247000000,"eps_diluted":0.5,"shares_diluted":493700000},"balance":{"cash_and_equivalents":528000000,"total_current_assets":2417000000,"total_assets":20148000000,"total_current_liabilities":2235000000,"total_liabilities":13781000000,"stockholders_equity":6068000000},"cashflow":{"cfo":548000000,"capex":258000000,"dividends":142000000,"fcf":290000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":3023000000,"opex_sga":339000000,"operating_income":525000000,"other_income":1000000,"income_tax":133000000,"net_income":277000000,"eps_diluted":0.56,"shares_diluted":494600000},"balance":{"cash_and_equivalents":612000000,"total_current_assets":2510000000,"total_assets":20392000000,"total_current_liabilities":2805000000,"total_liabilities":13871000000,"stockholders_equity":6216000000},"cashflow":{"cfo":575000000,"capex":240000000,"buybacks":65000000,"dividends":143000000,"fcf":335000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":3006000000,"opex_sga":365000000,"operating_income":456000000,"other_income":0,"income_tax":16000000,"net_income":315000000,"eps_diluted":0.64},"balance":{"cash_and_equivalents":1140000000,"total_current_assets":3010000000,"total_assets":21154000000,"total_current_liabilities":2901000000,"total_liabilities":14563000000,"stockholders_equity":6285000000},"cashflow":{"cfo":720000000,"capex":356000000,"buybacks":161000000,"dividends":141000000,"fcf":364000000},"derived":["income.other_income","income.opex_sga","income.income_tax","cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":2935000000,"opex_sga":351000000,"operating_income":412000000,"other_income":2000000,"income_tax":110000000,"net_income":182000000,"eps_diluted":0.37,"shares_diluted":488100000},"balance":{"cash_and_equivalents":871000000,"total_current_assets":2719000000,"total_assets":20995000000,"total_current_liabilities":2670000000,"total_liabilities":14454000000,"stockholders_equity":6233000000},"cashflow":{"cfo":496000000,"capex":255000000,"buybacks":120000000,"dividends":153000000,"depreciation_amortization":291000000,"fcf":241000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":3158000000,"opex_sga":345000000,"operating_income":586000000,"other_income":0,"income_tax":206000000,"net_income":246000000,"eps_diluted":0.51,"shares_diluted":485800000},"balance":{"cash_and_equivalents":1169000000,"total_current_assets":3156000000,"total_assets":21759000000,"total_current_liabilities":2858000000,"total_liabilities":15351000000,"stockholders_equity":6099000000},"cashflow":{"cfo":480000000,"capex":220000000,"buybacks":166000000,"dividends":152000000,"depreciation_amortization":309000000,"fcf":260000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":3235000000,"opex_sga":369000000,"operating_income":544000000,"other_income":0,"income_tax":153000000,"net_income":244000000,"eps_diluted":0.51,"shares_diluted":481000000},"balance":{"cash_and_equivalents":550000000,"total_current_assets":2569000000,"total_assets":21339000000,"total_current_liabilities":2311000000,"total_liabilities":14900000000,"stockholders_equity":6108000000},"cashflow":{"cfo":677000000,"capex":262000000,"buybacks":157000000,"dividends":149000000,"depreciation_amortization":317000000,"fcf":415000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":3187000000,"opex_sga":396000000,"operating_income":574000000,"other_income":3000000,"income_tax":160000000,"net_income":281000000,"eps_diluted":0.59},"balance":{"cash_and_equivalents":539000000,"total_current_assets":2482000000,"total_assets":21476000000,"total_current_liabilities":2485000000,"total_liabilities":14885000000,"stockholders_equity":6260000000},"cashflow":{"cfo":622000000,"capex":367000000,"buybacks":58000000,"dividends":150000000,"depreciation_amortization":277000000,"fcf":255000000},"derived":["income.income_tax","income.other_income","income.opex_sga","cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":3103000000,"opex_sga":382000000,"operating_income":427000000,"other_income":1000000,"income_tax":110000000,"net_income":186000000,"eps_diluted":0.39,"shares_diluted":477600000},"balance":{"cash_and_equivalents":676000000,"total_current_assets":2548000000,"total_assets":21648000000,"total_current_liabilities":2363000000,"total_liabilities":15016000000,"stockholders_equity":6298000000},"cashflow":{"cfo":600000000,"capex":316000000,"buybacks":63000000,"dividends":162000000,"depreciation_amortization":299000000,"fcf":284000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":3347000000,"cost_of_revenue":2140000000,"opex_sga":382000000,"operating_income":506000000,"other_income":1000000,"pretax_income":381000000,"income_tax":131000000,"net_income":237000000,"eps_diluted":0.5,"shares_diluted":476000000},"balance":{"cash_and_equivalents":371000000,"total_current_assets":2374000000,"total_assets":21583000000,"total_current_liabilities":2295000000,"total_liabilities":14960000000,"stockholders_equity":6291000000},"cashflow":{"cfo":478000000,"capex":280000000,"buybacks":105000000,"dividends":161000000,"depreciation_amortization":319000000,"fcf":198000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":3522000000,"cost_of_revenue":2261000000,"opex_sga":380000000,"operating_income":543000000,"other_income":2000000,"pretax_income":421000000,"income_tax":136000000,"net_income":272000000,"eps_diluted":0.58,"shares_diluted":469700000},"balance":{"cash_and_equivalents":282000000,"total_current_assets":2419000000,"total_assets":22052000000,"total_current_liabilities":2527000000,"total_liabilities":15767000000,"stockholders_equity":5948000000},"cashflow":{"cfo":659000000,"capex":313000000,"buybacks":360000000,"dividends":158000000,"depreciation_amortization":317000000,"fcf":346000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":3406000000,"opex_sga":407000000,"operating_income":552000000,"other_income":-8000000,"pretax_income":412000000,"income_tax":134000000,"net_income":266000000,"eps_diluted":0.58},"balance":{"cash_and_equivalents":258000000,"total_current_assets":2379000000,"total_assets":22569000000,"total_current_liabilities":3068000000,"total_liabilities":16179000000,"stockholders_equity":6070000000},"cashflow":{"cfo":732000000,"capex":415000000,"buybacks":47000000,"dividends":156000000,"depreciation_amortization":294000000,"fcf":317000000},"derived":["income.income_tax","income.pretax_income","income.other_income","income.opex_sga","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":3295000000,"cost_of_revenue":2166000000,"opex_sga":407000000,"operating_income":401000000,"other_income":-1000000,"pretax_income":272000000,"income_tax":89000000,"net_income":171000000,"eps_diluted":0.37,"shares_diluted":463400000},"balance":{"cash_and_equivalents":189000000,"total_current_assets":2285000000,"total_assets":22535000000,"total_current_liabilities":3047000000,"total_liabilities":16054000000,"stockholders_equity":6159000000},"cashflow":{"cfo":475000000,"capex":379000000,"dividends":164000000,"depreciation_amortization":317000000,"fcf":96000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":3459000000,"cost_of_revenue":2260000000,"opex_sga":374000000,"operating_income":466000000,"other_income":-1000000,"pretax_income":334000000,"income_tax":115000000,"net_income":208000000,"eps_diluted":0.45,"shares_diluted":464000000},"balance":{"cash_and_equivalents":237000000,"total_current_assets":2454000000,"total_assets":22691000000,"total_current_liabilities":3187000000,"total_liabilities":16204000000,"stockholders_equity":6168000000},"cashflow":{"cfo":669000000,"capex":351000000,"dividends":165000000,"depreciation_amortization":323000000,"fcf":318000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":3461000000,"cost_of_revenue":2229000000,"opex_sga":335000000,"operating_income":500000000,"other_income":-14000000,"pretax_income":348000000,"income_tax":125000000,"net_income":214000000,"eps_diluted":0.46,"shares_diluted":464900000},"balance":{"cash_and_equivalents":398000000,"total_current_assets":2659000000,"total_assets":23073000000,"total_current_liabilities":3187000000,"total_liabilities":16461000000,"stockholders_equity":6288000000},"cashflow":{"cfo":574000000,"capex":402000000,"dividends":164000000,"depreciation_amortization":331000000,"fcf":172000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":3434000000,"cost_of_revenue":2224000000,"opex_sga":356000000,"operating_income":484000000,"other_income":-2000000,"pretax_income":349000000,"income_tax":114000000,"net_income":224000000,"eps_diluted":0.48},"balance":{"cash_and_equivalents":194000000,"total_current_assets":2423000000,"total_assets":23097000000,"total_current_liabilities":3036000000,"total_liabilities":16422000000,"stockholders_equity":6354000000},"cashflow":{"cfo":577000000,"capex":378000000,"dividends":165000000,"depreciation_amortization":326000000,"fcf":199000000},"derived":["income.opex_sga","income.income_tax","income.other_income","income.cost_of_revenue","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":3336000000,"cost_of_revenue":2209000000,"opex_sga":390000000,"operating_income":402000000,"other_income":-11000000,"pretax_income":262000000,"income_tax":86000000,"net_income":168000000,"eps_diluted":0.36,"shares_diluted":466500000},"balance":{"cash_and_equivalents":307000000,"total_current_assets":2497000000,"total_assets":23155000000,"total_current_liabilities":3188000000,"total_liabilities":16439000000,"stockholders_equity":6395000000},"cashflow":{"cfo":577000000,"capex":266000000,"dividends":170000000,"depreciation_amortization":323000000,"fcf":311000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":3526000000,"cost_of_revenue":2311000000,"opex_sga":353000000,"operating_income":510000000,"other_income":2000000,"pretax_income":383000000,"income_tax":127000000,"net_income":244000000,"eps_diluted":0.52,"shares_diluted":469400000},"balance":{"cash_and_equivalents":154000000,"total_current_assets":2404000000,"total_assets":23012000000,"total_current_liabilities":3022000000,"total_liabilities":16194000000,"stockholders_equity":6509000000},"cashflow":{"cfo":545000000,"capex":235000000,"dividends":171000000,"depreciation_amortization":339000000,"fcf":310000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":3621000000,"cost_of_revenue":2325000000,"opex_sga":349000000,"operating_income":577000000,"other_income":-3000000,"pretax_income":452000000,"income_tax":155000000,"net_income":291000000,"eps_diluted":0.62,"shares_diluted":471200000},"balance":{"cash_and_equivalents":157000000,"total_current_assets":2417000000,"total_assets":23613000000,"total_current_liabilities":2862000000,"total_liabilities":16598000000,"stockholders_equity":6708000000},"cashflow":{"cfo":736000000,"capex":323000000,"dividends":171000000,"depreciation_amortization":344000000,"fcf":413000000},"derived":["cashflow.dividends","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":3500000000,"cost_of_revenue":2267000000,"opex_sga":376000000,"operating_income":-410000000,"other_income":-62000000,"pretax_income":-603000000,"income_tax":-4000000,"net_income":-605000000,"eps_diluted":-1.29},"balance":{"cash_and_equivalents":58000000,"short_term_investments":177000000,"total_current_assets":2499000000,"total_assets":22490000000,"total_current_liabilities":3014000000,"total_liabilities":16601000000,"stockholders_equity":5707000000},"cashflow":{"cfo":597000000,"capex":443000000,"dividends":171000000,"depreciation_amortization":327000000,"fcf":154000000},"derived":["income.income_tax","income.pretax_income","income.other_income","income.opex_sga","income.cost_of_revenue","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":3396000000,"cost_of_revenue":2232000000,"opex_sga":375000000,"operating_income":469000000,"other_income":-3000000,"pretax_income":336000000,"income_tax":99000000,"net_income":228000000,"eps_diluted":0.49,"shares_diluted":466900000},"balance":{"cash_and_equivalents":339000000,"total_current_assets":2535000000,"total_assets":22442000000,"total_current_liabilities":3357000000,"total_liabilities":16403000000,"stockholders_equity":5737000000},"cashflow":{"capex":266000000,"dividends":174000000,"depreciation_amortization":317000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":3561000000,"cost_of_revenue":2301000000,"opex_sga":353000000,"operating_income":532000000,"other_income":-2000000,"pretax_income":402000000,"income_tax":180000000,"net_income":210000000,"eps_diluted":0.45,"shares_diluted":468000000},"balance":{"cash_and_equivalents":137000000,"total_current_assets":2355000000,"total_assets":22179000000,"total_current_liabilities":2980000000,"total_liabilities":16032000000,"stockholders_equity":5853000000},"cashflow":{"capex":208000000,"dividends":175000000,"depreciation_amortization":339000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3602000000,"cost_of_revenue":2299000000,"opex_sga":377000000,"operating_income":546000000,"other_income":-2000000,"pretax_income":414000000,"income_tax":133000000,"eps_diluted":0.58,"shares_diluted":463600000},"balance":{"cash_and_equivalents":183000000,"total_current_assets":4116000000,"total_assets":22211000000,"total_current_liabilities":3789000000,"total_liabilities":16548000000,"stockholders_equity":5364000000},"cashflow":{"capex":307000000,"dividends":172000000,"depreciation_amortization":329000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":3437000000,"cost_of_revenue":2170000000,"opex_sga":376000000,"operating_income":752000000,"other_income":-22000000,"pretax_income":599000000,"income_tax":1000000,"eps_diluted":1.28},"balance":{"cash_and_equivalents":1307000000,"total_current_assets":3526000000,"total_assets":21252000000,"total_current_liabilities":3485000000,"total_liabilities":15408000000,"stockholders_equity":5866000000},"cashflow":{"capex":400000000,"buybacks":0,"dividends":172000000,"depreciation_amortization":307000000},"derived":["income.other_income","income.cost_of_revenue","income.pretax_income","income.opex_sga","income.income_tax","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3040000000,"cost_of_revenue":1946000000,"opex_sga":348000000,"operating_income":440000000,"pretax_income":-222000000,"income_tax":-91000000,"net_income":-129000000,"eps_diluted":-0.28,"shares_diluted":458500000},"balance":{"cash_and_equivalents":277000000,"total_current_assets":2617000000,"total_assets":20691000000,"total_current_liabilities":2273000000,"total_liabilities":15116000000,"stockholders_equity":5554000000},"cashflow":{"capex":233000000,"dividends":176000000,"depreciation_amortization":292000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3315000000,"cost_of_revenue":2163000000,"opex_sga":322000000,"operating_income":502000000,"other_income":-1000000,"pretax_income":389000000,"income_tax":116000000,"net_income":274000000,"eps_diluted":0.6,"shares_diluted":458000000},"balance":{"cash_and_equivalents":273000000,"total_current_assets":2553000000,"total_assets":20578000000,"total_current_liabilities":2477000000,"total_liabilities":15171000000,"stockholders_equity":5386000000},"cashflow":{"capex":296000000,"dividends":175000000,"depreciation_amortization":322000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3360000000,"cost_of_revenue":2095000000,"opex_sga":330000000,"operating_income":601000000,"other_income":-1000000,"pretax_income":496000000,"income_tax":159000000,"net_income":335000000,"eps_diluted":0.74,"shares_diluted":452700000},"balance":{"cash_and_equivalents":113000000,"total_current_assets":2399000000,"total_assets":20402000000,"total_current_liabilities":2442000000,"total_liabilities":15145000000,"stockholders_equity":5235000000},"cashflow":{"capex":335000000,"buybacks":300000000,"dividends":172000000,"depreciation_amortization":330000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":3246000000,"cost_of_revenue":2027000000,"opex_sga":343000000,"operating_income":502000000,"other_income":-5000000,"pretax_income":397000000,"income_tax":124000000,"net_income":273000000,"eps_diluted":0.61},"balance":{"cash_and_equivalents":39000000,"total_current_assets":2345000000,"total_assets":20367000000,"total_current_liabilities":2510000000,"total_liabilities":15000000000,"stockholders_equity":5345000000},"cashflow":{"capex":365000000,"buybacks":0,"dividends":172000000,"depreciation_amortization":301000000},"derived":["income.cost_of_revenue","income.pretax_income","income.other_income","income.opex_sga","income.income_tax","cashflow.capex","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":3176000000,"cost_of_revenue":1993000000,"opex_sga":362000000,"operating_income":508000000,"other_income":-10000000,"pretax_income":396000000,"income_tax":140000000,"net_income":258000000,"eps_diluted":0.58,"shares_diluted":448600000},"balance":{"cash_and_equivalents":104000000,"total_current_assets":2302000000,"total_assets":20781000000,"total_current_liabilities":2560000000,"total_liabilities":15471000000,"stockholders_equity":5290000000},"cashflow":{"capex":317000000,"buybacks":250000000,"dividends":183000000,"depreciation_amortization":312000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":3425000000,"cost_of_revenue":2130000000,"opex_sga":340000000,"operating_income":611000000,"other_income":-43000000,"pretax_income":459000000,"income_tax":173000000,"net_income":287000000,"eps_diluted":0.64,"shares_diluted":446700000},"balance":{"cash_and_equivalents":39000000,"total_current_assets":2276000000,"total_assets":20752000000,"total_current_liabilities":2806000000,"total_liabilities":15524000000,"stockholders_equity":5208000000},"cashflow":{"capex":312000000,"buybacks":250000000,"dividends":181000000,"depreciation_amortization":340000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":3548000000,"cost_of_revenue":2216000000,"opex_sga":330000000,"operating_income":560000000,"other_income":0,"pretax_income":457000000,"income_tax":153000000,"net_income":302000000,"eps_diluted":0.68,"shares_diluted":445700000},"balance":{"cash_and_equivalents":30000000,"total_current_assets":2293000000,"total_assets":20756000000,"total_current_liabilities":2664000000,"total_liabilities":15373000000,"stockholders_equity":5359000000},"cashflow":{"capex":333000000,"buybacks":0,"dividends":182000000,"depreciation_amortization":336000000},"derived":["income.other_income","cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":3460000000,"cost_of_revenue":2147000000,"opex_sga":378000000,"operating_income":617000000,"other_income":-1000000,"pretax_income":510000000,"income_tax":176000000,"net_income":335000000,"eps_diluted":0.75},"balance":{"cash_and_equivalents":32000000,"total_current_assets":2376000000,"total_assets":20859000000,"total_current_liabilities":2794000000,"total_liabilities":15539000000,"stockholders_equity":5297000000},"cashflow":{"cfo":751000000,"capex":385000000,"buybacks":225000000,"dividends":180000000,"depreciation_amortization":313000000,"fcf":366000000},"derived":["income.pretax_income","income.other_income","income.opex_sga","income.cost_of_revenue","income.income_tax","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3440000000,"cost_of_revenue":2166000000,"opex_sga":390000000,"operating_income":558000000,"pretax_income":434000000,"income_tax":137000000,"net_income":298000000,"eps_diluted":0.67,"shares_diluted":444100000},"balance":{"cash_and_equivalents":30000000,"total_current_assets":2223000000,"total_assets":20650000000,"total_current_liabilities":2558000000,"total_liabilities":15112000000,"stockholders_equity":5517000000},"cashflow":{"cfo":722000000,"capex":332000000,"dividends":194000000,"depreciation_amortization":328000000,"fcf":390000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3677000000,"cost_of_revenue":2290000000,"opex_sga":353000000,"operating_income":673000000,"pretax_income":570000000,"income_tax":209000000,"net_income":362000000,"eps_diluted":0.81,"shares_diluted":444400000},"balance":{"cash_and_equivalents":32000000,"total_current_assets":2326000000,"total_assets":20839000000,"total_current_liabilities":2770000000,"total_liabilities":15332000000,"stockholders_equity":5486000000},"cashflow":{"cfo":813000000,"capex":299000000,"dividends":187000000,"depreciation_amortization":356000000,"fcf":514000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3716000000,"cost_of_revenue":2302000000,"opex_sga":356000000,"operating_income":701000000,"pretax_income":603000000,"income_tax":215000000,"net_income":386000000,"eps_diluted":0.87,"shares_diluted":440800000},"balance":{"cash_and_equivalents":35000000,"total_current_assets":2300000000,"total_assets":20949000000,"total_current_liabilities":3259000000,"total_liabilities":15649000000,"stockholders_equity":5278000000},"cashflow":{"cfo":853000000,"capex":350000000,"buybacks":500000000,"dividends":185000000,"depreciation_amortization":350000000,"fcf":503000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3652000000,"cost_of_revenue":2263000000,"opex_sga":369000000,"operating_income":704000000,"pretax_income":584000000,"income_tax":-319000000,"net_income":903000000,"eps_diluted":2.06},"balance":{"cash_and_equivalents":22000000,"total_current_assets":2694000000,"total_assets":21829000000,"total_current_liabilities":3262000000,"total_liabilities":15787000000,"stockholders_equity":6019000000},"cashflow":{"cfo":792000000,"capex":587000000,"buybacks":0,"dividends":184000000,"depreciation_amortization":342000000,"fcf":205000000},"derived":["income.cost_of_revenue","income.pretax_income","income.opex_sga","income.income_tax","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3511000000,"cost_of_revenue":2184000000,"opex_sga":373000000,"operating_income":608000000,"other_income":1000000,"pretax_income":511000000,"income_tax":116000000,"net_income":396000000,"eps_diluted":0.91,"shares_diluted":435800000},"balance":{"cash_and_equivalents":52000000,"total_current_assets":2491000000,"total_assets":22106000000,"total_current_liabilities":3373000000,"total_liabilities":16041000000,"stockholders_equity":6044000000},"cashflow":{"cfo":809000000,"capex":400000000,"buybacks":250000000,"dividends":206000000,"depreciation_amortization":347000000,"fcf":409000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3739000000,"cost_of_revenue":2313000000,"opex_sga":365000000,"operating_income":715000000,"other_income":0,"pretax_income":609000000,"income_tax":110000000,"net_income":499000000,"eps_diluted":1.15,"shares_diluted":432300000},"balance":{"cash_and_equivalents":47000000,"total_current_assets":2471000000,"total_assets":22014000000,"total_current_liabilities":3305000000,"total_liabilities":15958000000,"stockholders_equity":6054000000},"cashflow":{"cfo":975000000,"capex":436000000,"buybacks":300000000,"dividends":200000000,"depreciation_amortization":384000000,"fcf":539000000},"derived":["income.other_income","cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3822000000,"cost_of_revenue":2373000000,"opex_sga":345000000,"operating_income":699000000,"other_income":0,"pretax_income":597000000,"income_tax":99000000,"net_income":499000000,"eps_diluted":1.16,"shares_diluted":430800000},"balance":{"cash_and_equivalents":83000000,"total_current_assets":2675000000,"total_assets":22591000000,"total_current_liabilities":3070000000,"total_liabilities":16350000000,"stockholders_equity":6239000000},"cashflow":{"cfo":874000000,"capex":404000000,"buybacks":200000000,"dividends":199000000,"depreciation_amortization":376000000,"fcf":470000000},"derived":["income.other_income","cashflow.dividends","cashflow.capex","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3842000000,"cost_of_revenue":2379000000,"opex_sga":370000000,"operating_income":767000000,"other_income":1000000,"pretax_income":659000000,"income_tax":128000000,"net_income":531000000,"eps_diluted":1.24},"balance":{"cash_and_equivalents":61000000,"total_current_assets":2645000000,"total_assets":22650000000,"total_current_liabilities":3108000000,"total_liabilities":16374000000,"stockholders_equity":6275000000},"cashflow":{"cfo":912000000,"capex":431000000,"buybacks":254000000,"dividends":197000000,"depreciation_amortization":370000000,"fcf":481000000},"derived":["income.income_tax","income.pretax_income","income.other_income","income.opex_sga","income.cost_of_revenue","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3696000000,"cost_of_revenue":2298000000,"opex_sga":409000000,"operating_income":621000000,"other_income":-54000000,"pretax_income":462000000,"income_tax":115000000,"net_income":347000000,"eps_diluted":0.81,"shares_diluted":426900000},"balance":{"cash_and_equivalents":57000000,"total_current_assets":2488000000,"total_assets":23373000000,"total_current_liabilities":3612000000,"total_liabilities":16956000000,"stockholders_equity":6415000000},"cashflow":{"cfo":890000000,"capex":471000000,"buybacks":68000000,"dividends":223000000,"depreciation_amortization":366000000,"fcf":419000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":3946000000,"cost_of_revenue":2443000000,"opex_sga":391000000,"operating_income":696000000,"other_income":1000000,"pretax_income":497000000,"income_tax":115000000,"net_income":381000000,"eps_diluted":0.89,"shares_diluted":427500000},"balance":{"cash_and_equivalents":2250000000,"total_current_assets":4836000000,"total_assets":25986000000,"total_current_liabilities":2846000000,"total_liabilities":19519000000,"stockholders_equity":6466000000},"cashflow":{"cfo":1010000000,"capex":578000000,"buybacks":180000000,"dividends":217000000,"depreciation_amortization":409000000,"fcf":432000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3967000000,"cost_of_revenue":2441000000,"opex_sga":386000000,"operating_income":734000000,"other_income":1000000,"pretax_income":615000000,"income_tax":120000000,"net_income":495000000,"eps_diluted":1.16,"shares_diluted":427400000},"balance":{"cash_and_equivalents":2915000000,"total_current_assets":5560000000,"total_assets":27109000000,"total_current_liabilities":2989000000,"total_liabilities":20322000000,"stockholders_equity":6785000000},"cashflow":{"cfo":952000000,"capex":483000000,"buybacks":0,"dividends":218000000,"depreciation_amortization":404000000,"fcf":469000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":3846000000,"cost_of_revenue":2314000000,"opex_sga":445000000,"operating_income":655000000,"other_income":2000000,"pretax_income":531000000,"income_tax":84000000,"net_income":447000000,"eps_diluted":1.05},"balance":{"cash_and_equivalents":3561000000,"total_current_assets":6209000000,"total_assets":27743000000,"total_current_liabilities":3144000000,"total_liabilities":20673000000,"stockholders_equity":7068000000},"cashflow":{"cfo":1022000000,"capex":283000000,"buybacks":0,"dividends":218000000,"depreciation_amortization":395000000,"fcf":739000000},"derived":["income.income_tax","income.other_income","income.cost_of_revenue","income.pretax_income","income.opex_sga","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":3729000000,"cost_of_revenue":2329000000,"opex_sga":425000000,"operating_income":573000000,"pretax_income":435000000,"income_tax":74000000,"net_income":361000000,"eps_diluted":0.85,"shares_diluted":426400000},"balance":{"cash_and_equivalents":3125000000,"total_current_assets":5635000000,"total_assets":27178000000,"total_current_liabilities":3070000000,"total_liabilities":20433000000,"stockholders_equity":6743000000},"cashflow":{"cfo":765000000,"capex":459000000,"buybacks":402000000,"dividends":236000000,"depreciation_amortization":402000000,"fcf":306000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":3561000000,"cost_of_revenue":2180000000,"opex_sga":377000000,"operating_income":527000000,"other_income":1000000,"pretax_income":395000000,"income_tax":88000000,"net_income":307000000,"eps_diluted":0.72,"shares_diluted":423900000},"balance":{"cash_and_equivalents":2663000000,"total_current_assets":5106000000,"total_assets":26619000000,"total_current_liabilities":5772000000,"total_liabilities":19726000000,"stockholders_equity":6891000000},"cashflow":{"cfo":856000000,"capex":436000000,"buybacks":0,"dividends":230000000,"depreciation_amortization":414000000,"fcf":420000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3861000000,"cost_of_revenue":2332000000,"opex_sga":416000000,"operating_income":680000000,"other_income":1000000,"pretax_income":516000000,"income_tax":126000000,"net_income":390000000,"eps_diluted":0.92,"shares_diluted":424600000},"balance":{"cash_and_equivalents":703000000,"total_current_assets":3357000000,"total_assets":24772000000,"total_current_liabilities":2806000000,"total_liabilities":17615000000,"stockholders_equity":7155000000},"cashflow":{"cfo":1029000000,"capex":343000000,"buybacks":0,"dividends":230000000,"depreciation_amortization":419000000,"fcf":686000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":4067000000,"cost_of_revenue":2500000000,"opex_sga":510000000,"operating_income":654000000,"other_income":3000000,"pretax_income":547000000,"income_tax":109000000,"net_income":438000000},"balance":{"cash_and_equivalents":553000000,"total_current_assets":3540000000,"total_assets":29345000000,"total_current_liabilities":3553000000,"total_liabilities":21891000000,"stockholders_equity":7452000000},"cashflow":{"cfo":753000000,"capex":347000000,"buybacks":0,"dividends":231000000,"depreciation_amortization":436000000,"fcf":406000000},"derived":["income.income_tax","income.operating_income","income.net_income","income.cost_of_revenue","income.pretax_income","income.revenue","income.other_income","income.opex_sga","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":4112000000,"cost_of_revenue":2514000000,"opex_sga":458000000,"operating_income":650000000,"other_income":1000000,"pretax_income":545000000,"income_tax":124000000,"net_income":421000000,"eps_diluted":0.99,"shares_diluted":424300000},"balance":{"cash_and_equivalents":476000000,"total_current_assets":3327000000,"total_assets":29070000000,"total_current_liabilities":3285000000,"total_liabilities":21641000000,"stockholders_equity":7427000000},"cashflow":{"cfo":1120000000,"capex":270000000,"buybacks":250000000,"dividends":247000000,"depreciation_amortization":472000000,"fcf":850000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":4476000000,"cost_of_revenue":2736000000,"opex_sga":445000000,"operating_income":791000000,"other_income":-6000000,"pretax_income":456000000,"income_tax":105000000,"net_income":351000000,"eps_diluted":0.83,"shares_diluted":423600000},"balance":{"cash_and_equivalents":148000000,"total_current_assets":3226000000,"total_assets":29037000000,"total_current_liabilities":3683000000,"total_liabilities":21683000000,"stockholders_equity":7352000000},"cashflow":{"cfo":1043000000,"capex":396000000,"buybacks":250000000,"dividends":242000000,"depreciation_amortization":500000000,"fcf":647000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":4665000000,"cost_of_revenue":2906000000,"opex_sga":469000000,"operating_income":806000000,"other_income":1000000,"pretax_income":706000000,"income_tax":167000000,"net_income":538000000,"eps_diluted":1.28,"shares_diluted":422000000},"balance":{"cash_and_equivalents":116000000,"total_current_assets":3184000000,"total_assets":28841000000,"total_current_liabilities":4102000000,"total_liabilities":21667000000,"stockholders_equity":7172000000},"cashflow":{"cfo":1184000000,"capex":464000000,"buybacks":500000000,"dividends":241000000,"depreciation_amortization":517000000,"fcf":720000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":4678000000,"cost_of_revenue":2955000000,"opex_sga":492000000,"operating_income":718000000,"other_income":9000000,"pretax_income":642000000,"income_tax":136000000,"net_income":506000000},"balance":{"cash_and_equivalents":118000000,"total_current_assets":3069000000,"total_assets":29097000000,"total_current_liabilities":4082000000,"total_liabilities":21971000000,"stockholders_equity":7124000000},"cashflow":{"cfo":991000000,"capex":774000000,"buybacks":350000000,"dividends":240000000,"depreciation_amortization":510000000,"fcf":217000000},"derived":["income.operating_income","income.net_income","income.other_income","income.opex_sga","income.cost_of_revenue","income.pretax_income","income.revenue","income.income_tax","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":4661000000,"cost_of_revenue":2903000000,"opex_sga":491000000,"operating_income":768000000,"other_income":3000000,"pretax_income":671000000,"income_tax":157000000,"net_income":513000000,"eps_diluted":1.23,"shares_diluted":417800000},"balance":{"cash_and_equivalents":155000000,"total_current_assets":3059000000,"total_assets":29219000000,"total_current_liabilities":3806000000,"total_liabilities":22073000000,"stockholders_equity":7144000000},"cashflow":{"cfo":1258000000,"capex":418000000,"buybacks":250000000,"dividends":275000000,"depreciation_amortization":482000000,"fcf":840000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5027000000,"cost_of_revenue":3142000000,"opex_sga":487000000,"operating_income":890000000,"other_income":-4000000,"pretax_income":776000000,"income_tax":189000000,"net_income":587000000,"eps_diluted":1.41,"shares_diluted":416400000},"balance":{"cash_and_equivalents":894000000,"total_current_assets":3987000000,"total_assets":30128000000,"total_current_liabilities":3722000000,"total_liabilities":22936000000,"stockholders_equity":7190000000},"cashflow":{"cfo":1047000000,"capex":550000000,"buybacks":270000000,"dividends":269000000,"depreciation_amortization":508000000,"fcf":497000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5075000000,"cost_of_revenue":3156000000,"opex_sga":473000000,"operating_income":942000000,"other_income":-6000000,"pretax_income":828000000,"income_tax":189000000,"net_income":639000000,"eps_diluted":1.54,"shares_diluted":414300000},"balance":{"cash_and_equivalents":137000000,"total_current_assets":3264000000,"total_assets":29841000000,"total_current_liabilities":3834000000,"total_liabilities":22829000000,"stockholders_equity":7010000000},"cashflow":{"cfo":1182000000,"capex":757000000,"buybacks":541000000,"dividends":267000000,"depreciation_amortization":503000000,"fcf":425000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":4935000000,"cost_of_revenue":3093000000,"opex_sga":487000000,"operating_income":765000000,"other_income":5000000,"pretax_income":643000000,"income_tax":143000000,"net_income":499000000},"balance":{"cash_and_equivalents":351000000,"total_current_assets":3551000000,"total_assets":31367000000,"total_current_liabilities":4394000000,"total_liabilities":24503000000,"stockholders_equity":6849000000},"cashflow":{"cfo":1049000000,"capex":862000000,"buybacks":439000000,"dividends":266000000,"depreciation_amortization":545000000,"fcf":187000000},"derived":["income.other_income","income.cost_of_revenue","income.pretax_income","income.revenue","income.opex_sga","income.income_tax","income.operating_income","income.net_income","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":4892000000,"cost_of_revenue":3086000000,"opex_sga":476000000,"operating_income":825000000,"other_income":2000000,"pretax_income":696000000,"income_tax":164000000,"net_income":533000000,"eps_diluted":1.3,"shares_diluted":409000000},"balance":{"cash_and_equivalents":257000000,"total_current_assets":3371000000,"total_assets":31290000000,"total_current_liabilities":3856000000,"total_liabilities":24482000000,"stockholders_equity":6794000000},"cashflow":{"cfo":1044000000,"capex":660000000,"buybacks":350000000,"dividends":289000000,"depreciation_amortization":505000000,"fcf":384000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":5119000000,"cost_of_revenue":3186000000,"opex_sga":467000000,"operating_income":944000000,"other_income":2000000,"pretax_income":809000000,"income_tax":196000000,"net_income":615000000,"eps_diluted":1.51,"shares_diluted":407700000},"balance":{"cash_and_equivalents":144000000,"total_current_assets":3480000000,"total_assets":31614000000,"total_current_liabilities":4251000000,"total_liabilities":24686000000,"stockholders_equity":6909000000},"cashflow":{"cfo":1030000000,"capex":520000000,"buybacks":270000000,"dividends":283000000,"depreciation_amortization":521000000,"fcf":510000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":5198000000,"cost_of_revenue":3188000000,"opex_sga":470000000,"operating_income":1021000000,"other_income":-4000000,"pretax_income":872000000,"income_tax":210000000,"net_income":663000000,"eps_diluted":1.63,"shares_diluted":405900000},"balance":{"cash_and_equivalents":150000000,"total_current_assets":3562000000,"total_assets":31935000000,"total_current_liabilities":4218000000,"total_liabilities":24969000000,"stockholders_equity":6950000000},"cashflow":{"cfo":1263000000,"capex":673000000,"buybacks":370000000,"dividends":283000000,"depreciation_amortization":519000000,"fcf":590000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":5217000000,"cost_of_revenue":3146000000,"opex_sga":513000000,"operating_income":785000000,"other_income":6000000,"pretax_income":644000000,"income_tax":175000000,"net_income":493000000},"balance":{"cash_and_equivalents":458000000,"total_current_assets":3804000000,"total_assets":32823000000,"total_current_liabilities":4226000000,"total_liabilities":25927000000,"stockholders_equity":6903000000},"cashflow":{"cfo":1382000000,"capex":1042000000,"buybacks":312000000,"dividends":281000000,"depreciation_amortization":526000000,"fcf":340000000},"derived":["income.pretax_income","income.revenue","income.other_income","income.opex_sga","income.cost_of_revenue","income.income_tax","income.operating_income","income.net_income","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":5159000000,"cost_of_revenue":3140000000,"opex_sga":491000000,"operating_income":1016000000,"other_income":2000000,"pretax_income":869000000,"income_tax":162000000,"net_income":708000000,"eps_diluted":1.75,"shares_diluted":403500000},"balance":{"cash_and_equivalents":322000000,"total_current_assets":3529000000,"total_assets":32666000000,"total_current_liabilities":3949000000,"total_liabilities":25588000000,"stockholders_equity":7082000000},"cashflow":{"cfo":1367000000,"capex":668000000,"buybacks":250000000,"dividends":307000000,"depreciation_amortization":514000000,"fcf":699000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":5402000000,"cost_of_revenue":3291000000,"opex_sga":501000000,"operating_income":1009000000,"other_income":-1000000,"pretax_income":894000000,"income_tax":214000000,"net_income":680000000,"eps_diluted":1.69,"shares_diluted":403200000},"balance":{"cash_and_equivalents":172000000,"total_current_assets":4439000000,"total_assets":33999000000,"total_current_liabilities":4136000000,"total_liabilities":26548000000,"stockholders_equity":7457000000},"cashflow":{"cfo":1154000000,"capex":667000000,"buybacks":12000000,"dividends":301000000,"depreciation_amortization":543000000,"fcf":487000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":5609000000,"cost_of_revenue":3399000000,"opex_sga":525000000,"operating_income":1119000000,"other_income":6000000,"pretax_income":995000000,"income_tax":235000000,"net_income":760000000,"eps_diluted":1.88,"shares_diluted":403200000},"balance":{"cash_and_equivalents":614000000,"total_current_assets":4259000000,"total_assets":34730000000,"total_current_liabilities":4779000000,"total_liabilities":26758000000,"stockholders_equity":7979000000},"cashflow":{"cfo":1358000000,"capex":781000000,"buybacks":0,"dividends":301000000,"depreciation_amortization":558000000,"fcf":577000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":5893000000,"cost_of_revenue":3553000000,"opex_sga":747000000,"operating_income":919000000,"other_income":-18000000,"pretax_income":700000000,"income_tax":102000000,"net_income":598000000},"balance":{"cash_and_equivalents":414000000,"total_current_assets":4774000000,"total_assets":44567000000,"total_current_liabilities":6258000000,"total_liabilities":36313000000,"stockholders_equity":8252000000},"cashflow":{"cfo":1511000000,"capex":1115000000,"buybacks":0,"dividends":301000000,"depreciation_amortization":652000000,"fcf":396000000},"derived":["income.other_income","income.cost_of_revenue","income.pretax_income","income.revenue","income.opex_sga","income.income_tax","income.operating_income","income.net_income","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":6018000000,"cost_of_revenue":3612000000,"opex_sga":687000000,"operating_income":1013000000,"other_income":7000000,"pretax_income":788000000,"income_tax":151000000,"net_income":637000000,"eps_diluted":1.58,"shares_diluted":403900000},"balance":{"cash_and_equivalents":216000000,"total_current_assets":4455000000,"total_assets":44486000000,"total_current_liabilities":5347000000,"total_liabilities":35835000000,"stockholders_equity":8650000000},"cashflow":{"cfo":1208000000,"capex":831000000,"dividends":336000000,"depreciation_amortization":691000000,"fcf":377000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":6430000000,"cost_of_revenue":3803000000,"opex_sga":696000000,"operating_income":1151000000,"other_income":9000000,"pretax_income":928000000,"income_tax":201000000,"net_income":726000000,"eps_diluted":1.8,"shares_diluted":404300000},"balance":{"cash_and_equivalents":440000000,"total_current_assets":4984000000,"total_assets":45722000000,"total_current_liabilities":5816000000,"total_liabilities":36520000000,"stockholders_equity":9201000000},"cashflow":{"cfo":1545000000,"capex":732000000,"dividends":333000000,"depreciation_amortization":708000000,"fcf":813000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":6443000000,"cost_of_revenue":3833000000,"opex_sga":665000000,"operating_income":989000000,"other_income":7000000,"pretax_income":775000000,"income_tax":172000000,"net_income":603000000,"eps_diluted":1.49,"shares_diluted":404300000},"balance":{"cash_and_equivalents":175000000,"total_current_assets":4839000000,"total_assets":45608000000,"total_current_liabilities":5737000000,"total_liabilities":36088000000,"stockholders_equity":9519000000},"cashflow":{"cfo":1592000000,"capex":776000000,"dividends":332000000,"depreciation_amortization":729000000,"fcf":816000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":6313000000,"cost_of_revenue":3693000000,"opex_sga":674000000,"operating_income":1155000000,"other_income":4000000,"pretax_income":935000000,"income_tax":193000000,"net_income":742000000},"balance":{"cash_and_equivalents":201000000,"total_current_assets":4910000000,"total_assets":45835000000,"total_current_liabilities":5524000000,"total_liabilities":35844000000,"stockholders_equity":9990000000},"cashflow":{"cfo":1698000000,"capex":888000000,"dividends":333000000,"depreciation_amortization":770000000,"fcf":810000000},"derived":["income.revenue","income.other_income","income.opex_sga","income.income_tax","income.operating_income","income.net_income","income.cost_of_revenue","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":6227000000,"cost_of_revenue":3694000000,"opex_sga":707000000,"operating_income":1113000000,"other_income":3000000,"pretax_income":891000000,"income_tax":168000000,"net_income":723000000,"eps_diluted":1.79,"shares_diluted":404400000},"balance":{"cash_and_equivalents":158000000,"total_current_assets":4808000000,"total_assets":45700000000,"total_current_liabilities":5146000000,"total_liabilities":35678000000,"stockholders_equity":10021000000},"cashflow":{"cfo":1501000000,"capex":650000000,"buybacks":344000000,"dividends":385000000,"depreciation_amortization":735000000,"fcf":851000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":6684000000,"cost_of_revenue":3955000000,"opex_sga":683000000,"operating_income":1253000000,"other_income":4000000,"pretax_income":1024000000,"income_tax":238000000,"net_income":785000000,"eps_diluted":1.95,"shares_diluted":402400000},"balance":{"cash_and_equivalents":557000000,"total_current_assets":5397000000,"total_assets":46441000000,"total_current_liabilities":5948000000,"total_liabilities":36515000000,"stockholders_equity":9925000000},"cashflow":{"cfo":1726000000,"capex":630000000,"buybacks":659000000,"dividends":379000000,"depreciation_amortization":777000000,"fcf":1096000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]}]}