{"symbol":"TMO","cik":97745,"issuer_id":"sec-cik:0000097745","security_id":"sec-cik:0000097745:tmo","entity_name":"THERMO FISHER SCIENTIFIC INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T03:17:12.537796+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent","ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":9746400000,"opex_sga":2549100000,"operating_income":974400000,"income_tax":93700000,"net_income":748400000,"eps_diluted":1.69,"shares_diluted":443600000},"balance":{"cash_and_equivalents":625100000,"stockholders_equity":14463600000},"cashflow":{"cfo":1483500000,"capex":175500000,"buybacks":898000000,"depreciation_amortization":756800000,"fcf":1308000000},"derived":[],"adjusted":[]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":10498000000,"opex_sga":2692300000,"operating_income":1229400000,"other_income":4000000,"income_tax":152600000,"net_income":980900000,"eps_diluted":2.25,"shares_diluted":434700000},"balance":{"cash_and_equivalents":1280500000,"short_term_investments":7500000,"total_current_assets":4345900000,"total_assets":21090000000,"total_current_liabilities":1540200000,"stockholders_equity":14926500000},"cashflow":{"cfo":1420200000,"capex":264400000,"buybacks":187400000,"depreciation_amortization":792700000,"fcf":1155800000},"derived":[],"adjusted":[]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":9911600000,"opex_sga":2592700000,"operating_income":1002100000,"other_income":-19800000,"pretax_income":880400000,"income_tax":57200000,"net_income":850300000,"eps_diluted":2.01,"shares_diluted":422800000},"balance":{"cash_and_equivalents":1564100000,"short_term_investments":7100000,"total_current_assets":4530900000,"total_assets":21625000000,"total_current_liabilities":1639300000,"stockholders_equity":15430900000},"cashflow":{"cfo":1659200000,"capex":200000000,"buybacks":414600000,"depreciation_amortization":762900000,"fcf":1459200000},"derived":[],"adjusted":[]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":10393100000,"rnd":284400000,"opex_sga":2728800000,"operating_income":1188100000,"other_income":-28100000,"pretax_income":1087700000,"income_tax":101600000,"net_income":1035600000,"eps_diluted":2.53,"shares_diluted":409400000},"balance":{"cash_and_equivalents":917100000,"short_term_investments":8900000,"total_current_assets":4135000000,"total_assets":21349400000,"total_current_liabilities":1709800000,"stockholders_equity":15361000000},"cashflow":{"cfo":1497800000,"capex":245400000,"buybacks":1012500000,"depreciation_amortization":739700000,"fcf":1252400000},"derived":[],"adjusted":[]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":11558800000,"rnd":340200000,"opex_sga":3106500000,"operating_income":1250800000,"other_income":30500000,"pretax_income":1132800000,"income_tax":109400000,"net_income":1329900000,"eps_diluted":3.46,"shares_diluted":384800000},"balance":{"cash_and_equivalents":1016300000,"short_term_investments":4300000,"total_current_assets":4821900000,"total_assets":26833700000,"total_current_liabilities":3113100000,"stockholders_equity":15038100000},"cashflow":{"cfo":1691000000,"capex":260900000,"buybacks":1337500000,"dividends":0,"depreciation_amortization":859600000,"fcf":1430100000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":12509900000,"rnd":376400000,"opex_sga":3354900000,"operating_income":1482100000,"other_income":3700000,"pretax_income":1269400000,"income_tax":11000000,"net_income":1177900000,"eps_diluted":3.21,"shares_diluted":366600000},"balance":{"cash_and_equivalents":805600000,"short_term_investments":4300000,"total_current_assets":4834800000,"total_assets":27444600000,"total_current_liabilities":2093300000,"stockholders_equity":15464700000},"cashflow":{"cfo":2039500000,"capex":315100000,"buybacks":1150000000,"dividends":142200000,"depreciation_amortization":983700000,"fcf":1724400000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":13090300000,"rnd":395500000,"opex_sga":3446300000,"operating_income":1609600000,"other_income":-56000000,"pretax_income":1319500000,"income_tax":40400000,"net_income":1273300000,"eps_diluted":3.48,"shares_diluted":365800000},"balance":{"cash_and_equivalents":5826000000,"short_term_investments":4500000,"total_current_assets":9880700000,"total_assets":31863400000,"total_current_liabilities":3126000000,"stockholders_equity":16856100000},"cashflow":{"cfo":2010700000,"capex":282400000,"buybacks":89800000,"dividends":216200000,"depreciation_amortization":999900000,"fcf":1728300000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":16889600000,"rnd":691100000,"opex_sga":4896100000,"operating_income":2503000000,"other_income":16400000,"pretax_income":2087200000,"income_tax":191700000,"eps_diluted":4.71,"shares_diluted":402300000},"balance":{"cash_and_equivalents":1343500000,"short_term_investments":8500000,"total_current_assets":6539800000,"total_assets":42852100000,"total_current_liabilities":5349800000,"stockholders_equity":20548000000},"cashflow":{"cfo":2619600000,"capex":427600000,"buybacks":0,"dividends":234800000,"depreciation_amortization":1684800000,"fcf":2192000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":16965000000,"rnd":692000000,"opex_sga":4612000000,"operating_income":2336000000,"other_income":-16000000,"pretax_income":1936000000,"income_tax":-44000000,"eps_diluted":4.92,"shares_diluted":402000000},"balance":{"cash_and_equivalents":452100000,"total_current_assets":5741200000,"total_assets":40834000000,"total_current_liabilities":4146300000,"stockholders_equity":21350000000},"cashflow":{"cfo":2942000000,"capex":423000000,"buybacks":500000000,"dividends":241000000,"depreciation_amortization":1688000000,"fcf":2519000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":18274000000,"rnd":754000000,"opex_sga":4971000000,"operating_income":2458000000,"other_income":-13000000,"pretax_income":2024000000,"income_tax":-1000000,"eps_diluted":5.09,"shares_diluted":397000000},"balance":{"cash_and_equivalents":786000000,"total_current_assets":7021000000,"total_assets":45908000000,"total_current_liabilities":4866000000,"stockholders_equity":21540000000},"cashflow":{"cfo":3258000000,"capex":444000000,"buybacks":1250000000,"dividends":238000000,"depreciation_amortization":1758000000,"fcf":2814000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":20918000000,"rnd":887000000,"opex_sga":5504000000,"operating_income":2960000000,"other_income":-20000000,"pretax_income":2429000000,"income_tax":201000000,"eps_diluted":5.59,"shares_diluted":398000000},"balance":{"cash_and_equivalents":1335000000,"total_current_assets":9421000000,"total_assets":56669000000,"total_current_liabilities":7048000000,"stockholders_equity":25413000000},"cashflow":{"cfo":4005000000,"capex":508000000,"buybacks":750000000,"dividends":237000000,"depreciation_amortization":2033000000,"fcf":3497000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":24358000000,"rnd":967000000,"opex_sga":6057000000,"operating_income":3783000000,"other_income":9000000,"pretax_income":3262000000,"income_tax":324000000,"eps_diluted":7.24,"shares_diluted":406000000},"balance":{"cash_and_equivalents":2103000000,"total_current_assets":10625000000,"total_assets":56232000000,"total_current_liabilities":6147000000,"long_term_debt":17719000000,"stockholders_equity":27586000000},"cashflow":{"cfo":4543000000,"capex":758000000,"buybacks":500000000,"dividends":266000000,"depreciation_amortization":2267000000,"fcf":3785000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":25542000000,"rnd":1003000000,"opex_sga":6144000000,"operating_income":4594000000,"other_income":-70000000,"pretax_income":4072000000,"income_tax":374000000,"eps_diluted":9.17,"shares_diluted":403000000},"balance":{"cash_and_equivalents":2399000000,"total_current_assets":11893000000,"total_assets":58381000000,"total_current_liabilities":6197000000,"long_term_debt":17076000000,"stockholders_equity":29675000000},"cashflow":{"cfo":4973000000,"capex":926000000,"buybacks":1500000000,"dividends":297000000,"fcf":4047000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":32218000000,"rnd":1181000000,"opex_sga":6930000000,"operating_income":7794000000,"other_income":-76000000,"pretax_income":7230000000,"income_tax":850000000,"eps_diluted":15.96,"shares_diluted":399000000},"balance":{"cash_and_equivalents":10325000000,"total_current_assets":21957000000,"total_assets":69052000000,"total_current_liabilities":10304000000,"long_term_debt":21728000000,"stockholders_equity":34507000000},"cashflow":{"cfo":8289000000,"capex":1474000000,"buybacks":1500000000,"dividends":337000000,"fcf":6815000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":39211000000,"rnd":1406000000,"opex_sga":8007000000,"operating_income":10028000000,"other_income":-694000000,"pretax_income":8841000000,"income_tax":1109000000,"eps_diluted":19.46,"shares_diluted":397000000},"balance":{"cash_and_equivalents":4477000000,"total_current_assets":20113000000,"total_assets":95123000000,"total_current_liabilities":13436000000,"long_term_debt":34670000000,"stockholders_equity":40793000000},"cashflow":{"cfo":9312000000,"capex":2523000000,"buybacks":2000000000,"dividends":395000000,"fcf":6789000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":44915000000,"rnd":1471000000,"opex_sga":8993000000,"operating_income":8393000000,"other_income":-104000000,"pretax_income":7835000000,"income_tax":703000000,"eps_diluted":17.63,"shares_diluted":394000000},"balance":{"cash_and_equivalents":8524000000,"total_current_assets":25229000000,"total_assets":97154000000,"total_current_liabilities":17010000000,"long_term_debt":34278000000,"stockholders_equity":43978000000},"cashflow":{"cfo":9154000000,"capex":2243000000,"buybacks":3000000000,"dividends":455000000,"fcf":6911000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":42857000000,"rnd":1337000000,"opex_sga":8445000000,"operating_income":6859000000,"other_income":-65000000,"pretax_income":6298000000,"income_tax":284000000,"net_income":5995000000,"eps_diluted":15.45,"shares_diluted":388000000},"balance":{"cash_and_equivalents":8077000000,"short_term_investments":3000000,"total_current_assets":24589000000,"total_assets":98726000000,"total_current_liabilities":14012000000,"long_term_debt":34727000000,"stockholders_equity":46735000000},"cashflow":{"cfo":8406000000,"capex":1479000000,"buybacks":3000000000,"dividends":523000000,"fcf":6927000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":42879000000,"rnd":1390000000,"opex_sga":8595000000,"operating_income":7337000000,"other_income":12000000,"pretax_income":7037000000,"income_tax":657000000,"net_income":6335000000,"eps_diluted":16.53,"shares_diluted":383000000},"balance":{"cash_and_equivalents":4009000000,"short_term_investments":1561000000,"total_current_assets":22137000000,"total_assets":97321000000,"total_current_liabilities":13332000000,"long_term_debt":31072000000,"stockholders_equity":49584000000},"cashflow":{"cfo":8667000000,"capex":1400000000,"buybacks":4000000000,"dividends":583000000,"fcf":7267000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":44556000000,"rnd":1397000000,"opex_sga":8732000000,"operating_income":7746000000,"other_income":-12000000,"pretax_income":7308000000,"income_tax":547000000,"net_income":6704000000,"eps_diluted":17.74,"shares_diluted":378000000},"balance":{"cash_and_equivalents":9852000000,"short_term_investments":253000000,"total_current_assets":28707000000,"total_assets":110343000000,"total_current_liabilities":15189000000,"long_term_debt":39172000000,"stockholders_equity":53407000000},"cashflow":{"cfo":7818000000,"capex":1525000000,"buybacks":3000000000,"dividends":636000000,"fcf":6293000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-28","income":{"revenue":2709600000,"opex_sga":698900000,"operating_income":330200000,"income_tax":59200000,"net_income":246100000,"eps_diluted":0.56,"shares_diluted":437100000},"balance":{"cash_and_equivalents":1006900000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2008","end":"2008-09-27","income":{"revenue":2588100000,"opex_sga":669300000,"operating_income":286300000,"income_tax":43700000,"net_income":218100000,"eps_diluted":500000,"shares_diluted":438300000},"balance":{"cash_and_equivalents":1240300000},"cashflow":{"cfo":370400000,"capex":50500000,"buybacks":0,"depreciation_amortization":199700000,"fcf":319900000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":2646300000,"opex_sga":663100000,"operating_income":322500000,"income_tax":7600000,"net_income":287000000},"balance":{"cash_and_equivalents":1280500000,"short_term_investments":7500000,"total_current_assets":4345900000,"total_assets":21090000000,"total_current_liabilities":1540200000,"stockholders_equity":14926500000},"cashflow":{"cfo":460300000,"capex":104600000,"buybacks":85400000,"depreciation_amortization":194400000,"fcf":355700000},"derived":["income.revenue","income.opex_sga","income.income_tax","income.operating_income","income.net_income","cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-28","income":{"revenue":2255100000,"gross_profit":886900000,"opex_sga":625000000,"operating_income":190100000,"income_tax":18300000,"net_income":148900000,"eps_diluted":0.35,"shares_diluted":425300000},"balance":{"cash_and_equivalents":1561100000},"cashflow":{"cfo":358700000,"capex":51200000,"depreciation_amortization":190300000,"fcf":307500000},"derived":[],"adjusted":[]},{"label":"Q2 FY2009","end":"2009-06-27","income":{"revenue":2484100000,"gross_profit":988300000,"opex_sga":660900000,"operating_income":259000000,"other_income":-2000000,"income_tax":25200000,"net_income":206900000,"eps_diluted":0.49,"shares_diluted":423700000},"balance":{"cash_and_equivalents":1417400000,"short_term_investments":9300000,"total_current_assets":4467000000,"total_assets":21155600000,"total_current_liabilities":1523600000,"stockholders_equity":15076400000},"cashflow":{"cfo":375300000,"capex":31800000,"depreciation_amortization":194300000,"fcf":343500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2009","end":"2009-09-26","income":{"revenue":2531100000,"gross_profit":1011200000,"opex_sga":662100000,"operating_income":275500000,"other_income":-1900000,"income_tax":25700000,"net_income":221200000,"eps_diluted":0.53,"shares_diluted":420200000},"balance":{"cash_and_equivalents":1745700000,"short_term_investments":10600000,"total_current_assets":4797600000,"total_assets":21418500000,"total_current_liabilities":1593800000,"stockholders_equity":15399400000},"cashflow":{"cfo":386600000,"capex":42800000,"buybacks":0,"depreciation_amortization":195500000,"fcf":343800000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":2839400000,"gross_profit":1138300000,"opex_sga":644700000,"operating_income":277500000,"other_income":-17900000,"income_tax":-12000000,"net_income":273300000,"eps_diluted":0.65},"balance":{"cash_and_equivalents":1564100000,"short_term_investments":7100000,"total_current_assets":4530900000,"total_assets":21625000000,"total_current_liabilities":1639300000,"stockholders_equity":15430900000},"cashflow":{"cfo":538600000,"capex":74200000,"buybacks":0,"depreciation_amortization":182800000,"fcf":464400000},"derived":["income.opex_sga","income.income_tax","income.operating_income","income.other_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2010","end":"2010-04-03","income":{"revenue":2626900000,"gross_profit":1066400000,"opex_sga":698300000,"operating_income":284600000,"other_income":-5000000,"income_tax":35100000,"net_income":232300000,"eps_diluted":0.56,"shares_diluted":418200000},"balance":{"cash_and_equivalents":1431700000,"short_term_investments":8500000,"total_current_assets":4528600000,"total_assets":21624600000,"total_current_liabilities":1775700000,"stockholders_equity":15480000000},"cashflow":{"cfo":343100000,"capex":49100000,"buybacks":0,"depreciation_amortization":193600000,"fcf":294000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2010","end":"2010-07-03","income":{"revenue":2595700000,"gross_profit":1048900000,"opex_sga":673200000,"operating_income":297900000,"other_income":-15900000,"income_tax":32400000,"net_income":237300000,"eps_diluted":0.57,"shares_diluted":415900000},"balance":{"cash_and_equivalents":1307400000,"short_term_investments":9200000,"total_current_assets":4348000000,"total_assets":21280900000,"total_current_liabilities":1616000000,"stockholders_equity":15345100000},"cashflow":{"cfo":283700000,"capex":56300000,"buybacks":187500000,"depreciation_amortization":185300000,"fcf":227400000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2010","end":"2010-10-02","income":{"revenue":2628700000,"gross_profit":1061500000,"opex_sga":677000000,"operating_income":302700000,"other_income":300000,"pretax_income":287300000,"income_tax":28500000,"net_income":268500000,"eps_diluted":0.66,"shares_diluted":404500000},"balance":{"cash_and_equivalents":930200000,"short_term_investments":9100000,"total_current_assets":4171000000,"total_assets":21537000000,"total_current_liabilities":1770600000,"stockholders_equity":15396600000},"cashflow":{"cfo":432800000,"capex":63300000,"buybacks":475000000,"depreciation_amortization":182400000,"fcf":369500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":2718900000,"gross_profit":1120400000,"opex_sga":680300000,"operating_income":302900000,"other_income":-7500000,"pretax_income":279600000,"income_tax":5600000,"net_income":297500000,"eps_diluted":0.75},"balance":{"cash_and_equivalents":917100000,"short_term_investments":8900000,"total_current_assets":4135000000,"total_assets":21349400000,"total_current_liabilities":1709800000,"stockholders_equity":15361000000},"cashflow":{"cfo":438200000,"capex":76700000,"buybacks":350000000,"depreciation_amortization":178400000,"fcf":361500000},"derived":["income.other_income","income.opex_sga","income.income_tax","income.operating_income","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2011","end":"2011-04-02","income":{"revenue":2682600000,"gross_profit":1116300000,"opex_sga":708700000,"operating_income":321500000,"other_income":300000,"pretax_income":299000000,"income_tax":51800000,"net_income":252200000,"eps_diluted":0.64,"shares_diluted":394600000},"balance":{"cash_and_equivalents":2788700000,"short_term_investments":5200000,"total_current_assets":6189300000,"total_assets":23430600000,"total_current_liabilities":4146000000,"stockholders_equity":15254700000},"cashflow":{"cfo":338600000,"capex":63700000,"buybacks":537500000,"depreciation_amortization":184300000,"fcf":274900000},"derived":[],"adjusted":[]},{"label":"Q2 FY2011","end":"2011-07-02","income":{"revenue":2854000000,"gross_profit":1161000000,"opex_sga":772900000,"operating_income":265100000,"other_income":22000000,"pretax_income":254800000,"income_tax":37700000,"net_income":523400000,"eps_diluted":1.36,"shares_diluted":385900000},"balance":{"cash_and_equivalents":1356100000,"short_term_investments":7600000,"total_current_assets":5004700000,"total_assets":24073800000,"total_current_liabilities":1816800000,"stockholders_equity":15665700000},"cashflow":{"cfo":354700000,"capex":53700000,"buybacks":225000000,"depreciation_amortization":200900000,"fcf":301000000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-10-01","income":{"revenue":2932900000,"gross_profit":1218900000,"rnd":86800000,"opex_sga":804500000,"operating_income":316000000,"other_income":-6900000,"pretax_income":266400000,"income_tax":100000,"net_income":265400000,"eps_diluted":0.69,"shares_diluted":382700000},"balance":{"cash_and_equivalents":890300000,"short_term_investments":8000000,"total_current_assets":4734600000,"total_assets":26991500000,"total_current_liabilities":2792500000,"stockholders_equity":15195900000},"cashflow":{"cfo":360700000,"capex":62800000,"buybacks":225000000,"depreciation_amortization":228800000,"fcf":297900000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":3089300000,"gross_profit":1297800000,"rnd":95500000,"opex_sga":824900000,"operating_income":347500000,"other_income":15300000,"pretax_income":312100000,"income_tax":19600000,"net_income":288900000,"eps_diluted":0.77},"balance":{"cash_and_equivalents":1016300000,"short_term_investments":4300000,"total_current_assets":4821900000,"total_assets":26833700000,"total_current_liabilities":3113100000,"stockholders_equity":15038100000},"cashflow":{"cfo":637000000,"capex":80700000,"buybacks":350000000,"depreciation_amortization":245600000,"fcf":556300000},"derived":["income.income_tax","income.pretax_income","income.other_income","income.opex_sga","income.operating_income","income.rnd","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":3056800000,"gross_profit":1289700000,"rnd":91700000,"opex_sga":824300000,"operating_income":361500000,"other_income":900000,"pretax_income":311100000,"income_tax":30300000,"net_income":277300000,"eps_diluted":0.75,"shares_diluted":370100000},"balance":{"cash_and_equivalents":788300000,"short_term_investments":4300000,"total_current_assets":4769500000,"total_assets":26822700000,"total_current_liabilities":2845400000,"stockholders_equity":15289000000},"cashflow":{"cfo":392000000,"capex":69200000,"buybacks":300000000,"dividends":0,"depreciation_amortization":242500000,"fcf":322800000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":3108100000,"gross_profit":1321300000,"rnd":94200000,"opex_sga":835000000,"operating_income":367800000,"other_income":1300000,"pretax_income":318400000,"income_tax":26000000,"net_income":233800000,"eps_diluted":0.63,"shares_diluted":369200000},"balance":{"cash_and_equivalents":732300000,"short_term_investments":4300000,"total_current_assets":4667000000,"total_assets":26361300000,"total_current_liabilities":2703200000,"stockholders_equity":15094400000},"cashflow":{"cfo":507500000,"capex":65500000,"buybacks":100000000,"dividends":47700000,"depreciation_amortization":241600000,"fcf":442000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-29","income":{"revenue":3085700000,"gross_profit":1298400000,"rnd":92000000,"opex_sga":839000000,"operating_income":352200000,"other_income":-1400000,"pretax_income":296400000,"income_tax":-3000000,"net_income":290400000,"eps_diluted":0.79,"shares_diluted":365400000},"balance":{"cash_and_equivalents":798300000,"short_term_investments":4300000,"total_current_assets":4947300000,"total_assets":27578000000,"total_current_liabilities":2522500000,"stockholders_equity":15290500000},"cashflow":{"cfo":479900000,"capex":76000000,"buybacks":400000000,"dividends":47600000,"depreciation_amortization":245200000,"fcf":403900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":3259300000,"gross_profit":1386100000,"rnd":98500000,"opex_sga":856600000,"operating_income":400600000,"other_income":2900000,"pretax_income":343500000,"income_tax":-42300000,"net_income":376400000,"eps_diluted":1.04},"balance":{"cash_and_equivalents":805600000,"short_term_investments":4300000,"total_current_assets":4834800000,"total_assets":27444600000,"total_current_liabilities":2093300000,"stockholders_equity":15464700000},"cashflow":{"cfo":660100000,"capex":104400000,"buybacks":350000000,"dividends":46900000,"depreciation_amortization":254400000,"fcf":555700000},"derived":["income.pretax_income","income.other_income","income.rnd","income.opex_sga","income.income_tax","income.operating_income","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-30","income":{"revenue":3191500000,"gross_profit":1336300000,"rnd":98200000,"opex_sga":829500000,"operating_income":387100000,"other_income":13000000,"pretax_income":342900000,"income_tax":2100000,"net_income":336200000,"eps_diluted":0.93,"shares_diluted":361700000},"balance":{"cash_and_equivalents":958500000,"short_term_investments":4200000,"total_current_assets":5136100000,"total_assets":27410700000,"total_current_liabilities":2302800000,"stockholders_equity":15599500000},"cashflow":{"cfo":298300000,"capex":66000000,"buybacks":89800000,"dividends":54000000,"depreciation_amortization":251000000,"fcf":232300000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-29","income":{"revenue":3240100000,"gross_profit":1363200000,"rnd":96700000,"opex_sga":869600000,"operating_income":375400000,"other_income":-38100000,"pretax_income":280000000,"income_tax":2400000,"net_income":277400000,"eps_diluted":0.76,"shares_diluted":363500000},"balance":{"cash_and_equivalents":1362700000,"short_term_investments":4200000,"total_current_assets":5641500000,"total_assets":27629500000,"total_current_liabilities":2362900000,"stockholders_equity":15802800000},"cashflow":{"cfo":478400000,"capex":65600000,"buybacks":0,"dividends":53900000,"depreciation_amortization":249200000,"fcf":412800000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-28","income":{"revenue":3191800000,"gross_profit":1347900000,"rnd":95900000,"opex_sga":848500000,"operating_income":392100000,"other_income":-15900000,"pretax_income":319000000,"income_tax":1300000,"net_income":317600000,"eps_diluted":0.86,"shares_diluted":367300000},"balance":{"cash_and_equivalents":1845600000,"short_term_investments":4200000,"total_current_assets":6210400000,"total_assets":28272500000,"total_current_liabilities":2453000000,"stockholders_equity":16437300000},"cashflow":{"cfo":505500000,"capex":56300000,"buybacks":0,"dividends":54100000,"depreciation_amortization":250400000,"fcf":449200000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":3466900000,"gross_profit":1481700000,"rnd":104700000,"opex_sga":898700000,"operating_income":455000000,"other_income":-15000000,"pretax_income":377600000,"income_tax":34600000,"net_income":342100000,"eps_diluted":0.92},"balance":{"cash_and_equivalents":5826000000,"short_term_investments":4500000,"total_current_assets":9880700000,"total_assets":31863400000,"total_current_liabilities":3126000000,"stockholders_equity":16856100000},"cashflow":{"cfo":728500000,"capex":94500000,"buybacks":0,"dividends":54200000,"depreciation_amortization":249300000,"fcf":634000000},"derived":["income.pretax_income","income.other_income","income.rnd","income.opex_sga","income.income_tax","income.operating_income","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-29","income":{"revenue":3903500000,"gross_profit":1620000000,"rnd":149700000,"opex_sga":1177000000,"operating_income":875500000,"other_income":4800000,"pretax_income":774400000,"income_tax":231300000,"net_income":543100000,"eps_diluted":1.36,"shares_diluted":398400000},"balance":{"cash_and_equivalents":1497200000,"short_term_investments":25500000,"total_current_assets":7306100000,"total_assets":46133700000,"total_current_liabilities":5391500000,"stockholders_equity":20430600000},"cashflow":{"cfo":101200000,"capex":104700000,"buybacks":0,"dividends":54900000,"depreciation_amortization":365600000,"fcf":-3500000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-28","income":{"revenue":4321900000,"gross_profit":1846500000,"rnd":183700000,"opex_sga":1253800000,"operating_income":348100000,"other_income":1500000,"pretax_income":236500000,"income_tax":-42000000,"eps_diluted":0.69,"shares_diluted":403100000},"balance":{"cash_and_equivalents":584900000,"short_term_investments":21000000,"total_current_assets":5944400000,"total_assets":44313400000,"total_current_liabilities":6235600000,"stockholders_equity":20658600000},"cashflow":{"cfo":888700000,"capex":75500000,"buybacks":0,"dividends":59800000,"depreciation_amortization":434800000,"fcf":813200000},"derived":["cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-27","income":{"revenue":4171400000,"gross_profit":1933600000,"rnd":175200000,"opex_sga":1228700000,"operating_income":640300000,"other_income":5200000,"pretax_income":539200000,"income_tax":69300000,"eps_diluted":1.17,"shares_diluted":403700000},"balance":{"cash_and_equivalents":534300000,"short_term_investments":9300000,"total_current_assets":5719900000,"total_assets":42690800000,"total_current_liabilities":6222100000,"stockholders_equity":20510600000},"cashflow":{"cfo":676000000,"capex":90700000,"buybacks":0,"dividends":60100000,"depreciation_amortization":455700000,"fcf":585300000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":4492800000,"gross_profit":2091900000,"rnd":182500000,"opex_sga":1236600000,"operating_income":639100000,"other_income":4900000,"pretax_income":537100000,"income_tax":-66900000,"eps_diluted":1.49},"balance":{"cash_and_equivalents":1343500000,"short_term_investments":8500000,"total_current_assets":6539800000,"total_assets":42852100000,"total_current_liabilities":5349800000,"stockholders_equity":20548000000},"cashflow":{"cfo":953700000,"capex":156700000,"buybacks":0,"dividends":60000000,"depreciation_amortization":428700000,"fcf":797000000},"derived":["income.opex_sga","income.rnd","income.income_tax","income.operating_income","income.pretax_income","income.other_income","cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-28","income":{"revenue":3918800000,"gross_profit":1822500000,"rnd":165800000,"opex_sga":1137400000,"operating_income":487300000,"other_income":-3900000,"pretax_income":382000000,"income_tax":-3100000,"eps_diluted":0.96,"shares_diluted":401400000},"balance":{"cash_and_equivalents":864600000,"short_term_investments":8400000,"total_current_assets":6180500000,"total_assets":41857300000,"total_current_liabilities":6861000000,"stockholders_equity":19914800000},"cashflow":{"cfo":80000000,"capex":97200000,"buybacks":500000000,"dividends":60800000,"depreciation_amortization":416300000,"fcf":-17200000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-27","income":{"revenue":4270900000,"gross_profit":1941800000,"rnd":174600000,"opex_sga":1151000000,"operating_income":595800000,"other_income":3000000,"pretax_income":503600000,"income_tax":-8000000,"eps_diluted":1.27,"shares_diluted":401500000},"balance":{"cash_and_equivalents":768400000,"short_term_investments":2000000,"total_current_assets":6236600000,"total_assets":41774400000,"total_current_liabilities":6100400000,"stockholders_equity":20679800000},"cashflow":{"cfo":764900000,"capex":95300000,"buybacks":0,"dividends":59700000,"depreciation_amortization":419700000,"fcf":669600000},"derived":["cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-26","income":{"revenue":4123200000,"gross_profit":1883300000,"rnd":171600000,"opex_sga":1133300000,"operating_income":562900000,"other_income":-1400000,"pretax_income":468100000,"income_tax":-9200000,"eps_diluted":1.18,"shares_diluted":402000000},"balance":{"cash_and_equivalents":503400000,"total_current_assets":6025900000,"total_assets":41147100000,"total_current_liabilities":5735100000,"stockholders_equity":20850200000},"cashflow":{"cfo":743900000,"capex":101000000,"buybacks":0,"dividends":60200000,"depreciation_amortization":427700000,"fcf":642900000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":4652500000,"gross_profit":2108300000,"rnd":180000000,"opex_sga":1190300000,"operating_income":690000000,"other_income":-13700000,"pretax_income":582300000,"income_tax":-23700000,"eps_diluted":1.5},"balance":{"cash_and_equivalents":452100000,"total_current_assets":5741200000,"total_assets":40834000000,"total_current_liabilities":4146300000,"stockholders_equity":21350000000},"cashflow":{"cfo":1353200000,"capex":129500000,"buybacks":0,"dividends":60300000,"depreciation_amortization":424300000,"fcf":1223700000},"derived":["income.rnd","income.opex_sga","income.income_tax","income.operating_income","income.pretax_income","income.other_income","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-04-02","income":{"revenue":4295000000,"gross_profit":1958000000,"rnd":176500000,"opex_sga":1212900000,"operating_income":517900000,"other_income":500000,"pretax_income":423000000,"income_tax":20700000,"eps_diluted":1.01,"shares_diluted":398700000},"balance":{"cash_and_equivalents":826800000,"total_current_assets":6539000000,"total_assets":42952700000,"total_current_liabilities":6322800000,"stockholders_equity":20924400000},"cashflow":{"cfo":334700000,"capex":115100000,"buybacks":1000000000,"dividends":60300000,"depreciation_amortization":416100000,"fcf":219600000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-07-02","income":{"revenue":4535000000,"gross_profit":2078000000,"rnd":182400000,"opex_sga":1223100000,"operating_income":637600000,"other_income":-10900000,"pretax_income":521100000,"income_tax":4300000,"eps_diluted":1.3,"shares_diluted":396700000},"balance":{"cash_and_equivalents":663100000,"total_current_assets":6331000000,"total_assets":42253400000,"total_current_liabilities":5528200000,"stockholders_equity":21263900000},"cashflow":{"cfo":913600000,"capex":114800000,"buybacks":0,"dividends":59100000,"depreciation_amortization":435100000,"fcf":798800000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-10-01","income":{"revenue":4491000000,"gross_profit":2054000000,"rnd":183300000,"opex_sga":1274600000,"operating_income":541100000,"other_income":-10300000,"pretax_income":427900000,"income_tax":-45600000,"eps_diluted":1.19,"shares_diluted":397400000},"balance":{"cash_and_equivalents":1970000000,"total_current_assets":8204400000,"total_assets":48010700000,"total_current_liabilities":5259900000,"stockholders_equity":21658600000},"cashflow":{"cfo":804400000,"capex":81000000,"buybacks":0,"dividends":59800000,"depreciation_amortization":433000000,"fcf":723400000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":4953000000,"gross_profit":2279000000,"rnd":211800000,"opex_sga":1260400000,"operating_income":761400000,"other_income":7700000,"pretax_income":652000000,"income_tax":19600000,"eps_diluted":1.59},"balance":{"cash_and_equivalents":786000000,"total_current_assets":7021000000,"total_assets":45908000000,"total_current_liabilities":4866000000,"stockholders_equity":21540000000},"cashflow":{"cfo":1205300000,"capex":133100000,"buybacks":250000000,"dividends":58800000,"depreciation_amortization":473800000,"fcf":1072200000},"derived":["income.opex_sga","income.operating_income","income.rnd","income.income_tax","income.pretax_income","income.other_income","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-04-01","income":{"revenue":4765000000,"gross_profit":2193000000,"rnd":215000000,"opex_sga":1334000000,"operating_income":620000000,"other_income":0,"pretax_income":503000000,"income_tax":-48000000,"eps_diluted":1.4,"shares_diluted":394000000},"balance":{"cash_and_equivalents":713300000,"total_current_assets":7248100000,"total_assets":46213600000,"total_current_liabilities":5302900000,"stockholders_equity":21795000000},"cashflow":{"cfo":361000000,"capex":93000000,"buybacks":500000000,"dividends":59000000,"depreciation_amortization":465000000,"fcf":268000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-07-01","income":{"revenue":4990000000,"gross_profit":2284000000,"rnd":222000000,"opex_sga":1291000000,"operating_income":749000000,"other_income":-7000000,"pretax_income":626000000,"income_tax":13000000,"eps_diluted":1.56,"shares_diluted":393000000},"balance":{"cash_and_equivalents":611000000,"total_current_assets":7452500000,"total_assets":46513700000,"total_current_liabilities":5075800000,"stockholders_equity":22391000000},"cashflow":{"cfo":849000000,"capex":88000000,"buybacks":250000000,"dividends":59000000,"depreciation_amortization":477000000,"fcf":761000000},"derived":["cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":5116000000,"gross_profit":2300000000,"rnd":217000000,"opex_sga":1400000000,"operating_income":634000000,"other_income":-22000000,"pretax_income":480000000,"income_tax":-54000000,"eps_diluted":1.34,"shares_diluted":400000000},"balance":{"cash_and_equivalents":741100000,"total_current_assets":8844000000,"total_assets":55985300000,"total_current_liabilities":7031300000,"stockholders_equity":24702000000},"cashflow":{"cfo":929000000,"capex":112000000,"buybacks":0,"dividends":59000000,"depreciation_amortization":517000000,"fcf":817000000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":6047000000,"gross_profit":2671000000,"rnd":233000000,"opex_sga":1479000000,"operating_income":957000000,"other_income":9000000,"pretax_income":820000000,"income_tax":290000000,"eps_diluted":1.3},"balance":{"cash_and_equivalents":1335000000,"total_current_assets":9421000000,"total_assets":56669000000,"total_current_liabilities":7048000000,"stockholders_equity":25413000000},"cashflow":{"cfo":1866000000,"capex":215000000,"buybacks":0,"dividends":60000000,"depreciation_amortization":574000000,"fcf":1651000000},"derived":["income.operating_income","income.rnd","income.income_tax","income.pretax_income","income.other_income","income.opex_sga","cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":5853000000,"gross_profit":2580000000,"rnd":234000000,"opex_sga":1515000000,"operating_income":786000000,"other_income":-9000000,"pretax_income":634000000,"income_tax":55000000,"eps_diluted":1.43,"shares_diluted":406000000},"balance":{"cash_and_equivalents":950000000,"total_current_assets":9588000000,"total_assets":56580000000,"total_current_liabilities":7072000000,"stockholders_equity":26123000000},"cashflow":{"cfo":78000000,"capex":118000000,"buybacks":0,"dividends":60000000,"depreciation_amortization":575000000,"fcf":-40000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":6078000000,"gross_profit":2738000000,"rnd":242000000,"opex_sga":1542000000,"operating_income":937000000,"other_income":8000000,"pretax_income":806000000,"income_tax":54000000,"eps_diluted":1.85,"shares_diluted":406000000},"balance":{"cash_and_equivalents":937000000,"total_current_assets":9474000000,"total_assets":55403000000,"total_current_liabilities":5980000000,"stockholders_equity":26445000000},"cashflow":{"cfo":1444000000,"capex":183000000,"buybacks":0,"dividends":69000000,"depreciation_amortization":571000000,"fcf":1261000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-29","income":{"revenue":5920000000,"gross_profit":2615000000,"rnd":240000000,"opex_sga":1490000000,"operating_income":912000000,"other_income":19000000,"pretax_income":810000000,"income_tax":101000000,"eps_diluted":1.75,"shares_diluted":406000000},"balance":{"cash_and_equivalents":1098000000,"total_current_assets":9566000000,"total_assets":55078000000,"total_current_liabilities":5196000000,"stockholders_equity":26890000000},"cashflow":{"cfo":1220000000,"capex":173000000,"buybacks":250000000,"dividends":69000000,"depreciation_amortization":563000000,"fcf":1047000000},"derived":["cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":6507000000,"gross_profit":2924000000,"rnd":251000000,"opex_sga":1510000000,"operating_income":1148000000,"other_income":-9000000,"pretax_income":1012000000,"income_tax":114000000,"eps_diluted":2.22},"balance":{"cash_and_equivalents":2103000000,"total_current_assets":10625000000,"total_assets":56232000000,"total_current_liabilities":6147000000,"long_term_debt":17719000000,"stockholders_equity":27586000000},"cashflow":{"cfo":1801000000,"capex":284000000,"buybacks":250000000,"dividends":68000000,"depreciation_amortization":558000000,"fcf":1517000000},"derived":["income.pretax_income","income.other_income","income.rnd","income.opex_sga","income.income_tax","income.operating_income","cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-30","income":{"revenue":6125000000,"gross_profit":2707000000,"rnd":248000000,"opex_sga":1528000000,"operating_income":920000000,"other_income":19000000,"pretax_income":817000000,"income_tax":2000000,"eps_diluted":2.02,"shares_diluted":403000000},"balance":{"cash_and_equivalents":1106000000,"total_current_assets":9939000000,"total_assets":55596000000,"total_current_liabilities":5898000000,"stockholders_equity":27693000000},"cashflow":{"cfo":649000000,"capex":201000000,"buybacks":750000000,"dividends":68000000,"fcf":448000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-29","income":{"revenue":6316000000,"gross_profit":2823000000,"rnd":246000000,"opex_sga":1565000000,"operating_income":1496000000,"other_income":18000000,"pretax_income":1393000000,"income_tax":274000000,"eps_diluted":2.77,"shares_diluted":403000000},"balance":{"cash_and_equivalents":2288000000,"total_current_assets":11223000000,"total_assets":57970000000,"total_current_liabilities":7509000000,"stockholders_equity":28729000000},"cashflow":{"cfo":1294000000,"capex":220000000,"buybacks":0,"dividends":76000000,"fcf":1074000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-28","income":{"revenue":6272000000,"gross_profit":2763000000,"rnd":247000000,"opex_sga":1539000000,"operating_income":946000000,"other_income":-12000000,"pretax_income":822000000,"income_tax":62000000,"eps_diluted":1.88,"shares_diluted":404000000},"balance":{"cash_and_equivalents":1273000000,"total_current_assets":10514000000,"total_assets":56729000000,"total_current_liabilities":5844000000,"long_term_debt":16392000000,"stockholders_equity":29355000000},"cashflow":{"cfo":1117000000,"capex":216000000,"buybacks":0,"dividends":77000000,"fcf":901000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":6829000000,"gross_profit":3035000000,"rnd":262000000,"opex_sga":1512000000,"operating_income":1232000000,"other_income":-95000000,"pretax_income":1040000000,"income_tax":36000000,"eps_diluted":2.49},"balance":{"cash_and_equivalents":2399000000,"total_current_assets":11893000000,"total_assets":58381000000,"total_current_liabilities":6197000000,"long_term_debt":17076000000,"stockholders_equity":29675000000},"cashflow":{"cfo":1913000000,"capex":289000000,"buybacks":750000000,"dividends":76000000,"fcf":1624000000},"derived":["income.pretax_income","income.other_income","income.opex_sga","income.rnd","income.income_tax","income.operating_income","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-28","income":{"revenue":6230000000,"rnd":245000000,"opex_sga":1551000000,"operating_income":906000000,"other_income":12000000,"pretax_income":828000000,"income_tax":40000000,"eps_diluted":1.97,"shares_diluted":400000000},"balance":{"cash_and_equivalents":2981000000,"total_current_assets":12738000000,"total_assets":58688000000,"total_current_liabilities":5500000000,"long_term_debt":19231000000,"stockholders_equity":28559000000},"cashflow":{"cfo":356000000,"capex":253000000,"buybacks":1500000000,"dividends":76000000,"fcf":103000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-27","income":{"revenue":6917000000,"rnd":264000000,"opex_sga":1710000000,"operating_income":1391000000,"other_income":-9000000,"pretax_income":1253000000,"income_tax":97000000,"eps_diluted":2.9,"shares_diluted":398000000},"balance":{"cash_and_equivalents":5818000000,"total_current_assets":15775000000,"total_assets":61593000000,"total_current_liabilities":6013000000,"long_term_debt":20638000000,"stockholders_equity":29875000000},"cashflow":{"cfo":1886000000,"capex":269000000,"buybacks":0,"dividends":87000000,"fcf":1617000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-26","income":{"revenue":8521000000,"rnd":296000000,"opex_sga":1592000000,"operating_income":2426000000,"other_income":-39000000,"pretax_income":2252000000,"income_tax":319000000,"eps_diluted":4.84,"shares_diluted":399000000},"balance":{"cash_and_equivalents":7540000000,"total_current_assets":18234000000,"total_assets":64061000000,"total_current_liabilities":6228000000,"long_term_debt":21091000000,"stockholders_equity":31824000000},"cashflow":{"cfo":2708000000,"capex":366000000,"buybacks":0,"dividends":87000000,"fcf":2342000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":10550000000,"rnd":376000000,"opex_sga":2077000000,"operating_income":3071000000,"other_income":-40000000,"pretax_income":2897000000,"income_tax":394000000},"balance":{"cash_and_equivalents":10325000000,"total_current_assets":21957000000,"total_assets":69052000000,"total_current_liabilities":10304000000,"long_term_debt":21728000000,"stockholders_equity":34507000000},"cashflow":{"cfo":3339000000,"capex":586000000,"buybacks":0,"dividends":87000000,"fcf":2753000000},"derived":["income.revenue","income.other_income","income.rnd","income.opex_sga","income.income_tax","income.operating_income","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-04-03","income":{"revenue":9906000000,"rnd":320000000,"opex_sga":1826000000,"operating_income":3049000000,"other_income":-183000000,"pretax_income":2753000000,"income_tax":416000000,"eps_diluted":5.88,"shares_diluted":397000000},"balance":{"cash_and_equivalents":5583000000,"total_current_assets":17685000000,"total_assets":65931000000,"total_current_liabilities":6995000000,"long_term_debt":18641000000,"stockholders_equity":35058000000},"cashflow":{"cfo":1978000000,"capex":628000000,"buybacks":2000000000,"dividends":87000000,"fcf":1350000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-07-03","income":{"revenue":9273000000,"rnd":343000000,"opex_sga":1899000000,"operating_income":2163000000,"other_income":-3000000,"pretax_income":2049000000,"income_tax":219000000,"eps_diluted":4.61,"shares_diluted":396000000},"balance":{"cash_and_equivalents":7023000000,"total_current_assets":19260000000,"total_assets":67698000000,"total_current_liabilities":6925000000,"long_term_debt":18773000000,"stockholders_equity":36854000000},"cashflow":{"cfo":2227000000,"capex":540000000,"buybacks":0,"dividends":103000000,"fcf":1687000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-10-02","income":{"revenue":9330000000,"rnd":351000000,"opex_sga":2004000000,"operating_income":2278000000,"other_income":18000000,"pretax_income":2177000000,"income_tax":271000000,"eps_diluted":4.79,"shares_diluted":397000000},"balance":{"cash_and_equivalents":12027000000,"total_current_assets":24724000000,"total_assets":73600000000,"total_current_liabilities":7753000000,"long_term_debt":21598000000,"stockholders_equity":38710000000},"cashflow":{"cfo":2650000000,"capex":524000000,"buybacks":0,"dividends":102000000,"fcf":2126000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":10702000000,"rnd":392000000,"opex_sga":2278000000,"operating_income":2538000000,"other_income":-526000000,"pretax_income":1862000000,"income_tax":203000000},"balance":{"cash_and_equivalents":4477000000,"total_current_assets":20113000000,"total_assets":95123000000,"total_current_liabilities":13436000000,"long_term_debt":34670000000,"stockholders_equity":40793000000},"cashflow":{"cfo":2457000000,"capex":831000000,"buybacks":0,"dividends":103000000,"fcf":1626000000},"derived":["income.pretax_income","income.other_income","income.revenue","income.opex_sga","income.operating_income","income.rnd","income.income_tax","cashflow.buybacks","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-04-02","income":{"revenue":11818000000,"rnd":364000000,"opex_sga":2277000000,"operating_income":2821000000,"other_income":-163000000,"pretax_income":2540000000,"income_tax":301000000,"eps_diluted":5.61,"shares_diluted":395000000},"balance":{"cash_and_equivalents":2752000000,"total_current_assets":18776000000,"total_assets":92747000000,"total_current_liabilities":12070000000,"long_term_debt":33060000000,"stockholders_equity":40956000000},"cashflow":{"cfo":2202000000,"capex":640000000,"buybacks":2000000000,"dividends":103000000,"fcf":1562000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-07-02","income":{"revenue":10970000000,"rnd":365000000,"opex_sga":2209000000,"operating_income":2001000000,"other_income":28000000,"pretax_income":1917000000,"income_tax":198000000,"eps_diluted":4.22,"shares_diluted":394000000},"balance":{"cash_and_equivalents":1888000000,"total_current_assets":18100000000,"total_assets":90579000000,"total_current_liabilities":10997000000,"long_term_debt":30060000000,"stockholders_equity":42293000000},"cashflow":{"cfo":1528000000,"capex":506000000,"buybacks":0,"dividends":117000000,"fcf":1022000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-10-01","income":{"revenue":10677000000,"rnd":351000000,"opex_sga":2208000000,"operating_income":1710000000,"other_income":-4000000,"pretax_income":1601000000,"income_tax":31000000,"eps_diluted":3.79,"shares_diluted":395000000},"balance":{"cash_and_equivalents":2919000000,"total_current_assets":19299000000,"total_assets":90536000000,"total_current_liabilities":11118000000,"long_term_debt":28941000000,"stockholders_equity":43549000000},"cashflow":{"cfo":1937000000,"capex":547000000,"buybacks":0,"dividends":118000000,"fcf":1390000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":11450000000,"rnd":391000000,"opex_sga":2299000000,"operating_income":1861000000,"other_income":35000000,"pretax_income":1777000000,"income_tax":173000000},"balance":{"cash_and_equivalents":8524000000,"total_current_assets":25229000000,"total_assets":97154000000,"total_current_liabilities":17010000000,"long_term_debt":34278000000,"stockholders_equity":43978000000},"cashflow":{"cfo":3487000000,"capex":550000000,"buybacks":1000000000,"dividends":117000000,"fcf":2937000000},"derived":["income.income_tax","income.operating_income","income.pretax_income","income.other_income","income.revenue","income.rnd","income.opex_sga","cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-04-01","income":{"revenue":10710000000,"rnd":346000000,"opex_sga":2119000000,"operating_income":1563000000,"other_income":-46000000,"pretax_income":1363000000,"income_tax":46000000,"eps_diluted":3.32,"shares_diluted":388000000},"balance":{"cash_and_equivalents":3482000000,"total_current_assets":20209000000,"total_assets":94658000000,"total_current_liabilities":15884000000,"long_term_debt":35051000000,"stockholders_equity":42257000000},"cashflow":{"cfo":729000000,"capex":458000000,"buybacks":3000000000,"dividends":117000000,"fcf":271000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-07-01","income":{"revenue":10687000000,"rnd":345000000,"opex_sga":2145000000,"operating_income":1578000000,"other_income":0,"pretax_income":1430000000,"income_tax":52000000,"eps_diluted":3.51,"shares_diluted":388000000},"balance":{"cash_and_equivalents":3133000000,"total_current_assets":19995000000,"total_assets":94105000000,"total_current_liabilities":14112000000,"long_term_debt":33806000000,"stockholders_equity":43752000000},"cashflow":{"cfo":1540000000,"capex":284000000,"buybacks":0,"dividends":135000000,"fcf":1256000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":10574000000,"rnd":319000000,"opex_sga":2049000000,"operating_income":1864000000,"other_income":14000000,"pretax_income":1765000000,"income_tax":53000000,"eps_diluted":4.42,"shares_diluted":388000000},"balance":{"cash_and_equivalents":6151000000,"total_current_assets":23092000000,"total_assets":97057000000,"total_current_liabilities":14158000000,"long_term_debt":35084000000,"stockholders_equity":45328000000},"cashflow":{"cfo":2414000000,"capex":332000000,"buybacks":0,"dividends":135000000,"fcf":2082000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":10886000000,"rnd":327000000,"opex_sga":2132000000,"operating_income":1854000000,"other_income":-33000000,"pretax_income":1740000000,"income_tax":133000000},"balance":{"cash_and_equivalents":8077000000,"short_term_investments":3000000,"total_current_assets":24589000000,"total_assets":98726000000,"total_current_liabilities":14012000000,"long_term_debt":34727000000,"stockholders_equity":46735000000},"cashflow":{"cfo":3723000000,"capex":405000000,"buybacks":0,"dividends":136000000,"fcf":3318000000},"derived":["income.income_tax","income.operating_income","income.pretax_income","income.other_income","income.revenue","income.rnd","income.opex_sga","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-30","income":{"revenue":10345000000,"rnd":331000000,"opex_sga":2183000000,"operating_income":1663000000,"other_income":10000000,"pretax_income":1589000000,"income_tax":281000000,"eps_diluted":3.46,"shares_diluted":384000000},"balance":{"cash_and_equivalents":5499000000,"short_term_investments":1751000000,"total_current_assets":23640000000,"total_assets":97095000000,"total_current_liabilities":13937000000,"long_term_debt":35393000000,"stockholders_equity":45516000000},"cashflow":{"cfo":1251000000,"capex":347000000,"buybacks":3000000000,"dividends":135000000,"fcf":904000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-29","income":{"revenue":10541000000,"rnd":339000000,"opex_sga":2111000000,"operating_income":1820000000,"other_income":5000000,"pretax_income":1765000000,"income_tax":128000000,"net_income":1548000000,"eps_diluted":4.04,"shares_diluted":383000000},"balance":{"cash_and_equivalents":7073000000,"short_term_investments":1750000000,"total_current_assets":25476000000,"total_assets":98496000000,"total_current_liabilities":14772000000,"long_term_debt":35197000000,"stockholders_equity":47432000000},"cashflow":{"cfo":1960000000,"capex":301000000,"buybacks":0,"dividends":149000000,"fcf":1659000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-28","income":{"revenue":10598000000,"rnd":346000000,"opex_sga":2098000000,"operating_income":1838000000,"other_income":-16000000,"pretax_income":1742000000,"income_tax":99000000,"net_income":1630000000,"eps_diluted":4.25,"shares_diluted":384000000},"balance":{"cash_and_equivalents":4645000000,"short_term_investments":2000000000,"total_current_assets":23783000000,"total_assets":100364000000,"total_current_liabilities":14601000000,"long_term_debt":35113000000,"stockholders_equity":48992000000},"cashflow":{"cfo":2166000000,"capex":272000000,"buybacks":0,"dividends":150000000,"fcf":1894000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":11395000000,"rnd":374000000,"opex_sga":2203000000,"operating_income":2016000000,"other_income":14000000,"pretax_income":1941000000,"income_tax":150000000,"net_income":1830000000},"balance":{"cash_and_equivalents":4009000000,"short_term_investments":1561000000,"total_current_assets":22137000000,"total_assets":97321000000,"total_current_liabilities":13332000000,"long_term_debt":31072000000,"stockholders_equity":49584000000},"cashflow":{"cfo":3290000000,"capex":480000000,"buybacks":1000000000,"dividends":149000000,"fcf":2810000000},"derived":["income.rnd","income.income_tax","income.operating_income","income.net_income","income.pretax_income","income.other_income","income.revenue","income.opex_sga","cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-29","income":{"revenue":10364000000,"rnd":342000000,"opex_sga":2078000000,"operating_income":1716000000,"other_income":3000000,"pretax_income":1620000000,"income_tax":95000000,"net_income":1507000000,"eps_diluted":3.98,"shares_diluted":379000000},"balance":{"cash_and_equivalents":4134000000,"short_term_investments":1813000000,"total_current_assets":23378000000,"total_assets":99041000000,"total_current_liabilities":13174000000,"long_term_debt":33989000000,"stockholders_equity":49390000000},"cashflow":{"cfo":723000000,"capex":362000000,"buybacks":2000000000,"dividends":149000000,"fcf":361000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-28","income":{"revenue":10855000000,"rnd":352000000,"opex_sga":2140000000,"operating_income":1834000000,"other_income":-19000000,"pretax_income":1709000000,"income_tax":92000000,"net_income":1617000000,"eps_diluted":4.28,"shares_diluted":378000000},"balance":{"cash_and_equivalents":4576000000,"short_term_investments":1814000000,"total_current_assets":24584000000,"total_assets":101230000000,"total_current_liabilities":12718000000,"long_term_debt":35033000000,"stockholders_equity":50512000000},"cashflow":{"cfo":1399000000,"capex":294000000,"buybacks":0,"dividends":162000000,"fcf":1105000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-27","income":{"revenue":11122000000,"rnd":346000000,"opex_sga":2162000000,"operating_income":1941000000,"other_income":-2000000,"pretax_income":1826000000,"income_tax":207000000,"net_income":1616000000,"eps_diluted":4.27,"shares_diluted":378000000},"balance":{"cash_and_equivalents":1982000000,"short_term_investments":1564000000,"total_current_assets":22295000000,"total_assets":103020000000,"total_current_liabilities":14888000000,"long_term_debt":35484000000,"stockholders_equity":51018000000},"cashflow":{"cfo":2239000000,"capex":404000000,"buybacks":963000000,"dividends":163000000,"fcf":1835000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":12215000000,"rnd":356000000,"opex_sga":2352000000,"operating_income":2255000000,"other_income":6000000,"pretax_income":2153000000,"income_tax":153000000,"net_income":1964000000},"balance":{"cash_and_equivalents":9852000000,"short_term_investments":253000000,"total_current_assets":28707000000,"total_assets":110343000000,"total_current_liabilities":15189000000,"long_term_debt":39172000000,"stockholders_equity":53407000000},"cashflow":{"cfo":3457000000,"capex":465000000,"buybacks":37000000,"dividends":162000000,"fcf":2992000000},"derived":["income.net_income","income.pretax_income","income.revenue","income.other_income","income.rnd","income.opex_sga","income.income_tax","income.operating_income","cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-28","income":{"revenue":11005000000,"rnd":336000000,"opex_sga":2181000000,"operating_income":1863000000,"other_income":-9000000,"pretax_income":1734000000,"income_tax":70000000,"net_income":1651000000,"eps_diluted":4.43,"shares_diluted":373000000},"balance":{"cash_and_equivalents":3254000000,"short_term_investments":2000000,"total_current_assets":22316000000,"total_assets":113281000000,"total_current_liabilities":14621000000,"long_term_debt":42947000000,"stockholders_equity":51934000000},"cashflow":{"cfo":1192000000,"capex":376000000,"buybacks":3000000000,"dividends":162000000,"fcf":816000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-27","income":{"revenue":11994000000,"rnd":364000000,"opex_sga":2333000000,"operating_income":2087000000,"other_income":31000000,"pretax_income":1924000000,"income_tax":167000000,"net_income":1736000000,"eps_diluted":4.68,"shares_diluted":371000000},"balance":{"cash_and_equivalents":4064000000,"short_term_investments":0,"total_current_assets":23365000000,"total_assets":113174000000,"total_current_liabilities":15069000000,"long_term_debt":42284000000,"stockholders_equity":52679000000},"cashflow":{"cfo":2125000000,"capex":450000000,"buybacks":1000000000,"dividends":175000000,"fcf":1675000000},"derived":["income.other_income","cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]}]}