{"symbol":"PSX","cik":1534701,"issuer_id":"sec-cik:0001534701","security_id":"sec-cik:0001534701:psx","entity_name":"Phillips 66","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-23T02:26:40.873785+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-12-31","income":{"revenue":146561000000,"rnd":56000000,"opex_sga":1384000000,"other_income":89000000,"pretax_income":1319000000,"income_tax":579000000,"net_income":735000000,"eps_diluted":1.16,"shares_diluted":634645000},"balance":{"cash_and_equivalents":0,"total_assets":44955000000},"cashflow":{"cfo":2092000000,"buybacks":0,"dividends":0,"depreciation_amortization":880000000},"derived":[],"adjusted":[]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":195931000000,"rnd":69000000,"opex_sga":1394000000,"other_income":45000000,"pretax_income":6559000000,"income_tax":1822000000,"net_income":4775000000,"eps_diluted":7.52,"shares_diluted":634645000},"balance":{"cash_and_equivalents":0,"total_current_assets":13948000000,"total_assets":43211000000,"total_current_liabilities":12384000000,"total_liabilities":19918000000,"stockholders_equity":23264000000},"cashflow":{"cfo":5006000000,"buybacks":0,"dividends":0,"depreciation_amortization":902000000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":179290000000,"rnd":70000000,"opex_sga":1703000000,"other_income":135000000,"pretax_income":6556000000,"income_tax":2473000000,"net_income":4124000000,"eps_diluted":6.48,"shares_diluted":636764000},"balance":{"cash_and_equivalents":3474000000,"total_current_assets":17962000000,"total_assets":48073000000,"total_current_liabilities":12482000000,"total_liabilities":27267000000,"stockholders_equity":20775000000},"cashflow":{"cfo":4296000000,"buybacks":356000000,"dividends":282000000,"depreciation_amortization":906000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":171596000000,"rnd":69000000,"opex_sga":1478000000,"other_income":85000000,"pretax_income":5526000000,"income_tax":1844000000,"net_income":3726000000,"eps_diluted":6.02,"shares_diluted":618989000},"balance":{"cash_and_equivalents":5400000000,"total_current_assets":19237000000,"total_assets":49769000000,"total_current_liabilities":12931000000,"total_liabilities":27406000000,"stockholders_equity":21950000000},"cashflow":{"cfo":6027000000,"buybacks":2246000000,"dividends":807000000,"depreciation_amortization":947000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":161212000000,"rnd":62000000,"opex_sga":1663000000,"other_income":120000000,"pretax_income":5745000000,"income_tax":1654000000,"net_income":4762000000,"eps_diluted":8.33,"shares_diluted":571504000},"balance":{"cash_and_equivalents":5207000000,"total_current_assets":16692000000,"total_assets":48692000000,"total_current_liabilities":11094000000,"long_term_debt":28000000,"total_liabilities":26655000000,"stockholders_equity":21590000000},"cashflow":{"cfo":3529000000,"buybacks":2282000000,"dividends":1062000000,"depreciation_amortization":995000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":98975000000,"rnd":65000000,"opex_sga":1670000000,"other_income":118000000,"pretax_income":6044000000,"income_tax":1764000000,"net_income":4227000000,"eps_diluted":7.73,"shares_diluted":546977000},"balance":{"cash_and_equivalents":3074000000,"total_current_assets":12256000000,"total_assets":48580000000,"total_current_liabilities":7531000000,"total_liabilities":24642000000,"stockholders_equity":23100000000},"cashflow":{"cfo":5713000000,"buybacks":1512000000,"dividends":1172000000,"depreciation_amortization":1078000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":84279000000,"cost_of_revenue":62468000000,"rnd":60000000,"opex_sga":1638000000,"other_income":74000000,"pretax_income":2191000000,"income_tax":547000000,"net_income":1555000000,"eps_diluted":2.92,"shares_diluted":530066000},"balance":{"cash_and_equivalents":2711000000,"total_current_assets":12680000000,"total_assets":51653000000,"total_current_liabilities":9463000000,"total_liabilities":27928000000,"stockholders_equity":22390000000},"cashflow":{"cfo":2963000000,"buybacks":1042000000,"dividends":1282000000,"depreciation_amortization":1168000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":102354000000,"cost_of_revenue":79409000000,"rnd":60000000,"opex_sga":1695000000,"other_income":521000000,"pretax_income":3555000000,"income_tax":-1693000000,"net_income":5106000000,"eps_diluted":9.85,"shares_diluted":518508000},"balance":{"cash_and_equivalents":3119000000,"total_current_assets":14390000000,"total_assets":54371000000,"total_current_liabilities":10107000000,"total_liabilities":26943000000,"stockholders_equity":25085000000},"cashflow":{"cfo":3648000000,"buybacks":1590000000,"dividends":1395000000,"depreciation_amortization":1318000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":111461000000,"cost_of_revenue":97930000000,"rnd":55000000,"opex_sga":1677000000,"other_income":61000000,"pretax_income":7445000000,"income_tax":1572000000,"net_income":5595000000,"eps_diluted":11.8,"shares_diluted":474047000},"balance":{"cash_and_equivalents":3019000000,"total_current_assets":13209000000,"total_assets":54302000000,"total_current_liabilities":8935000000,"total_liabilities":27149000000,"stockholders_equity":24653000000},"cashflow":{"cfo":7573000000,"buybacks":4645000000,"dividends":1436000000,"depreciation_amortization":1356000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":107293000000,"cost_of_revenue":95529000000,"rnd":54000000,"opex_sga":1681000000,"other_income":119000000,"pretax_income":4178000000,"income_tax":801000000,"net_income":3076000000,"eps_diluted":6.77,"shares_diluted":453888000},"balance":{"cash_and_equivalents":1614000000,"total_current_assets":14395000000,"total_assets":58720000000,"total_current_liabilities":11646000000,"total_liabilities":31551000000,"stockholders_equity":24910000000},"cashflow":{"cfo":4808000000,"buybacks":1650000000,"dividends":1570000000,"depreciation_amortization":1341000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":64129000000,"cost_of_revenue":57707000000,"rnd":48000000,"opex_sga":1544000000,"other_income":66000000,"pretax_income":-4964000000,"income_tax":-1250000000,"net_income":-3975000000,"eps_diluted":-9.06,"shares_diluted":439530000},"balance":{"cash_and_equivalents":2514000000,"total_current_assets":13276000000,"total_assets":54721000000,"total_current_liabilities":9518000000,"total_liabilities":33198000000,"stockholders_equity":18984000000},"cashflow":{"cfo":2111000000,"buybacks":443000000,"dividends":1575000000,"depreciation_amortization":1395000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":111476000000,"cost_of_revenue":102102000000,"rnd":47000000,"opex_sga":1744000000,"other_income":454000000,"income_tax":146000000,"net_income":1317000000,"eps_diluted":2.97,"shares_diluted":440364000},"balance":{"cash_and_equivalents":3147000000,"total_current_assets":14697000000,"total_assets":55594000000,"total_current_liabilities":12801000000,"total_liabilities":33957000000,"stockholders_equity":19166000000},"cashflow":{"cfo":6017000000,"buybacks":0,"dividends":1585000000,"depreciation_amortization":1605000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":169990000000,"cost_of_revenue":149932000000,"rnd":42000000,"opex_sga":2168000000,"other_income":2737000000,"income_tax":3248000000,"net_income":11024000000,"eps_diluted":23.27,"shares_diluted":473731000},"balance":{"cash_and_equivalents":6133000000,"total_current_assets":21922000000,"total_assets":76442000000,"total_current_liabilities":15889000000,"total_liabilities":42336000000,"stockholders_equity":29494000000},"cashflow":{"cfo":10813000000,"buybacks":1513000000,"dividends":1793000000,"depreciation_amortization":1629000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":147399000000,"cost_of_revenue":128086000000,"rnd":27000000,"opex_sga":2525000000,"other_income":359000000,"income_tax":2230000000,"net_income":7015000000,"eps_diluted":15.48,"shares_diluted":453210000},"balance":{"cash_and_equivalents":3323000000,"total_current_assets":19941000000,"total_assets":75501000000,"total_current_liabilities":15856000000,"total_liabilities":43851000000,"stockholders_equity":30583000000},"cashflow":{"cfo":7029000000,"buybacks":4014000000,"dividends":1882000000,"depreciation_amortization":1977000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":143153000000,"cost_of_revenue":129962000000,"rnd":15000000,"opex_sga":2814000000,"other_income":243000000,"income_tax":500000000,"net_income":2117000000,"eps_diluted":4.99,"shares_diluted":421888000},"balance":{"cash_and_equivalents":1738000000,"total_current_assets":17910000000,"total_assets":72582000000,"total_current_liabilities":15087000000,"total_liabilities":44119000000,"stockholders_equity":27408000000},"cashflow":{"cfo":4191000000,"buybacks":3451000000,"dividends":1882000000,"depreciation_amortization":2363000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":132376000000,"cost_of_revenue":116093000000,"rnd":6000000,"opex_sga":2437000000,"other_income":438000000,"income_tax":892000000,"net_income":4403000000,"eps_diluted":10.79,"shares_diluted":408053000},"balance":{"cash_and_equivalents":1116000000,"total_current_assets":17271000000,"total_assets":73680000000,"total_current_liabilities":13326000000,"total_liabilities":43439000000,"stockholders_equity":29093000000},"cashflow":{"cfo":4962000000,"buybacks":1207000000,"dividends":1922000000,"depreciation_amortization":3251000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q4 FY2010","end":"2010-12-31","income":{},"balance":{"cash_and_equivalents":0,"total_assets":44955000000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":44779000000,"opex_sga":323000000,"income_tax":418000000,"net_income":676000000},"balance":{"total_assets":43211000000},"cashflow":{"cfo":-1500000000,"depreciation_amortization":219000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":52594000000,"opex_sga":347000000,"income_tax":588000000,"net_income":1039000000,"eps_diluted":1.64,"shares_diluted":634645000},"balance":{},"cashflow":{"cfo":3038000000,"depreciation_amortization":226000000},"derived":["cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":50610000000,"opex_sga":372000000,"income_tax":499000000,"net_income":1049000000,"eps_diluted":1.65,"shares_diluted":634645000},"balance":{},"cashflow":{"cfo":737000000,"depreciation_amortization":222000000},"derived":["cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":47948000000,"opex_sga":352000000,"other_income":17000000,"income_tax":317000000,"net_income":2011000000},"balance":{"cash_and_equivalents":0,"total_current_assets":13948000000,"total_assets":43211000000,"total_current_liabilities":12384000000,"total_liabilities":19918000000,"stockholders_equity":23264000000},"cashflow":{"cfo":2731000000,"depreciation_amortization":235000000},"derived":["income.net_income","income.income_tax","income.opex_sga","income.revenue","income.other_income","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":45783000000,"opex_sga":349000000,"other_income":1000000,"pretax_income":1069000000,"income_tax":431000000,"net_income":636000000,"eps_diluted":1,"shares_diluted":634645000},"balance":{"cash_and_equivalents":3104000000,"total_current_assets":23128000000,"total_assets":52998000000,"total_current_liabilities":14712000000,"total_liabilities":28055000000,"stockholders_equity":24912000000},"cashflow":{"cfo":-361000000,"depreciation_amortization":216000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":46747000000,"opex_sga":480000000,"other_income":77000000,"pretax_income":1894000000,"income_tax":712000000,"net_income":1181000000,"eps_diluted":1.86,"shares_diluted":635157000},"balance":{"cash_and_equivalents":3104000000,"total_current_assets":18526000000,"total_assets":48575000000,"total_current_liabilities":14371000000,"total_liabilities":29596000000,"stockholders_equity":18948000000},"cashflow":{"cfo":1434000000,"depreciation_amortization":224000000},"derived":["cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":42945000000,"opex_sga":432000000,"other_income":4000000,"pretax_income":2449000000,"income_tax":848000000,"net_income":1599000000,"eps_diluted":2.51,"shares_diluted":637913000},"balance":{"cash_and_equivalents":4430000000,"total_current_assets":21873000000,"total_assets":52230000000,"total_current_liabilities":16386000000,"total_liabilities":31624000000,"stockholders_equity":20573000000},"cashflow":{"cfo":1918000000,"depreciation_amortization":229000000},"derived":["cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":43815000000,"opex_sga":442000000,"other_income":53000000,"pretax_income":1144000000,"income_tax":482000000,"net_income":708000000},"balance":{"cash_and_equivalents":3474000000,"total_current_assets":17962000000,"total_assets":48073000000,"total_current_liabilities":12482000000,"total_liabilities":27267000000,"stockholders_equity":20775000000},"cashflow":{"cfo":1305000000,"buybacks":245000000,"dividends":157000000,"depreciation_amortization":237000000},"derived":["income.opex_sga","income.revenue","income.pretax_income","income.other_income","income.net_income","income.income_tax","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":41211000000,"opex_sga":327000000,"other_income":23000000,"pretax_income":2058000000,"income_tax":663000000,"net_income":1407000000,"eps_diluted":2.23,"shares_diluted":631288000},"balance":{"cash_and_equivalents":4753000000,"total_current_assets":21170000000,"total_assets":51151000000,"total_current_liabilities":14951000000,"total_liabilities":29773000000,"stockholders_equity":21344000000},"cashflow":{"cfo":2213000000,"buybacks":382000000,"dividends":194000000,"depreciation_amortization":242000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":43190000000,"opex_sga":368000000,"other_income":49000000,"pretax_income":1453000000,"income_tax":507000000,"net_income":958000000,"eps_diluted":1.53,"shares_diluted":624907000},"balance":{"cash_and_equivalents":4220000000,"total_current_assets":20529000000,"total_assets":49929000000,"total_current_liabilities":14005000000,"total_liabilities":28239000000,"stockholders_equity":21655000000},"cashflow":{"cfo":968000000,"buybacks":546000000,"dividends":192000000,"depreciation_amortization":229000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":44146000000,"opex_sga":349000000,"other_income":-7000000,"pretax_income":804000000,"income_tax":278000000,"net_income":535000000,"eps_diluted":0.87,"shares_diluted":614519000},"balance":{"cash_and_equivalents":5942000000,"total_current_assets":21085000000,"total_assets":50983000000,"total_current_liabilities":14680000000,"total_liabilities":28989000000,"stockholders_equity":21550000000},"cashflow":{"cfo":1949000000,"buybacks":674000000,"dividends":189000000,"depreciation_amortization":233000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":43049000000,"opex_sga":434000000,"other_income":20000000,"pretax_income":1211000000,"income_tax":396000000,"net_income":826000000},"balance":{"cash_and_equivalents":5400000000,"total_current_assets":19237000000,"total_assets":49769000000,"total_current_liabilities":12931000000,"total_liabilities":27406000000,"stockholders_equity":21950000000},"cashflow":{"cfo":897000000,"buybacks":644000000,"dividends":232000000,"depreciation_amortization":243000000},"derived":["income.income_tax","income.opex_sga","income.revenue","income.pretax_income","income.other_income","income.net_income","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":40283000000,"opex_sga":402000000,"other_income":31000000,"pretax_income":1298000000,"income_tax":426000000,"net_income":1572000000,"eps_diluted":2.67,"shares_diluted":589575000},"balance":{"cash_and_equivalents":5326000000,"total_current_assets":21059000000,"total_assets":50847000000,"total_current_liabilities":15164000000,"total_liabilities":29018000000,"stockholders_equity":21385000000},"cashflow":{"cfo":1398000000,"buybacks":640000000,"dividends":229000000,"depreciation_amortization":234000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":45549000000,"opex_sga":412000000,"other_income":17000000,"pretax_income":1359000000,"income_tax":487000000,"net_income":863000000,"eps_diluted":1.51,"shares_diluted":571285000},"balance":{"cash_and_equivalents":4956000000,"total_current_assets":20605000000,"total_assets":50822000000,"total_current_liabilities":15120000000,"total_liabilities":28867000000,"stockholders_equity":21511000000},"cashflow":{"cfo":830000000,"buybacks":616000000,"dividends":281000000,"depreciation_amortization":239000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":40417000000,"opex_sga":401000000,"other_income":11000000,"pretax_income":1727000000,"income_tax":538000000,"net_income":1180000000,"eps_diluted":2.09,"shares_diluted":564958000},"balance":{"cash_and_equivalents":3108000000,"total_current_assets":18194000000,"total_assets":49650000000,"total_current_liabilities":13769000000,"total_liabilities":27456000000,"stockholders_equity":21746000000},"cashflow":{"cfo":429000000,"buybacks":494000000,"dividends":277000000,"depreciation_amortization":249000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":34963000000,"opex_sga":448000000,"other_income":61000000,"pretax_income":1361000000,"income_tax":203000000,"net_income":1147000000},"balance":{"cash_and_equivalents":5207000000,"total_current_assets":16692000000,"total_assets":48692000000,"total_current_liabilities":11094000000,"long_term_debt":28000000,"total_liabilities":26655000000,"stockholders_equity":21590000000},"cashflow":{"cfo":872000000,"buybacks":532000000,"dividends":275000000,"depreciation_amortization":273000000},"derived":["income.income_tax","income.opex_sga","income.revenue","income.pretax_income","income.other_income","income.net_income","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":22778000000,"opex_sga":394000000,"other_income":70000000,"pretax_income":1388000000,"income_tax":391000000,"net_income":987000000,"eps_diluted":1.79,"shares_diluted":552337000},"balance":{"cash_and_equivalents":5390000000,"total_current_assets":16144000000,"total_assets":49077000000,"total_current_liabilities":9864000000,"long_term_debt":1100000000,"total_liabilities":26482000000,"stockholders_equity":21760000000},"cashflow":{"cfo":1352000000,"buybacks":399000000,"dividends":272000000,"depreciation_amortization":253000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":28512000000,"opex_sga":406000000,"other_income":19000000,"pretax_income":1465000000,"income_tax":440000000,"net_income":1012000000,"eps_diluted":1.84,"shares_diluted":548926000},"balance":{"cash_and_equivalents":5089000000,"total_current_assets":16534000000,"total_assets":49874000000,"total_current_liabilities":10075000000,"total_liabilities":26651000000,"stockholders_equity":22389000000},"cashflow":{"cfo":1427000000,"buybacks":334000000,"dividends":302000000,"depreciation_amortization":274000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":25792000000,"opex_sga":437000000,"other_income":20000000,"pretax_income":2359000000,"income_tax":767000000,"net_income":1578000000,"eps_diluted":2.9,"shares_diluted":544696000},"balance":{"cash_and_equivalents":4822000000,"total_current_assets":15049000000,"total_assets":49415000000,"total_current_liabilities":8875000000,"total_liabilities":25383000000,"stockholders_equity":23194000000},"cashflow":{"cfo":1437000000,"buybacks":373000000,"dividends":300000000,"depreciation_amortization":270000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":21893000000,"opex_sga":433000000,"other_income":9000000,"pretax_income":832000000,"income_tax":166000000,"net_income":650000000,"eps_diluted":1.2},"balance":{"cash_and_equivalents":3074000000,"total_current_assets":12256000000,"total_assets":48580000000,"total_current_liabilities":7531000000,"total_liabilities":24642000000,"stockholders_equity":23100000000},"cashflow":{"cfo":1497000000,"buybacks":406000000,"dividends":298000000,"depreciation_amortization":281000000},"derived":["income.income_tax","income.opex_sga","income.other_income","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":17409000000,"opex_sga":386000000,"other_income":18000000,"pretax_income":596000000,"income_tax":198000000,"net_income":385000000,"eps_diluted":0.72,"shares_diluted":534709000},"balance":{"cash_and_equivalents":1723000000,"total_current_assets":11216000000,"total_assets":48246000000,"total_current_liabilities":7419000000,"total_liabilities":24603000000,"stockholders_equity":22788000000},"cashflow":{"cfo":258000000,"buybacks":391000000,"dividends":296000000,"depreciation_amortization":280000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":21849000000,"opex_sga":421000000,"other_income":17000000,"pretax_income":720000000,"income_tax":204000000,"net_income":496000000,"eps_diluted":0.93,"shares_diluted":531060000},"balance":{"cash_and_equivalents":2232000000,"total_current_assets":12643000000,"total_assets":50361000000,"total_current_liabilities":10400000000,"total_liabilities":26295000000,"stockholders_equity":22842000000},"cashflow":{"cfo":1155000000,"buybacks":242000000,"dividends":329000000,"depreciation_amortization":290000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":21624000000,"opex_sga":411000000,"other_income":24000000,"pretax_income":813000000,"income_tax":277000000,"net_income":511000000,"eps_diluted":0.96,"shares_diluted":528798000},"balance":{"cash_and_equivalents":2337000000,"total_current_assets":11964000000,"total_assets":50254000000,"total_current_liabilities":10100000000,"total_liabilities":25943000000,"stockholders_equity":22905000000},"cashflow":{"cfo":883000000,"buybacks":179000000,"dividends":329000000,"depreciation_amortization":293000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":23397000000,"opex_sga":420000000,"other_income":15000000,"pretax_income":62000000,"income_tax":-132000000,"net_income":163000000,"eps_diluted":0.31},"balance":{"cash_and_equivalents":2711000000,"total_current_assets":12680000000,"total_assets":51653000000,"total_current_liabilities":9463000000,"total_liabilities":27928000000,"stockholders_equity":22390000000},"cashflow":{"cfo":667000000,"buybacks":230000000,"dividends":328000000,"depreciation_amortization":305000000},"derived":["income.other_income","income.income_tax","income.opex_sga","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":22894000000,"opex_sga":384000000,"other_income":452000000,"pretax_income":797000000,"income_tax":234000000,"net_income":535000000,"eps_diluted":1.02,"shares_diluted":524520000},"balance":{"cash_and_equivalents":1513000000,"total_current_assets":12170000000,"total_assets":51405000000,"total_current_liabilities":8730000000,"total_liabilities":27680000000,"stockholders_equity":22364000000},"cashflow":{"cfo":-549000000,"buybacks":285000000,"dividends":326000000,"depreciation_amortization":315000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":24087000000,"cost_of_revenue":18353000000,"opex_sga":439000000,"other_income":18000000,"pretax_income":848000000,"income_tax":267000000,"net_income":550000000,"eps_diluted":1.06,"shares_diluted":520160000},"balance":{"cash_and_equivalents":2161000000,"total_current_assets":12456000000,"total_assets":51828000000,"total_current_liabilities":8874000000,"total_liabilities":28022000000,"stockholders_equity":22368000000},"cashflow":{"cfo":1865000000,"buybacks":381000000,"dividends":360000000,"depreciation_amortization":320000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":25627000000,"cost_of_revenue":19463000000,"opex_sga":435000000,"other_income":49000000,"pretax_income":1256000000,"income_tax":407000000,"net_income":823000000,"eps_diluted":1.6,"shares_diluted":515960000},"balance":{"cash_and_equivalents":1547000000,"total_current_assets":12935000000,"total_assets":52712000000,"total_current_liabilities":9905000000,"total_liabilities":28753000000,"stockholders_equity":22523000000},"cashflow":{"cfo":401000000,"buybacks":461000000,"dividends":356000000,"depreciation_amortization":337000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":29746000000,"cost_of_revenue":23914000000,"opex_sga":437000000,"other_income":2000000,"pretax_income":654000000,"income_tax":-2601000000,"net_income":3198000000,"eps_diluted":6.25},"balance":{"cash_and_equivalents":3119000000,"total_current_assets":14390000000,"total_assets":54371000000,"total_current_liabilities":10107000000,"total_liabilities":26943000000,"stockholders_equity":25085000000},"cashflow":{"cfo":1931000000,"buybacks":463000000,"dividends":353000000,"depreciation_amortization":346000000},"derived":["income.other_income","income.cost_of_revenue","income.income_tax","income.opex_sga","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":23595000000,"cost_of_revenue":21138000000,"opex_sga":386000000,"other_income":10000000,"pretax_income":717000000,"income_tax":132000000,"net_income":524000000,"eps_diluted":1.07,"shares_diluted":489668000},"balance":{"cash_and_equivalents":842000000,"total_current_assets":12125000000,"total_assets":52132000000,"total_current_liabilities":9236000000,"total_liabilities":27832000000,"stockholders_equity":21923000000},"cashflow":{"cfo":488000000,"buybacks":3513000000,"dividends":327000000,"depreciation_amortization":336000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":28980000000,"cost_of_revenue":25747000000,"opex_sga":432000000,"other_income":13000000,"pretax_income":1835000000,"income_tax":431000000,"net_income":1339000000,"eps_diluted":2.84,"shares_diluted":471638000},"balance":{"cash_and_equivalents":1884000000,"total_current_assets":14579000000,"total_assets":54826000000,"total_current_liabilities":11732000000,"total_liabilities":29866000000,"stockholders_equity":22536000000},"cashflow":{"cfo":2364000000,"buybacks":230000000,"dividends":372000000,"depreciation_amortization":337000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":29788000000,"cost_of_revenue":26385000000,"opex_sga":440000000,"other_income":24000000,"pretax_income":1975000000,"income_tax":407000000,"net_income":1492000000,"eps_diluted":3.18,"shares_diluted":469440000},"balance":{"cash_and_equivalents":924000000,"total_current_assets":15314000000,"total_assets":55884000000,"total_current_liabilities":11974000000,"total_liabilities":30089000000,"stockholders_equity":23319000000},"cashflow":{"cfo":582000000,"buybacks":405000000,"dividends":370000000,"depreciation_amortization":346000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":29098000000,"cost_of_revenue":24660000000,"opex_sga":419000000,"other_income":14000000,"pretax_income":2918000000,"income_tax":602000000,"net_income":2240000000,"eps_diluted":4.82},"balance":{"cash_and_equivalents":3019000000,"total_current_assets":13209000000,"total_assets":54302000000,"total_current_liabilities":8935000000,"total_liabilities":27149000000,"stockholders_equity":24653000000},"cashflow":{"cfo":4139000000,"buybacks":497000000,"dividends":367000000,"depreciation_amortization":337000000},"derived":["income.opex_sga","income.income_tax","income.other_income","income.cost_of_revenue","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":23103000000,"cost_of_revenue":21055000000,"opex_sga":366000000,"other_income":38000000,"pretax_income":340000000,"income_tax":70000000,"net_income":204000000,"eps_diluted":0.44,"shares_diluted":459289000},"balance":{"cash_and_equivalents":1253000000,"total_current_assets":14815000000,"total_assets":57855000000,"total_current_liabilities":11328000000,"total_liabilities":31110000000,"stockholders_equity":24217000000},"cashflow":{"cfo":-478000000,"buybacks":344000000,"dividends":364000000,"depreciation_amortization":331000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":27847000000,"cost_of_revenue":24554000000,"opex_sga":408000000,"other_income":23000000,"pretax_income":1829000000,"income_tax":325000000,"net_income":1424000000,"eps_diluted":3.12,"shares_diluted":455585000},"balance":{"cash_and_equivalents":1819000000,"total_current_assets":14295000000,"total_assets":57781000000,"total_current_liabilities":11171000000,"total_liabilities":30475000000,"stockholders_equity":24752000000},"cashflow":{"cfo":1930000000,"buybacks":455000000,"dividends":406000000,"depreciation_amortization":334000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":27218000000,"cost_of_revenue":23806000000,"opex_sga":416000000,"other_income":36000000,"pretax_income":943000000,"income_tax":150000000,"net_income":712000000,"eps_diluted":1.58,"shares_diluted":451001000},"balance":{"cash_and_equivalents":2268000000,"total_current_assets":15617000000,"total_assets":58741000000,"total_current_liabilities":12083000000,"total_liabilities":31649000000,"stockholders_equity":24857000000},"cashflow":{"cfo":1662000000,"buybacks":439000000,"dividends":402000000,"depreciation_amortization":336000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":29125000000,"cost_of_revenue":26114000000,"opex_sga":491000000,"other_income":22000000,"pretax_income":1066000000,"income_tax":256000000,"net_income":736000000,"eps_diluted":1.64},"balance":{"cash_and_equivalents":1614000000,"total_current_assets":14395000000,"total_assets":58720000000,"total_current_liabilities":11646000000,"total_liabilities":31551000000,"stockholders_equity":24910000000},"cashflow":{"cfo":1694000000,"buybacks":412000000,"dividends":398000000,"depreciation_amortization":340000000},"derived":["income.other_income","income.cost_of_revenue","income.income_tax","income.opex_sga","cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":20878000000,"cost_of_revenue":18440000000,"opex_sga":319000000,"other_income":0,"pretax_income":-2478000000,"income_tax":-51000000,"net_income":-2496000000,"eps_diluted":-5.66,"shares_diluted":441345000},"balance":{"cash_and_equivalents":1221000000,"total_current_assets":11705000000,"total_assets":53460000000,"total_current_liabilities":10529000000,"total_liabilities":29821000000,"stockholders_equity":21372000000},"cashflow":{"cfo":217000000,"buybacks":443000000,"dividends":396000000,"depreciation_amortization":342000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":10913000000,"cost_of_revenue":9608000000,"opex_sga":409000000,"other_income":28000000,"pretax_income":-445000000,"income_tax":-378000000,"net_income":-141000000,"eps_diluted":-0.33,"shares_diluted":438756000},"balance":{"cash_and_equivalents":1890000000,"total_current_assets":12499000000,"total_assets":54518000000,"total_current_liabilities":10023000000,"total_liabilities":31223000000,"stockholders_equity":20715000000},"cashflow":{"cfo":764000000,"buybacks":0,"dividends":393000000,"depreciation_amortization":343000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":15929000000,"cost_of_revenue":14509000000,"opex_sga":384000000,"other_income":20000000,"pretax_income":-1350000000,"income_tax":-624000000,"net_income":-799000000,"eps_diluted":-1.82,"shares_diluted":438916000},"balance":{"cash_and_equivalents":1462000000,"total_current_assets":12822000000,"total_assets":54281000000,"total_current_liabilities":10513000000,"total_liabilities":31976000000,"stockholders_equity":19722000000},"cashflow":{"cfo":491000000,"buybacks":0,"dividends":393000000,"depreciation_amortization":352000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":16409000000,"cost_of_revenue":15150000000,"opex_sga":432000000,"other_income":18000000,"pretax_income":-691000000,"income_tax":-197000000,"net_income":-539000000,"eps_diluted":-1.23},"balance":{"cash_and_equivalents":2514000000,"total_current_assets":13276000000,"total_assets":54721000000,"total_current_liabilities":9518000000,"total_liabilities":33198000000,"stockholders_equity":18984000000},"cashflow":{"cfo":639000000,"buybacks":0,"dividends":393000000,"depreciation_amortization":358000000},"derived":["income.other_income","income.cost_of_revenue","income.income_tax","income.opex_sga","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":21627000000,"cost_of_revenue":20065000000,"opex_sga":408000000,"other_income":15000000,"income_tax":-132000000,"net_income":-654000000,"eps_diluted":-1.49,"shares_diluted":439504000},"balance":{"cash_and_equivalents":1351000000,"total_current_assets":14418000000,"total_assets":55496000000,"total_current_liabilities":11431000000,"total_liabilities":35039000000,"stockholders_equity":17979000000},"cashflow":{"cfo":271000000,"buybacks":0,"dividends":394000000,"depreciation_amortization":356000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":27002000000,"cost_of_revenue":25218000000,"opex_sga":433000000,"other_income":51000000,"income_tax":62000000,"net_income":296000000,"eps_diluted":0.66,"shares_diluted":440396000},"balance":{"cash_and_equivalents":2207000000,"total_current_assets":15780000000,"total_assets":56977000000,"total_current_liabilities":14551000000,"total_liabilities":36375000000,"stockholders_equity":18149000000},"cashflow":{"cfo":1743000000,"buybacks":0,"dividends":394000000,"depreciation_amortization":364000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":30243000000,"cost_of_revenue":27529000000,"opex_sga":424000000,"other_income":238000000,"income_tax":-40000000,"net_income":402000000,"eps_diluted":0.91,"shares_diluted":440368000},"balance":{"cash_and_equivalents":2897000000,"total_current_assets":16019000000,"total_assets":56407000000,"total_current_liabilities":13921000000,"total_liabilities":35810000000,"stockholders_equity":18139000000},"cashflow":{"cfo":2203000000,"buybacks":0,"dividends":394000000,"depreciation_amortization":361000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":32604000000,"cost_of_revenue":29290000000,"opex_sga":479000000,"other_income":150000000,"income_tax":256000000,"net_income":1273000000},"balance":{"cash_and_equivalents":3147000000,"total_current_assets":14697000000,"total_assets":55594000000,"total_current_liabilities":12801000000,"total_liabilities":33957000000,"stockholders_equity":19166000000},"cashflow":{"cfo":1800000000,"buybacks":0,"dividends":403000000,"depreciation_amortization":155000000},"derived":["income.cost_of_revenue","income.income_tax","income.opex_sga","income.revenue","income.other_income","income.net_income","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":36179000000,"cost_of_revenue":33495000000,"opex_sga":433000000,"other_income":-143000000,"income_tax":171000000,"net_income":582000000,"eps_diluted":1.29,"shares_diluted":450011000},"balance":{"cash_and_equivalents":3335000000,"total_current_assets":19854000000,"total_assets":60638000000,"total_current_liabilities":17603000000,"total_liabilities":38517000000,"stockholders_equity":21815000000},"cashflow":{"cfo":1136000000,"buybacks":0,"dividends":404000000,"depreciation_amortization":338000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":48577000000,"cost_of_revenue":42645000000,"opex_sga":488000000,"other_income":-185000000,"income_tax":924000000,"net_income":3167000000,"eps_diluted":6.53,"shares_diluted":485035000},"balance":{"cash_and_equivalents":2809000000,"total_current_assets":22492000000,"total_assets":62812000000,"total_current_liabilities":17608000000,"total_liabilities":38239000000,"stockholders_equity":24276000000},"cashflow":{"cfo":1783000000,"buybacks":66000000,"dividends":467000000,"depreciation_amortization":359000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":44955000000,"cost_of_revenue":38646000000,"opex_sga":617000000,"other_income":3026000000,"income_tax":1618000000,"net_income":5391000000,"eps_diluted":11.16,"shares_diluted":483036000},"balance":{"cash_and_equivalents":3744000000,"total_current_assets":23270000000,"total_assets":77339000000,"total_current_liabilities":17882000000,"total_liabilities":44030000000,"stockholders_equity":28233000000},"cashflow":{"cfo":3144000000,"buybacks":694000000,"dividends":466000000,"depreciation_amortization":430000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":40279000000,"cost_of_revenue":35146000000,"opex_sga":630000000,"other_income":39000000,"income_tax":535000000,"net_income":1884000000},"balance":{"cash_and_equivalents":6133000000,"total_current_assets":21922000000,"total_assets":76442000000,"total_current_liabilities":15889000000,"total_liabilities":42336000000,"stockholders_equity":29494000000},"cashflow":{"cfo":4750000000,"buybacks":753000000,"dividends":456000000,"depreciation_amortization":502000000},"derived":["income.other_income","income.net_income","income.cost_of_revenue","income.income_tax","income.opex_sga","income.revenue","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":34396000000,"cost_of_revenue":29341000000,"opex_sga":605000000,"other_income":48000000,"income_tax":574000000,"net_income":1961000000,"eps_diluted":4.2,"shares_diluted":467034000},"balance":{"cash_and_equivalents":6965000000,"total_current_assets":22670000000,"total_assets":77262000000,"total_current_liabilities":14705000000,"total_liabilities":42346000000,"stockholders_equity":30249000000},"cashflow":{"cfo":1199000000,"buybacks":800000000,"dividends":486000000,"depreciation_amortization":476000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":35090000000,"cost_of_revenue":30571000000,"opex_sga":593000000,"other_income":99000000,"income_tax":510000000,"net_income":1697000000,"eps_diluted":3.72,"shares_diluted":456168000},"balance":{"cash_and_equivalents":3029000000,"total_current_assets":19898000000,"total_assets":74886000000,"total_current_liabilities":14971000000,"total_liabilities":43826000000,"stockholders_equity":29898000000},"cashflow":{"cfo":955000000,"buybacks":1309000000,"dividends":474000000,"depreciation_amortization":495000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":39643000000,"cost_of_revenue":34330000000,"opex_sga":669000000,"other_income":15000000,"income_tax":670000000,"net_income":2097000000,"eps_diluted":4.69,"shares_diluted":447258000},"balance":{"cash_and_equivalents":3539000000,"total_current_assets":22496000000,"total_assets":77786000000,"total_current_liabilities":17416000000,"total_liabilities":45797000000,"stockholders_equity":30821000000},"cashflow":{"cfo":2685000000,"buybacks":752000000,"dividends":465000000,"depreciation_amortization":488000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":38270000000,"cost_of_revenue":33844000000,"opex_sga":658000000,"other_income":197000000,"income_tax":476000000,"net_income":1260000000},"balance":{"cash_and_equivalents":3323000000,"total_current_assets":19941000000,"total_assets":75501000000,"total_current_liabilities":15856000000,"total_liabilities":43851000000,"stockholders_equity":30583000000},"cashflow":{"cfo":2190000000,"buybacks":1153000000,"dividends":457000000,"depreciation_amortization":518000000},"derived":["income.net_income","income.cost_of_revenue","income.income_tax","income.opex_sga","income.revenue","income.other_income","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":35811000000,"cost_of_revenue":32386000000,"opex_sga":557000000,"other_income":97000000,"income_tax":203000000,"net_income":748000000,"eps_diluted":1.73,"shares_diluted":431906000},"balance":{"cash_and_equivalents":1570000000,"total_current_assets":20704000000,"total_assets":76399000000,"total_current_liabilities":17667000000,"total_liabilities":45606000000,"stockholders_equity":29726000000},"cashflow":{"cfo":-236000000,"buybacks":1164000000,"dividends":448000000,"depreciation_amortization":504000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":38129000000,"cost_of_revenue":34628000000,"opex_sga":552000000,"other_income":58000000,"income_tax":291000000,"net_income":1015000000,"eps_diluted":2.38,"shares_diluted":425734000},"balance":{"cash_and_equivalents":2444000000,"total_current_assets":20916000000,"total_assets":75945000000,"total_current_liabilities":18271000000,"total_liabilities":45438000000,"stockholders_equity":29455000000},"cashflow":{"cfo":2097000000,"buybacks":840000000,"dividends":485000000,"depreciation_amortization":497000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":35528000000,"cost_of_revenue":32194000000,"opex_sga":1194000000,"other_income":84000000,"income_tax":44000000,"net_income":346000000,"eps_diluted":0.82,"shares_diluted":418803000},"balance":{"cash_and_equivalents":1637000000,"total_current_assets":19307000000,"total_assets":75080000000,"total_current_liabilities":15922000000,"total_liabilities":45296000000,"stockholders_equity":28722000000},"cashflow":{"cfo":1132000000,"buybacks":800000000,"dividends":477000000,"depreciation_amortization":543000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":33685000000,"cost_of_revenue":30754000000,"opex_sga":511000000,"other_income":4000000,"income_tax":-38000000,"net_income":8000000},"balance":{"cash_and_equivalents":1738000000,"total_current_assets":17910000000,"total_assets":72582000000,"total_current_liabilities":15087000000,"total_liabilities":44119000000,"stockholders_equity":27408000000},"cashflow":{"cfo":1198000000,"buybacks":647000000,"dividends":472000000,"depreciation_amortization":819000000},"derived":["income.opex_sga","income.revenue","income.income_tax","income.other_income","income.net_income","income.cost_of_revenue","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":30430000000,"cost_of_revenue":27660000000,"opex_sga":519000000,"other_income":56000000,"income_tax":122000000,"net_income":487000000,"eps_diluted":1.18,"shares_diluted":410505000},"balance":{"cash_and_equivalents":1489000000,"total_current_assets":18279000000,"total_assets":71838000000,"total_current_liabilities":14883000000,"total_liabilities":43485000000,"stockholders_equity":27273000000},"cashflow":{"cfo":187000000,"buybacks":247000000,"dividends":469000000,"depreciation_amortization":791000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":33323000000,"cost_of_revenue":29077000000,"opex_sga":582000000,"other_income":139000000,"income_tax":212000000,"net_income":877000000,"eps_diluted":2.15,"shares_diluted":407929000},"balance":{"cash_and_equivalents":1052000000,"total_current_assets":21076000000,"total_assets":75942000000,"total_current_liabilities":19685000000,"total_liabilities":47315000000,"stockholders_equity":27491000000},"cashflow":{"cfo":845000000,"buybacks":419000000,"dividends":487000000,"depreciation_amortization":816000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":34515000000,"cost_of_revenue":30219000000,"opex_sga":792000000,"other_income":116000000,"income_tax":32000000,"net_income":133000000,"eps_diluted":0.32,"shares_diluted":405549000},"balance":{"cash_and_equivalents":1845000000,"total_current_assets":22017000000,"total_assets":76116000000,"total_current_liabilities":17946000000,"total_liabilities":48039000000,"stockholders_equity":26917000000},"cashflow":{"cfo":1178000000,"buybacks":267000000,"dividends":484000000,"depreciation_amortization":826000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":34108000000,"cost_of_revenue":29137000000,"opex_sga":544000000,"other_income":127000000,"income_tax":526000000,"net_income":2906000000},"balance":{"cash_and_equivalents":1116000000,"total_current_assets":17271000000,"total_assets":73680000000,"total_current_liabilities":13326000000,"total_liabilities":43439000000,"stockholders_equity":29093000000},"cashflow":{"cfo":2752000000,"buybacks":274000000,"dividends":482000000,"depreciation_amortization":818000000},"derived":["income.opex_sga","income.income_tax","income.revenue","income.other_income","income.net_income","income.cost_of_revenue","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":32540000000,"cost_of_revenue":29216000000,"opex_sga":537000000,"other_income":204000000,"income_tax":41000000,"net_income":207000000,"eps_diluted":0.51,"shares_diluted":403273000},"balance":{"cash_and_equivalents":5150000000,"total_current_assets":27396000000,"total_assets":84084000000,"total_current_liabilities":24191000000,"total_liabilities":54403000000,"stockholders_equity":28528000000},"cashflow":{"cfo":-2264000000,"buybacks":269000000,"dividends":509000000,"depreciation_amortization":558000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":51004000000,"cost_of_revenue":43664000000,"opex_sga":538000000,"other_income":288000000,"income_tax":1092000000,"net_income":3847000000,"eps_diluted":9.55,"shares_diluted":402618000},"balance":{"cash_and_equivalents":4099000000,"total_current_assets":24221000000,"total_assets":81810000000,"total_current_liabilities":18354000000,"total_liabilities":49107000000,"stockholders_equity":31506000000},"cashflow":{"cfo":7259000000,"buybacks":379000000,"dividends":508000000,"depreciation_amortization":585000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]}]}
