{"symbol":"UNP","cik":100885,"issuer_id":"sec-cik:0000100885","security_id":"sec-cik:0000100885:unp","entity_name":"UNION PACIFIC CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T03:17:14.721831+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":16283000000,"operating_income":3375000000,"other_income":116000000,"pretax_income":3009000000,"income_tax":1154000000,"net_income":1855000000,"eps_diluted":1.73,"shares_diluted":1073600000.0},"balance":{"cash_and_equivalents":878000000},"cashflow":{"cfo":3277000000,"capex":2496000000,"dividends":364000000,"fcf":781000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":17970000000,"operating_income":4070000000,"other_income":92000000,"pretax_income":3651000000,"income_tax":1316000000,"net_income":2335000000,"eps_diluted":2.265,"shares_diluted":1030000000.0},"balance":{"cash_and_equivalents":1249000000,"total_current_assets":2813000000,"total_assets":39722000000,"total_current_liabilities":2880000000,"total_liabilities":24275000000,"stockholders_equity":15447000000},"cashflow":{"cfo":4044000000,"capex":2754000000,"dividends":481000000,"fcf":1290000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":14143000000,"operating_income":3379000000,"other_income":195000000,"pretax_income":2974000000,"income_tax":1084000000,"net_income":1890000000,"eps_diluted":1.87,"shares_diluted":1011600000.0},"balance":{"cash_and_equivalents":1850000000,"total_current_assets":3680000000,"total_assets":42184000000,"total_current_liabilities":2682000000,"long_term_debt":9848000000,"total_liabilities":25383000000,"stockholders_equity":16801000000},"cashflow":{"cfo":3204000000,"capex":2354000000,"dividends":544000000,"fcf":850000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":16965000000,"operating_income":4981000000,"other_income":54000000,"pretax_income":4433000000,"income_tax":1653000000,"net_income":2780000000,"eps_diluted":2.765,"shares_diluted":1005800000.0},"balance":{"cash_and_equivalents":1086000000,"total_current_assets":3432000000,"total_assets":43088000000,"total_current_liabilities":2952000000,"long_term_debt":9242000000,"total_liabilities":25325000000,"stockholders_equity":17763000000},"cashflow":{"cfo":4105000000,"capex":2482000000,"dividends":602000000,"fcf":1623000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":19557000000,"operating_income":5724000000,"other_income":112000000,"pretax_income":5264000000,"income_tax":1972000000,"net_income":3292000000,"eps_diluted":3.36,"shares_diluted":979600000.0},"balance":{"cash_and_equivalents":1217000000,"total_current_assets":3727000000,"total_assets":45096000000,"total_current_liabilities":3317000000,"long_term_debt":8906000000,"total_liabilities":26518000000,"stockholders_equity":18578000000},"cashflow":{"cfo":5873000000,"capex":3176000000,"buybacks":1418000000,"dividends":837000000,"fcf":2697000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":20926000000,"operating_income":6745000000,"other_income":108000000,"pretax_income":6318000000,"income_tax":2375000000,"net_income":3943000000,"eps_diluted":4.14,"shares_diluted":952900000},"balance":{"cash_and_equivalents":1063000000,"total_current_assets":3614000000,"total_assets":47153000000,"total_current_liabilities":3119000000,"long_term_debt":8997000000,"total_liabilities":27276000000,"stockholders_equity":19877000000},"cashflow":{"cfo":6161000000,"capex":3738000000,"buybacks":1474000000,"dividends":1146000000,"fcf":2423000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":21963000000,"operating_income":7446000000,"other_income":128000000,"pretax_income":7048000000,"income_tax":2660000000,"net_income":4388000000,"eps_diluted":4.71,"shares_diluted":931500000},"balance":{"cash_and_equivalents":1432000000,"total_current_assets":3990000000,"total_assets":49731000000,"total_current_liabilities":3791000000,"long_term_debt":9577000000,"total_liabilities":28506000000,"stockholders_equity":21225000000},"cashflow":{"capex":3496000000,"buybacks":2218000000,"dividends":1333000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":23988000000,"operating_income":8753000000,"other_income":151000000,"pretax_income":8343000000,"income_tax":3163000000,"net_income":5180000000,"eps_diluted":5.75,"shares_diluted":901100000},"balance":{"cash_and_equivalents":1586000000,"total_current_assets":4401000000,"total_assets":52372000000,"total_current_liabilities":3764000000,"long_term_debt":11413000000,"total_liabilities":31183000000,"stockholders_equity":21189000000},"cashflow":{"capex":4346000000,"buybacks":3225000000,"dividends":1632000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":21813000000,"operating_income":8052000000,"other_income":226000000,"pretax_income":7656000000,"income_tax":2884000000,"net_income":4772000000,"eps_diluted":5.49,"shares_diluted":869400000},"balance":{"cash_and_equivalents":1391000000,"total_current_assets":4130000000,"total_assets":54600000000,"total_current_liabilities":3206000000,"long_term_debt":14201000000,"total_liabilities":33898000000,"stockholders_equity":20702000000},"cashflow":{"capex":4650000000,"buybacks":3465000000,"dividends":2344000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":19941000000,"operating_income":7243000000,"other_income":221000000,"pretax_income":6766000000,"income_tax":2533000000,"net_income":4233000000,"eps_diluted":5.07,"shares_diluted":835400000},"balance":{"cash_and_equivalents":1277000000,"total_current_assets":3596000000,"total_assets":55718000000,"total_current_liabilities":3640000000,"long_term_debt":15007000000,"total_liabilities":35786000000,"stockholders_equity":19932000000},"cashflow":{"capex":3505000000,"buybacks":3105000000,"dividends":1879000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":21240000000,"operating_income":8106000000,"other_income":245000000,"pretax_income":7632000000,"income_tax":-3080000000,"net_income":10712000000,"eps_diluted":13.36,"shares_diluted":801700000},"balance":{"cash_and_equivalents":1275000000,"total_current_assets":4006000000,"total_assets":57806000000,"total_current_liabilities":3939000000,"long_term_debt":16944000000,"total_liabilities":32950000000,"stockholders_equity":24856000000},"cashflow":{"cfo":7230000000,"capex":3238000000,"buybacks":4013000000,"dividends":1982000000,"fcf":3992000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":22832000000,"operating_income":8517000000,"other_income":94000000,"pretax_income":7741000000,"income_tax":1775000000,"net_income":5966000000,"eps_diluted":7.91,"shares_diluted":754300000},"balance":{"cash_and_equivalents":1273000000,"total_current_assets":4163000000,"total_assets":59147000000,"total_current_liabilities":4626000000,"long_term_debt":22391000000,"total_liabilities":38724000000,"stockholders_equity":20423000000},"cashflow":{"cfo":8686000000,"capex":3437000000,"buybacks":8225000000,"dividends":2299000000,"fcf":5249000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":21708000000,"operating_income":8554000000,"other_income":243000000,"pretax_income":7747000000,"income_tax":1828000000,"net_income":5919000000,"eps_diluted":8.38,"shares_diluted":706100000},"balance":{"cash_and_equivalents":831000000,"total_current_assets":3459000000,"total_assets":61673000000,"total_current_liabilities":4351000000,"long_term_debt":25200000000,"total_liabilities":43545000000,"stockholders_equity":18128000000},"cashflow":{"cfo":8609000000,"capex":3453000000,"buybacks":5804000000,"dividends":2598000000,"fcf":5156000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":19533000000,"operating_income":7834000000,"other_income":287000000,"pretax_income":6980000000,"income_tax":1631000000,"net_income":5349000000,"eps_diluted":7.88,"shares_diluted":679100000},"balance":{"cash_and_equivalents":1799000000,"total_current_assets":4214000000,"total_assets":62398000000,"total_current_liabilities":4173000000,"long_term_debt":26729000000,"total_liabilities":45440000000,"stockholders_equity":16958000000},"cashflow":{"cfo":8540000000,"capex":2927000000,"buybacks":3705000000,"dividends":2626000000,"fcf":5613000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":21804000000,"operating_income":9338000000,"other_income":297000000,"pretax_income":8478000000,"income_tax":1955000000,"net_income":6523000000,"eps_diluted":9.95,"shares_diluted":655400000},"balance":{"cash_and_equivalents":960000000,"total_current_assets":3551000000,"total_assets":63525000000,"total_current_liabilities":5744000000,"long_term_debt":29729000000,"total_liabilities":49364000000,"stockholders_equity":14161000000},"cashflow":{"cfo":9032000000,"capex":2936000000,"buybacks":7291000000,"dividends":2800000000,"fcf":6096000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":24875000000,"operating_income":9917000000,"other_income":426000000,"pretax_income":9072000000,"income_tax":2074000000,"net_income":6998000000,"eps_diluted":11.21,"shares_diluted":624000000},"balance":{"cash_and_equivalents":973000000,"total_current_assets":3952000000,"total_assets":65449000000,"total_current_liabilities":5520000000,"long_term_debt":33326000000,"total_liabilities":53286000000,"stockholders_equity":12163000000},"cashflow":{"cfo":9362000000,"capex":3620000000,"buybacks":6282000000,"dividends":3159000000,"fcf":5742000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":24119000000,"operating_income":9082000000,"other_income":491000000,"pretax_income":8233000000,"income_tax":1854000000,"net_income":6379000000,"eps_diluted":10.45,"shares_diluted":610200000},"balance":{"cash_and_equivalents":1055000000,"total_current_assets":4148000000,"total_assets":67132000000,"total_current_liabilities":5106000000,"long_term_debt":32579000000,"total_liabilities":52344000000,"stockholders_equity":14788000000},"cashflow":{"cfo":8379000000,"capex":3606000000,"buybacks":705000000,"dividends":3173000000,"fcf":4773000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":24250000000,"operating_income":9713000000,"other_income":350000000,"pretax_income":8794000000,"income_tax":2047000000,"net_income":6747000000,"eps_diluted":11.09,"shares_diluted":608600000},"balance":{"cash_and_equivalents":1016000000,"total_current_assets":4021000000,"total_assets":67715000000,"total_current_liabilities":5254000000,"long_term_debt":31192000000,"total_liabilities":50825000000,"stockholders_equity":16890000000},"cashflow":{"cfo":9346000000,"capex":3452000000,"buybacks":1505000000,"dividends":3213000000,"fcf":5894000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":24510000000,"operating_income":9846000000,"other_income":629000000,"pretax_income":9166000000,"income_tax":2028000000,"net_income":7138000000,"eps_diluted":11.98,"shares_diluted":595900000},"balance":{"cash_and_equivalents":1266000000,"total_current_assets":4555000000,"total_assets":69698000000,"total_current_liabilities":5014000000,"long_term_debt":31814000000,"total_liabilities":51231000000,"stockholders_equity":18467000000},"cashflow":{"cfo":9290000000,"capex":3791000000,"buybacks":2679000000,"dividends":3236000000,"fcf":5499000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":4568000000,"operating_income":931000000,"other_income":19000000,"pretax_income":822000000,"income_tax":291000000,"net_income":531000000,"eps_diluted":0.51,"shares_diluted":1038010000.0},"balance":{"cash_and_equivalents":611000000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":4846000000,"operating_income":1215000000,"other_income":23000000,"pretax_income":1108000000,"income_tax":405000000,"net_income":703000000,"eps_diluted":0.69,"shares_diluted":1022606000.0},"balance":{"cash_and_equivalents":857000000},"cashflow":{"cfo":1202000000,"capex":693000000,"dividends":114000000,"fcf":509000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":4286000000,"operating_income":1136000000,"other_income":25000000,"pretax_income":1034000000,"income_tax":376000000,"net_income":658000000},"balance":{"cash_and_equivalents":1249000000,"total_current_assets":2813000000,"total_assets":39722000000,"total_current_liabilities":2880000000,"total_liabilities":24275000000,"stockholders_equity":15447000000},"cashflow":{"cfo":1006000000,"capex":737000000,"dividends":137000000,"fcf":269000000},"derived":["income.net_income","income.income_tax","income.pretax_income","income.other_income","income.revenue","income.operating_income","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":3415000000,"operating_income":671000000,"other_income":23000000,"pretax_income":553000000,"income_tax":191000000,"net_income":362000000,"eps_diluted":0.36,"shares_diluted":1009200000.0},"balance":{"cash_and_equivalents":1466000000},"cashflow":{"cfo":718000000,"capex":521000000,"dividends":136000000,"fcf":197000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":3303000000,"operating_income":748000000,"other_income":135000000,"pretax_income":733000000,"income_tax":268000000,"net_income":465000000,"eps_diluted":0.46,"shares_diluted":1010600000.0},"balance":{"cash_and_equivalents":1656000000,"total_current_assets":3346000000,"total_assets":41550000000,"total_current_liabilities":2834000000,"total_liabilities":25531000000,"stockholders_equity":16019000000},"cashflow":{"cfo":790000000,"capex":545000000,"dividends":136000000,"fcf":245000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":3671000000,"operating_income":961000000,"other_income":14000000,"pretax_income":819000000,"income_tax":305000000,"net_income":514000000,"eps_diluted":0.505,"shares_diluted":1014000000.0},"balance":{"cash_and_equivalents":1435000000,"total_current_assets":3217000000,"total_assets":41689000000,"total_current_liabilities":2748000000,"total_liabilities":25260000000,"stockholders_equity":16429000000},"cashflow":{"cfo":691000000,"capex":742000000,"dividends":136000000,"fcf":-51000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":3754000000,"operating_income":999000000,"other_income":23000000,"pretax_income":869000000,"income_tax":320000000,"net_income":549000000,"eps_diluted":0.54},"balance":{"cash_and_equivalents":1850000000,"total_current_assets":3680000000,"total_assets":42184000000,"total_current_liabilities":2682000000,"long_term_debt":9848000000,"total_liabilities":25383000000,"stockholders_equity":16801000000},"cashflow":{"cfo":1005000000,"capex":546000000,"dividends":136000000,"fcf":459000000},"derived":["income.income_tax","income.pretax_income","income.other_income","cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":3965000000,"operating_income":988000000,"other_income":1000000,"pretax_income":834000000,"income_tax":318000000,"net_income":516000000,"eps_diluted":0.505,"shares_diluted":1017400000.0},"balance":{"cash_and_equivalents":1753000000,"total_current_assets":4112000000,"total_assets":42712000000,"total_current_liabilities":2909000000,"total_liabilities":25499000000,"stockholders_equity":17213000000},"cashflow":{"cfo":656000000,"capex":461000000,"dividends":135000000,"fcf":195000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":4182000000,"operating_income":1279000000,"other_income":19000000,"pretax_income":1146000000,"income_tax":435000000,"net_income":711000000,"eps_diluted":0.7,"shares_diluted":1013000000.0},"balance":{"cash_and_equivalents":1317000000,"total_current_assets":3702000000,"total_assets":42535000000,"total_current_liabilities":3035000000,"total_liabilities":25212000000,"stockholders_equity":17323000000},"cashflow":{"cfo":1039000000,"capex":595000000,"dividends":137000000,"fcf":444000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":4408000000,"operating_income":1401000000,"other_income":25000000,"pretax_income":1273000000,"income_tax":495000000,"net_income":778000000,"eps_diluted":0.78,"shares_diluted":995400000.0},"balance":{"cash_and_equivalents":1358000000,"total_current_assets":3910000000,"total_assets":43001000000,"total_current_liabilities":3185000000,"total_liabilities":25565000000,"stockholders_equity":17436000000},"cashflow":{"cfo":1025000000,"capex":630000000,"dividends":166000000,"fcf":395000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":4410000000,"operating_income":1313000000,"other_income":9000000,"pretax_income":1180000000,"income_tax":405000000,"net_income":775000000,"eps_diluted":0.78},"balance":{"cash_and_equivalents":1086000000,"total_current_assets":3432000000,"total_assets":43088000000,"total_current_liabilities":2952000000,"long_term_debt":9242000000,"total_liabilities":25325000000,"stockholders_equity":17763000000},"cashflow":{"cfo":1385000000,"capex":796000000,"dividends":164000000,"fcf":589000000},"derived":["income.income_tax","income.pretax_income","income.other_income","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":4490000000,"operating_income":1137000000,"other_income":15000000,"pretax_income":1011000000,"income_tax":372000000,"net_income":639000000,"eps_diluted":0.645,"shares_diluted":988200000.0},"balance":{"cash_and_equivalents":1248000000,"total_current_assets":3677000000,"total_assets":43587000000,"total_current_liabilities":2947000000,"total_liabilities":25541000000,"stockholders_equity":18046000000},"cashflow":{"cfo":1294000000,"capex":602000000,"dividends":186000000,"fcf":692000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":4858000000,"operating_income":1392000000,"other_income":26000000,"pretax_income":1270000000,"income_tax":485000000,"net_income":785000000,"eps_diluted":0.795,"shares_diluted":984800000.0},"balance":{"cash_and_equivalents":1055000000,"total_current_assets":3699000000,"total_assets":44029000000,"total_current_liabilities":3153000000,"total_liabilities":25723000000,"stockholders_equity":18306000000},"cashflow":{"cfo":1346000000,"capex":725000000,"dividends":188000000,"fcf":621000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":5101000000,"operating_income":1578000000,"other_income":17000000,"pretax_income":1453000000,"income_tax":549000000,"net_income":904000000,"eps_diluted":0.925,"shares_diluted":976200000.0},"balance":{"cash_and_equivalents":1647000000,"total_current_assets":4214000000,"total_assets":45066000000,"total_current_liabilities":3724000000,"total_liabilities":26501000000,"stockholders_equity":18565000000},"cashflow":{"cfo":1694000000,"capex":891000000,"dividends":233000000,"fcf":803000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":5108000000,"operating_income":1617000000,"other_income":54000000,"pretax_income":1530000000,"income_tax":566000000,"net_income":964000000,"eps_diluted":0.995},"balance":{"cash_and_equivalents":1217000000,"total_current_assets":3727000000,"total_assets":45096000000,"total_current_liabilities":3317000000,"long_term_debt":8906000000,"total_liabilities":26518000000,"stockholders_equity":18578000000},"cashflow":{"cfo":1539000000,"capex":958000000,"dividends":230000000,"fcf":581000000},"derived":["income.income_tax","income.pretax_income","income.other_income","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":5112000000,"operating_income":1510000000,"other_income":16000000,"pretax_income":1391000000,"income_tax":528000000,"net_income":863000000,"eps_diluted":0.895,"shares_diluted":962800000.0},"balance":{"cash_and_equivalents":995000000,"total_current_assets":3565000000,"total_assets":45336000000,"total_current_liabilities":3902000000,"total_liabilities":26581000000,"stockholders_equity":18755000000},"cashflow":{"cfo":1404000000,"capex":804000000,"dividends":289000000,"fcf":600000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":5221000000,"operating_income":1724000000,"other_income":21000000,"pretax_income":1610000000,"income_tax":608000000,"net_income":1002000000,"eps_diluted":1.05,"shares_diluted":954400000.0},"balance":{"cash_and_equivalents":1201000000,"total_current_assets":3956000000,"total_assets":46374000000,"total_current_liabilities":3917000000,"total_liabilities":27287000000,"stockholders_equity":19087000000},"cashflow":{"cfo":1372000000,"capex":1012000000,"dividends":286000000,"fcf":360000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":5343000000,"operating_income":1786000000,"other_income":28000000,"pretax_income":1677000000,"income_tax":635000000,"net_income":1042000000,"eps_diluted":1.095,"shares_diluted":950400000.0},"balance":{"cash_and_equivalents":1130000000,"total_current_assets":3946000000,"total_assets":47070000000,"total_current_liabilities":3874000000,"total_liabilities":27521000000,"stockholders_equity":19549000000},"cashflow":{"cfo":1590000000,"capex":1060000000,"dividends":285000000,"fcf":530000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":5250000000,"operating_income":1725000000,"other_income":43000000,"pretax_income":1640000000,"income_tax":604000000,"net_income":1036000000,"eps_diluted":1.095},"balance":{"cash_and_equivalents":1063000000,"total_current_assets":3614000000,"total_assets":47153000000,"total_current_liabilities":3119000000,"long_term_debt":8997000000,"total_liabilities":27276000000,"stockholders_equity":19877000000},"cashflow":{"cfo":1795000000,"capex":862000000,"buybacks":295000000,"dividends":286000000,"fcf":933000000},"derived":["income.pretax_income","income.other_income","income.income_tax","cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":5290000000,"operating_income":1633000000,"other_income":40000000,"pretax_income":1545000000,"income_tax":588000000,"net_income":957000000,"eps_diluted":1.02,"shares_diluted":941000000.0},"balance":{"cash_and_equivalents":1917000000,"total_current_assets":4646000000,"total_assets":48561000000,"total_current_liabilities":3610000000,"total_liabilities":28417000000,"stockholders_equity":20144000000},"cashflow":{"cfo":1524000000,"capex":782000000,"buybacks":374000000,"dividends":323000000,"fcf":742000000},"derived":[],"adjusted":["income.shares_diluted"]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":5470000000,"operating_income":1878000000,"other_income":23000000,"pretax_income":1768000000,"income_tax":662000000,"net_income":1106000000,"eps_diluted":1.18,"shares_diluted":935300000},"balance":{"cash_and_equivalents":1845000000,"total_current_assets":4543000000,"total_assets":49026000000,"total_current_liabilities":3825000000,"total_liabilities":28502000000,"stockholders_equity":20524000000},"cashflow":{"cfo":1694000000,"capex":948000000,"buybacks":459000000,"dividends":323000000,"fcf":746000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":5573000000,"operating_income":1962000000,"other_income":28000000,"pretax_income":1852000000,"income_tax":701000000,"net_income":1151000000,"eps_diluted":1.24,"shares_diluted":928400000},"balance":{"cash_and_equivalents":1366000000,"total_current_assets":4064000000,"total_assets":48958000000,"total_current_liabilities":3655000000,"total_liabilities":28184000000,"stockholders_equity":20774000000},"cashflow":{"capex":905000000,"buybacks":599000000,"dividends":322000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":5630000000,"operating_income":1973000000,"other_income":37000000,"pretax_income":1883000000,"income_tax":709000000,"net_income":1174000000,"eps_diluted":1.27},"balance":{"cash_and_equivalents":1432000000,"total_current_assets":3990000000,"total_assets":49731000000,"total_current_liabilities":3791000000,"long_term_debt":9577000000,"total_liabilities":28506000000,"stockholders_equity":21225000000},"cashflow":{"capex":861000000,"buybacks":786000000,"dividends":365000000},"derived":["income.income_tax","income.other_income","income.pretax_income","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":5638000000,"operating_income":1854000000,"other_income":38000000,"pretax_income":1759000000,"income_tax":671000000,"net_income":1088000000,"eps_diluted":1.19,"shares_diluted":912500000},"balance":{"cash_and_equivalents":1857000000,"total_current_assets":4679000000,"total_assets":50898000000,"total_current_liabilities":4188000000,"total_liabilities":29626000000,"stockholders_equity":21272000000},"cashflow":{"capex":893000000,"buybacks":644000000,"dividends":363000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":6015000000,"operating_income":2196000000,"other_income":22000000,"pretax_income":2080000000,"income_tax":789000000,"net_income":1291000000,"eps_diluted":1.43,"shares_diluted":905000000},"balance":{"cash_and_equivalents":1537000000,"total_current_assets":4503000000,"total_assets":51562000000,"total_current_liabilities":3777000000,"total_liabilities":30122000000,"stockholders_equity":21440000000},"cashflow":{"capex":1175000000,"buybacks":806000000,"dividends":413000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":6182000000,"operating_income":2330000000,"other_income":20000000,"pretax_income":2206000000,"income_tax":836000000,"net_income":1370000000,"eps_diluted":1.53,"shares_diluted":896900000},"balance":{"cash_and_equivalents":1887000000,"total_current_assets":4780000000,"total_assets":52568000000,"total_current_liabilities":3833000000,"total_liabilities":31015000000,"stockholders_equity":21553000000},"cashflow":{"capex":1158000000,"buybacks":862000000,"dividends":410000000},"derived":["cashflow.dividends","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":6153000000,"operating_income":2373000000,"other_income":71000000,"pretax_income":2298000000,"income_tax":867000000,"net_income":1431000000,"eps_diluted":1.61},"balance":{"cash_and_equivalents":1586000000,"total_current_assets":4401000000,"total_assets":52372000000,"total_current_liabilities":3764000000,"long_term_debt":11413000000,"total_liabilities":31183000000,"stockholders_equity":21189000000},"cashflow":{"capex":1120000000,"buybacks":913000000,"dividends":446000000},"derived":["income.income_tax","income.pretax_income","income.other_income","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":5614000000,"operating_income":1977000000,"other_income":26000000,"pretax_income":1855000000,"income_tax":704000000,"net_income":1151000000,"eps_diluted":1.3,"shares_diluted":882800000},"balance":{"cash_and_equivalents":1587000000,"total_current_assets":4479000000,"total_assets":53145000000,"total_current_liabilities":3390000000,"total_liabilities":32088000000,"stockholders_equity":21057000000},"cashflow":{"capex":1101000000,"buybacks":792000000,"dividends":922000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":5429000000,"operating_income":1949000000,"other_income":142000000,"pretax_income":1938000000,"income_tax":734000000,"net_income":1204000000,"eps_diluted":1.38,"shares_diluted":875200000},"balance":{"cash_and_equivalents":2041000000,"total_current_assets":4983000000,"total_assets":54177000000,"total_current_liabilities":3413000000,"total_liabilities":33187000000,"stockholders_equity":20990000000},"cashflow":{"capex":1106000000,"buybacks":813000000,"dividends":479000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":5562000000,"operating_income":2208000000,"other_income":30000000,"pretax_income":2081000000,"income_tax":781000000,"net_income":1300000000,"eps_diluted":1.5,"shares_diluted":865800000},"balance":{"cash_and_equivalents":1078000000,"total_current_assets":3942000000,"total_assets":53763000000,"total_current_liabilities":3508000000,"total_liabilities":33164000000,"stockholders_equity":20599000000},"cashflow":{"capex":1116000000,"buybacks":1190000000,"dividends":476000000},"derived":["cashflow.dividends","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":5208000000,"operating_income":1918000000,"other_income":28000000,"pretax_income":1782000000,"income_tax":665000000,"net_income":1117000000,"eps_diluted":1.31},"balance":{"cash_and_equivalents":1391000000,"total_current_assets":4130000000,"total_assets":54600000000,"total_current_liabilities":3206000000,"long_term_debt":14201000000,"total_liabilities":33898000000,"stockholders_equity":20702000000},"cashflow":{"capex":1327000000,"buybacks":670000000,"dividends":467000000},"derived":["income.income_tax","income.pretax_income","income.other_income","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":4829000000,"operating_income":1687000000,"other_income":46000000,"pretax_income":1566000000,"income_tax":587000000,"net_income":979000000,"eps_diluted":1.16,"shares_diluted":846700000},"balance":{"cash_and_equivalents":2673000000,"total_current_assets":5083000000,"total_assets":55772000000,"total_current_liabilities":3287000000,"total_liabilities":35297000000,"stockholders_equity":20475000000},"cashflow":{"capex":687000000,"buybacks":706000000,"dividends":465000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":4770000000,"operating_income":1660000000,"other_income":77000000,"pretax_income":1564000000,"income_tax":585000000,"net_income":979000000,"eps_diluted":1.17,"shares_diluted":840100000},"balance":{"cash_and_equivalents":1830000000,"total_current_assets":4566000000,"total_assets":55690000000,"total_current_liabilities":3095000000,"total_liabilities":35268000000,"stockholders_equity":20422000000},"cashflow":{"capex":903000000,"buybacks":546000000,"dividends":460000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":5174000000,"operating_income":1960000000,"other_income":29000000,"pretax_income":1805000000,"income_tax":674000000,"net_income":1131000000,"eps_diluted":1.36,"shares_diluted":832200000},"balance":{"cash_and_equivalents":1909000000,"total_current_assets":4602000000,"total_assets":56305000000,"total_current_liabilities":3257000000,"total_liabilities":36021000000,"stockholders_equity":20284000000},"cashflow":{"capex":1014000000,"buybacks":848000000,"dividends":457000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":5168000000,"operating_income":1965000000,"other_income":69000000,"pretax_income":1831000000,"income_tax":687000000,"net_income":1144000000,"eps_diluted":1.39},"balance":{"cash_and_equivalents":1277000000,"total_current_assets":3596000000,"total_assets":55718000000,"total_current_liabilities":3640000000,"long_term_debt":15007000000,"total_liabilities":35786000000,"stockholders_equity":19932000000},"cashflow":{"capex":901000000,"buybacks":1005000000,"dividends":497000000},"derived":["income.other_income","income.income_tax","income.pretax_income","cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":5132000000,"operating_income":1788000000,"other_income":72000000,"pretax_income":1688000000,"income_tax":616000000,"net_income":1072000000,"eps_diluted":1.32,"shares_diluted":814800000},"balance":{"cash_and_equivalents":1049000000,"total_current_assets":3588000000,"total_assets":55900000000,"total_current_liabilities":3848000000,"total_liabilities":36177000000,"stockholders_equity":19723000000},"cashflow":{"capex":811000000,"buybacks":759000000,"dividends":492000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":5250000000,"operating_income":1998000000,"other_income":50000000,"pretax_income":1869000000,"income_tax":701000000,"net_income":1168000000,"eps_diluted":1.45,"shares_diluted":807200000},"balance":{"cash_and_equivalents":1286000000,"total_current_assets":3869000000,"total_assets":56478000000,"total_current_liabilities":3406000000,"total_liabilities":36863000000,"stockholders_equity":19615000000},"cashflow":{"capex":778000000,"buybacks":852000000,"dividends":488000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":5408000000,"operating_income":2073000000,"other_income":90000000,"pretax_income":1983000000,"income_tax":789000000,"net_income":1194000000,"eps_diluted":1.5,"shares_diluted":797600000},"balance":{"cash_and_equivalents":1847000000,"total_current_assets":4449000000,"total_assets":57397000000,"total_current_liabilities":3831000000,"total_liabilities":38246000000,"stockholders_equity":19151000000},"cashflow":{"capex":790000000,"buybacks":1271000000,"dividends":480000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":5450000000,"operating_income":2247000000,"other_income":33000000,"pretax_income":2092000000,"income_tax":-5186000000,"net_income":7278000000,"eps_diluted":9.25},"balance":{"cash_and_equivalents":1275000000,"total_current_assets":4006000000,"total_assets":57806000000,"total_current_liabilities":3939000000,"long_term_debt":16944000000,"total_liabilities":32950000000,"stockholders_equity":24856000000},"cashflow":{"capex":859000000,"buybacks":1131000000,"dividends":522000000},"derived":["income.income_tax","income.pretax_income","income.other_income","cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":5475000000,"operating_income":1939000000,"other_income":-42000000,"pretax_income":1711000000,"income_tax":401000000,"net_income":1310000000,"eps_diluted":1.68,"shares_diluted":779600000},"balance":{"cash_and_equivalents":1048000000,"total_current_assets":3897000000,"total_assets":57789000000,"total_current_liabilities":4746000000,"total_liabilities":33400000000,"stockholders_equity":24389000000},"cashflow":{"capex":910000000,"buybacks":1166000000,"dividends":568000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":5672000000,"operating_income":2099000000,"other_income":42000000,"pretax_income":1938000000,"income_tax":429000000,"net_income":1509000000,"eps_diluted":1.98,"shares_diluted":763700000},"balance":{"cash_and_equivalents":1604000000,"total_current_assets":4494000000,"total_assets":58689000000,"total_current_liabilities":4372000000,"total_liabilities":38780000000,"stockholders_equity":19909000000},"cashflow":{"capex":704000000,"buybacks":4807000000,"dividends":557000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":5928000000,"operating_income":2269000000,"other_income":48000000,"pretax_income":2076000000,"income_tax":483000000,"net_income":1593000000,"eps_diluted":2.15,"shares_diluted":740900000},"balance":{"cash_and_equivalents":1810000000,"total_current_assets":4816000000,"total_assets":59312000000,"total_current_liabilities":4529000000,"total_liabilities":38667000000,"stockholders_equity":20645000000},"cashflow":{"cfo":2341000000,"capex":814000000,"buybacks":331000000,"dividends":591000000,"fcf":1527000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":5757000000,"operating_income":2210000000,"other_income":46000000,"pretax_income":2016000000,"income_tax":462000000,"net_income":1554000000,"eps_diluted":2.12},"balance":{"cash_and_equivalents":1273000000,"total_current_assets":4163000000,"total_assets":59147000000,"total_current_liabilities":4626000000,"long_term_debt":22391000000,"total_liabilities":38724000000,"stockholders_equity":20423000000},"cashflow":{"cfo":2312000000,"capex":1009000000,"buybacks":1921000000,"dividends":583000000,"fcf":1303000000},"derived":["income.other_income","income.pretax_income","income.income_tax","cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":5384000000,"operating_income":1960000000,"other_income":77000000,"pretax_income":1790000000,"income_tax":399000000,"net_income":1391000000,"eps_diluted":1.93,"shares_diluted":719500000},"balance":{"cash_and_equivalents":1059000000,"total_current_assets":3953000000,"total_assets":61319000000,"total_current_liabilities":5262000000,"total_liabilities":43577000000,"stockholders_equity":17742000000},"cashflow":{"cfo":1959000000,"capex":752000000,"buybacks":2987000000,"dividends":626000000,"fcf":1207000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":5596000000,"operating_income":2260000000,"other_income":57000000,"pretax_income":2058000000,"income_tax":488000000,"net_income":1570000000,"eps_diluted":2.22,"shares_diluted":708000000},"balance":{"cash_and_equivalents":1049000000,"total_current_assets":4086000000,"total_assets":61708000000,"total_current_liabilities":5665000000,"total_liabilities":43537000000,"stockholders_equity":18171000000},"cashflow":{"cfo":1941000000,"capex":808000000,"buybacks":642000000,"dividends":622000000,"fcf":1133000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":5516000000,"operating_income":2234000000,"other_income":53000000,"pretax_income":2021000000,"income_tax":466000000,"net_income":1555000000,"eps_diluted":2.22,"shares_diluted":701900000},"balance":{"cash_and_equivalents":1250000000,"total_current_assets":4073000000,"total_assets":61978000000,"total_current_liabilities":4587000000,"total_liabilities":43962000000,"stockholders_equity":18016000000},"cashflow":{"cfo":2364000000,"capex":935000000,"buybacks":1533000000,"dividends":677000000,"fcf":1429000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":5212000000,"operating_income":2100000000,"other_income":56000000,"pretax_income":1878000000,"income_tax":475000000,"net_income":1403000000,"eps_diluted":2.02},"balance":{"cash_and_equivalents":831000000,"total_current_assets":3459000000,"total_assets":61673000000,"total_current_liabilities":4351000000,"long_term_debt":25200000000,"total_liabilities":43545000000,"stockholders_equity":18128000000},"cashflow":{"cfo":2345000000,"capex":958000000,"buybacks":642000000,"dividends":673000000,"fcf":1387000000},"derived":["income.income_tax","income.pretax_income","income.other_income","cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":4880000000,"operating_income":2143000000,"other_income":53000000,"pretax_income":1918000000,"income_tax":444000000,"net_income":1474000000,"eps_diluted":2.15,"shares_diluted":686200000},"balance":{"cash_and_equivalents":1130000000,"total_current_assets":3804000000,"total_assets":62216000000,"total_current_liabilities":4641000000,"total_liabilities":46225000000,"stockholders_equity":15991000000},"cashflow":{"cfo":2155000000,"capex":807000000,"buybacks":2556000000,"dividends":660000000,"fcf":1348000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":3972000000,"operating_income":1654000000,"other_income":131000000,"pretax_income":1496000000,"income_tax":364000000,"net_income":1132000000,"eps_diluted":1.67,"shares_diluted":679200000},"balance":{"cash_and_equivalents":2706000000,"total_current_assets":5083000000,"total_assets":63555000000,"total_current_liabilities":5279000000,"total_liabilities":47103000000,"stockholders_equity":16452000000},"cashflow":{"cfo":2237000000,"capex":792000000,"buybacks":0,"dividends":659000000,"fcf":1445000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":4596000000,"operating_income":2031000000,"other_income":37000000,"pretax_income":1773000000,"income_tax":410000000,"net_income":1363000000,"eps_diluted":2.01,"shares_diluted":676800000},"balance":{"cash_and_equivalents":2601000000,"total_current_assets":5130000000,"total_assets":63714000000,"total_current_liabilities":4841000000,"total_liabilities":46515000000,"stockholders_equity":17199000000},"cashflow":{"cfo":1601000000,"capex":695000000,"buybacks":400000000,"dividends":655000000,"fcf":906000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":5141000000,"operating_income":2006000000,"other_income":66000000,"pretax_income":1793000000,"income_tax":413000000,"net_income":1380000000,"eps_diluted":2.05},"balance":{"cash_and_equivalents":1799000000,"total_current_assets":4214000000,"total_assets":62398000000,"total_current_liabilities":4173000000,"long_term_debt":26729000000,"total_liabilities":45440000000,"stockholders_equity":16958000000},"cashflow":{"cfo":2547000000,"capex":633000000,"buybacks":749000000,"dividends":652000000,"fcf":1914000000},"derived":["income.income_tax","income.pretax_income","income.other_income","cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":5001000000,"operating_income":1993000000,"other_income":51000000,"pretax_income":1754000000,"income_tax":413000000,"net_income":1341000000,"eps_diluted":2,"shares_diluted":669200000},"balance":{"cash_and_equivalents":1183000000,"total_current_assets":3719000000,"total_assets":61793000000,"total_current_liabilities":4871000000,"total_liabilities":45539000000,"stockholders_equity":16254000000},"cashflow":{"cfo":1958000000,"capex":536000000,"buybacks":1347000000,"dividends":650000000,"fcf":1422000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":5504000000,"operating_income":2473000000,"other_income":125000000,"pretax_income":2316000000,"income_tax":518000000,"net_income":1798000000,"eps_diluted":2.72,"shares_diluted":660100000},"balance":{"cash_and_equivalents":1115000000,"total_current_assets":3764000000,"total_assets":62073000000,"total_current_liabilities":4357000000,"total_liabilities":47770000000,"stockholders_equity":14303000000},"cashflow":{"cfo":2261000000,"capex":654000000,"buybacks":2738000000,"dividends":700000000,"fcf":1607000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":5566000000,"operating_income":2432000000,"other_income":38000000,"pretax_income":2180000000,"income_tax":507000000,"net_income":1673000000,"eps_diluted":2.57,"shares_diluted":650300000},"balance":{"cash_and_equivalents":1194000000,"total_current_assets":3810000000,"total_assets":62360000000,"total_current_liabilities":5111000000,"total_liabilities":48443000000,"stockholders_equity":13917000000},"cashflow":{"cfo":2284000000,"capex":755000000,"buybacks":1761000000,"dividends":695000000,"fcf":1529000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":5733000000,"operating_income":2440000000,"other_income":83000000,"pretax_income":2228000000,"income_tax":517000000,"net_income":1711000000},"balance":{"cash_and_equivalents":960000000,"total_current_assets":3551000000,"total_assets":63525000000,"total_current_liabilities":5744000000,"long_term_debt":29729000000,"total_liabilities":49364000000,"stockholders_equity":14161000000},"cashflow":{"cfo":2529000000,"capex":991000000,"buybacks":1445000000,"dividends":755000000,"fcf":1538000000},"derived":["income.income_tax","income.pretax_income","income.revenue","income.other_income","income.operating_income","income.net_income","cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5860000000,"operating_income":2377000000,"other_income":47000000,"pretax_income":2117000000,"income_tax":487000000,"net_income":1630000000,"eps_diluted":2.57,"shares_diluted":633600000},"balance":{"cash_and_equivalents":909000000,"total_current_assets":3876000000,"total_assets":64051000000,"total_current_liabilities":5462000000,"total_liabilities":52154000000,"stockholders_equity":11897000000},"cashflow":{"cfo":2236000000,"capex":848000000,"buybacks":2743000000,"dividends":743000000,"fcf":1388000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":6269000000,"operating_income":2495000000,"other_income":163000000,"pretax_income":2342000000,"income_tax":507000000,"net_income":1835000000,"eps_diluted":2.93,"shares_diluted":626800000},"balance":{"cash_and_equivalents":788000000,"total_current_assets":3976000000,"total_assets":64440000000,"total_current_liabilities":6002000000,"total_liabilities":51730000000,"stockholders_equity":12710000000},"cashflow":{"cfo":1931000000,"capex":797000000,"buybacks":730000000,"dividends":813000000,"fcf":1134000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":6566000000,"operating_income":2633000000,"other_income":124000000,"pretax_income":2442000000,"income_tax":547000000,"net_income":1895000000,"eps_diluted":3.05,"shares_diluted":621500000},"balance":{"cash_and_equivalents":1267000000,"total_current_assets":4405000000,"total_assets":65343000000,"total_current_liabilities":5712000000,"total_liabilities":53600000000,"stockholders_equity":11743000000},"cashflow":{"cfo":2903000000,"capex":1045000000,"buybacks":2024000000,"dividends":806000000,"fcf":1858000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":6180000000,"operating_income":2412000000,"other_income":92000000,"pretax_income":2171000000,"income_tax":533000000,"net_income":1638000000},"balance":{"cash_and_equivalents":973000000,"total_current_assets":3952000000,"total_assets":65449000000,"total_current_liabilities":5520000000,"long_term_debt":33326000000,"total_liabilities":53286000000,"stockholders_equity":12163000000},"cashflow":{"cfo":2292000000,"capex":930000000,"buybacks":785000000,"dividends":797000000,"fcf":1362000000},"derived":["income.operating_income","income.net_income","income.income_tax","income.pretax_income","income.revenue","income.other_income","cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":6056000000,"operating_income":2294000000,"other_income":184000000,"pretax_income":2142000000,"income_tax":512000000,"net_income":1630000000,"eps_diluted":2.67,"shares_diluted":611500000},"balance":{"cash_and_equivalents":1079000000,"total_current_assets":4058000000,"total_assets":65968000000,"total_current_liabilities":6209000000,"total_liabilities":53514000000,"stockholders_equity":12454000000},"cashflow":{"cfo":1840000000,"capex":772000000,"buybacks":575000000,"dividends":795000000,"fcf":1068000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":5963000000,"operating_income":2204000000,"other_income":93000000,"pretax_income":1958000000,"income_tax":389000000,"net_income":1569000000,"eps_diluted":2.57,"shares_diluted":609500000},"balance":{"cash_and_equivalents":830000000,"total_current_assets":3752000000,"total_assets":66033000000,"total_current_liabilities":5249000000,"total_liabilities":52839000000,"stockholders_equity":13194000000},"cashflow":{"cfo":2018000000,"capex":835000000,"buybacks":130000000,"dividends":793000000,"fcf":1183000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":5941000000,"operating_income":2177000000,"other_income":106000000,"pretax_income":1949000000,"income_tax":421000000,"net_income":1528000000,"eps_diluted":2.51,"shares_diluted":609800000},"balance":{"cash_and_equivalents":750000000,"total_current_assets":3813000000,"total_assets":66540000000,"total_current_liabilities":5304000000,"total_liabilities":52536000000,"stockholders_equity":14004000000},"cashflow":{"cfo":2126000000,"capex":975000000,"buybacks":0,"dividends":792000000,"fcf":1151000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":6159000000,"operating_income":2407000000,"other_income":108000000,"pretax_income":2184000000,"income_tax":532000000,"net_income":1652000000},"balance":{"cash_and_equivalents":1055000000,"total_current_assets":4148000000,"total_assets":67132000000,"total_current_liabilities":5106000000,"long_term_debt":32579000000,"total_liabilities":52344000000,"stockholders_equity":14788000000},"cashflow":{"cfo":2395000000,"capex":1024000000,"buybacks":0,"dividends":793000000,"fcf":1371000000},"derived":["income.income_tax","income.pretax_income","income.other_income","income.revenue","income.operating_income","income.net_income","cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":6031000000,"operating_income":2372000000,"other_income":92000000,"pretax_income":2140000000,"income_tax":499000000,"net_income":1641000000,"eps_diluted":2.69,"shares_diluted":610200000},"balance":{"cash_and_equivalents":925000000,"total_current_assets":4194000000,"total_assets":67266000000,"total_current_liabilities":4534000000,"total_liabilities":51601000000,"stockholders_equity":15665000000},"cashflow":{"cfo":2122000000,"capex":797000000,"buybacks":0,"dividends":795000000,"fcf":1325000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":6007000000,"operating_income":2400000000,"other_income":103000000,"pretax_income":2184000000,"income_tax":511000000,"net_income":1673000000,"eps_diluted":2.74,"shares_diluted":610300000},"balance":{"cash_and_equivalents":1137000000,"total_current_assets":4498000000,"total_assets":67817000000,"total_current_liabilities":4287000000,"total_liabilities":51328000000,"stockholders_equity":16489000000},"cashflow":{"cfo":1911000000,"capex":902000000,"buybacks":100000000,"dividends":793000000,"fcf":1009000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":6091000000,"operating_income":2416000000,"other_income":87000000,"pretax_income":2189000000,"income_tax":518000000,"net_income":1671000000,"eps_diluted":2.75,"shares_diluted":608600000},"balance":{"cash_and_equivalents":947000000,"total_current_assets":4149000000,"total_assets":67570000000,"total_current_liabilities":5366000000,"total_liabilities":50986000000,"stockholders_equity":16584000000},"cashflow":{"cfo":2651000000,"capex":831000000,"buybacks":731000000,"dividends":815000000,"fcf":1820000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":6121000000,"operating_income":2525000000,"other_income":68000000,"pretax_income":2281000000,"income_tax":519000000,"net_income":1762000000},"balance":{"cash_and_equivalents":1016000000,"total_current_assets":4021000000,"total_assets":67715000000,"total_current_liabilities":5254000000,"long_term_debt":31192000000,"total_liabilities":50825000000,"stockholders_equity":16890000000},"cashflow":{"cfo":2662000000,"capex":922000000,"buybacks":674000000,"dividends":810000000,"fcf":1740000000},"derived":["income.pretax_income","income.revenue","income.other_income","income.operating_income","income.net_income","income.income_tax","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":6027000000,"operating_income":2371000000,"other_income":78000000,"pretax_income":2127000000,"income_tax":501000000,"net_income":1626000000,"eps_diluted":2.7,"shares_diluted":601900000},"balance":{"cash_and_equivalents":1411000000,"total_current_assets":4539000000,"total_assets":68492000000,"total_current_liabilities":6222000000,"total_liabilities":52453000000,"stockholders_equity":16039000000},"cashflow":{"cfo":2210000000,"capex":906000000,"buybacks":1420000000,"dividends":804000000,"fcf":1304000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":6154000000,"operating_income":2525000000,"other_income":123000000,"pretax_income":2313000000,"income_tax":437000000,"net_income":1876000000,"eps_diluted":3.15,"shares_diluted":594800000},"balance":{"cash_and_equivalents":1060000000,"total_current_assets":4183000000,"total_assets":68576000000,"total_current_liabilities":6452000000,"total_liabilities":52318000000,"stockholders_equity":16258000000},"cashflow":{"cfo":2333000000,"capex":936000000,"buybacks":1259000000,"dividends":795000000,"fcf":1397000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":6244000000,"operating_income":2549000000,"other_income":96000000,"pretax_income":2318000000,"income_tax":530000000,"net_income":1788000000,"eps_diluted":3.01,"shares_diluted":593200000},"balance":{"cash_and_equivalents":808000000,"total_current_assets":3904000000,"total_assets":68647000000,"total_current_liabilities":5220000000,"total_liabilities":51343000000,"stockholders_equity":17304000000},"cashflow":{"cfo":2522000000,"capex":950000000,"buybacks":0,"dividends":819000000,"fcf":1572000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":6085000000,"operating_income":2401000000,"other_income":332000000,"pretax_income":2408000000,"income_tax":560000000,"net_income":1848000000},"balance":{"cash_and_equivalents":1266000000,"total_current_assets":4555000000,"total_assets":69698000000,"total_current_liabilities":5014000000,"long_term_debt":31814000000,"total_liabilities":51231000000,"stockholders_equity":18467000000},"cashflow":{"cfo":2225000000,"capex":999000000,"buybacks":0,"dividends":818000000,"fcf":1226000000},"derived":["income.income_tax","income.pretax_income","income.revenue","income.other_income","income.operating_income","income.net_income","cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":6217000000,"operating_income":2458000000,"other_income":91000000,"pretax_income":2229000000,"income_tax":528000000,"net_income":1701000000,"eps_diluted":2.87,"shares_diluted":593600000},"balance":{"cash_and_equivalents":735000000,"total_current_assets":4215000000,"total_assets":69644000000,"total_current_liabilities":4602000000,"total_liabilities":50226000000,"stockholders_equity":19418000000},"cashflow":{"cfo":2440000000,"capex":937000000,"buybacks":0,"dividends":821000000,"fcf":1503000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":6864000000,"operating_income":2763000000,"other_income":105000000,"pretax_income":2555000000,"income_tax":562000000,"net_income":1993000000,"eps_diluted":3.36,"shares_diluted":594000000},"balance":{"cash_and_equivalents":1614000000,"total_current_assets":5533000000,"total_assets":71211000000,"total_current_liabilities":5612000000,"total_liabilities":50538000000,"stockholders_equity":20673000000},"cashflow":{"cfo":3076000000,"capex":873000000,"buybacks":26000000,"dividends":819000000,"fcf":2203000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]}]}
