{"symbol":"V","cik":1403161,"issuer_id":"sec-cik:0001403161","security_id":"sec-cik:0001403161:v","entity_name":"VISA INC.","fiscal_year_end_month":9,"fiscal_note":"Fiscal year ends in month 9; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-15T21:02:18.855027+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-09-30","income":{"revenue":3590000000,"opex_sga":202000000,"operating_income":-1449000000,"other_income":62000000,"income_tax":-316000000,"net_income":-1076000000},"balance":{"cash_and_equivalents":275000000,"stockholders_equity":-501000000},"cashflow":{"cfo":505000000,"capex":160000000,"buybacks":0,"dividends":0,"depreciation_amortization":126000000,"fcf":345000000},"derived":[],"adjusted":[]},{"label":"FY2008","end":"2008-09-30","income":{"revenue":6263000000,"opex_sga":332000000,"operating_income":1232000000,"other_income":104000000,"income_tax":532000000,"net_income":804000000},"balance":{"cash_and_equivalents":4979000000,"total_current_assets":11174000000,"total_assets":34981000000,"total_current_liabilities":7165000000,"long_term_debt":55000000,"total_liabilities":12704000000,"stockholders_equity":21141000000},"cashflow":{"cfo":531000000,"capex":415000000,"buybacks":13446000000,"dividends":93000000,"depreciation_amortization":237000000,"fcf":116000000},"derived":[],"adjusted":[]},{"label":"FY2009","end":"2009-09-30","income":{"revenue":6911000000,"opex_sga":338000000,"operating_income":3538000000,"other_income":462000000,"pretax_income":4000000000,"income_tax":1648000000,"net_income":2353000000},"balance":{"cash_and_equivalents":4617000000,"total_current_assets":9241000000,"total_assets":32281000000,"total_current_liabilities":4442000000,"long_term_debt":44000000,"total_liabilities":9088000000,"stockholders_equity":23189000000},"cashflow":{"cfo":558000000,"capex":306000000,"buybacks":2646000000,"dividends":318000000,"depreciation_amortization":226000000,"fcf":252000000},"derived":[],"adjusted":[]},{"label":"FY2010","end":"2010-09-30","income":{"revenue":8065000000,"opex_sga":359000000,"operating_income":4589000000,"other_income":49000000,"pretax_income":4638000000,"income_tax":1674000000,"net_income":2966000000},"balance":{"cash_and_equivalents":3867000000,"total_current_assets":8734000000,"total_assets":33408000000,"total_current_liabilities":3498000000,"long_term_debt":32000000,"total_liabilities":8394000000,"stockholders_equity":25011000000},"cashflow":{"cfo":2691000000,"capex":241000000,"buybacks":1000000000,"dividends":368000000,"depreciation_amortization":265000000,"fcf":2450000000},"derived":[],"adjusted":[]},{"label":"FY2011","end":"2011-09-30","income":{"revenue":9188000000,"opex_sga":414000000,"operating_income":5456000000,"other_income":200000000,"pretax_income":5656000000,"income_tax":2010000000,"net_income":3650000000},"balance":{"cash_and_equivalents":2127000000,"total_current_assets":9190000000,"total_assets":34760000000,"total_current_liabilities":3451000000,"total_liabilities":8323000000,"stockholders_equity":26437000000},"cashflow":{"cfo":3872000000,"capex":353000000,"buybacks":2024000000,"dividends":423000000,"depreciation_amortization":288000000,"fcf":3519000000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-09-30","income":{"revenue":10421000000,"opex_sga":451000000,"operating_income":2139000000,"other_income":68000000,"income_tax":65000000,"net_income":2144000000},"balance":{"cash_and_equivalents":2074000000,"total_current_assets":11786000000,"total_assets":40013000000,"total_current_liabilities":7954000000,"total_liabilities":12383000000},"cashflow":{"cfo":5009000000,"capex":376000000,"buybacks":710000000,"dividends":595000000,"depreciation_amortization":333000000,"fcf":4633000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-09-30","income":{"revenue":11778000000,"opex_sga":451000000,"operating_income":7239000000,"other_income":18000000,"income_tax":2277000000,"net_income":4980000000},"balance":{"cash_and_equivalents":2186000000,"total_current_assets":7822000000,"total_assets":35956000000,"total_current_liabilities":4335000000,"total_liabilities":9086000000},"cashflow":{"cfo":3022000000,"capex":471000000,"buybacks":5365000000,"dividends":864000000,"depreciation_amortization":397000000,"fcf":2551000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-09-30","income":{"revenue":12702000000,"opex_sga":507000000,"operating_income":7697000000,"other_income":27000000,"income_tax":2286000000,"net_income":5438000000},"balance":{"cash_and_equivalents":1971000000,"total_current_assets":9562000000,"total_assets":38569000000,"total_current_liabilities":6006000000,"total_liabilities":11156000000},"cashflow":{"cfo":7205000000,"capex":553000000,"buybacks":4118000000,"dividends":1006000000,"depreciation_amortization":435000000,"fcf":6652000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-09-30","income":{"revenue":13880000000,"opex_sga":547000000,"operating_income":9064000000,"other_income":-69000000,"pretax_income":8995000000,"income_tax":2667000000,"net_income":6328000000},"balance":{"cash_and_equivalents":3518000000,"total_current_assets":10021000000,"total_assets":39367000000,"total_current_liabilities":5355000000,"long_term_debt":0,"total_liabilities":9525000000},"cashflow":{"cfo":6584000000,"capex":414000000,"buybacks":2910000000,"dividends":1177000000,"depreciation_amortization":494000000,"fcf":6170000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-09-30","income":{"revenue":15082000000,"opex_sga":796000000,"operating_income":7883000000,"other_income":129000000,"pretax_income":8012000000,"income_tax":2021000000,"net_income":5991000000},"balance":{"cash_and_equivalents":5619000000,"total_current_assets":14313000000,"total_assets":64035000000,"total_current_liabilities":8046000000,"long_term_debt":15882000000,"total_liabilities":31123000000},"cashflow":{"cfo":5574000000,"capex":523000000,"dividends":1350000000,"depreciation_amortization":502000000,"fcf":5051000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-09-30","income":{"revenue":18358000000,"opex_sga":1060000000,"operating_income":12144000000,"other_income":-450000000,"pretax_income":11694000000,"income_tax":4995000000,"net_income":6699000000},"balance":{"cash_and_equivalents":9874000000,"total_current_assets":19023000000,"total_assets":67977000000,"total_current_liabilities":9994000000,"long_term_debt":16618000000,"total_liabilities":35217000000},"cashflow":{"cfo":9317000000,"capex":707000000,"buybacks":6891000000,"dividends":1579000000,"depreciation_amortization":556000000,"fcf":8610000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-09-30","income":{"revenue":20609000000,"opex_sga":1145000000,"operating_income":12954000000,"other_income":-148000000,"pretax_income":12806000000,"income_tax":2505000000,"net_income":10301000000},"balance":{"cash_and_equivalents":8162000000,"short_term_investments":3434000000,"total_current_assets":18216000000,"total_assets":69225000000,"total_current_liabilities":11305000000,"long_term_debt":16630000000,"total_liabilities":35219000000},"cashflow":{"cfo":12941000000,"capex":718000000,"buybacks":7192000000,"dividends":1918000000,"depreciation_amortization":613000000,"fcf":12223000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-09-30","income":{"revenue":22977000000,"opex_sga":1196000000,"operating_income":15001000000,"other_income":-117000000,"pretax_income":14884000000,"income_tax":2804000000,"net_income":12080000000},"balance":{"cash_and_equivalents":7838000000,"short_term_investments":4110000000,"total_current_assets":20970000000,"total_assets":72574000000,"total_current_liabilities":13415000000,"long_term_debt":16729000000,"total_liabilities":37890000000},"cashflow":{"cfo":12784000000,"capex":756000000,"buybacks":8607000000,"dividends":2269000000,"depreciation_amortization":656000000,"fcf":12028000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-09-30","income":{"revenue":21846000000,"opex_sga":1096000000,"operating_income":14081000000,"other_income":-291000000,"pretax_income":13790000000,"income_tax":2924000000,"net_income":10866000000},"balance":{"cash_and_equivalents":16289000000,"short_term_investments":3604000000,"total_current_assets":27645000000,"total_assets":80919000000,"total_current_liabilities":14510000000,"long_term_debt":21071000000,"total_liabilities":44709000000},"cashflow":{"cfo":10440000000,"capex":736000000,"buybacks":8114000000,"dividends":2664000000,"depreciation_amortization":767000000,"fcf":9704000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-09-30","income":{"revenue":24105000000,"opex_sga":985000000,"operating_income":15804000000,"other_income":259000000,"pretax_income":16063000000,"income_tax":3752000000,"net_income":12311000000},"balance":{"cash_and_equivalents":16487000000,"total_current_assets":27607000000,"total_assets":82896000000,"total_current_liabilities":15739000000,"long_term_debt":19978000000,"total_liabilities":45307000000},"cashflow":{"cfo":15227000000,"capex":705000000,"buybacks":8676000000,"dividends":2798000000,"depreciation_amortization":804000000,"fcf":14522000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-09-30","income":{"revenue":29310000000,"opex_sga":1194000000,"operating_income":18813000000,"other_income":-677000000,"pretax_income":18136000000,"income_tax":3179000000,"net_income":14957000000},"balance":{"cash_and_equivalents":15689000000,"total_current_assets":30205000000,"total_assets":85501000000,"total_current_liabilities":20853000000,"long_term_debt":20200000000,"total_liabilities":49920000000},"cashflow":{"cfo":18849000000,"capex":970000000,"buybacks":11589000000,"dividends":3203000000,"depreciation_amortization":861000000,"fcf":17879000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-09-30","income":{"revenue":32653000000,"opex_sga":1330000000,"operating_income":21000000000,"other_income":37000000,"pretax_income":21037000000,"income_tax":3764000000,"net_income":17273000000},"balance":{"cash_and_equivalents":16286000000,"total_current_assets":33532000000,"total_assets":90499000000,"total_current_liabilities":23098000000,"long_term_debt":20463000000,"total_liabilities":51766000000},"cashflow":{"cfo":20755000000,"capex":1059000000,"buybacks":12101000000,"dividends":3751000000,"depreciation_amortization":943000000,"fcf":19696000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-09-30","income":{"revenue":35926000000,"opex_sga":1598000000,"operating_income":23595000000,"other_income":321000000,"pretax_income":23916000000,"income_tax":4173000000,"net_income":19743000000},"balance":{"cash_and_equivalents":11975000000,"total_current_assets":34033000000,"total_assets":94511000000,"total_current_liabilities":26517000000,"long_term_debt":20836000000,"total_liabilities":55374000000},"cashflow":{"cfo":19950000000,"capex":1257000000,"buybacks":16713000000,"dividends":4217000000,"depreciation_amortization":1034000000,"fcf":18693000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-09-30","income":{"revenue":40000000000,"opex_sga":1926000000,"operating_income":23994000000,"other_income":200000000,"pretax_income":24194000000,"income_tax":4136000000,"net_income":20058000000},"balance":{"cash_and_equivalents":17164000000,"total_current_assets":37766000000,"total_assets":99627000000,"total_current_liabilities":35048000000,"long_term_debt":19602000000,"total_liabilities":61718000000},"cashflow":{"cfo":23059000000,"capex":1482000000,"buybacks":18316000000,"dividends":4634000000,"depreciation_amortization":1220000000,"fcf":21577000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q3 FY2008","end":"2008-06-30","income":{"revenue":1613000000,"opex_sga":85000000,"operating_income":648000000,"other_income":66000000,"income_tax":292000000,"net_income":422000000},"balance":{"cash_and_equivalents":5762000000},"cashflow":{"depreciation_amortization":57000000},"derived":[],"adjusted":[]},{"label":"Q4 FY2008","end":"2008-09-30","income":{"revenue":1709000000,"opex_sga":98000000,"operating_income":-443000000,"other_income":12000000,"income_tax":-75000000,"net_income":-356000000},"balance":{"cash_and_equivalents":4979000000,"total_current_assets":11174000000,"total_assets":34981000000,"total_current_liabilities":7165000000,"long_term_debt":55000000,"total_liabilities":12704000000,"stockholders_equity":21141000000},"cashflow":{"cfo":274000000,"capex":92000000,"buybacks":0,"dividends":93000000,"depreciation_amortization":59000000,"fcf":182000000},"derived":["income.opex_sga","income.income_tax","income.other_income","income.revenue","income.net_income","income.operating_income","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2009","end":"2008-12-31","income":{"revenue":1739000000,"opex_sga":63000000,"operating_income":966000000,"other_income":-13000000,"income_tax":379000000,"net_income":574000000},"balance":{"cash_and_equivalents":2613000000},"cashflow":{"cfo":185000000,"capex":68000000,"buybacks":0,"dividends":81000000,"depreciation_amortization":52000000,"fcf":117000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2009","end":"2009-03-31","income":{"revenue":1647000000,"opex_sga":66000000,"operating_income":881000000,"other_income":6000000,"income_tax":352000000,"net_income":536000000},"balance":{"cash_and_equivalents":3363000000},"cashflow":{"cfo":233000000,"capex":68000000,"dividends":80000000,"depreciation_amortization":56000000,"fcf":165000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2009","end":"2009-06-30","income":{"revenue":1646000000,"opex_sga":96000000,"operating_income":822000000,"other_income":475000000,"income_tax":568000000,"net_income":729000000},"balance":{"cash_and_equivalents":4200000000,"total_current_assets":9562000000,"total_assets":32624000000,"total_current_liabilities":4435000000,"long_term_debt":46000000,"total_liabilities":9825000000,"stockholders_equity":22794000000},"cashflow":{"cfo":349000000,"capex":69000000,"dividends":79000000,"depreciation_amortization":57000000,"fcf":280000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2009","end":"2009-09-30","income":{"revenue":1879000000,"opex_sga":113000000,"operating_income":869000000,"other_income":-6000000,"income_tax":349000000,"net_income":514000000},"balance":{"cash_and_equivalents":4617000000,"total_current_assets":9241000000,"total_assets":32281000000,"total_current_liabilities":4442000000,"long_term_debt":44000000,"total_liabilities":9088000000,"stockholders_equity":23189000000},"cashflow":{"cfo":-209000000,"capex":101000000,"buybacks":0,"dividends":78000000,"depreciation_amortization":61000000,"fcf":-310000000},"derived":["income.operating_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2010","end":"2009-12-31","income":{"revenue":1960000000,"opex_sga":78000000,"operating_income":1217000000,"other_income":-9000000,"income_tax":445000000,"net_income":763000000},"balance":{"cash_and_equivalents":4160000000,"total_current_assets":8753000000,"total_assets":31715000000,"total_current_liabilities":3637000000,"long_term_debt":41000000,"total_liabilities":8238000000,"stockholders_equity":23472000000},"cashflow":{"cfo":-29000000,"capex":37000000,"buybacks":432000000,"dividends":93000000,"depreciation_amortization":62000000,"fcf":-66000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2010","end":"2010-03-31","income":{"revenue":1959000000,"opex_sga":77000000,"operating_income":1122000000,"other_income":-9000000,"income_tax":401000000,"net_income":713000000},"balance":{"cash_and_equivalents":4560000000,"total_current_assets":9115000000,"total_assets":32068000000,"total_current_liabilities":3537000000,"long_term_debt":38000000,"total_liabilities":8081000000,"stockholders_equity":23983000000},"cashflow":{"cfo":609000000,"capex":42000000,"buybacks":232000000,"dividends":92000000,"depreciation_amortization":62000000,"fcf":567000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2010","end":"2010-06-30","income":{"revenue":2029000000,"opex_sga":87000000,"operating_income":1137000000,"other_income":-15000000,"income_tax":406000000,"net_income":716000000},"balance":{"cash_and_equivalents":5205000000,"total_current_assets":9850000000,"total_assets":32696000000,"total_current_liabilities":3482000000,"long_term_debt":35000000,"total_liabilities":8016000000,"stockholders_equity":24676000000},"cashflow":{"cfo":1218000000,"capex":65000000,"buybacks":0,"dividends":93000000,"depreciation_amortization":63000000,"fcf":1153000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2010","end":"2010-09-30","income":{"revenue":2117000000,"opex_sga":117000000,"operating_income":1113000000,"other_income":82000000,"income_tax":422000000,"net_income":774000000},"balance":{"cash_and_equivalents":3867000000,"total_current_assets":8734000000,"total_assets":33408000000,"total_current_liabilities":3498000000,"long_term_debt":32000000,"total_liabilities":8394000000,"stockholders_equity":25011000000},"cashflow":{"cfo":893000000,"capex":97000000,"buybacks":336000000,"dividends":90000000,"depreciation_amortization":78000000,"fcf":796000000},"derived":["income.opex_sga","income.income_tax","income.other_income","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2011","end":"2010-12-31","income":{"revenue":2238000000,"opex_sga":110000000,"operating_income":1366000000,"other_income":16000000,"income_tax":498000000,"net_income":884000000},"balance":{"cash_and_equivalents":3684000000,"total_current_assets":9355000000,"total_assets":33989000000,"total_current_liabilities":3679000000,"long_term_debt":29000000,"total_liabilities":8445000000,"stockholders_equity":25541000000},"cashflow":{"cfo":1006000000,"capex":75000000,"buybacks":306000000,"dividends":108000000,"depreciation_amortization":67000000,"fcf":931000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2011","end":"2011-03-31","income":{"revenue":2245000000,"opex_sga":95000000,"operating_income":1383000000,"other_income":-6000000,"income_tax":497000000,"net_income":881000000},"balance":{"cash_and_equivalents":3512000000,"total_current_assets":9606000000,"total_assets":34422000000,"total_current_liabilities":3465000000,"long_term_debt":25000000,"total_liabilities":8268000000,"stockholders_equity":26151000000},"cashflow":{"cfo":603000000,"capex":72000000,"buybacks":230000000,"dividends":107000000,"depreciation_amortization":70000000,"fcf":531000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-06-30","income":{"revenue":2322000000,"opex_sga":114000000,"operating_income":1345000000,"other_income":198000000,"income_tax":539000000,"net_income":1005000000},"balance":{"cash_and_equivalents":3600000000,"total_current_assets":9516000000,"total_assets":34447000000,"total_current_liabilities":3531000000,"long_term_debt":22000000,"total_liabilities":8395000000,"stockholders_equity":26050000000},"cashflow":{"cfo":1395000000,"capex":89000000,"buybacks":1064000000,"dividends":105000000,"depreciation_amortization":74000000,"fcf":1306000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-09-30","income":{"revenue":2383000000,"opex_sga":95000000,"operating_income":1362000000,"other_income":-8000000,"income_tax":476000000,"net_income":880000000},"balance":{"cash_and_equivalents":2127000000,"total_current_assets":9190000000,"total_assets":34760000000,"total_current_liabilities":3451000000,"total_liabilities":8323000000,"stockholders_equity":26437000000},"cashflow":{"cfo":868000000,"capex":117000000,"buybacks":424000000,"dividends":103000000,"depreciation_amortization":77000000,"fcf":751000000},"derived":["income.income_tax","income.other_income","income.opex_sga","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2012","end":"2011-12-31","income":{"revenue":2547000000,"opex_sga":102000000,"operating_income":1618000000,"other_income":-1000000,"income_tax":590000000,"net_income":1029000000},"balance":{"cash_and_equivalents":1942000000,"total_current_assets":9978000000,"total_assets":35768000000,"total_current_liabilities":3537000000,"total_liabilities":8467000000},"cashflow":{"cfo":1286000000,"capex":101000000,"buybacks":75000000,"dividends":152000000,"depreciation_amortization":80000000,"fcf":1185000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-03-31","income":{"revenue":2578000000,"opex_sga":106000000,"operating_income":1606000000,"other_income":3000000,"income_tax":317000000,"net_income":1292000000},"balance":{"cash_and_equivalents":2042000000,"total_current_assets":10295000000,"total_assets":36846000000,"total_current_liabilities":3587000000,"total_liabilities":8325000000},"cashflow":{"cfo":1097000000,"capex":61000000,"buybacks":0,"dividends":148000000,"depreciation_amortization":80000000,"fcf":1036000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-06-30","income":{"revenue":2565000000,"opex_sga":112000000,"operating_income":-2607000000,"other_income":0,"income_tax":-768000000,"net_income":-1839000000},"balance":{"cash_and_equivalents":1558000000,"total_current_assets":10899000000,"total_assets":38741000000,"total_current_liabilities":7854000000,"total_liabilities":12583000000},"cashflow":{"cfo":1257000000,"capex":108000000,"buybacks":461000000,"dividends":148000000,"depreciation_amortization":84000000,"fcf":1149000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-09-30","income":{"revenue":2731000000,"opex_sga":131000000,"operating_income":1522000000,"other_income":66000000,"income_tax":-74000000,"net_income":1662000000},"balance":{"cash_and_equivalents":2074000000,"total_current_assets":11786000000,"total_assets":40013000000,"total_current_liabilities":7954000000,"total_liabilities":12383000000},"cashflow":{"cfo":1369000000,"capex":106000000,"buybacks":174000000,"dividends":147000000,"depreciation_amortization":89000000,"fcf":1263000000},"derived":["income.revenue","income.operating_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2013","end":"2012-12-31","income":{"revenue":2846000000,"opex_sga":106000000,"operating_income":1800000000,"other_income":1000000,"income_tax":508000000,"net_income":1293000000},"balance":{"cash_and_equivalents":1334000000,"total_current_assets":7387000000,"total_assets":35859000000,"total_current_liabilities":3747000000,"total_liabilities":8271000000},"cashflow":{"cfo":-2824000000,"capex":100000000,"buybacks":1253000000,"dividends":220000000,"depreciation_amortization":92000000,"fcf":-2924000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-03-31","income":{"revenue":2958000000,"opex_sga":108000000,"operating_income":1860000000,"other_income":-3000000,"income_tax":587000000,"net_income":1270000000},"balance":{"cash_and_equivalents":1377000000,"total_current_assets":6914000000,"total_assets":35059000000,"total_current_liabilities":3539000000,"total_liabilities":8164000000},"cashflow":{"cfo":1644000000,"capex":111000000,"buybacks":1820000000,"dividends":217000000,"depreciation_amortization":98000000,"fcf":1533000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-06-30","income":{"revenue":3001000000,"opex_sga":108000000,"operating_income":1828000000,"other_income":5000000,"income_tax":608000000,"net_income":1225000000},"balance":{"cash_and_equivalents":1453000000,"total_current_assets":6941000000,"total_assets":35285000000,"total_current_liabilities":3671000000,"total_liabilities":8282000000},"cashflow":{"cfo":2157000000,"capex":122000000,"buybacks":981000000,"dividends":216000000,"depreciation_amortization":101000000,"fcf":2035000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-09-30","income":{"revenue":2973000000,"opex_sga":129000000,"operating_income":1751000000,"other_income":15000000,"income_tax":574000000,"net_income":1192000000},"balance":{"cash_and_equivalents":2186000000,"total_current_assets":7822000000,"total_assets":35956000000,"total_current_liabilities":4335000000,"total_liabilities":9086000000},"cashflow":{"cfo":2045000000,"capex":138000000,"buybacks":1311000000,"dividends":211000000,"depreciation_amortization":106000000,"fcf":1907000000},"derived":["income.net_income","income.operating_income","income.opex_sga","income.income_tax","income.other_income","income.revenue","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2014","end":"2013-12-31","income":{"revenue":3155000000,"opex_sga":108000000,"operating_income":2077000000,"other_income":6000000,"income_tax":676000000,"net_income":1407000000},"balance":{"cash_and_equivalents":2121000000,"total_current_assets":7765000000,"total_assets":36248000000,"total_current_liabilities":4385000000,"total_liabilities":9234000000},"cashflow":{"cfo":1541000000,"capex":120000000,"buybacks":1091000000,"dividends":254000000,"depreciation_amortization":107000000,"fcf":1421000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-03-31","income":{"revenue":3163000000,"opex_sga":120000000,"operating_income":2048000000,"other_income":13000000,"pretax_income":2061000000,"income_tax":463000000,"net_income":1598000000},"balance":{"cash_and_equivalents":1820000000,"total_current_assets":8507000000,"total_assets":37263000000,"total_current_liabilities":4961000000,"total_liabilities":9968000000},"cashflow":{"cfo":1929000000,"capex":97000000,"buybacks":1119000000,"dividends":253000000,"depreciation_amortization":107000000,"fcf":1832000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-06-30","income":{"revenue":3155000000,"opex_sga":126000000,"operating_income":2020000000,"other_income":10000000,"pretax_income":2030000000,"income_tax":670000000,"net_income":1360000000},"balance":{"cash_and_equivalents":2058000000,"total_current_assets":9025000000,"total_assets":37675000000,"total_current_liabilities":5314000000,"total_liabilities":10389000000},"cashflow":{"cfo":1942000000,"capex":109000000,"buybacks":1152000000,"dividends":251000000,"depreciation_amortization":109000000,"fcf":1833000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-09-30","income":{"revenue":3229000000,"opex_sga":153000000,"operating_income":1552000000,"other_income":-2000000,"income_tax":477000000,"net_income":1073000000},"balance":{"cash_and_equivalents":1971000000,"total_current_assets":9562000000,"total_assets":38569000000,"total_current_liabilities":6006000000,"total_liabilities":11156000000},"cashflow":{"cfo":1793000000,"capex":227000000,"buybacks":756000000,"dividends":248000000,"depreciation_amortization":112000000,"fcf":1566000000},"derived":["income.operating_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2015","end":"2014-12-31","income":{"revenue":3382000000,"opex_sga":126000000,"operating_income":2238000000,"other_income":24000000,"pretax_income":2262000000,"income_tax":693000000,"net_income":1569000000},"balance":{"cash_and_equivalents":2085000000,"total_current_assets":9864000000,"total_assets":38884000000,"total_current_liabilities":5798000000,"total_liabilities":10942000000},"cashflow":{"cfo":1761000000,"capex":104000000,"buybacks":803000000,"dividends":297000000,"depreciation_amortization":120000000,"fcf":1657000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-03-31","income":{"revenue":3409000000,"opex_sga":141000000,"operating_income":2281000000,"other_income":1000000,"pretax_income":2282000000,"income_tax":732000000,"net_income":1550000000},"balance":{"cash_and_equivalents":2039000000,"total_current_assets":10105000000,"total_assets":38835000000,"total_current_liabilities":5443000000,"total_liabilities":10598000000},"cashflow":{"cfo":978000000,"capex":98000000,"buybacks":1052000000,"dividends":294000000,"depreciation_amortization":125000000,"fcf":880000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-06-30","income":{"revenue":3518000000,"opex_sga":137000000,"operating_income":2262000000,"other_income":-94000000,"pretax_income":2168000000,"income_tax":471000000,"net_income":1697000000},"balance":{"cash_and_equivalents":2147000000,"total_current_assets":10068000000,"total_assets":39429000000,"total_current_liabilities":5789000000,"total_liabilities":10802000000},"cashflow":{"cfo":2111000000,"capex":74000000,"buybacks":1055000000,"dividends":294000000,"depreciation_amortization":130000000,"fcf":2037000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-09-30","income":{"revenue":3571000000,"opex_sga":143000000,"operating_income":2283000000,"other_income":0,"pretax_income":2283000000,"income_tax":771000000,"net_income":1512000000},"balance":{"cash_and_equivalents":3518000000,"total_current_assets":10021000000,"total_assets":39367000000,"total_current_liabilities":5355000000,"long_term_debt":0,"total_liabilities":9525000000},"cashflow":{"cfo":1734000000,"capex":138000000,"buybacks":0,"dividends":292000000,"depreciation_amortization":119000000,"fcf":1596000000},"derived":["income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","income.operating_income","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2016","end":"2015-12-31","income":{"revenue":3565000000,"opex_sga":156000000,"operating_income":2396000000,"other_income":243000000,"pretax_income":2639000000,"income_tax":698000000,"net_income":1941000000},"balance":{"cash_and_equivalents":12837000000,"total_current_assets":25473000000,"total_assets":54977000000,"total_current_liabilities":5357000000,"long_term_debt":15877000000,"total_liabilities":25501000000},"cashflow":{"cfo":1979000000,"capex":126000000,"buybacks":2015000000,"dividends":340000000,"depreciation_amortization":120000000,"fcf":1853000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-03-31","income":{"revenue":3626000000,"opex_sga":164000000,"operating_income":2434000000,"other_income":7000000,"pretax_income":2441000000,"income_tax":734000000,"net_income":1707000000},"balance":{"cash_and_equivalents":15943000000,"total_current_assets":24303000000,"total_assets":54326000000,"total_current_liabilities":5125000000,"long_term_debt":15876000000,"total_liabilities":25195000000},"cashflow":{"cfo":840000000,"capex":124000000,"buybacks":1750000000,"dividends":336000000,"depreciation_amortization":121000000,"fcf":716000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-06-30","income":{"revenue":3630000000,"opex_sga":246000000,"operating_income":428000000,"other_income":-6000000,"pretax_income":422000000,"income_tax":10000000,"net_income":412000000},"balance":{"cash_and_equivalents":5887000000,"total_current_assets":14374000000,"total_assets":63867000000,"total_current_liabilities":7783000000,"long_term_debt":15879000000,"total_liabilities":31040000000},"cashflow":{"cfo":303000000,"capex":132000000,"dividends":335000000,"depreciation_amortization":120000000,"fcf":171000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-09-30","income":{"revenue":4261000000,"opex_sga":230000000,"operating_income":2625000000,"other_income":-115000000,"pretax_income":2510000000,"income_tax":579000000,"net_income":1931000000},"balance":{"cash_and_equivalents":5619000000,"total_current_assets":14313000000,"total_assets":64035000000,"total_current_liabilities":8046000000,"long_term_debt":15882000000,"total_liabilities":31123000000},"cashflow":{"cfo":2452000000,"capex":141000000,"dividends":339000000,"depreciation_amortization":141000000,"fcf":2311000000},"derived":["income.operating_income","income.revenue","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2017","end":"2016-12-31","income":{"revenue":4461000000,"opex_sga":186000000,"operating_income":3100000000,"other_income":-121000000,"pretax_income":2979000000,"income_tax":909000000,"net_income":2070000000},"balance":{"cash_and_equivalents":5824000000,"total_current_assets":14689000000,"total_assets":63370000000,"total_current_liabilities":10341000000,"long_term_debt":14138000000,"total_liabilities":31644000000},"cashflow":{"cfo":2508000000,"capex":171000000,"dividends":399000000,"depreciation_amortization":146000000,"fcf":2337000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-03-31","income":{"revenue":4477000000,"opex_sga":406000000,"operating_income":2808000000,"other_income":-106000000,"pretax_income":2702000000,"income_tax":2272000000,"net_income":430000000},"balance":{"cash_and_equivalents":6427000000,"total_current_assets":15505000000,"total_assets":63227000000,"total_current_liabilities":10206000000,"long_term_debt":14140000000,"total_liabilities":32444000000},"cashflow":{"cfo":396000000,"capex":146000000,"dividends":396000000,"depreciation_amortization":131000000,"fcf":250000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-06-30","income":{"revenue":4565000000,"opex_sga":230000000,"operating_income":3024000000,"other_income":-110000000,"pretax_income":2914000000,"income_tax":855000000,"net_income":2059000000},"balance":{"cash_and_equivalents":7437000000,"total_current_assets":15718000000,"total_assets":64000000000,"total_current_liabilities":9511000000,"long_term_debt":14142000000,"total_liabilities":32056000000},"cashflow":{"cfo":3537000000,"capex":195000000,"dividends":394000000,"depreciation_amortization":132000000,"fcf":3342000000},"derived":["cashflow.dividends","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-09-30","income":{"revenue":4855000000,"opex_sga":238000000,"operating_income":3212000000,"other_income":-113000000,"pretax_income":3099000000,"income_tax":959000000,"net_income":2140000000},"balance":{"cash_and_equivalents":9874000000,"total_current_assets":19023000000,"total_assets":67977000000,"total_current_liabilities":9994000000,"long_term_debt":16618000000,"total_liabilities":35217000000},"cashflow":{"cfo":2876000000,"capex":195000000,"buybacks":1721000000,"dividends":390000000,"depreciation_amortization":147000000,"fcf":2681000000},"derived":["income.operating_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","income.pretax_income","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2018","end":"2017-12-31","income":{"revenue":4862000000,"opex_sga":236000000,"operating_income":3327000000,"other_income":-88000000,"pretax_income":3239000000,"income_tax":717000000,"net_income":2522000000},"balance":{"cash_and_equivalents":8138000000,"total_current_assets":17287000000,"total_assets":67154000000,"total_current_liabilities":8363000000,"long_term_debt":16621000000,"total_liabilities":33753000000},"cashflow":{"cfo":2813000000,"capex":141000000,"buybacks":1778000000,"dividends":458000000,"depreciation_amortization":145000000,"fcf":2672000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-03-31","income":{"revenue":5073000000,"opex_sga":222000000,"operating_income":3336000000,"other_income":-119000000,"pretax_income":3217000000,"income_tax":612000000,"net_income":2605000000},"balance":{"cash_and_equivalents":8142000000,"total_current_assets":18536000000,"total_assets":69042000000,"total_current_liabilities":9551000000,"long_term_debt":16624000000,"total_liabilities":34939000000},"cashflow":{"cfo":2916000000,"capex":213000000,"buybacks":2072000000,"dividends":490000000,"depreciation_amortization":153000000,"fcf":2703000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-06-30","income":{"revenue":5240000000,"opex_sga":230000000,"operating_income":2885000000,"other_income":-73000000,"pretax_income":2812000000,"income_tax":483000000,"net_income":2329000000},"balance":{"cash_and_equivalents":8505000000,"total_current_assets":18491000000,"total_assets":68175000000,"total_current_liabilities":10934000000,"long_term_debt":16627000000,"total_liabilities":34857000000},"cashflow":{"cfo":3736000000,"capex":169000000,"buybacks":1754000000,"dividends":487000000,"depreciation_amortization":152000000,"fcf":3567000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-09-30","income":{"revenue":5434000000,"opex_sga":457000000,"operating_income":3406000000,"other_income":132000000,"pretax_income":3538000000,"income_tax":693000000,"net_income":2845000000},"balance":{"cash_and_equivalents":8162000000,"short_term_investments":3434000000,"total_current_assets":18216000000,"total_assets":69225000000,"total_current_liabilities":11305000000,"long_term_debt":16630000000,"total_liabilities":35219000000},"cashflow":{"cfo":3476000000,"capex":195000000,"buybacks":1588000000,"dividends":483000000,"depreciation_amortization":163000000,"fcf":3281000000},"derived":["income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2019","end":"2018-12-31","income":{"revenue":5506000000,"opex_sga":276000000,"operating_income":3717000000,"other_income":-87000000,"pretax_income":3630000000,"income_tax":653000000,"net_income":2977000000},"balance":{"cash_and_equivalents":8289000000,"total_current_assets":20107000000,"total_assets":71655000000,"total_current_liabilities":13389000000,"long_term_debt":16633000000,"total_liabilities":37560000000},"cashflow":{"cfo":3294000000,"capex":157000000,"buybacks":2393000000,"dividends":572000000,"depreciation_amortization":159000000,"fcf":3137000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-03-31","income":{"revenue":5494000000,"opex_sga":264000000,"operating_income":3641000000,"other_income":36000000,"pretax_income":3677000000,"income_tax":700000000,"net_income":2977000000},"balance":{"cash_and_equivalents":7648000000,"total_current_assets":18490000000,"total_assets":69865000000,"total_current_liabilities":11380000000,"long_term_debt":16630000000,"total_liabilities":35590000000},"cashflow":{"cfo":2064000000,"capex":156000000,"buybacks":1938000000,"dividends":569000000,"depreciation_amortization":160000000,"fcf":1908000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-06-30","income":{"revenue":5840000000,"opex_sga":315000000,"operating_income":3908000000,"other_income":-42000000,"pretax_income":3866000000,"income_tax":765000000,"net_income":3101000000},"balance":{"cash_and_equivalents":7912000000,"total_current_assets":18305000000,"total_assets":70249000000,"total_current_liabilities":10829000000,"long_term_debt":16694000000,"total_liabilities":35254000000},"cashflow":{"cfo":3384000000,"capex":194000000,"buybacks":2149000000,"dividends":565000000,"depreciation_amortization":165000000,"fcf":3190000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-09-30","income":{"revenue":6137000000,"opex_sga":341000000,"operating_income":3735000000,"other_income":-24000000,"pretax_income":3711000000,"income_tax":686000000,"net_income":3025000000},"balance":{"cash_and_equivalents":7838000000,"short_term_investments":4110000000,"total_current_assets":20970000000,"total_assets":72574000000,"total_current_liabilities":13415000000,"long_term_debt":16729000000,"total_liabilities":37890000000},"cashflow":{"cfo":4042000000,"capex":249000000,"buybacks":2127000000,"dividends":563000000,"depreciation_amortization":172000000,"fcf":3793000000},"derived":["income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2020","end":"2019-12-31","income":{"revenue":6054000000,"opex_sga":313000000,"operating_income":4016000000,"other_income":-42000000,"pretax_income":3974000000,"income_tax":702000000,"net_income":3272000000},"balance":{"cash_and_equivalents":8768000000,"total_current_assets":22319000000,"total_assets":74781000000,"total_current_liabilities":17579000000,"long_term_debt":13688000000,"total_liabilities":39511000000},"cashflow":{"cfo":3875000000,"capex":191000000,"buybacks":2370000000,"dividends":671000000,"depreciation_amortization":182000000,"fcf":3684000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-03-31","income":{"revenue":5854000000,"opex_sga":269000000,"operating_income":3924000000,"other_income":-95000000,"pretax_income":3829000000,"income_tax":745000000,"net_income":3084000000},"balance":{"cash_and_equivalents":9740000000,"total_current_assets":19907000000,"total_assets":72820000000,"total_current_liabilities":15942000000,"long_term_debt":13893000000,"total_liabilities":38235000000},"cashflow":{"cfo":1467000000,"capex":216000000,"buybacks":3133000000,"dividends":668000000,"depreciation_amortization":192000000,"fcf":1251000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-06-30","income":{"revenue":4837000000,"opex_sga":258000000,"operating_income":2999000000,"other_income":-67000000,"pretax_income":2932000000,"income_tax":559000000,"net_income":2373000000},"balance":{"cash_and_equivalents":13898000000,"total_current_assets":25011000000,"total_assets":77884000000,"total_current_liabilities":16100000000,"long_term_debt":17880000000,"total_liabilities":42360000000},"cashflow":{"cfo":3002000000,"capex":161000000,"buybacks":1069000000,"dividends":663000000,"depreciation_amortization":197000000,"fcf":2841000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-09-30","income":{"revenue":5101000000,"opex_sga":256000000,"operating_income":3142000000,"other_income":-87000000,"pretax_income":3055000000,"income_tax":918000000,"net_income":2137000000},"balance":{"cash_and_equivalents":16289000000,"short_term_investments":3604000000,"total_current_assets":27645000000,"total_assets":80919000000,"total_current_liabilities":14510000000,"long_term_debt":21071000000,"total_liabilities":44709000000},"cashflow":{"cfo":2096000000,"capex":168000000,"buybacks":1542000000,"dividends":662000000,"depreciation_amortization":196000000,"fcf":1928000000},"derived":["income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2021","end":"2020-12-31","income":{"revenue":5687000000,"opex_sga":203000000,"operating_income":3844000000,"other_income":-96000000,"pretax_income":3748000000,"income_tax":622000000,"net_income":3126000000},"balance":{"cash_and_equivalents":15032000000,"total_current_assets":26280000000,"total_assets":80426000000,"total_current_liabilities":12390000000,"long_term_debt":21055000000,"total_liabilities":42747000000},"cashflow":{"cfo":3513000000,"capex":160000000,"buybacks":1796000000,"dividends":703000000,"depreciation_amortization":197000000,"fcf":3353000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-03-31","income":{"revenue":5729000000,"opex_sga":363000000,"operating_income":3581000000,"other_income":47000000,"pretax_income":3628000000,"income_tax":602000000,"net_income":3026000000},"balance":{"cash_and_equivalents":16494000000,"total_current_assets":26901000000,"total_assets":80195000000,"total_current_liabilities":12711000000,"long_term_debt":20974000000,"total_liabilities":42499000000},"cashflow":{"cfo":3329000000,"capex":158000000,"buybacks":1713000000,"dividends":701000000,"depreciation_amortization":201000000,"fcf":3171000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-06-30","income":{"revenue":6130000000,"opex_sga":204000000,"operating_income":4064000000,"other_income":325000000,"pretax_income":4389000000,"income_tax":1814000000,"net_income":2575000000},"balance":{"cash_and_equivalents":18034000000,"total_current_assets":28042000000,"total_assets":82671000000,"total_current_liabilities":14023000000,"long_term_debt":20996000000,"total_liabilities":44881000000},"cashflow":{"cfo":4414000000,"capex":179000000,"buybacks":2200000000,"dividends":698000000,"depreciation_amortization":204000000,"fcf":4235000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-09-30","income":{"revenue":6559000000,"opex_sga":215000000,"operating_income":4315000000,"other_income":-17000000,"pretax_income":4298000000,"income_tax":714000000,"net_income":3584000000},"balance":{"cash_and_equivalents":16487000000,"total_current_assets":27607000000,"total_assets":82896000000,"total_current_liabilities":15739000000,"long_term_debt":19978000000,"total_liabilities":45307000000},"cashflow":{"cfo":3971000000,"capex":208000000,"buybacks":2967000000,"dividends":696000000,"depreciation_amortization":202000000,"fcf":3763000000},"derived":["income.pretax_income","income.operating_income","income.revenue","income.opex_sga","income.income_tax","income.other_income","income.net_income","cashflow.dividends","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2022","end":"2021-12-31","income":{"revenue":7059000000,"opex_sga":242000000,"operating_income":4776000000,"other_income":121000000,"pretax_income":4897000000,"income_tax":938000000,"net_income":3959000000},"balance":{"cash_and_equivalents":14720000000,"total_current_assets":25906000000,"total_assets":81929000000,"total_current_liabilities":18568000000,"long_term_debt":17673000000,"total_liabilities":45735000000},"cashflow":{"cfo":4232000000,"capex":173000000,"buybacks":4104000000,"dividends":809000000,"depreciation_amortization":198000000,"fcf":4059000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-03-31","income":{"revenue":7189000000,"opex_sga":325000000,"operating_income":4802000000,"other_income":-260000000,"pretax_income":4542000000,"income_tax":895000000,"net_income":3647000000},"balance":{"cash_and_equivalents":12299000000,"total_current_assets":24091000000,"total_assets":81808000000,"total_current_liabilities":18702000000,"long_term_debt":17479000000,"total_liabilities":45819000000},"cashflow":{"cfo":3489000000,"capex":267000000,"buybacks":2949000000,"dividends":802000000,"depreciation_amortization":207000000,"fcf":3222000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-06-30","income":{"revenue":7275000000,"opex_sga":289000000,"operating_income":4148000000,"other_income":-319000000,"pretax_income":3829000000,"income_tax":418000000,"net_income":3411000000},"balance":{"cash_and_equivalents":14047000000,"total_current_assets":28971000000,"total_assets":85410000000,"total_current_liabilities":20309000000,"long_term_debt":20546000000,"total_liabilities":49927000000},"cashflow":{"cfo":5252000000,"capex":235000000,"buybacks":2433000000,"dividends":798000000,"depreciation_amortization":230000000,"fcf":5017000000},"derived":["cashflow.dividends","cashflow.capex","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-09-30","income":{"revenue":7787000000,"opex_sga":338000000,"operating_income":5087000000,"other_income":-219000000,"pretax_income":4868000000,"income_tax":928000000,"net_income":3940000000},"balance":{"cash_and_equivalents":15689000000,"total_current_assets":30205000000,"total_assets":85501000000,"total_current_liabilities":20853000000,"long_term_debt":20200000000,"total_liabilities":49920000000},"cashflow":{"cfo":5876000000,"capex":295000000,"buybacks":2103000000,"dividends":794000000,"depreciation_amortization":226000000,"fcf":5581000000},"derived":["income.income_tax","income.other_income","income.net_income","income.revenue","income.operating_income","income.pretax_income","income.opex_sga","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2023","end":"2022-12-31","income":{"revenue":7936000000,"opex_sga":322000000,"operating_income":5090000000,"other_income":-113000000,"pretax_income":4977000000,"income_tax":798000000,"net_income":4179000000},"balance":{"cash_and_equivalents":13334000000,"total_current_assets":27859000000,"total_assets":85387000000,"total_current_liabilities":19353000000,"long_term_debt":20487000000,"total_liabilities":48463000000},"cashflow":{"cfo":4171000000,"capex":249000000,"buybacks":3115000000,"dividends":945000000,"depreciation_amortization":227000000,"fcf":3922000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-03-31","income":{"revenue":7985000000,"opex_sga":282000000,"operating_income":5336000000,"other_income":-58000000,"pretax_income":5278000000,"income_tax":1021000000,"net_income":4257000000},"balance":{"cash_and_equivalents":13842000000,"total_current_assets":28657000000,"total_assets":86755000000,"total_current_liabilities":19097000000,"long_term_debt":20606000000,"total_liabilities":48190000000},"cashflow":{"cfo":3860000000,"capex":210000000,"buybacks":2194000000,"dividends":941000000,"depreciation_amortization":234000000,"fcf":3650000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-06-30","income":{"revenue":8123000000,"opex_sga":314000000,"operating_income":5024000000,"other_income":122000000,"pretax_income":5146000000,"income_tax":990000000,"net_income":4156000000},"balance":{"cash_and_equivalents":15590000000,"total_current_assets":31670000000,"total_assets":89234000000,"total_current_liabilities":21230000000,"long_term_debt":20560000000,"total_liabilities":50253000000},"cashflow":{"cfo":5797000000,"capex":295000000,"buybacks":3041000000,"dividends":937000000,"depreciation_amortization":235000000,"fcf":5502000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-09-30","income":{"revenue":8609000000,"opex_sga":412000000,"operating_income":5550000000,"other_income":86000000,"pretax_income":5636000000,"income_tax":955000000,"net_income":4681000000},"balance":{"cash_and_equivalents":16286000000,"total_current_assets":33532000000,"total_assets":90499000000,"total_current_liabilities":23098000000,"long_term_debt":20463000000,"total_liabilities":51766000000},"cashflow":{"cfo":6927000000,"capex":305000000,"buybacks":3751000000,"dividends":928000000,"depreciation_amortization":247000000,"fcf":6622000000},"derived":["income.income_tax","income.other_income","income.revenue","income.net_income","income.operating_income","income.pretax_income","income.opex_sga","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2024","end":"2023-12-31","income":{"revenue":8634000000,"opex_sga":340000000,"operating_income":5954000000,"other_income":88000000,"pretax_income":6042000000,"income_tax":1152000000,"net_income":4890000000},"balance":{"cash_and_equivalents":13591000000,"total_current_assets":32732000000,"total_assets":91409000000,"total_current_liabilities":22634000000,"long_term_debt":20703000000,"total_liabilities":51676000000},"cashflow":{"cfo":3614000000,"capex":267000000,"buybacks":3580000000,"dividends":1060000000,"depreciation_amortization":247000000,"fcf":3347000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-03-31","income":{"revenue":8775000000,"opex_sga":452000000,"operating_income":5354000000,"other_income":159000000,"pretax_income":5513000000,"income_tax":850000000,"net_income":4663000000},"balance":{"cash_and_equivalents":12993000000,"total_current_assets":32775000000,"total_assets":92399000000,"total_current_liabilities":23443000000,"long_term_debt":20603000000,"total_liabilities":51914000000},"cashflow":{"cfo":4538000000,"capex":281000000,"buybacks":2758000000,"dividends":1060000000,"depreciation_amortization":249000000,"fcf":4257000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-06-30","income":{"revenue":8900000000,"opex_sga":382000000,"operating_income":5938000000,"other_income":51000000,"pretax_income":5989000000,"income_tax":1117000000,"net_income":4872000000},"balance":{"cash_and_equivalents":12947000000,"total_current_assets":31039000000,"total_assets":91040000000,"total_current_liabilities":22612000000,"long_term_debt":20602000000,"total_liabilities":51311000000},"cashflow":{"cfo":5134000000,"capex":400000000,"buybacks":4527000000,"dividends":1056000000,"depreciation_amortization":264000000,"fcf":4734000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-09-30","income":{"revenue":9617000000,"opex_sga":424000000,"operating_income":6349000000,"other_income":23000000,"pretax_income":6372000000,"income_tax":1054000000,"net_income":5318000000},"balance":{"cash_and_equivalents":11975000000,"total_current_assets":34033000000,"total_assets":94511000000,"total_current_liabilities":26517000000,"long_term_debt":20836000000,"total_liabilities":55374000000},"cashflow":{"cfo":6664000000,"capex":309000000,"buybacks":5848000000,"dividends":1041000000,"depreciation_amortization":274000000,"fcf":6355000000},"derived":["income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","income.operating_income","income.pretax_income","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2025","end":"2024-12-31","income":{"revenue":9510000000,"opex_sga":481000000,"operating_income":6234000000,"other_income":-34000000,"pretax_income":6200000000,"income_tax":1081000000,"net_income":5119000000},"balance":{"cash_and_equivalents":12367000000,"total_current_assets":32622000000,"total_assets":91888000000,"total_current_liabilities":29091000000,"long_term_debt":16680000000,"total_liabilities":53592000000},"cashflow":{"cfo":5396000000,"capex":345000000,"buybacks":4011000000,"dividends":1170000000,"depreciation_amortization":282000000,"fcf":5051000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-03-31","income":{"revenue":9594000000,"opex_sga":419000000,"operating_income":5435000000,"other_income":3000000,"pretax_income":5438000000,"income_tax":861000000,"net_income":4577000000},"balance":{"cash_and_equivalents":11734000000,"total_current_assets":32934000000,"total_assets":92853000000,"total_current_liabilities":30381000000,"long_term_debt":16814000000,"total_liabilities":54823000000},"cashflow":{"cfo":4695000000,"capex":327000000,"buybacks":4596000000,"dividends":1164000000,"depreciation_amortization":305000000,"fcf":4368000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-06-30","income":{"revenue":10172000000,"opex_sga":482000000,"operating_income":6177000000,"other_income":156000000,"pretax_income":6333000000,"income_tax":1061000000,"net_income":5272000000},"balance":{"cash_and_equivalents":17092000000,"total_current_assets":38398000000,"total_assets":100024000000,"total_current_liabilities":34427000000,"long_term_debt":19590000000,"total_liabilities":61360000000},"cashflow":{"cfo":6730000000,"capex":421000000,"buybacks":4782000000,"dividends":1154000000,"depreciation_amortization":317000000,"fcf":6309000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-09-30","income":{"revenue":10724000000,"opex_sga":544000000,"operating_income":6148000000,"other_income":75000000,"pretax_income":6223000000,"income_tax":1133000000,"net_income":5090000000},"balance":{"cash_and_equivalents":17164000000,"total_current_assets":37766000000,"total_assets":99627000000,"total_current_liabilities":35048000000,"long_term_debt":19602000000,"total_liabilities":61718000000},"cashflow":{"cfo":6238000000,"capex":389000000,"buybacks":4927000000,"dividends":1146000000,"depreciation_amortization":316000000,"fcf":5849000000},"derived":["income.net_income","income.revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2026","end":"2025-12-31","income":{"revenue":10901000000,"opex_sga":515000000,"operating_income":6737000000,"other_income":-11000000,"pretax_income":6726000000,"income_tax":873000000,"net_income":5853000000},"balance":{"cash_and_equivalents":14756000000,"total_current_assets":34997000000,"total_assets":96814000000,"total_current_liabilities":31491000000,"long_term_debt":19588000000,"total_liabilities":58037000000},"cashflow":{"cfo":6780000000,"capex":378000000,"buybacks":3725000000,"dividends":1293000000,"depreciation_amortization":326000000,"fcf":6402000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-03-31","income":{"revenue":11230000000,"opex_sga":450000000,"operating_income":7234000000,"other_income":-60000000,"pretax_income":7174000000,"income_tax":1153000000,"net_income":6021000000},"balance":{"cash_and_equivalents":12404000000,"total_current_assets":31625000000,"total_assets":95049000000,"total_current_liabilities":29076000000,"long_term_debt":22417000000,"total_liabilities":59388000000},"cashflow":{"cfo":3008000000,"capex":383000000,"buybacks":7900000000,"dividends":1286000000,"depreciation_amortization":333000000,"fcf":2625000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]}]}