{"symbol":"SPGI","cik":64040,"issuer_id":"sec-cik:0000064040","security_id":"sec-cik:0000064040:spgi","entity_name":"S&P Global Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-23T02:26:40.361234+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":6772281000,"cost_of_revenue":2527600000,"opex_sga":2424085000,"operating_income":1676912000,"pretax_income":1636331000,"income_tax":608973000,"net_income":1013559000,"eps_diluted":2.94,"shares_diluted":344785000},"balance":{"cash_and_equivalents":396096000},"cashflow":{"cfo":1716951000,"capex":229609000,"buybacks":2212655000,"dividends":277746000,"fcf":1487342000},"derived":[],"adjusted":[]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":6355055000,"cost_of_revenue":2518430000,"opex_sga":2283595000,"operating_income":1374684000,"pretax_income":1299060000,"income_tax":479695000,"net_income":799491000,"eps_diluted":2.51,"shares_diluted":318687000},"balance":{"cash_and_equivalents":472000000,"short_term_investments":0,"total_current_assets":2302723000,"total_assets":6080142000,"total_current_liabilities":2530703000,"long_term_debt":1197611000,"total_liabilities":4727271000,"stockholders_equity":1282336000},"cashflow":{"cfo":1178050000,"capex":131331000,"buybacks":447233000,"dividends":280455000,"depreciation_amortization":478700000,"fcf":1046719000},"derived":[],"adjusted":[]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":5870000000,"cost_of_revenue":2339000000,"opex_sga":2113000000,"operating_income":1259000000,"pretax_income":1182000000,"income_tax":429000000,"net_income":731000000,"eps_diluted":2.33,"shares_diluted":313000000},"balance":{"cash_and_equivalents":1118000000,"short_term_investments":24602000,"total_current_assets":2936396000,"total_assets":6475250000,"total_current_liabilities":2451954000,"long_term_debt":1197791000,"total_liabilities":4546073000,"stockholders_equity":1847287000},"cashflow":{"cfo":1330000000,"capex":92000000,"buybacks":0,"dividends":281000000,"depreciation_amortization":450000000,"fcf":1238000000},"derived":[],"adjusted":[]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":3639000000,"cost_of_revenue":1206000000,"opex_sga":1318000000,"operating_income":1026000000,"pretax_income":943000000,"income_tax":344000000,"net_income":828000000,"eps_diluted":2.65,"shares_diluted":312200000},"balance":{"cash_and_equivalents":1416000000,"short_term_investments":22000000,"total_current_assets":3375000000,"total_assets":7047000000,"total_current_liabilities":2681000000,"long_term_debt":1198000000,"total_liabilities":4755000000,"stockholders_equity":2211000000},"cashflow":{"cfo":704000000,"capex":86000000,"buybacks":256000000,"dividends":292000000,"depreciation_amortization":108000000,"fcf":618000000},"derived":[],"adjusted":[]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3954000000,"cost_of_revenue":1387000000,"opex_sga":1377000000,"operating_income":1077000000,"pretax_income":1000000000,"income_tax":374000000,"net_income":911000000,"eps_diluted":3,"shares_diluted":303600000},"balance":{"cash_and_equivalents":835000000,"short_term_investments":29000000,"total_current_assets":4312000000,"total_assets":6620000000,"total_current_liabilities":3369000000,"long_term_debt":798000000,"total_liabilities":5036000000,"stockholders_equity":1508000000},"cashflow":{"cfo":924000000,"capex":92000000,"buybacks":1500000000,"dividends":296000000,"depreciation_amortization":126000000,"fcf":832000000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":4270000000,"cost_of_revenue":1433000000,"opex_sga":1578000000,"operating_income":1170000000,"pretax_income":1089000000,"income_tax":388000000,"net_income":437000000,"eps_diluted":1.53,"shares_diluted":284600000},"balance":{"cash_and_equivalents":760000000,"short_term_investments":1000000,"total_current_assets":3899000000,"total_assets":7052000000,"total_current_liabilities":3667000000,"long_term_debt":799000000,"total_liabilities":5402000000,"stockholders_equity":767000000},"cashflow":{"cfo":730000000,"capex":96000000,"buybacks":295000000,"dividends":984000000,"depreciation_amortization":141000000,"fcf":634000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4702000000,"cost_of_revenue":1564000000,"opex_sga":1631000000,"operating_income":1358000000,"pretax_income":1299000000,"income_tax":425000000,"net_income":1376000000,"eps_diluted":4.91,"shares_diluted":279800000},"balance":{"cash_and_equivalents":1542000000,"short_term_investments":18000000,"total_current_assets":2941000000,"total_assets":6061000000,"total_current_liabilities":2372000000,"long_term_debt":799000000,"total_liabilities":3907000000,"stockholders_equity":1301000000},"cashflow":{"cfo":782000000,"capex":117000000,"buybacks":978000000,"dividends":308000000,"depreciation_amortization":137000000,"fcf":665000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":5051000000,"cost_of_revenue":1651000000,"opex_sga":3144000000,"operating_income":113000000,"pretax_income":54000000,"income_tax":245000000,"net_income":-115000000,"eps_diluted":-0.42,"shares_diluted":271500000},"balance":{"cash_and_equivalents":2497000000,"short_term_investments":3000000,"total_current_assets":3962000000,"total_assets":6773000000,"total_current_liabilities":3920000000,"long_term_debt":795000000,"total_liabilities":5424000000,"stockholders_equity":488000000},"cashflow":{"cfo":1209000000,"capex":92000000,"buybacks":362000000,"dividends":326000000,"depreciation_amortization":134000000,"fcf":1117000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":5313000000,"cost_of_revenue":1718000000,"opex_sga":1532000000,"operating_income":1917000000,"pretax_income":1815000000,"income_tax":547000000,"net_income":1156000000,"eps_diluted":4.21,"shares_diluted":274600000},"balance":{"cash_and_equivalents":1481000000,"short_term_investments":6000000,"total_current_assets":3296000000,"total_assets":8183000000,"total_current_liabilities":2908000000,"long_term_debt":3468000000,"total_liabilities":7020000000,"stockholders_equity":194000000},"cashflow":{"cfo":356000000,"capex":139000000,"buybacks":974000000,"dividends":363000000,"depreciation_amortization":157000000,"fcf":217000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":5661000000,"cost_of_revenue":1773000000,"opex_sga":1467000000,"operating_income":3341000000,"other_income":28000000,"pretax_income":3188000000,"income_tax":960000000,"net_income":2106000000,"eps_diluted":7.94,"shares_diluted":265200000},"balance":{"cash_and_equivalents":2392000000,"short_term_investments":8000000,"total_current_assets":3671000000,"total_assets":8669000000,"total_current_liabilities":2611000000,"long_term_debt":3564000000,"total_liabilities":6888000000,"stockholders_equity":650000000},"cashflow":{"cfo":1560000000,"capex":115000000,"buybacks":1123000000,"dividends":380000000,"depreciation_amortization":181000000,"fcf":1445000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":6063000000,"cost_of_revenue":1694000000,"opex_sga":1606000000,"operating_income":2583000000,"other_income":27000000,"pretax_income":2461000000,"income_tax":823000000,"net_income":1496000000,"eps_diluted":5.78,"shares_diluted":258900000},"balance":{"cash_and_equivalents":2777000000,"short_term_investments":12000000,"total_current_assets":4324000000,"total_assets":9425000000,"total_current_liabilities":3214000000,"long_term_debt":3170000000,"total_liabilities":7307000000,"stockholders_equity":709000000},"cashflow":{"cfo":2016000000,"capex":123000000,"buybacks":1001000000,"dividends":421000000,"depreciation_amortization":180000000,"fcf":1893000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":6258000000,"cost_of_revenue":1838000000,"opex_sga":1424000000,"operating_income":2790000000,"other_income":25000000,"pretax_income":2681000000,"income_tax":560000000,"net_income":1958000000,"eps_diluted":7.73,"shares_diluted":253200000},"balance":{"cash_and_equivalents":1917000000,"short_term_investments":18000000,"total_current_assets":3587000000,"total_assets":9441000000,"total_current_liabilities":2630000000,"long_term_debt":3662000000,"total_liabilities":7137000000,"stockholders_equity":628000000},"cashflow":{"cfo":2064000000,"capex":113000000,"buybacks":1660000000,"dividends":503000000,"depreciation_amortization":206000000,"fcf":1951000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6699000000,"cost_of_revenue":1976000000,"opex_sga":1342000000,"operating_income":3226000000,"other_income":-98000000,"pretax_income":2930000000,"income_tax":627000000,"net_income":2123000000,"eps_diluted":8.6,"shares_diluted":246900000},"balance":{"cash_and_equivalents":2866000000,"short_term_investments":28000000,"total_current_assets":4712000000,"total_assets":11348000000,"total_current_liabilities":3093000000,"long_term_debt":3948000000,"total_liabilities":8544000000,"stockholders_equity":479000000},"cashflow":{"cfo":2776000000,"capex":115000000,"buybacks":1240000000,"dividends":560000000,"depreciation_amortization":204000000,"fcf":2661000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":7442000000,"cost_of_revenue":2094000000,"opex_sga":1541000000,"operating_income":3617000000,"other_income":31000000,"pretax_income":3228000000,"income_tax":694000000,"net_income":2339000000,"eps_diluted":9.66,"shares_diluted":242100000},"balance":{"cash_and_equivalents":4108000000,"short_term_investments":9000000,"total_current_assets":5988000000,"total_assets":12537000000,"total_current_liabilities":3587000000,"long_term_debt":4110000000,"total_liabilities":9185000000,"stockholders_equity":509000000},"cashflow":{"cfo":3567000000,"capex":76000000,"buybacks":1164000000,"dividends":645000000,"depreciation_amortization":206000000,"fcf":3491000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":8297000000,"cost_of_revenue":2180000000,"opex_sga":1729000000,"operating_income":4221000000,"other_income":62000000,"pretax_income":4164000000,"income_tax":901000000,"net_income":3024000000,"eps_diluted":12.51,"shares_diluted":241800000},"balance":{"cash_and_equivalents":6497000000,"short_term_investments":11000000,"total_current_assets":8810000000,"total_assets":15026000000,"total_current_liabilities":3815000000,"long_term_debt":4114000000,"total_liabilities":9490000000,"stockholders_equity":2032000000},"cashflow":{"cfo":3598000000,"capex":35000000,"buybacks":0,"dividends":743000000,"depreciation_amortization":178000000,"fcf":3563000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":11181000000,"cost_of_revenue":3753000000,"opex_sga":3396000000,"operating_income":4944000000,"other_income":70000000,"pretax_income":4702000000,"income_tax":1180000000,"net_income":3248000000,"eps_diluted":10.2,"shares_diluted":318500000},"balance":{"cash_and_equivalents":1286000000,"short_term_investments":14000000,"total_current_assets":5667000000,"total_assets":61784000000,"total_current_liabilities":5999000000,"long_term_debt":10730000000,"total_liabilities":22040000000,"stockholders_equity":36388000000},"cashflow":{"cfo":2603000000,"capex":89000000,"buybacks":12004000000,"dividends":1024000000,"depreciation_amortization":1013000000,"fcf":2514000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":12497000000,"cost_of_revenue":4141000000,"opex_sga":3159000000,"operating_income":4020000000,"other_income":-15000000,"pretax_income":3671000000,"income_tax":778000000,"net_income":2626000000,"eps_diluted":8.23,"shares_diluted":318900000},"balance":{"cash_and_equivalents":1290000000,"short_term_investments":26000000,"total_current_assets":5143000000,"total_assets":60589000000,"total_current_liabilities":6125000000,"long_term_debt":11412000000,"total_liabilities":22489000000,"stockholders_equity":34200000000},"cashflow":{"cfo":3710000000,"capex":143000000,"buybacks":3301000000,"dividends":1147000000,"depreciation_amortization":1143000000,"fcf":3567000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":14208000000,"cost_of_revenue":4361000000,"opex_sga":3196000000,"operating_income":5580000000,"other_income":25000000,"pretax_income":5308000000,"income_tax":1141000000,"net_income":3852000000,"eps_diluted":12.35,"shares_diluted":311900000},"balance":{"cash_and_equivalents":1666000000,"short_term_investments":20000000,"total_current_assets":5459000000,"total_assets":60221000000,"total_current_liabilities":6392000000,"long_term_debt":11394000000,"total_liabilities":22713000000,"stockholders_equity":33159000000},"cashflow":{"cfo":5689000000,"capex":124000000,"buybacks":3301000000,"dividends":1134000000,"depreciation_amortization":1173000000,"fcf":5565000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":15336000000,"cost_of_revenue":4563000000,"opex_sga":3417000000,"operating_income":6478000000,"other_income":36000000,"pretax_income":6227000000,"income_tax":1407000000,"net_income":4471000000,"eps_diluted":14.66,"shares_diluted":305100000},"balance":{"cash_and_equivalents":1745000000,"short_term_investments":56000000,"total_current_assets":6296000000,"total_assets":61200000000,"total_current_liabilities":7637000000,"long_term_debt":12370000000,"total_liabilities":25048000000,"stockholders_equity":31127000000},"cashflow":{"cfo":5651000000,"capex":195000000,"buybacks":5001000000,"dividends":1170000000,"depreciation_amortization":1179000000,"fcf":5456000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":1673225000,"cost_of_revenue":647154000,"opex_sga":617835000,"operating_income":364681000,"pretax_income":344327000,"income_tax":127377000,"net_income":212294000,"eps_diluted":0.66,"shares_diluted":321087000},"balance":{"cash_and_equivalents":355304000,"total_current_assets":2540882000,"total_assets":6604595000,"total_current_liabilities":3000283000,"long_term_debt":1197519000,"total_liabilities":5020101000,"stockholders_equity":1510174000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":2048541000,"cost_of_revenue":755088000,"opex_sga":596948000,"operating_income":652916000,"pretax_income":630914000,"income_tax":234099000,"net_income":390166000,"eps_diluted":1.23,"shares_diluted":317203000},"balance":{"cash_and_equivalents":485226000,"total_current_assets":2612185000,"total_assets":6574113000,"total_current_liabilities":2845301000,"long_term_debt":1197565000,"total_liabilities":4865126000,"stockholders_equity":1633360000},"cashflow":{"cfo":676535000,"capex":17681000,"buybacks":158559000,"dividends":69044000,"fcf":658854000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1415418000,"cost_of_revenue":607877000,"opex_sga":552039000,"operating_income":206027000,"pretax_income":190589000,"income_tax":69552000,"net_income":115921000},"balance":{"cash_and_equivalents":472000000,"short_term_investments":0,"total_current_assets":2302723000,"total_assets":6080142000,"total_current_liabilities":2530703000,"long_term_debt":1197611000,"total_liabilities":4727271000,"stockholders_equity":1282336000},"cashflow":{"cfo":464103000,"capex":64894000,"buybacks":13125000,"dividends":69299000,"fcf":399209000},"derived":["income.operating_income","income.net_income","income.cost_of_revenue","income.revenue","income.opex_sga","income.pretax_income","income.income_tax","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1148200000,"cost_of_revenue":488939000,"opex_sga":491311000,"operating_income":124341000,"pretax_income":103800000,"income_tax":37765000,"net_income":63000000,"eps_diluted":0.2,"shares_diluted":312017000},"balance":{"cash_and_equivalents":496799000,"short_term_investments":0,"total_current_assets":2127925000,"total_assets":5849418000,"total_current_liabilities":2354018000,"long_term_debt":1197656000,"total_liabilities":4543434000,"stockholders_equity":1235206000},"cashflow":{"cfo":67131000,"capex":8025000,"dividends":70851000,"fcf":59106000},"derived":[],"adjusted":[]},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1465200000,"cost_of_revenue":582505000,"opex_sga":546126000,"operating_income":296327000,"pretax_income":264000000,"income_tax":96088000,"net_income":164100000,"eps_diluted":0.52,"shares_diluted":313033000},"balance":{"cash_and_equivalents":556131000,"short_term_investments":0,"total_current_assets":2397222000,"total_assets":6058016000,"total_current_liabilities":2417593000,"long_term_debt":1197701000,"total_liabilities":4591998000,"stockholders_equity":1393440000},"cashflow":{"cfo":226995000,"capex":8873000,"dividends":70899000,"fcf":218122000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1875900000,"cost_of_revenue":735880000,"opex_sga":546961000,"operating_income":555965000,"pretax_income":538100000,"income_tax":195882000,"net_income":336100000,"eps_diluted":1.07,"shares_diluted":313642000},"balance":{"cash_and_equivalents":957265000,"short_term_investments":0,"total_current_assets":2856939000,"total_assets":6415467000,"total_current_liabilities":2516070000,"long_term_debt":1197747000,"total_liabilities":4662227000,"stockholders_equity":1677006000},"cashflow":{"cfo":609405000,"capex":15705000,"buybacks":0,"dividends":70928000,"fcf":593700000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1462500000,"cost_of_revenue":531676000,"opex_sga":528602000,"operating_income":282367000,"pretax_income":273000000,"income_tax":99265000,"net_income":167300000,"eps_diluted":0.53},"balance":{"cash_and_equivalents":1118000000,"short_term_investments":24602000,"total_current_assets":2936396000,"total_assets":6475250000,"total_current_liabilities":2451954000,"long_term_debt":1197791000,"total_liabilities":4546073000,"stockholders_equity":1847287000},"cashflow":{"cfo":426469000,"capex":59397000,"buybacks":0,"dividends":68322000,"fcf":367072000},"derived":["income.cost_of_revenue","income.income_tax","income.opex_sga","income.operating_income","cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1171000000,"cost_of_revenue":476200000,"opex_sga":488000000,"operating_income":190300000,"pretax_income":170000000,"income_tax":61200000,"net_income":103000000,"eps_diluted":0.33,"shares_diluted":316300000},"balance":{"cash_and_equivalents":1209400000,"short_term_investments":25100000,"total_current_assets":2775000000,"total_assets":6289200000,"total_current_liabilities":2206400000,"long_term_debt":1197800000,"total_liabilities":4304200000,"stockholders_equity":1900800000},"cashflow":{"cfo":106400000,"capex":11700000,"buybacks":0,"dividends":74100000,"depreciation_amortization":30400000,"fcf":94700000},"derived":[],"adjusted":[]},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1449000000,"cost_of_revenue":560900000,"opex_sga":547700000,"operating_income":326300000,"pretax_income":302000000,"income_tax":111200000,"net_income":191000000,"eps_diluted":0.61,"shares_diluted":313200000},"balance":{"cash_and_equivalents":1117800000,"short_term_investments":26800000,"total_current_assets":2908000000,"total_assets":6364000000,"total_current_liabilities":2359800000,"long_term_debt":1197900000,"total_liabilities":4444100000,"stockholders_equity":1842900000},"cashflow":{"cfo":253100000,"capex":27300000,"buybacks":186900000,"dividends":74100000,"depreciation_amortization":30900000,"fcf":225800000},"derived":["cashflow.depreciation_amortization","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1956000000,"cost_of_revenue":708000000,"opex_sga":597600000,"operating_income":630000000,"pretax_income":611000000,"income_tax":221700000,"net_income":380000000,"eps_diluted":1.23,"shares_diluted":309300000},"balance":{"cash_and_equivalents":1322800000,"short_term_investments":32800000,"total_current_assets":3258700000,"total_assets":6884300000,"total_current_liabilities":2587700000,"long_term_debt":1197900000,"total_liabilities":4669800000,"stockholders_equity":2130100000},"cashflow":{"cfo":693800000,"capex":26300000,"buybacks":69000000,"dividends":73100000,"depreciation_amortization":30000000,"fcf":667500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1496000000,"cost_of_revenue":-514300000,"opex_sga":-301500000,"operating_income":-119400000,"pretax_income":248000000,"income_tax":-49200000,"net_income":154000000,"eps_diluted":0.5},"balance":{"cash_and_equivalents":1416000000,"short_term_investments":22000000,"total_current_assets":3375000000,"total_assets":7047000000,"total_current_liabilities":2681000000,"long_term_debt":1198000000,"total_liabilities":4755000000,"stockholders_equity":2211000000},"cashflow":{"cfo":-349300000,"capex":20700000,"buybacks":200000,"dividends":70700000,"depreciation_amortization":16700000,"fcf":-370000000},"derived":["income.operating_income","income.cost_of_revenue","income.income_tax","income.opex_sga","cashflow.depreciation_amortization","cashflow.dividends","cashflow.capex","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":959000000,"cost_of_revenue":503000000,"opex_sga":503000000,"operating_income":216000000,"pretax_income":197000000,"income_tax":72000000,"net_income":120000000,"eps_diluted":0.39,"shares_diluted":309600000},"balance":{"cash_and_equivalents":1270000000,"short_term_investments":29000000,"total_current_assets":3002000000,"total_assets":6790000000,"total_current_liabilities":2380000000,"long_term_debt":1198000000,"total_liabilities":4474000000,"stockholders_equity":2230000000},"cashflow":{"cfo":49000000,"capex":18000000,"buybacks":124000000,"dividends":77000000,"depreciation_amortization":32000000,"fcf":31000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1020000000,"cost_of_revenue":593000000,"opex_sga":580000000,"operating_income":358000000,"pretax_income":338000000,"income_tax":122000000,"net_income":211000000,"eps_diluted":0.68,"shares_diluted":309200000},"balance":{"cash_and_equivalents":1300000000,"short_term_investments":25000000,"total_current_assets":3203000000,"total_assets":6944000000,"total_current_liabilities":2523000000,"long_term_debt":1198000000,"total_liabilities":4608000000,"stockholders_equity":2255000000},"cashflow":{"cfo":289000000,"capex":27000000,"buybacks":177000000,"dividends":75000000,"depreciation_amortization":32000000,"fcf":262000000},"derived":["cashflow.depreciation_amortization","cashflow.dividends","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1035000000,"cost_of_revenue":711000000,"opex_sga":552000000,"operating_income":282000000,"pretax_income":589000000,"income_tax":214000000,"net_income":366000000,"eps_diluted":1.21,"shares_diluted":303600000},"balance":{"cash_and_equivalents":1438000000,"short_term_investments":36000000,"total_current_assets":3390000000,"total_assets":7154000000,"total_current_liabilities":2760000000,"long_term_debt":1198000000,"total_liabilities":4866000000,"stockholders_equity":2208000000},"cashflow":{"cfo":700000000,"capex":25000000,"buybacks":354700000,"dividends":73000000,"depreciation_amortization":31000000,"fcf":675000000},"derived":["cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1004000000,"cost_of_revenue":-420000000,"opex_sga":-258000000,"operating_income":-103000000,"pretax_income":224000000,"income_tax":-34000000,"net_income":214000000,"eps_diluted":0.73},"balance":{"cash_and_equivalents":835000000,"short_term_investments":29000000,"total_current_assets":4312000000,"total_assets":6620000000,"total_current_liabilities":3369000000,"long_term_debt":798000000,"total_liabilities":5036000000,"stockholders_equity":1508000000},"cashflow":{"cfo":-114000000,"capex":22000000,"buybacks":864000000,"dividends":71000000,"depreciation_amortization":31000000,"fcf":-136000000},"derived":["income.income_tax","income.opex_sga","income.operating_income","income.cost_of_revenue","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1035000000,"cost_of_revenue":361000000,"opex_sga":361000000,"operating_income":282000000,"pretax_income":261000000,"income_tax":98000000,"net_income":123000000,"eps_diluted":0.43,"shares_diluted":283800000},"balance":{"cash_and_equivalents":806000000,"short_term_investments":24000000,"total_current_assets":2578000000,"total_assets":6352000000,"total_current_liabilities":2858000000,"long_term_debt":798000000,"total_liabilities":4566000000,"stockholders_equity":1706000000},"cashflow":{"cfo":-25000000,"capex":10000000,"buybacks":0,"dividends":74000000,"depreciation_amortization":22000000,"fcf":-35000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1072000000,"cost_of_revenue":351000000,"opex_sga":379000000,"operating_income":308000000,"pretax_income":287000000,"income_tax":107000000,"net_income":216000000,"eps_diluted":0.76,"shares_diluted":285300000},"balance":{"cash_and_equivalents":737000000,"short_term_investments":3000000,"total_current_assets":2640000000,"total_assets":7310000000,"total_current_liabilities":2879000000,"long_term_debt":799000000,"total_liabilities":4788000000,"stockholders_equity":1663000000},"cashflow":{"cfo":180000000,"capex":26000000,"buybacks":0,"dividends":71000000,"depreciation_amortization":23000000,"fcf":154000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1116000000,"cost_of_revenue":367000000,"opex_sga":435000000,"operating_income":275000000,"pretax_income":254000000,"income_tax":82000000,"net_income":314000000,"eps_diluted":1.1,"shares_diluted":284600000},"balance":{"cash_and_equivalents":1135000000,"short_term_investments":2000000,"total_current_assets":3259000000,"total_assets":7943000000,"total_current_liabilities":3358000000,"long_term_debt":799000000,"total_liabilities":5271000000,"stockholders_equity":1786000000},"cashflow":{"cfo":692000000,"capex":34000000,"buybacks":269000000,"dividends":71000000,"depreciation_amortization":24000000,"fcf":658000000},"derived":["cashflow.dividends","cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1226000000,"cost_of_revenue":353000000,"opex_sga":403000000,"operating_income":347000000,"pretax_income":287000000,"income_tax":101000000,"net_income":-216000000,"eps_diluted":-0.76},"balance":{"cash_and_equivalents":760000000,"short_term_investments":1000000,"total_current_assets":3899000000,"total_assets":7052000000,"total_current_liabilities":3667000000,"long_term_debt":799000000,"total_liabilities":5402000000,"stockholders_equity":767000000},"cashflow":{"cfo":-117000000,"capex":26000000,"buybacks":26000000,"dividends":768000000,"depreciation_amortization":72000000,"fcf":-143000000},"derived":["income.income_tax","income.opex_sga","income.pretax_income","income.cost_of_revenue","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1140000000,"cost_of_revenue":374000000,"opex_sga":494000000,"operating_income":269000000,"pretax_income":263000000,"income_tax":89000000,"net_income":735000000,"eps_diluted":2.59,"shares_diluted":284300000},"balance":{"cash_and_equivalents":1905000000,"total_current_assets":3181000000,"total_assets":6270000000,"total_current_liabilities":2688000000,"long_term_debt":799000000,"total_liabilities":4378000000,"stockholders_equity":1030000000},"cashflow":{"capex":22000000,"buybacks":500000000,"dividends":79000000,"depreciation_amortization":23000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1205000000,"cost_of_revenue":395000000,"opex_sga":384000000,"operating_income":423000000,"pretax_income":420000000,"income_tax":147000000,"net_income":254000000,"eps_diluted":0.91,"shares_diluted":278300000},"balance":{"cash_and_equivalents":1900000000,"total_current_assets":3107000000,"total_assets":6160000000,"total_current_liabilities":2395000000,"long_term_debt":799000000,"total_liabilities":4079000000,"stockholders_equity":1223000000},"cashflow":{"capex":21000000,"buybacks":0,"dividends":77000000,"depreciation_amortization":22000000},"derived":["cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1152000000,"cost_of_revenue":371000000,"opex_sga":377000000,"operating_income":395000000,"pretax_income":381000000,"income_tax":123000000,"net_income":215000000,"eps_diluted":0.77,"shares_diluted":278800000},"balance":{"cash_and_equivalents":1577000000,"total_current_assets":2828000000,"total_assets":5848000000,"total_current_liabilities":2359000000,"long_term_debt":799000000,"total_liabilities":4023000000,"stockholders_equity":977000000},"cashflow":{"capex":12000000,"buybacks":350000000,"dividends":76000000,"depreciation_amortization":20000000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1206000000,"cost_of_revenue":450000000,"opex_sga":415000000,"operating_income":271000000,"pretax_income":257000000,"income_tax":74000000,"net_income":171000000,"eps_diluted":0.62},"balance":{"cash_and_equivalents":1542000000,"short_term_investments":18000000,"total_current_assets":2941000000,"total_assets":6061000000,"total_current_liabilities":2372000000,"long_term_debt":799000000,"total_liabilities":3907000000,"stockholders_equity":1301000000},"cashflow":{"capex":62000000,"buybacks":128000000,"dividends":76000000,"depreciation_amortization":72000000},"derived":["income.pretax_income","income.income_tax","income.cost_of_revenue","income.opex_sga","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1196000000,"cost_of_revenue":396000000,"opex_sga":347000000,"operating_income":420000000,"pretax_income":406000000,"income_tax":138000000,"net_income":248000000,"eps_diluted":0.89,"shares_diluted":277200000},"balance":{"cash_and_equivalents":1531000000,"total_current_assets":2864000000,"total_assets":6011000000,"total_current_liabilities":2254000000,"long_term_debt":799000000,"total_liabilities":3794000000,"stockholders_equity":1363000000},"cashflow":{"capex":20000000,"buybacks":164000000,"dividends":82000000,"depreciation_amortization":21000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1302000000,"cost_of_revenue":407000000,"opex_sga":376000000,"operating_income":476000000,"pretax_income":462000000,"income_tax":152000000,"net_income":292000000,"eps_diluted":1.06,"shares_diluted":276100000},"balance":{"cash_and_equivalents":1617000000,"total_current_assets":2993000000,"total_assets":6057000000,"total_current_liabilities":2252000000,"long_term_debt":799000000,"total_liabilities":3758000000,"stockholders_equity":1442000000},"cashflow":{"capex":17000000,"buybacks":198000000,"dividends":82000000,"depreciation_amortization":21000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1263000000,"cost_of_revenue":402000000,"opex_sga":462000000,"operating_income":366000000,"pretax_income":354000000,"income_tax":139000000,"net_income":190000000,"eps_diluted":0.69,"shares_diluted":275400000},"balance":{"cash_and_equivalents":1918000000,"total_current_assets":3188000000,"total_assets":6270000000,"total_current_liabilities":2384000000,"long_term_debt":799000000,"total_liabilities":3870000000,"stockholders_equity":1541000000},"cashflow":{"capex":15000000,"buybacks":0,"dividends":81000000,"depreciation_amortization":22000000},"derived":["cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1290000000,"cost_of_revenue":446000000,"opex_sga":1958000000,"operating_income":-1148000000,"pretax_income":-1167000000,"income_tax":-183000000,"net_income":-846000000,"eps_diluted":-3.11},"balance":{"cash_and_equivalents":2497000000,"short_term_investments":3000000,"total_current_assets":3962000000,"total_assets":6773000000,"total_current_liabilities":3920000000,"long_term_debt":795000000,"total_liabilities":5424000000,"stockholders_equity":488000000},"cashflow":{"capex":40000000,"buybacks":0,"dividends":81000000,"depreciation_amortization":70000000},"derived":["income.cost_of_revenue","income.pretax_income","income.income_tax","income.opex_sga","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1273000000,"cost_of_revenue":410000000,"opex_sga":329000000,"operating_income":501000000,"pretax_income":485000000,"income_tax":156000000,"net_income":303000000,"eps_diluted":1.1,"shares_diluted":276300000},"balance":{"cash_and_equivalents":1176000000,"total_current_assets":2688000000,"total_assets":5448000000,"total_current_liabilities":2579000000,"long_term_debt":799000000,"total_liabilities":4049000000,"stockholders_equity":539000000},"cashflow":{"capex":16000000,"buybacks":110000000,"dividends":94000000,"depreciation_amortization":22000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1342000000,"cost_of_revenue":412000000,"opex_sga":326000000,"operating_income":582000000,"pretax_income":566000000,"income_tax":185000000,"net_income":353000000,"eps_diluted":1.28,"shares_diluted":275700000},"balance":{"cash_and_equivalents":1720000000,"total_current_assets":3213000000,"total_assets":6013000000,"total_current_liabilities":2505000000,"long_term_debt":3489000000,"total_liabilities":6649000000,"stockholders_equity":658000000},"cashflow":{"capex":26000000,"buybacks":164000000,"dividends":91000000,"depreciation_amortization":21000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1324000000,"cost_of_revenue":419000000,"opex_sga":458000000,"operating_income":410000000,"pretax_income":380000000,"income_tax":99000000,"net_income":252000000,"eps_diluted":0.92,"shares_diluted":274400000},"balance":{"cash_and_equivalents":1441000000,"total_current_assets":2836000000,"total_assets":8163000000,"total_current_liabilities":2505000000,"long_term_debt":3489000000,"total_liabilities":6649000000,"stockholders_equity":658000000},"cashflow":{"capex":32000000,"buybacks":227000000,"dividends":89000000,"depreciation_amortization":21000000},"derived":["cashflow.depreciation_amortization","cashflow.dividends","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1374000000,"cost_of_revenue":477000000,"opex_sga":421000000,"operating_income":424000000,"pretax_income":384000000,"income_tax":108000000,"net_income":248000000,"eps_diluted":0.91},"balance":{"cash_and_equivalents":1481000000,"short_term_investments":6000000,"total_current_assets":3296000000,"total_assets":8183000000,"total_current_liabilities":2908000000,"long_term_debt":3468000000,"total_liabilities":7020000000,"stockholders_equity":194000000},"cashflow":{"capex":65000000,"buybacks":473000000,"dividends":89000000,"depreciation_amortization":93000000},"derived":["income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","cashflow.buybacks","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1341000000,"cost_of_revenue":453000000,"opex_sga":334000000,"operating_income":512000000,"pretax_income":472000000,"income_tax":149000000,"net_income":294000000,"eps_diluted":1.1,"shares_diluted":267200000},"balance":{"cash_and_equivalents":1600000000,"total_current_assets":3448000000,"total_assets":8261000000,"total_current_liabilities":2982000000,"long_term_debt":3469000000,"total_liabilities":7071000000,"stockholders_equity":222000000},"cashflow":{"cfo":185000000,"capex":16000000,"buybacks":226000000,"dividends":96000000,"depreciation_amortization":18000000,"fcf":169000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1482000000,"cost_of_revenue":469000000,"opex_sga":317000000,"operating_income":651000000,"pretax_income":609000000,"income_tax":197000000,"net_income":383000000,"eps_diluted":1.44,"shares_diluted":266700000},"balance":{"cash_and_equivalents":1567000000,"total_current_assets":3459000000,"total_assets":8291000000,"total_current_liabilities":2845000000,"long_term_debt":3470000000,"total_liabilities":6946000000,"stockholders_equity":376000000},"cashflow":{"cfo":455000000,"capex":20000000,"buybacks":147000000,"dividends":95000000,"depreciation_amortization":22000000,"fcf":435000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1439000000,"cost_of_revenue":431000000,"opex_sga":337000000,"operating_income":1348000000,"pretax_income":1309000000,"income_tax":386000000,"net_income":892000000,"eps_diluted":3.36,"shares_diluted":265300000},"balance":{"cash_and_equivalents":2399000000,"total_current_assets":3704000000,"total_assets":8676000000,"total_current_liabilities":3051000000,"long_term_debt":3563000000,"total_liabilities":7245000000,"stockholders_equity":462000000},"cashflow":{"cfo":617000000,"capex":31000000,"buybacks":750000000,"dividends":95000000,"depreciation_amortization":23000000,"fcf":586000000},"derived":["cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1399000000,"cost_of_revenue":421000000,"opex_sga":481000000,"operating_income":857000000,"pretax_income":798000000,"income_tax":229000000,"net_income":537000000,"eps_diluted":2.05},"balance":{"cash_and_equivalents":2392000000,"short_term_investments":8000000,"total_current_assets":3671000000,"total_assets":8669000000,"total_current_liabilities":2611000000,"long_term_debt":3564000000,"total_liabilities":6888000000,"stockholders_equity":650000000},"cashflow":{"cfo":303000000,"capex":48000000,"buybacks":0,"dividends":94000000,"depreciation_amortization":118000000,"fcf":255000000},"derived":["income.cost_of_revenue","income.pretax_income","income.income_tax","income.opex_sga","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1453000000,"cost_of_revenue":411000000,"opex_sga":360000000,"operating_income":639000000,"other_income":9000000,"pretax_income":611000000,"income_tax":181000000,"net_income":399000000,"eps_diluted":1.53,"shares_diluted":260800000},"balance":{"cash_and_equivalents":2411000000,"total_current_assets":3663000000,"total_assets":8654000000,"total_current_liabilities":2469000000,"long_term_debt":3565000000,"total_liabilities":6730000000,"stockholders_equity":789000000},"cashflow":{"cfo":353000000,"capex":23000000,"buybacks":201000000,"dividends":106000000,"depreciation_amortization":19000000,"fcf":330000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1509000000,"cost_of_revenue":432000000,"opex_sga":364000000,"operating_income":668000000,"other_income":9000000,"pretax_income":640000000,"income_tax":183000000,"net_income":421000000,"eps_diluted":1.62,"shares_diluted":259900000},"balance":{"cash_and_equivalents":2384000000,"total_current_assets":3723000000,"total_assets":8791000000,"total_current_liabilities":2362000000,"long_term_debt":3566000000,"total_liabilities":6611000000,"stockholders_equity":1019000000},"cashflow":{"cfo":321000000,"capex":33000000,"buybacks":145000000,"dividends":106000000,"depreciation_amortization":20000000,"fcf":288000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1513000000,"cost_of_revenue":419000000,"opex_sga":399000000,"operating_income":649000000,"other_income":9000000,"pretax_income":621000000,"income_tax":169000000,"net_income":414000000,"eps_diluted":1.61,"shares_diluted":257900000},"balance":{"cash_and_equivalents":2312000000,"total_current_assets":3653000000,"total_assets":8714000000,"total_current_liabilities":2408000000,"long_term_debt":3568000000,"total_liabilities":6660000000,"stockholders_equity":839000000},"cashflow":{"cfo":529000000,"capex":21000000,"buybacks":500000000,"dividends":104000000,"depreciation_amortization":22000000,"fcf":508000000},"derived":["cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1589000000,"cost_of_revenue":432000000,"opex_sga":483000000,"operating_income":627000000,"other_income":1000000,"pretax_income":589000000,"income_tax":290000000,"net_income":263000000,"eps_diluted":1.02},"balance":{"cash_and_equivalents":2777000000,"short_term_investments":12000000,"total_current_assets":4324000000,"total_assets":9425000000,"total_current_liabilities":3214000000,"long_term_debt":3170000000,"total_liabilities":7307000000,"stockholders_equity":709000000},"cashflow":{"cfo":813000000,"capex":46000000,"buybacks":155000000,"dividends":105000000,"depreciation_amortization":119000000,"fcf":767000000},"derived":["income.cost_of_revenue","income.pretax_income","income.income_tax","income.opex_sga","income.other_income","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1567000000,"cost_of_revenue":430000000,"opex_sga":381000000,"operating_income":711000000,"other_income":4000000,"pretax_income":681000000,"income_tax":147000000,"net_income":491000000,"eps_diluted":1.93,"shares_diluted":254400000},"balance":{"cash_and_equivalents":1756000000,"total_current_assets":3284000000,"total_assets":8497000000,"total_current_liabilities":3135000000,"long_term_debt":3170000000,"total_liabilities":7079000000,"stockholders_equity":7000000},"cashflow":{"cfo":360000000,"capex":33000000,"buybacks":1100000000,"dividends":127000000,"depreciation_amortization":21000000,"fcf":327000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1609000000,"cost_of_revenue":441000000,"opex_sga":444000000,"operating_income":672000000,"other_income":11000000,"pretax_income":657000000,"income_tax":156000000,"net_income":461000000,"eps_diluted":1.82,"shares_diluted":253300000},"balance":{"cash_and_equivalents":1885000000,"total_current_assets":3468000000,"total_assets":9217000000,"total_current_liabilities":2724000000,"long_term_debt":3660000000,"total_liabilities":7150000000,"stockholders_equity":583000000},"cashflow":{"cfo":543000000,"capex":27000000,"buybacks":0,"dividends":126000000,"depreciation_amortization":19000000,"fcf":516000000},"derived":["cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1546000000,"cost_of_revenue":410000000,"opex_sga":379000000,"operating_income":704000000,"other_income":6000000,"pretax_income":672000000,"income_tax":137000000,"net_income":495000000,"eps_diluted":1.95,"shares_diluted":253500000},"balance":{"cash_and_equivalents":2158000000,"total_current_assets":3628000000,"total_assets":9383000000,"total_current_liabilities":2517000000,"long_term_debt":3661000000,"total_liabilities":6940000000,"stockholders_equity":905000000},"cashflow":{"cfo":498000000,"capex":28000000,"buybacks":6000000,"dividends":126000000,"depreciation_amortization":20000000,"fcf":470000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1536000000,"cost_of_revenue":551000000,"opex_sga":227000000,"operating_income":704000000,"other_income":3000000,"pretax_income":671000000,"income_tax":120000000,"net_income":512000000,"eps_diluted":2.03},"balance":{"cash_and_equivalents":1917000000,"short_term_investments":18000000,"total_current_assets":3587000000,"total_assets":9441000000,"total_current_liabilities":2630000000,"long_term_debt":3662000000,"total_liabilities":7137000000,"stockholders_equity":628000000},"cashflow":{"cfo":663000000,"capex":25000000,"buybacks":552000000,"dividends":124000000,"depreciation_amortization":146000000,"fcf":638000000},"derived":["income.pretax_income","income.other_income","income.cost_of_revenue","income.income_tax","income.opex_sga","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1571000000,"cost_of_revenue":473000000,"opex_sga":341000000,"operating_income":705000000,"other_income":-103000000,"pretax_income":566000000,"income_tax":113000000,"net_income":410000000,"eps_diluted":1.65,"shares_diluted":248300000},"balance":{"cash_and_equivalents":1403000000,"total_current_assets":3182000000,"total_assets":9720000000,"total_current_liabilities":2655000000,"long_term_debt":3663000000,"total_liabilities":7685000000,"stockholders_equity":327000000},"cashflow":{"cfo":293000000,"capex":20000000,"buybacks":644000000,"dividends":141000000,"fcf":273000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1704000000,"cost_of_revenue":471000000,"opex_sga":368000000,"operating_income":813000000,"other_income":6000000,"pretax_income":782000000,"income_tax":180000000,"net_income":555000000,"eps_diluted":2.24,"shares_diluted":247400000},"balance":{"cash_and_equivalents":1881000000,"total_current_assets":3694000000,"total_assets":10185000000,"total_current_liabilities":2699000000,"long_term_debt":3664000000,"total_liabilities":7725000000,"stockholders_equity":512000000},"cashflow":{"cfo":717000000,"capex":26000000,"buybacks":0,"dividends":140000000,"fcf":691000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1689000000,"cost_of_revenue":480000000,"opex_sga":318000000,"operating_income":891000000,"other_income":-8000000,"pretax_income":851000000,"income_tax":189000000,"net_income":617000000,"eps_diluted":2.5,"shares_diluted":246500000},"balance":{"cash_and_equivalents":1996000000,"total_current_assets":3722000000,"total_assets":10188000000,"total_current_liabilities":3373000000,"long_term_debt":2966000000,"total_liabilities":7761000000,"stockholders_equity":346000000},"cashflow":{"cfo":762000000,"capex":31000000,"buybacks":500000000,"dividends":140000000,"fcf":731000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1735000000,"cost_of_revenue":516000000,"opex_sga":350000000,"operating_income":818000000,"other_income":6000000,"pretax_income":731000000,"income_tax":145000000,"net_income":541000000,"eps_diluted":2.2},"balance":{"cash_and_equivalents":2866000000,"short_term_investments":28000000,"total_current_assets":4712000000,"total_assets":11348000000,"total_current_liabilities":3093000000,"long_term_debt":3948000000,"total_liabilities":8544000000,"stockholders_equity":479000000},"cashflow":{"cfo":1004000000,"capex":38000000,"buybacks":3000000,"dividends":139000000,"fcf":966000000},"derived":["income.opex_sga","income.other_income","income.cost_of_revenue","income.pretax_income","income.income_tax","cashflow.dividends","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1786000000,"cost_of_revenue":518000000,"opex_sga":314000000,"operating_income":912000000,"other_income":-1000000,"pretax_income":877000000,"income_tax":188000000,"net_income":639000000,"eps_diluted":2.62,"shares_diluted":243300000},"balance":{"cash_and_equivalents":1932000000,"total_current_assets":3695000000,"total_assets":10463000000,"total_current_liabilities":2983000000,"long_term_debt":3949000000,"total_liabilities":8389000000,"stockholders_equity":-250000000},"cashflow":{"cfo":680000000,"capex":11000000,"buybacks":1153000000,"dividends":161000000,"fcf":669000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1943000000,"cost_of_revenue":493000000,"opex_sga":295000000,"operating_income":1105000000,"other_income":10000000,"pretax_income":1075000000,"income_tax":233000000,"net_income":792000000,"eps_diluted":3.28,"shares_diluted":241900000},"balance":{"cash_and_equivalents":2667000000,"total_current_assets":4459000000,"total_assets":11105000000,"total_current_liabilities":3040000000,"long_term_debt":3950000000,"total_liabilities":8434000000,"stockholders_equity":210000000},"cashflow":{"cfo":937000000,"capex":7000000,"buybacks":0,"dividends":162000000,"fcf":930000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1846000000,"cost_of_revenue":517000000,"opex_sga":341000000,"operating_income":944000000,"other_income":6000000,"pretax_income":636000000,"income_tax":138000000,"net_income":455000000,"eps_diluted":1.88,"shares_diluted":241600000},"balance":{"cash_and_equivalents":3148000000,"total_current_assets":4841000000,"total_assets":11452000000,"total_current_liabilities":2815000000,"long_term_debt":4110000000,"total_liabilities":8443000000,"stockholders_equity":442000000},"cashflow":{"cfo":809000000,"capex":25000000,"buybacks":11000000,"dividends":161000000,"fcf":784000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1867000000,"cost_of_revenue":566000000,"opex_sga":592000000,"operating_income":656000000,"other_income":15000000,"pretax_income":640000000,"income_tax":135000000,"net_income":454000000,"eps_diluted":1.88},"balance":{"cash_and_equivalents":4108000000,"short_term_investments":9000000,"total_current_assets":5988000000,"total_assets":12537000000,"total_current_liabilities":3587000000,"long_term_debt":4110000000,"total_liabilities":9185000000,"stockholders_equity":509000000},"cashflow":{"cfo":1141000000,"capex":33000000,"buybacks":0,"dividends":161000000,"fcf":1108000000},"derived":["income.other_income","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2016000000,"cost_of_revenue":527000000,"opex_sga":360000000,"operating_income":1081000000,"other_income":7000000,"pretax_income":1056000000,"income_tax":248000000,"net_income":755000000,"eps_diluted":3.12,"shares_diluted":241600000},"balance":{"cash_and_equivalents":4500000000,"total_current_assets":6306000000,"total_assets":12830000000,"total_current_liabilities":3403000000,"long_term_debt":4111000000,"total_liabilities":8924000000,"stockholders_equity":1032000000},"cashflow":{"cfo":768000000,"capex":18000000,"buybacks":0,"dividends":186000000,"fcf":750000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2106000000,"cost_of_revenue":533000000,"opex_sga":374000000,"operating_income":1154000000,"other_income":22000000,"pretax_income":1144000000,"income_tax":287000000,"net_income":798000000,"eps_diluted":3.3,"shares_diluted":241800000},"balance":{"cash_and_equivalents":5213000000,"total_current_assets":6932000000,"total_assets":13398000000,"total_current_liabilities":3315000000,"long_term_debt":4112000000,"total_liabilities":8962000000,"stockholders_equity":1265000000},"cashflow":{"cfo":923000000,"capex":7000000,"buybacks":0,"dividends":185000000,"fcf":916000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2087000000,"cost_of_revenue":543000000,"opex_sga":423000000,"operating_income":1083000000,"other_income":22000000,"pretax_income":1074000000,"income_tax":213000000,"net_income":797000000,"eps_diluted":3.3,"shares_diluted":241700000},"balance":{"cash_and_equivalents":5899000000,"total_current_assets":7638000000,"total_assets":14111000000,"total_current_liabilities":3386000000,"long_term_debt":4113000000,"total_liabilities":9010000000,"stockholders_equity":1845000000},"cashflow":{"cfo":967000000,"capex":8000000,"buybacks":0,"dividends":186000000,"fcf":959000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2088000000,"cost_of_revenue":582000000,"opex_sga":567000000,"operating_income":904000000,"other_income":11000000,"pretax_income":890000000,"income_tax":154000000,"net_income":675000000},"balance":{"cash_and_equivalents":6497000000,"short_term_investments":11000000,"total_current_assets":8810000000,"total_assets":15026000000,"total_current_liabilities":3815000000,"long_term_debt":4114000000,"total_liabilities":9490000000,"stockholders_equity":2032000000},"cashflow":{"cfo":940000000,"capex":2000000,"buybacks":0,"dividends":186000000,"fcf":938000000},"derived":["income.opex_sga","income.operating_income","income.other_income","income.net_income","income.cost_of_revenue","income.pretax_income","income.income_tax","income.revenue","cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2389000000,"cost_of_revenue":749000000,"opex_sga":958000000,"operating_income":1892000000,"other_income":49000000,"pretax_income":1867000000,"income_tax":568000000,"net_income":1235000000,"eps_diluted":4.47,"shares_diluted":276300000},"balance":{"cash_and_equivalents":4405000000,"total_current_assets":7787000000,"total_assets":66092000000,"total_current_liabilities":5653000000,"long_term_debt":11326000000,"total_liabilities":22882000000,"stockholders_equity":39702000000},"cashflow":{"cfo":222000000,"capex":16000000,"buybacks":7003000000,"dividends":186000000,"fcf":206000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2993000000,"cost_of_revenue":1007000000,"opex_sga":768000000,"operating_income":1482000000,"other_income":1000000,"pretax_income":1391000000,"income_tax":340000000,"net_income":972000000,"eps_diluted":2.86,"shares_diluted":339300000},"balance":{"cash_and_equivalents":3571000000,"total_current_assets":6235000000,"total_assets":64323000000,"total_current_liabilities":4958000000,"long_term_debt":10776000000,"total_liabilities":21523000000,"stockholders_equity":39433000000},"cashflow":{"cfo":454000000,"capex":24000000,"buybacks":1500000000,"dividends":286000000,"fcf":430000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2861000000,"cost_of_revenue":989000000,"opex_sga":725000000,"operating_income":853000000,"other_income":37000000,"pretax_income":823000000,"income_tax":145000000,"net_income":608000000,"eps_diluted":1.84,"shares_diluted":330900000},"balance":{"cash_and_equivalents":1387000000,"total_current_assets":4178000000,"total_assets":61813000000,"total_current_liabilities":5048000000,"long_term_debt":10734000000,"total_liabilities":21414000000,"stockholders_equity":37167000000},"cashflow":{"cfo":814000000,"capex":21000000,"buybacks":2500000000,"dividends":277000000,"fcf":793000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2937000000,"cost_of_revenue":1008000000,"opex_sga":945000000,"operating_income":716000000,"other_income":-16000000,"pretax_income":621000000,"income_tax":127000000,"net_income":433000000},"balance":{"cash_and_equivalents":1286000000,"short_term_investments":14000000,"total_current_assets":5667000000,"total_assets":61784000000,"total_current_liabilities":5999000000,"long_term_debt":10730000000,"total_liabilities":22040000000,"stockholders_equity":36388000000},"cashflow":{"cfo":1113000000,"capex":28000000,"buybacks":1001000000,"dividends":275000000,"fcf":1085000000},"derived":["income.income_tax","income.revenue","income.opex_sga","income.pretax_income","income.operating_income","income.other_income","income.net_income","income.cost_of_revenue","cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3160000000,"cost_of_revenue":1088000000,"opex_sga":705000000,"operating_income":1144000000,"other_income":-11000000,"pretax_income":1048000000,"income_tax":188000000,"net_income":795000000,"eps_diluted":2.47,"shares_diluted":322100000},"balance":{"cash_and_equivalents":1402000000,"total_current_assets":5822000000,"total_assets":62024000000,"total_current_liabilities":6394000000,"long_term_debt":10727000000,"total_liabilities":22252000000,"stockholders_equity":36275000000},"cashflow":{"cfo":594000000,"capex":28000000,"buybacks":500000000,"dividends":290000000,"fcf":566000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3101000000,"cost_of_revenue":1026000000,"opex_sga":771000000,"operating_income":911000000,"other_income":11000000,"pretax_income":834000000,"income_tax":259000000,"net_income":511000000,"eps_diluted":1.6,"shares_diluted":319800000},"balance":{"cash_and_equivalents":1561000000,"total_current_assets":4720000000,"total_assets":60695000000,"total_current_liabilities":6030000000,"long_term_debt":10676000000,"total_liabilities":21626000000,"stockholders_equity":35468000000},"cashflow":{"cfo":769000000,"capex":31000000,"buybacks":1001000000,"dividends":288000000,"fcf":738000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3084000000,"cost_of_revenue":995000000,"opex_sga":741000000,"operating_income":1074000000,"other_income":5000000,"pretax_income":995000000,"income_tax":181000000,"net_income":742000000,"eps_diluted":2.33,"shares_diluted":318000000},"balance":{"cash_and_equivalents":1645000000,"total_current_assets":4804000000,"total_assets":60561000000,"total_current_liabilities":5218000000,"long_term_debt":11415000000,"total_liabilities":21537000000,"stockholders_equity":35419000000},"cashflow":{"cfo":1013000000,"capex":36000000,"buybacks":500000000,"dividends":286000000,"fcf":977000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3152000000,"cost_of_revenue":1032000000,"opex_sga":942000000,"operating_income":890000000,"other_income":-20000000,"pretax_income":794000000,"income_tax":150000000,"net_income":579000000},"balance":{"cash_and_equivalents":1290000000,"short_term_investments":26000000,"total_current_assets":5143000000,"total_assets":60589000000,"total_current_liabilities":6125000000,"long_term_debt":11412000000,"total_liabilities":22489000000,"stockholders_equity":34200000000},"cashflow":{"cfo":1334000000,"capex":48000000,"buybacks":1300000000,"dividends":283000000,"fcf":1286000000},"derived":["income.income_tax","income.revenue","income.opex_sga","income.pretax_income","income.operating_income","income.other_income","income.net_income","income.cost_of_revenue","cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3491000000,"cost_of_revenue":1111000000,"opex_sga":714000000,"operating_income":1385000000,"other_income":9000000,"pretax_income":1316000000,"income_tax":248000000,"net_income":991000000,"eps_diluted":3.16,"shares_diluted":314000000},"balance":{"cash_and_equivalents":1543000000,"total_current_assets":5428000000,"total_assets":60477000000,"total_current_liabilities":5877000000,"long_term_debt":11404000000,"total_liabilities":22228000000,"stockholders_equity":34327000000},"cashflow":{"cfo":948000000,"capex":24000000,"buybacks":500000000,"dividends":286000000,"fcf":924000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3549000000,"cost_of_revenue":1078000000,"opex_sga":741000000,"operating_income":1452000000,"other_income":3000000,"pretax_income":1378000000,"income_tax":293000000,"net_income":1011000000,"eps_diluted":3.23,"shares_diluted":313200000},"balance":{"cash_and_equivalents":2038000000,"total_current_assets":5642000000,"total_assets":60956000000,"total_current_liabilities":5500000000,"long_term_debt":11401000000,"total_liabilities":21972000000,"stockholders_equity":34881000000},"cashflow":{"cfo":1556000000,"capex":32000000,"buybacks":0,"dividends":286000000,"fcf":1524000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3575000000,"cost_of_revenue":1065000000,"opex_sga":815000000,"operating_income":1434000000,"other_income":-2000000,"pretax_income":1360000000,"income_tax":313000000,"net_income":971000000,"eps_diluted":3.11,"shares_diluted":311500000},"balance":{"cash_and_equivalents":1696000000,"total_current_assets":5202000000,"total_assets":60368000000,"total_current_liabilities":5505000000,"long_term_debt":11398000000,"total_liabilities":21977000000,"stockholders_equity":33992000000},"cashflow":{"cfo":1445000000,"capex":35000000,"buybacks":1501000000,"dividends":282000000,"fcf":1410000000},"derived":["cashflow.dividends","cashflow.capex","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3592000000,"cost_of_revenue":1107000000,"opex_sga":926000000,"operating_income":1309000000,"other_income":15000000,"pretax_income":1254000000,"income_tax":287000000,"net_income":880000000},"balance":{"cash_and_equivalents":1666000000,"short_term_investments":20000000,"total_current_assets":5459000000,"total_assets":60221000000,"total_current_liabilities":6392000000,"long_term_debt":11394000000,"total_liabilities":22713000000,"stockholders_equity":33159000000},"cashflow":{"cfo":1740000000,"capex":33000000,"buybacks":1300000000,"dividends":280000000,"fcf":1707000000},"derived":["income.cost_of_revenue","income.pretax_income","income.income_tax","income.revenue","income.opex_sga","income.operating_income","income.other_income","income.net_income","cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3777000000,"cost_of_revenue":1153000000,"opex_sga":764000000,"operating_income":1578000000,"other_income":-4000000,"pretax_income":1496000000,"income_tax":325000000,"net_income":1090000000,"eps_diluted":3.54,"shares_diluted":307700000},"balance":{"cash_and_equivalents":1469000000,"total_current_assets":5340000000,"total_assets":59889000000,"total_current_liabilities":5920000000,"long_term_debt":11388000000,"total_liabilities":22164000000,"stockholders_equity":33371000000},"cashflow":{"cfo":953000000,"capex":43000000,"buybacks":650000000,"dividends":295000000,"fcf":910000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3755000000,"cost_of_revenue":1119000000,"opex_sga":803000000,"operating_income":1551000000,"other_income":28000000,"pretax_income":1502000000,"income_tax":342000000,"net_income":1072000000,"eps_diluted":3.5,"shares_diluted":306100000},"balance":{"cash_and_equivalents":1847000000,"total_current_assets":5877000000,"total_assets":60395000000,"total_current_liabilities":5982000000,"long_term_debt":11385000000,"total_liabilities":22434000000,"stockholders_equity":33390000000},"cashflow":{"cfo":1445000000,"capex":61000000,"buybacks":651000000,"dividends":294000000,"fcf":1384000000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3888000000,"cost_of_revenue":1121000000,"opex_sga":805000000,"operating_income":1675000000,"other_income":2000000,"pretax_income":1598000000,"income_tax":333000000,"net_income":1176000000,"eps_diluted":3.86,"shares_diluted":304500000},"balance":{"cash_and_equivalents":1672000000,"total_current_assets":5654000000,"total_assets":59749000000,"total_current_liabilities":5803000000,"long_term_debt":11382000000,"total_liabilities":22051000000,"stockholders_equity":33133000000},"cashflow":{"cfo":1505000000,"capex":45000000,"buybacks":1200000000,"dividends":291000000,"fcf":1460000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3916000000,"cost_of_revenue":1170000000,"opex_sga":1045000000,"operating_income":1674000000,"other_income":11000000,"pretax_income":1631000000,"income_tax":407000000,"net_income":1134000000},"balance":{"cash_and_equivalents":1745000000,"short_term_investments":56000000,"total_current_assets":6296000000,"total_assets":61200000000,"total_current_liabilities":7637000000,"long_term_debt":12370000000,"total_liabilities":25048000000,"stockholders_equity":31127000000},"cashflow":{"cfo":1748000000,"capex":46000000,"buybacks":2500000000,"dividends":290000000,"fcf":1702000000},"derived":["income.income_tax","income.revenue","income.opex_sga","income.pretax_income","income.operating_income","income.net_income","income.other_income","income.cost_of_revenue","cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4171000000,"cost_of_revenue":1235000000,"opex_sga":802000000,"operating_income":2002000000,"other_income":2000000,"pretax_income":1908000000,"income_tax":404000000,"net_income":1395000000,"eps_diluted":4.69,"shares_diluted":297600000},"balance":{"cash_and_equivalents":1810000000,"total_current_assets":6320000000,"total_assets":60792000000,"total_current_liabilities":9335000000,"long_term_debt":10621000000,"total_liabilities":24587000000,"stockholders_equity":31173000000},"cashflow":{"cfo":1037000000,"capex":27000000,"buybacks":1000000000,"dividends":288000000,"fcf":1010000000},"derived":[],"adjusted":[]}]}