{"symbol":"QSR","cik":1618756,"issuer_id":"sec-cik:0001618756","security_id":"sec-cik:0001618756:qsr","entity_name":"RESTAURANT BRANDS INTERNATIONAL INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-23T02:28:01.623527+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","ProfitLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2012","end":"2012-12-31","income":{"revenue":1970900000,"gross_profit":727400000,"opex_sga":347600000,"operating_income":417700000,"pretax_income":159700000,"income_tax":42000000,"net_income":117700000,"eps_diluted":0.33,"shares_diluted":354100000},"balance":{"cash_and_equivalents":546700000},"cashflow":{"capex":70200000,"dividends":14000000,"depreciation_amortization":114200000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":1146300000,"gross_profit":743100000,"opex_sga":242400000,"operating_income":522200000,"pretax_income":322200000,"income_tax":88500000,"net_income":233700000,"eps_diluted":0.65,"shares_diluted":357800000},"balance":{"cash_and_equivalents":786900000,"total_current_assets":1074400000,"total_assets":5828500000,"total_current_liabilities":346000000,"long_term_debt":2880200000,"total_liabilities":4312300000,"stockholders_equity":1516200000},"cashflow":{"capex":25500000,"buybacks":7300000,"dividends":84300000,"depreciation_amortization":65800000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":1198800000,"gross_profit":826500000,"opex_sga":345400000,"operating_income":181100000,"pretax_income":-254000000,"income_tax":15300000,"net_income":-269300000,"eps_diluted":-2.32,"shares_diluted":358200000},"balance":{"cash_and_equivalents":1803200000,"total_current_assets":2640800000,"total_assets":21343000000,"total_current_liabilities":1945800000,"long_term_debt":8826500000,"total_liabilities":13706600000,"stockholders_equity":1878200000},"cashflow":{"capex":30900000,"dividends":105600000,"depreciation_amortization":68800000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4052200000,"opex_sga":437700000,"operating_income":1192200000,"pretax_income":673900000,"income_tax":162200000,"net_income":511700000,"eps_diluted":0.5,"shares_diluted":476000000},"balance":{"cash_and_equivalents":792000000,"total_current_assets":1369500000,"total_assets":18411100000,"total_current_liabilities":1121000000,"long_term_debt":8462300000,"total_liabilities":12201400000,"stockholders_equity":1336600000},"cashflow":{"cfo":1204800000,"capex":115300000,"dividends":362400000,"depreciation_amortization":182000000,"fcf":1089500000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":4146000000,"cost_of_revenue":1727000000,"opex_sga":319000000,"operating_income":1667000000,"pretax_income":1200000000,"income_tax":244000000,"net_income":956000000,"eps_diluted":1.45,"shares_diluted":470000000},"balance":{"cash_and_equivalents":1476000000,"total_current_assets":2097000000,"total_assets":19124900000,"total_current_liabilities":1210700000,"long_term_debt":8410200000,"total_liabilities":12339300000,"stockholders_equity":1702500000},"cashflow":{"cfo":1250000000,"capex":34000000,"dividends":538000000,"depreciation_amortization":172000000,"fcf":1216000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":4576000000,"cost_of_revenue":1850000000,"opex_sga":416000000,"operating_income":1735000000,"pretax_income":1101000000,"income_tax":-134000000,"net_income":1235000000,"eps_diluted":2.54,"shares_diluted":477000000},"balance":{"cash_and_equivalents":1097000000,"total_current_assets":1727000000,"total_assets":21308000000,"total_current_liabilities":1621000000,"long_term_debt":11801000000,"total_liabilities":16997000000,"stockholders_equity":2095000000},"cashflow":{"cfo":1391000000,"capex":37000000,"dividends":664000000,"depreciation_amortization":182000000,"fcf":1354000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":5357000000,"cost_of_revenue":1818000000,"opex_sga":1214000000,"operating_income":1917000000,"pretax_income":1382000000,"income_tax":238000000,"net_income":1144000000,"eps_diluted":2.42,"shares_diluted":473000000},"balance":{"cash_and_equivalents":913000000,"total_current_assets":1500000000,"total_assets":21177000000,"total_current_liabilities":1522000000,"long_term_debt":11758000000,"total_liabilities":17538000000,"stockholders_equity":1623000000},"cashflow":{"cfo":1165000000,"capex":86000000,"dividends":728000000,"depreciation_amortization":180000000,"fcf":1079000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5603000000,"cost_of_revenue":1813000000,"opex_sga":406000000,"operating_income":2007000000,"pretax_income":1452000000,"income_tax":341000000,"net_income":1111000000,"eps_diluted":2.37,"shares_diluted":469000000},"balance":{"total_current_assets":2196000000,"total_assets":22360000000,"total_current_liabilities":1703000000,"long_term_debt":11759000000,"total_liabilities":18101000000,"stockholders_equity":2490000000},"cashflow":{"cfo":1476000000,"capex":62000000,"buybacks":0,"dividends":901000000,"depreciation_amortization":185000000,"fcf":1414000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4968000000,"cost_of_revenue":1610000000,"opex_sga":407000000,"operating_income":1422000000,"pretax_income":816000000,"income_tax":66000000,"net_income":750000000,"eps_diluted":1.6,"shares_diluted":468000000},"balance":{"total_current_assets":2264000000,"total_assets":22777000000,"total_current_liabilities":1601000000,"long_term_debt":12397000000,"total_liabilities":19056000000,"stockholders_equity":2167000000},"cashflow":{"cfo":921000000,"capex":117000000,"buybacks":0,"dividends":959000000,"depreciation_amortization":189000000,"fcf":804000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":5739000000,"cost_of_revenue":1890000000,"opex_sga":484000000,"operating_income":1879000000,"pretax_income":1363000000,"income_tax":110000000,"net_income":1253000000,"eps_diluted":2.69,"shares_diluted":464000000},"balance":{"total_current_assets":1816000000,"total_assets":23246000000,"total_current_liabilities":1878000000,"long_term_debt":12916000000,"total_liabilities":19393000000,"stockholders_equity":2237000000},"cashflow":{"cfo":1726000000,"capex":106000000,"buybacks":551000000,"dividends":974000000,"depreciation_amortization":201000000,"fcf":1620000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6505000000,"cost_of_revenue":2312000000,"opex_sga":631000000,"operating_income":1898000000,"pretax_income":1365000000,"income_tax":-117000000,"net_income":1482000000,"eps_diluted":3.25,"shares_diluted":455000000},"balance":{"total_current_assets":2048000000,"total_assets":22746000000,"total_current_liabilities":2116000000,"long_term_debt":12839000000,"total_liabilities":18478000000,"stockholders_equity":2499000000},"cashflow":{"cfo":1490000000,"capex":100000000,"buybacks":326000000,"dividends":971000000,"depreciation_amortization":190000000,"fcf":1390000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":7022000000,"cost_of_revenue":2435000000,"opex_sga":704000000,"operating_income":2051000000,"pretax_income":1453000000,"income_tax":-265000000,"net_income":1718000000,"eps_diluted":3.76,"shares_diluted":456000000},"balance":{"total_current_assets":2173000000,"total_assets":23391000000,"total_current_liabilities":2144000000,"long_term_debt":12854000000,"total_liabilities":18661000000,"stockholders_equity":2866000000},"cashflow":{"cfo":1323000000,"capex":120000000,"buybacks":500000000,"dividends":990000000,"depreciation_amortization":191000000,"fcf":1203000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":8406000000,"opex_sga":733000000,"operating_income":2419000000,"pretax_income":1809000000,"income_tax":364000000,"net_income":1445000000,"eps_diluted":3.18,"shares_diluted":454000000},"balance":{"total_current_assets":2282000000,"total_assets":24632000000,"total_current_liabilities":2364000000,"long_term_debt":13455000000,"total_liabilities":19789000000,"stockholders_equity":3110000000},"cashflow":{"cfo":1503000000,"capex":201000000,"buybacks":0,"dividends":1029000000,"depreciation_amortization":264000000,"fcf":1302000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":9434000000,"opex_sga":741000000,"operating_income":2202000000,"pretax_income":1684000000,"income_tax":483000000,"net_income":1075000000,"eps_diluted":2.35,"shares_diluted":457000000},"balance":{"total_current_assets":2830000000,"total_assets":25615000000,"total_current_liabilities":2891000000,"long_term_debt":13250000000,"total_liabilities":20456000000,"stockholders_equity":3634000000},"cashflow":{"cfo":1714000000,"capex":265000000,"buybacks":0,"dividends":1108000000,"depreciation_amortization":301000000,"fcf":1449000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":327700000,"operating_income":102400000,"net_income":35800000,"eps_diluted":0.1},"balance":{},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":278300000,"operating_income":133200000,"net_income":62900000,"eps_diluted":0.18},"balance":{},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":275100000,"operating_income":145500000,"net_income":68200000,"eps_diluted":0.19},"balance":{},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":265200000,"operating_income":141100000,"net_income":66800000,"eps_diluted":0.19},"balance":{"cash_and_equivalents":786900000,"total_current_assets":1074400000,"total_assets":5828500000,"total_current_liabilities":346000000,"long_term_debt":2880200000,"total_liabilities":4312300000,"stockholders_equity":1516200000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":240900000,"opex_sga":48200000,"operating_income":131300000,"pretax_income":81300000,"income_tax":20900000,"net_income":60400000,"eps_diluted":0.17,"shares_diluted":359200000},"balance":{"cash_and_equivalents":863100000},"cashflow":{"capex":3400000,"dividends":24600000,"depreciation_amortization":16400000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":261200000,"opex_sga":47000000,"operating_income":151500000,"pretax_income":100900000,"income_tax":25800000,"net_income":75100000,"eps_diluted":0.21,"shares_diluted":359400000},"balance":{"cash_and_equivalents":904700000},"cashflow":{"capex":3800000,"dividends":24700000,"depreciation_amortization":15800000},"derived":["cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":278900000,"opex_sga":78300000,"operating_income":900000,"pretax_income":-50400000,"income_tax":-26900000,"net_income":-23500000,"eps_diluted":-0.07,"shares_diluted":352000000},"balance":{"cash_and_equivalents":1013700000},"cashflow":{"capex":3500000,"dividends":28100000,"depreciation_amortization":16500000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":417800000,"opex_sga":171900000,"operating_income":-102600000,"pretax_income":-385800000,"income_tax":-4500000,"net_income":-381300000,"eps_diluted":-2.5},"balance":{"cash_and_equivalents":1803200000,"total_current_assets":2640800000,"total_assets":21343000000,"total_current_liabilities":1945800000,"long_term_debt":8826500000,"total_liabilities":13706600000,"stockholders_equity":1878200000},"cashflow":{"capex":20200000,"dividends":28200000,"depreciation_amortization":20100000},"derived":["income.income_tax","income.opex_sga","income.pretax_income","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":933300000,"opex_sga":111000000,"operating_income":224100000,"pretax_income":101300000,"income_tax":50700000,"net_income":50600000,"eps_diluted":-0.04,"shares_diluted":467200000},"balance":{"cash_and_equivalents":1021900000,"total_current_assets":1723300000,"total_assets":19375400000,"total_current_liabilities":939800000,"long_term_debt":8961000000,"total_liabilities":12561700000,"stockholders_equity":1527700000},"cashflow":{"capex":29400000,"depreciation_amortization":48800000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1042200000,"opex_sga":102000000,"operating_income":302100000,"pretax_income":139000000,"income_tax":45200000,"net_income":93800000,"eps_diluted":0.05,"shares_diluted":476400000},"balance":{"cash_and_equivalents":688900000,"total_current_assets":1404300000,"total_assets":19027700000,"total_current_liabilities":1002600000,"long_term_debt":8651800000,"total_liabilities":12186400000,"stockholders_equity":1544500000},"cashflow":{"capex":27600000,"depreciation_amortization":51200000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1019700000,"opex_sga":104300000,"operating_income":344000000,"pretax_income":227600000,"income_tax":44700000,"net_income":182900000,"eps_diluted":0.24,"shares_diluted":476500000},"balance":{"cash_and_equivalents":975500000,"total_current_assets":1641600000,"total_assets":19034700000,"total_current_liabilities":1215700000,"long_term_debt":8471700000,"total_liabilities":12432900000,"stockholders_equity":1454000000},"cashflow":{"capex":25900000,"dividends":114300000,"depreciation_amortization":43100000},"derived":["cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1057000000,"opex_sga":120400000,"operating_income":322000000,"pretax_income":206000000,"income_tax":21500000,"net_income":184400000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":792000000,"total_current_assets":1369500000,"total_assets":18411100000,"total_current_liabilities":1121000000,"long_term_debt":8462300000,"total_liabilities":12201400000,"stockholders_equity":1336600000},"cashflow":{"capex":32400000,"dividends":123600000,"depreciation_amortization":44200000},"derived":["income.income_tax","income.opex_sga","income.pretax_income","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":918500000,"opex_sga":73200000,"operating_income":330600000,"pretax_income":215500000,"income_tax":47200000,"net_income":168300000,"eps_diluted":0.21,"shares_diluted":468400000},"balance":{"cash_and_equivalents":825900000,"total_current_assets":1473000000,"total_assets":18956500000,"total_current_liabilities":1109700000,"long_term_debt":8465600000,"total_liabilities":12320800000,"stockholders_equity":1602400000},"cashflow":{"capex":5600000,"dividends":128300000,"depreciation_amortization":42100000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1040200000,"opex_sga":73100000,"operating_income":424000000,"pretax_income":306800000,"income_tax":59200000,"net_income":247600000,"eps_diluted":0.38,"shares_diluted":470100000},"balance":{"cash_and_equivalents":998100000,"total_current_assets":1640500000,"total_assets":19121800000,"total_current_liabilities":1146700000,"long_term_debt":8425200000,"total_liabilities":12306400000,"stockholders_equity":1701600000},"cashflow":{"capex":7200000,"dividends":131900000,"depreciation_amortization":43600000},"derived":["cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1075700000,"opex_sga":82200000,"operating_income":420500000,"pretax_income":303200000,"income_tax":64600000,"net_income":238600000,"eps_diluted":0.36,"shares_diluted":470600000},"balance":{"cash_and_equivalents":1274400000,"total_current_assets":1877200000,"total_assets":19193400000,"total_current_liabilities":1189900000,"long_term_debt":8421300000,"total_liabilities":12377300000,"stockholders_equity":1708300000},"cashflow":{"cfo":413700000,"capex":5400000,"dividends":136700000,"depreciation_amortization":43300000,"fcf":408300000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1111400000,"opex_sga":90500000,"operating_income":491600000,"pretax_income":374500000,"income_tax":73000000,"net_income":301400000,"eps_diluted":0.5},"balance":{"cash_and_equivalents":1476000000,"total_current_assets":2097000000,"total_assets":19124900000,"total_current_liabilities":1210700000,"long_term_debt":8410200000,"total_liabilities":12339300000,"stockholders_equity":1702500000},"cashflow":{"cfo":331000000,"capex":15800000,"dividends":141100000,"depreciation_amortization":43000000,"fcf":315200000},"derived":["income.opex_sga","income.pretax_income","income.income_tax","cashflow.dividends","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1001000000,"opex_sga":121900000,"operating_income":336000000,"pretax_income":204400000,"income_tax":37800000,"net_income":167000000,"eps_diluted":0.21,"shares_diluted":476500000},"balance":{"cash_and_equivalents":952600000,"total_current_assets":1577100000,"total_assets":20822400000,"total_current_liabilities":1274900000,"long_term_debt":9531500000,"total_liabilities":13928100000,"stockholders_equity":1773700000},"cashflow":{"cfo":288900000,"capex":4100000,"dividends":145900000,"depreciation_amortization":43400000,"fcf":284800000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1132000000,"cost_of_revenue":460200000,"opex_sga":96700000,"operating_income":415000000,"pretax_income":286400000,"income_tax":42900000,"net_income":243000000,"eps_diluted":0.37,"shares_diluted":478000000},"balance":{"cash_and_equivalents":3459900000,"total_current_assets":4113500000,"total_assets":23236900000,"total_current_liabilities":1204700000,"long_term_debt":11252900000,"total_liabilities":16065700000,"stockholders_equity":1922500000},"cashflow":{"cfo":201100000,"capex":7600000,"dividends":150700000,"depreciation_amortization":45300000,"fcf":193500000},"derived":["cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1209000000,"cost_of_revenue":493300000,"opex_sga":100100000,"operating_income":479000000,"pretax_income":285100000,"income_tax":38300000,"net_income":247000000,"eps_diluted":0.37,"shares_diluted":478600000},"balance":{"cash_and_equivalents":3653100000,"total_current_assets":4339800000,"total_assets":23927500000,"total_current_liabilities":1257700000,"long_term_debt":11303600000,"total_liabilities":16354300000,"stockholders_equity":2135600000},"cashflow":{"cfo":354100000,"capex":5200000,"dividends":155300000,"depreciation_amortization":46200000,"fcf":348900000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1234000000,"cost_of_revenue":473100000,"opex_sga":97300000,"operating_income":505000000,"pretax_income":325100000,"income_tax":-253000000,"net_income":578000000,"eps_diluted":1.59},"balance":{"cash_and_equivalents":1097000000,"total_current_assets":1727000000,"total_assets":21308000000,"total_current_liabilities":1621000000,"long_term_debt":11801000000,"total_liabilities":16997000000,"stockholders_equity":2095000000},"cashflow":{"cfo":546900000,"capex":20100000,"dividends":212100000,"depreciation_amortization":47100000,"fcf":526800000},"derived":["income.opex_sga","income.pretax_income","income.income_tax","income.cost_of_revenue","cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1254000000,"cost_of_revenue":429000000,"opex_sga":301000000,"operating_income":421000000,"pretax_income":281000000,"income_tax":2000000,"net_income":279000000,"eps_diluted":0.59,"shares_diluted":474000000},"balance":{"cash_and_equivalents":852000000,"total_current_assets":1482400000,"total_assets":20759500000,"total_current_liabilities":1239100000,"long_term_debt":11788100000,"total_liabilities":16517100000,"stockholders_equity":2078000000},"cashflow":{"cfo":-111000000,"capex":7000000,"dividends":97000000,"depreciation_amortization":47000000,"fcf":-118000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1343000000,"cost_of_revenue":449000000,"opex_sga":318000000,"operating_income":502000000,"pretax_income":372000000,"income_tax":58000000,"net_income":314000000,"eps_diluted":0.66,"shares_diluted":474000000},"balance":{"cash_and_equivalents":987500000,"total_current_assets":1630900000,"total_assets":20614800000,"total_current_liabilities":1318400000,"long_term_debt":11776000000,"total_liabilities":16390500000,"stockholders_equity":2076800000},"cashflow":{"cfo":398000000,"capex":15000000,"dividends":210000000,"depreciation_amortization":46000000,"fcf":383000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1375000000,"cost_of_revenue":470000000,"opex_sga":298000000,"operating_income":478000000,"pretax_income":343000000,"income_tax":93000000,"net_income":250000000,"eps_diluted":0.53,"shares_diluted":475000000},"balance":{"cash_and_equivalents":1143500000,"total_current_assets":1765400000,"total_assets":20985300000,"total_current_liabilities":1320300000,"long_term_debt":11766800000,"total_liabilities":16590900000,"stockholders_equity":2185400000},"cashflow":{"cfo":386000000,"capex":31000000,"dividends":210000000,"depreciation_amortization":45000000,"fcf":355000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1385000000,"cost_of_revenue":470000000,"opex_sga":297000000,"operating_income":516000000,"pretax_income":386000000,"income_tax":85000000,"net_income":301000000,"eps_diluted":0.64},"balance":{"cash_and_equivalents":913000000,"total_current_assets":1500000000,"total_assets":21177000000,"total_current_liabilities":1522000000,"long_term_debt":11758000000,"total_liabilities":17538000000,"stockholders_equity":1623000000},"cashflow":{"cfo":492000000,"capex":33000000,"dividends":211000000,"depreciation_amortization":42000000,"fcf":459000000},"derived":["income.opex_sga","income.pretax_income","income.income_tax","income.cost_of_revenue","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1266000000,"cost_of_revenue":406000000,"opex_sga":312000000,"operating_income":434000000,"pretax_income":302000000,"income_tax":56000000,"net_income":246000000,"eps_diluted":0.53,"shares_diluted":467000000},"balance":{"cash_and_equivalents":902000000,"total_current_assets":1480000000,"total_assets":21293000000,"total_current_liabilities":1346000000,"long_term_debt":11747000000,"total_liabilities":17520000000,"stockholders_equity":1729000000},"cashflow":{"cfo":154000000,"capex":5000000,"dividends":207000000,"depreciation_amortization":47000000,"fcf":149000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1400000000,"cost_of_revenue":453000000,"opex_sga":316000000,"operating_income":491000000,"pretax_income":354000000,"income_tax":97000000,"net_income":257000000,"eps_diluted":0.55,"shares_diluted":469000000},"balance":{"cash_and_equivalents":1028000000,"total_current_assets":1654000000,"total_assets":21725000000,"total_current_liabilities":1383000000,"long_term_debt":11737000000,"total_liabilities":17765000000,"stockholders_equity":1857000000},"cashflow":{"cfo":321000000,"capex":9000000,"dividends":230000000,"depreciation_amortization":45000000,"fcf":312000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1458000000,"cost_of_revenue":475000000,"opex_sga":320000000,"operating_income":571000000,"pretax_income":430000000,"income_tax":79000000,"net_income":351000000,"eps_diluted":0.75,"shares_diluted":470000000},"balance":{"cash_and_equivalents":1732000000,"total_current_assets":2373000000,"total_assets":22249000000,"total_current_liabilities":2177000000,"long_term_debt":11568000000,"total_liabilities":18186000000,"stockholders_equity":2358000000},"cashflow":{"cfo":436000000,"capex":18000000,"dividends":232000000,"depreciation_amortization":47000000,"fcf":418000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1479000000,"cost_of_revenue":479000000,"opex_sga":-542000000,"operating_income":511000000,"pretax_income":366000000,"income_tax":109000000,"net_income":257000000,"eps_diluted":0.54},"balance":{"total_current_assets":2196000000,"total_assets":22360000000,"total_current_liabilities":1703000000,"long_term_debt":11759000000,"total_liabilities":18101000000,"stockholders_equity":2490000000},"cashflow":{"cfo":565000000,"capex":30000000,"dividends":232000000,"depreciation_amortization":46000000,"fcf":535000000},"derived":["income.income_tax","income.cost_of_revenue","income.opex_sga","income.pretax_income","cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1225000000,"cost_of_revenue":399000000,"opex_sga":102000000,"operating_income":389000000,"pretax_income":270000000,"income_tax":46000000,"net_income":224000000,"eps_diluted":0.48,"shares_diluted":469000000},"balance":{"total_current_assets":3059000000,"total_assets":22629000000,"total_current_liabilities":1472000000,"long_term_debt":12822000000,"total_liabilities":18877000000,"stockholders_equity":2185000000},"cashflow":{"cfo":136000000,"capex":19000000,"dividends":232000000,"depreciation_amortization":45000000,"fcf":117000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1048000000,"cost_of_revenue":339000000,"opex_sga":94000000,"operating_income":243000000,"pretax_income":115000000,"income_tax":-49000000,"net_income":164000000,"eps_diluted":0.35,"shares_diluted":469000000},"balance":{"total_current_assets":2227000000,"total_assets":22016000000,"total_current_liabilities":1284000000,"long_term_debt":12310000000,"total_liabilities":18164000000,"stockholders_equity":2285000000},"cashflow":{"cfo":60000000,"capex":20000000,"dividends":484000000,"depreciation_amortization":46000000,"fcf":40000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1337000000,"cost_of_revenue":418000000,"opex_sga":96000000,"operating_income":417000000,"pretax_income":288000000,"income_tax":65000000,"net_income":223000000,"eps_diluted":0.47,"shares_diluted":470000000},"balance":{"total_current_assets":2680000000,"total_assets":22533000000,"total_current_liabilities":1621000000,"long_term_debt":12300000000,"total_liabilities":18618000000,"stockholders_equity":2343000000},"cashflow":{"cfo":412000000,"capex":32000000,"dividends":0,"depreciation_amortization":48000000,"fcf":380000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1358000000,"cost_of_revenue":454000000,"opex_sga":115000000,"operating_income":373000000,"pretax_income":143000000,"income_tax":4000000,"net_income":139000000,"eps_diluted":0.3},"balance":{"total_current_assets":2264000000,"total_assets":22777000000,"total_current_liabilities":1601000000,"long_term_debt":12397000000,"total_liabilities":19056000000,"stockholders_equity":2167000000},"cashflow":{"cfo":313000000,"capex":46000000,"buybacks":0,"dividends":243000000,"depreciation_amortization":50000000,"fcf":267000000},"derived":["income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1260000000,"cost_of_revenue":401000000,"opex_sga":104000000,"operating_income":442000000,"pretax_income":318000000,"income_tax":47000000,"net_income":271000000,"eps_diluted":0.58,"shares_diluted":465000000},"balance":{"total_current_assets":2291000000,"total_assets":22857000000,"total_current_liabilities":1552000000,"long_term_debt":12386000000,"total_liabilities":18855000000,"stockholders_equity":2370000000},"cashflow":{"cfo":266000000,"capex":15000000,"buybacks":0,"dividends":239000000,"depreciation_amortization":49000000,"fcf":251000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1438000000,"cost_of_revenue":467000000,"opex_sga":108000000,"operating_income":488000000,"pretax_income":362000000,"income_tax":-29000000,"net_income":391000000,"eps_diluted":0.84,"shares_diluted":466000000},"balance":{"total_current_assets":2528000000,"total_assets":23241000000,"total_current_liabilities":1649000000,"long_term_debt":12375000000,"total_liabilities":18982000000,"stockholders_equity":2561000000},"cashflow":{"cfo":479000000,"capex":31000000,"buybacks":0,"dividends":245000000,"depreciation_amortization":51000000,"fcf":448000000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1495000000,"cost_of_revenue":490000000,"opex_sga":115000000,"operating_income":533000000,"pretax_income":394000000,"income_tax":65000000,"net_income":329000000,"eps_diluted":0.7,"shares_diluted":465000000},"balance":{"total_current_assets":2584000000,"total_assets":22928000000,"total_current_liabilities":1752000000,"long_term_debt":12379000000,"total_liabilities":18820000000,"stockholders_equity":2516000000},"cashflow":{"cfo":510000000,"capex":24000000,"buybacks":182000000,"dividends":246000000,"depreciation_amortization":50000000,"fcf":486000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1546000000,"cost_of_revenue":532000000,"opex_sga":157000000,"operating_income":416000000,"pretax_income":289000000,"income_tax":27000000,"net_income":262000000},"balance":{"total_current_assets":1816000000,"total_assets":23246000000,"total_current_liabilities":1878000000,"long_term_debt":12916000000,"total_liabilities":19393000000,"stockholders_equity":2237000000},"cashflow":{"cfo":471000000,"capex":36000000,"buybacks":369000000,"dividends":244000000,"depreciation_amortization":51000000,"fcf":435000000},"derived":["income.revenue","income.cost_of_revenue","income.income_tax","income.opex_sga","income.operating_income","income.pretax_income","income.net_income","cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1451000000,"cost_of_revenue":494000000,"opex_sga":133000000,"operating_income":450000000,"pretax_income":323000000,"income_tax":53000000,"net_income":270000000,"eps_diluted":0.59,"shares_diluted":458000000},"balance":{"total_current_assets":1686000000,"total_assets":23172000000,"total_current_liabilities":1828000000,"long_term_debt":12903000000,"total_liabilities":19211000000,"stockholders_equity":2290000000},"cashflow":{"cfo":234000000,"capex":10000000,"buybacks":161000000,"dividends":241000000,"depreciation_amortization":49000000,"fcf":224000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1639000000,"cost_of_revenue":584000000,"opex_sga":146000000,"operating_income":541000000,"pretax_income":412000000,"income_tax":66000000,"net_income":346000000,"eps_diluted":0.76,"shares_diluted":455000000},"balance":{"total_current_assets":1568000000,"total_assets":22754000000,"total_current_liabilities":1763000000,"long_term_debt":12881000000,"total_liabilities":18845000000,"stockholders_equity":2214000000},"cashflow":{"cfo":435000000,"capex":18000000,"buybacks":165000000,"dividends":244000000,"depreciation_amortization":48000000,"fcf":417000000},"derived":["cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1726000000,"cost_of_revenue":615000000,"opex_sga":156000000,"operating_income":561000000,"pretax_income":428000000,"income_tax":-102000000,"net_income":530000000,"eps_diluted":1.17,"shares_diluted":454000000},"balance":{"total_current_assets":1924000000,"total_assets":22557000000,"total_current_liabilities":1920000000,"long_term_debt":12853000000,"total_liabilities":18518000000,"stockholders_equity":2313000000},"cashflow":{"cfo":398000000,"capex":24000000,"buybacks":0,"dividends":243000000,"depreciation_amortization":46000000,"fcf":374000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1689000000,"cost_of_revenue":619000000,"opex_sga":196000000,"operating_income":346000000,"pretax_income":202000000,"income_tax":-134000000,"net_income":336000000},"balance":{"total_current_assets":2048000000,"total_assets":22746000000,"total_current_liabilities":2116000000,"long_term_debt":12839000000,"total_liabilities":18478000000,"stockholders_equity":2499000000},"cashflow":{"cfo":423000000,"capex":48000000,"buybacks":0,"dividends":243000000,"depreciation_amortization":47000000,"fcf":375000000},"derived":["income.opex_sga","income.pretax_income","income.net_income","income.operating_income","income.revenue","income.income_tax","income.cost_of_revenue","cashflow.dividends","cashflow.capex","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1590000000,"cost_of_revenue":550000000,"opex_sga":175000000,"operating_income":447000000,"pretax_income":305000000,"income_tax":28000000,"net_income":277000000,"eps_diluted":0.61,"shares_diluted":456000000},"balance":{"total_current_assets":1893000000,"total_assets":22526000000,"total_current_liabilities":1882000000,"long_term_debt":12821000000,"total_liabilities":18215000000,"stockholders_equity":2575000000},"cashflow":{"cfo":95000000,"capex":18000000,"buybacks":0,"dividends":243000000,"depreciation_amortization":46000000,"fcf":77000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1775000000,"cost_of_revenue":612000000,"opex_sga":163000000,"operating_income":554000000,"pretax_income":409000000,"income_tax":58000000,"net_income":351000000,"eps_diluted":0.77,"shares_diluted":458000000},"balance":{"total_current_assets":2190000000,"total_assets":23133000000,"total_current_liabilities":2016000000,"long_term_debt":12801000000,"total_liabilities":18455000000,"stockholders_equity":2854000000},"cashflow":{"cfo":392000000,"capex":30000000,"buybacks":0,"dividends":249000000,"depreciation_amortization":49000000,"fcf":362000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1837000000,"cost_of_revenue":630000000,"opex_sga":169000000,"operating_income":582000000,"pretax_income":423000000,"income_tax":59000000,"net_income":364000000,"eps_diluted":0.79,"shares_diluted":459000000},"balance":{"total_current_assets":2383000000,"total_assets":23077000000,"total_current_liabilities":2071000000,"long_term_debt":12862000000,"total_liabilities":18413000000,"stockholders_equity":2908000000},"cashflow":{"cfo":433000000,"capex":25000000,"buybacks":115000000,"dividends":249000000,"depreciation_amortization":47000000,"fcf":408000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1820000000,"cost_of_revenue":643000000,"opex_sga":197000000,"operating_income":468000000,"pretax_income":316000000,"income_tax":-410000000,"net_income":726000000},"balance":{"total_current_assets":2173000000,"total_assets":23391000000,"total_current_liabilities":2144000000,"long_term_debt":12854000000,"total_liabilities":18661000000,"stockholders_equity":2866000000},"cashflow":{"cfo":403000000,"capex":47000000,"buybacks":385000000,"dividends":249000000,"depreciation_amortization":49000000,"fcf":356000000},"derived":["income.revenue","income.income_tax","income.cost_of_revenue","income.opex_sga","income.net_income","income.operating_income","income.pretax_income","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1739000000,"cost_of_revenue":606000000,"opex_sga":173000000,"operating_income":544000000,"pretax_income":396000000,"income_tax":68000000,"net_income":328000000,"eps_diluted":0.72,"shares_diluted":453000000},"balance":{"total_current_assets":2071000000,"total_assets":23145000000,"total_current_liabilities":1924000000,"long_term_debt":12832000000,"total_liabilities":18310000000,"stockholders_equity":2969000000},"cashflow":{"cfo":148000000,"capex":26000000,"dividends":245000000,"depreciation_amortization":49000000,"fcf":122000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2080000000,"opex_sga":185000000,"operating_income":663000000,"pretax_income":484000000,"income_tax":85000000,"net_income":399000000,"eps_diluted":0.88,"shares_diluted":453000000},"balance":{"total_current_assets":2030000000,"total_assets":24849000000,"total_current_liabilities":2617000000,"long_term_debt":13092000000,"total_liabilities":19898000000,"stockholders_equity":3068000000},"cashflow":{"cfo":334000000,"capex":43000000,"dividends":261000000,"depreciation_amortization":59000000,"fcf":291000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2291000000,"opex_sga":176000000,"operating_income":577000000,"pretax_income":429000000,"income_tax":72000000,"net_income":357000000,"eps_diluted":0.79,"shares_diluted":454000000},"balance":{"total_current_assets":2255000000,"total_assets":25071000000,"total_current_liabilities":2208000000,"long_term_debt":13571000000,"total_liabilities":20032000000,"stockholders_equity":3236000000},"cashflow":{"cfo":540000000,"capex":55000000,"dividends":261000000,"depreciation_amortization":78000000,"fcf":485000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2296000000,"opex_sga":199000000,"operating_income":635000000,"pretax_income":500000000,"income_tax":139000000,"net_income":361000000},"balance":{"total_current_assets":2282000000,"total_assets":24632000000,"total_current_liabilities":2364000000,"long_term_debt":13455000000,"total_liabilities":19789000000,"stockholders_equity":3110000000},"cashflow":{"cfo":481000000,"capex":77000000,"buybacks":0,"dividends":262000000,"depreciation_amortization":77000000,"fcf":404000000},"derived":["income.opex_sga","income.pretax_income","income.net_income","income.operating_income","income.revenue","income.income_tax","cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2109000000,"opex_sga":191000000,"operating_income":435000000,"pretax_income":305000000,"income_tax":82000000,"net_income":221000000,"eps_diluted":0.49,"shares_diluted":456000000},"balance":{"total_current_assets":2530000000,"total_assets":24881000000,"total_current_liabilities":2627000000,"long_term_debt":13441000000,"total_liabilities":20057000000,"stockholders_equity":3116000000},"cashflow":{"cfo":118000000,"capex":64000000,"buybacks":0,"dividends":262000000,"depreciation_amortization":71000000,"fcf":54000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2410000000,"opex_sga":188000000,"operating_income":483000000,"pretax_income":351000000,"income_tax":87000000,"net_income":263000000,"eps_diluted":0.57,"shares_diluted":457000000},"balance":{"total_current_assets":2788000000,"total_assets":25688000000,"total_current_liabilities":2754000000,"long_term_debt":13428000000,"total_liabilities":20598000000,"stockholders_equity":3317000000},"cashflow":{"cfo":449000000,"capex":38000000,"buybacks":0,"dividends":282000000,"depreciation_amortization":77000000,"fcf":411000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2449000000,"opex_sga":170000000,"operating_income":663000000,"pretax_income":534000000,"income_tax":94000000,"net_income":436000000,"eps_diluted":0.96,"shares_diluted":457000000},"balance":{"total_current_assets":3015000000,"total_assets":25669000000,"total_current_liabilities":2847000000,"long_term_debt":13415000000,"total_liabilities":20504000000,"stockholders_equity":3381000000},"cashflow":{"cfo":592000000,"capex":61000000,"dividends":282000000,"depreciation_amortization":76000000,"fcf":531000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2466000000,"opex_sga":192000000,"operating_income":621000000,"pretax_income":494000000,"income_tax":220000000,"net_income":155000000},"balance":{"total_current_assets":2830000000,"total_assets":25615000000,"total_current_liabilities":2891000000,"long_term_debt":13250000000,"total_liabilities":20456000000,"stockholders_equity":3634000000},"cashflow":{"cfo":555000000,"capex":102000000,"dividends":282000000,"depreciation_amortization":76000000,"fcf":453000000},"derived":["income.opex_sga","income.pretax_income","income.net_income","income.operating_income","income.revenue","income.income_tax","cashflow.depreciation_amortization","cashflow.cfo","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2264000000,"opex_sga":180000000,"operating_income":606000000,"pretax_income":483000000,"income_tax":38000000,"net_income":445000000,"eps_diluted":0.97,"shares_diluted":459000000},"balance":{"total_current_assets":2154000000,"total_assets":24880000000,"total_current_liabilities":2178000000,"long_term_debt":13228000000,"total_liabilities":19589000000,"stockholders_equity":3743000000},"cashflow":{"cfo":227000000,"capex":58000000,"buybacks":32000000,"dividends":283000000,"depreciation_amortization":78000000,"fcf":169000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2520000000,"opex_sga":181000000,"operating_income":716000000,"pretax_income":592000000,"income_tax":-73000000,"net_income":665000000,"eps_diluted":1.45,"shares_diluted":460000000},"balance":{"total_current_assets":2343000000,"total_assets":25022000000,"total_current_liabilities":2314000000,"long_term_debt":13206000000,"total_liabilities":19627000000,"stockholders_equity":3850000000},"cashflow":{"cfo":530000000,"capex":51000000,"buybacks":138000000,"dividends":296000000,"depreciation_amortization":77000000,"fcf":479000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.capex","cashflow.buybacks"],"adjusted":[]}]}