{"symbol":"PANW","cik":1327567,"issuer_id":"sec-cik:0001327567","security_id":"sec-cik:0001327567:panw","entity_name":"PALO ALTO NETWORKS, INC","fiscal_year_end_month":7,"fiscal_note":"Fiscal year ends in month 7; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T19:09:35.117470+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2011","end":"2011-07-31","income":{"revenue":118597000,"cost_of_revenue":32273000,"gross_profit":86324000,"rnd":21366000,"opex_sga":13108000,"operating_income":-10404000,"other_income":-1651000,"pretax_income":-12052000,"income_tax":476000,"net_income":-12528000},"balance":{"cash_and_equivalents":40517000},"cashflow":{"cfo":32102000,"capex":13000000,"buybacks":90000,"depreciation_amortization":2189000,"fcf":19102000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-07-31","income":{"revenue":255138000,"cost_of_revenue":70553000,"gross_profit":184585000,"rnd":38570000,"opex_sga":26207000,"operating_income":3891000,"other_income":-1056000,"pretax_income":2799000,"income_tax":2062000,"net_income":737000},"balance":{"cash_and_equivalents":322642000,"total_current_assets":381657000,"total_assets":407804000,"total_current_liabilities":122006000,"stockholders_equity":229071000},"cashflow":{"cfo":77368000,"capex":14565000,"buybacks":82000,"depreciation_amortization":6134000,"fcf":62803000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-07-31","income":{"revenue":396107000,"cost_of_revenue":109756000,"gross_profit":286351000,"rnd":62482000,"opex_sga":42719000,"operating_income":-18621000,"other_income":39000,"pretax_income":-18656000,"income_tax":10590000,"net_income":-29246000},"balance":{"cash_and_equivalents":310600000,"total_current_assets":529699000,"total_assets":585606000,"total_current_liabilities":206102000,"stockholders_equity":272420000},"cashflow":{"cfo":114519000,"capex":22442000,"buybacks":78000,"depreciation_amortization":9892000,"fcf":92077000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-07-31","income":{"revenue":598200000,"cost_of_revenue":159600000,"gross_profit":438600000,"rnd":104800000,"opex_sga":73100000,"operating_income":-215300000,"other_income":-5000000,"pretax_income":-222200000,"income_tax":4300000,"net_income":-226500000},"balance":{"cash_and_equivalents":653800000,"total_current_assets":958326000,"total_assets":1478466000,"total_current_liabilities":348171000,"long_term_debt":466875000,"stockholders_equity":468583000},"cashflow":{"cfo":88400000,"capex":36100000,"buybacks":132000,"depreciation_amortization":19400000,"fcf":52300000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-07-31","income":{"revenue":928100000,"cost_of_revenue":251500000,"gross_profit":676600000,"rnd":185800000,"opex_sga":101600000,"operating_income":-99800000,"other_income":200000,"pretax_income":-121900000,"income_tax":9400000,"net_income":-131300000},"balance":{"cash_and_equivalents":375800000,"total_current_assets":1074000000,"total_assets":1965200000,"total_current_liabilities":1032200000,"long_term_debt":487100000,"stockholders_equity":487900000},"cashflow":{"cfo":352800000,"capex":33800000,"buybacks":0,"depreciation_amortization":28900000,"fcf":319000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-07-31","income":{"revenue":1378500000,"cost_of_revenue":370000000,"gross_profit":1008500000,"rnd":284200000,"opex_sga":138400000,"operating_income":-157300000,"other_income":8400000,"pretax_income":-172300000,"income_tax":20400000,"net_income":-192700000},"balance":{"cash_and_equivalents":734400000,"total_current_assets":1774000000,"total_assets":2858200000,"total_current_liabilities":846800000,"long_term_debt":500200000,"stockholders_equity":894900000},"cashflow":{"cfo":658600000,"capex":72500000,"buybacks":0,"depreciation_amortization":42800000,"fcf":586100000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-07-31","income":{"revenue":1755100000,"cost_of_revenue":476400000,"gross_profit":1278700000,"rnd":347400000,"opex_sga":198300000,"operating_income":-165800000,"other_income":10200000,"pretax_income":-180100000,"income_tax":22900000,"net_income":-203000000},"balance":{"cash_and_equivalents":744300000,"total_current_assets":1976300000,"total_assets":3438300000,"total_current_liabilities":1201300000,"long_term_debt":524700000,"stockholders_equity":759600000},"cashflow":{"cfo":868800000,"capex":163400000,"buybacks":411000000,"depreciation_amortization":59800000,"fcf":705400000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-07-31","income":{"revenue":2273600000,"cost_of_revenue":645100000,"gross_profit":1628500000,"rnd":400700000,"opex_sga":257800000,"operating_income":-104200000,"other_income":28500000,"pretax_income":-105300000,"income_tax":16900000,"net_income":-122200000},"balance":{"cash_and_equivalents":2506900000,"short_term_investments":896500000,"total_current_assets":4138500000,"total_assets":5948900000,"total_current_liabilities":2101700000,"long_term_debt":1920100000,"stockholders_equity":1160300000},"cashflow":{"cfo":1038100000,"capex":112000000,"buybacks":259100000,"depreciation_amortization":96400000,"fcf":926100000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-07-31","income":{"revenue":2899600000,"cost_of_revenue":808400000,"gross_profit":2091200000,"rnd":539500000,"opex_sga":261800000,"operating_income":-54100000,"other_income":-2900000,"pretax_income":-74600000,"income_tax":7300000,"net_income":-81900000,"eps_diluted":-0.145,"shares_diluted":567000000.0},"balance":{"cash_and_equivalents":961400000,"short_term_investments":1841700000,"total_current_assets":3664800000,"total_assets":6592200000,"total_current_liabilities":2053300000,"long_term_debt":1430000000,"stockholders_equity":1586300000},"cashflow":{"cfo":1055600000,"capex":131200000,"buybacks":330000000,"depreciation_amortization":153800000,"fcf":924400000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2020","end":"2020-07-31","income":{"revenue":3408400000,"cost_of_revenue":999500000,"gross_profit":2408900000,"rnd":768100000,"opex_sga":299600000,"operating_income":-179000000,"other_income":1200000,"pretax_income":-231800000,"income_tax":35200000,"net_income":-267000000,"eps_diluted":-0.45999999999999996,"shares_diluted":581400000.0},"balance":{"cash_and_equivalents":2958000000,"short_term_investments":789800000,"total_current_assets":5129200000,"total_assets":9065400000,"total_current_liabilities":2691700000,"long_term_debt":3084100000,"stockholders_equity":1101800000},"cashflow":{"cfo":1035700000,"capex":214400000,"buybacks":1198100000,"depreciation_amortization":206100000,"fcf":821300000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2021","end":"2021-07-31","income":{"revenue":4256100000,"cost_of_revenue":1274900000,"gross_profit":2981200000,"rnd":1140400000,"opex_sga":391100000,"operating_income":-304100000,"other_income":-700000,"pretax_income":-465000000,"income_tax":33900000,"net_income":-498900000,"eps_diluted":-0.865,"shares_diluted":578200000.0},"balance":{"cash_and_equivalents":1874200000,"short_term_investments":1026900000,"total_current_assets":4647300000,"total_assets":10241600000,"total_current_liabilities":5116700000,"long_term_debt":3226000000,"total_liabilities":9478000000,"stockholders_equity":634500000},"cashflow":{"cfo":1503000000,"capex":116000000,"buybacks":1178100000,"depreciation_amortization":260400000,"fcf":1387000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2022","end":"2022-07-31","income":{"revenue":5501500000,"cost_of_revenue":1718700000,"gross_profit":3782800000,"rnd":1417700000,"opex_sga":405000000,"operating_income":-188800000,"other_income":-8400000,"pretax_income":-207200000,"income_tax":59800000,"net_income":-267000000,"eps_diluted":-0.45,"shares_diluted":591200000.0},"balance":{"cash_and_equivalents":2118500000,"short_term_investments":1516000000,"total_current_assets":6414900000,"total_assets":12253600000,"total_current_liabilities":8306300000,"long_term_debt":3676800000,"total_liabilities":12043600000,"stockholders_equity":210000000},"cashflow":{"cfo":1984700000,"capex":192800000,"buybacks":892300000,"depreciation_amortization":282600000,"fcf":1791900000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2023","end":"2023-07-31","income":{"revenue":6892700000,"cost_of_revenue":1909700000,"gross_profit":4983000000,"rnd":1604000000,"opex_sga":447700000,"operating_income":387300000,"other_income":-10300000,"pretax_income":566300000,"income_tax":126600000,"net_income":439700000,"eps_diluted":0.64,"shares_diluted":684500000},"balance":{"cash_and_equivalents":1135300000,"short_term_investments":1254700000,"total_current_assets":6048000000,"total_assets":14501100000,"total_current_liabilities":7737500000,"long_term_debt":1991500000,"total_liabilities":12752700000,"stockholders_equity":1748400000},"cashflow":{"cfo":2777500000,"capex":146300000,"buybacks":272700000,"depreciation_amortization":282200000,"fcf":2631200000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-07-31","income":{"revenue":8027500000,"cost_of_revenue":2059200000,"gross_profit":5968300000,"rnd":1809400000,"opex_sga":680500000,"operating_income":683900000,"other_income":-5400000,"pretax_income":988300000,"income_tax":-1589300000,"net_income":2577600000,"eps_diluted":3.64,"shares_diluted":707900000},"balance":{"cash_and_equivalents":1535200000,"short_term_investments":1043600000,"total_current_assets":6849700000,"total_assets":19990900000,"total_current_liabilities":7682700000,"total_liabilities":14821200000,"stockholders_equity":5169000000},"cashflow":{"cfo":3257600000,"capex":156800000,"buybacks":566700000,"depreciation_amortization":283300000,"fcf":3100800000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-07-31","income":{"revenue":9221500000,"cost_of_revenue":2451600000,"gross_profit":6769900000,"rnd":1984100000,"opex_sga":442700000,"operating_income":1242900000,"other_income":25100000,"pretax_income":1595700000,"income_tax":461800000,"net_income":1133900000,"eps_diluted":1.6,"shares_diluted":709300000},"balance":{"cash_and_equivalents":2269000000,"short_term_investments":635000000,"total_current_assets":7523000000,"total_assets":23576000000,"total_current_liabilities":7988000000,"total_liabilities":15752000000,"stockholders_equity":7824000000},"cashflow":{"cfo":3716000000,"capex":246200000,"buybacks":0,"depreciation_amortization":343400000,"fcf":3469800000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q1 FY2012","end":"2011-10-31","income":{"revenue":57113000,"cost_of_revenue":14840000,"gross_profit":42273000,"rnd":7848000,"opex_sga":5157000,"operating_income":6900000,"other_income":-464000,"pretax_income":6438000,"income_tax":2322000,"net_income":4116000,"eps_diluted":0.0},"balance":{"cash_and_equivalents":59826000},"cashflow":{"capex":2732000,"buybacks":59000,"depreciation_amortization":1150000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"Q2 FY2012","end":"2012-01-31","income":{"revenue":56683000,"cost_of_revenue":15513000,"gross_profit":41170000,"rnd":8514000,"opex_sga":5768000,"operating_income":1276000,"other_income":-566000,"pretax_income":712000,"income_tax":288000,"net_income":424000,"eps_diluted":0.0},"balance":{"cash_and_equivalents":82822000},"cashflow":{"capex":4331000,"buybacks":4000,"depreciation_amortization":1324000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":["income.eps_diluted"]},{"label":"Q3 FY2012","end":"2012-04-30","income":{"revenue":65700000,"cost_of_revenue":18633000,"gross_profit":47067000,"rnd":10462000,"opex_sga":6430000,"operating_income":-41000,"other_income":-3000,"pretax_income":-41000,"income_tax":-837000,"net_income":796000,"eps_diluted":0.0,"shares_diluted":149328000.0},"balance":{"cash_and_equivalents":90283000},"cashflow":{"cfo":10775000,"capex":4218000,"buybacks":0,"depreciation_amortization":1719000,"fcf":6557000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2012","end":"2012-07-31","income":{"revenue":75642000,"cost_of_revenue":21567000,"gross_profit":54075000,"rnd":11746000,"opex_sga":8852000,"operating_income":-4244000,"other_income":-77000,"pretax_income":-4310000,"income_tax":289000,"net_income":-4599000,"eps_diluted":-0.03},"balance":{"cash_and_equivalents":322642000,"total_current_assets":381657000,"total_assets":407804000,"total_current_liabilities":122006000,"stockholders_equity":229071000},"cashflow":{"cfo":18890000,"capex":3284000,"buybacks":19000,"depreciation_amortization":1941000,"fcf":15606000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2013","end":"2012-10-31","income":{"revenue":85934000,"cost_of_revenue":24190000,"gross_profit":61744000,"rnd":13312000,"opex_sga":8956000,"operating_income":-3131000,"other_income":-32000,"pretax_income":-3203000,"income_tax":312000,"net_income":-3515000,"eps_diluted":-0.008333333333333333},"balance":{"cash_and_equivalents":174473000,"total_current_assets":394739000,"total_assets":444297000,"total_current_liabilities":142616000,"stockholders_equity":235789000},"cashflow":{"cfo":23076000,"capex":4015000,"buybacks":24000,"depreciation_amortization":2053000,"fcf":19061000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"Q2 FY2013","end":"2013-01-31","income":{"revenue":96499000,"cost_of_revenue":27618000,"gross_profit":68881000,"rnd":15495000,"opex_sga":9747000,"operating_income":-2157000,"other_income":63000,"pretax_income":-2101000,"income_tax":512000,"net_income":-2613000,"eps_diluted":-0.006666666666666667},"balance":{"cash_and_equivalents":187924000,"total_current_assets":426674000,"total_assets":490149000,"total_current_liabilities":168996000,"stockholders_equity":243520000},"cashflow":{"cfo":34507000,"capex":6221000,"buybacks":11000,"depreciation_amortization":2415000,"fcf":28286000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q3 FY2013","end":"2013-04-30","income":{"revenue":101289000,"cost_of_revenue":27690000,"gross_profit":73599000,"rnd":16048000,"opex_sga":12268000,"operating_income":-6450000,"other_income":-6000,"pretax_income":-6474000,"income_tax":808000,"net_income":-7282000,"eps_diluted":-0.016666666666666666,"shares_diluted":417450000.0},"balance":{"cash_and_equivalents":213664000,"total_current_assets":472724000,"total_assets":538777000,"total_current_liabilities":182018000,"stockholders_equity":263881000},"cashflow":{"cfo":15206000,"capex":6359000,"buybacks":36000,"depreciation_amortization":2753000,"fcf":8847000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2013","end":"2013-07-31","income":{"revenue":112385000,"cost_of_revenue":30258000,"gross_profit":82127000,"rnd":17627000,"opex_sga":11748000,"operating_income":-6883000,"other_income":14000,"pretax_income":-6878000,"income_tax":8958000,"net_income":-15836000,"eps_diluted":-0.03666666666666667},"balance":{"cash_and_equivalents":310600000,"total_current_assets":529699000,"total_assets":585606000,"total_current_liabilities":206102000,"stockholders_equity":272420000},"cashflow":{"cfo":41730000,"capex":5847000,"buybacks":7000,"depreciation_amortization":2671000,"fcf":35883000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2014","end":"2013-10-31","income":{"revenue":128180000,"cost_of_revenue":33807000,"gross_profit":94373000,"rnd":19893000,"opex_sga":14125000,"operating_income":-7011000,"other_income":405000,"pretax_income":-6614000,"income_tax":1247000,"net_income":-7861000},"balance":{"cash_and_equivalents":266182000,"total_current_assets":552332000,"total_assets":639943000,"total_current_liabilities":228329000,"stockholders_equity":289779000},"cashflow":{"cfo":38881000,"capex":15680000,"buybacks":8000,"depreciation_amortization":3146000,"fcf":23201000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-01-31","income":{"revenue":141068000,"cost_of_revenue":37504000,"gross_profit":103564000,"rnd":24253000,"opex_sga":19733000,"operating_income":-37156000,"other_income":-170000,"pretax_income":-37340000,"income_tax":2606000,"net_income":-39946000},"balance":{"cash_and_equivalents":261867000,"total_current_assets":555287000,"total_assets":689026000,"total_current_liabilities":262809000,"stockholders_equity":284444000},"cashflow":{"cfo":41396000,"capex":9803000,"buybacks":101000,"depreciation_amortization":3936000,"fcf":31593000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-04-30","income":{"revenue":150700000,"cost_of_revenue":39710000,"gross_profit":110990000,"rnd":27837000,"opex_sga":23717000,"operating_income":-145732000,"other_income":430000,"pretax_income":-145315000,"income_tax":1272000,"net_income":-146587000},"balance":{"cash_and_equivalents":234790000,"total_current_assets":516445000,"total_assets":880387000,"total_current_liabilities":435351000,"stockholders_equity":271693000},"cashflow":{"cfo":34279000,"capex":5896000,"buybacks":23000,"depreciation_amortization":4556000,"fcf":28383000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-07-31","income":{"revenue":178231000,"cost_of_revenue":48607000,"gross_profit":129624000,"rnd":32830000,"opex_sga":15574000,"operating_income":-25448000,"other_income":-5595000,"pretax_income":-32891000,"income_tax":-833000,"net_income":-32058000},"balance":{"cash_and_equivalents":653800000,"total_current_assets":958326000,"total_assets":1478466000,"total_current_liabilities":348171000,"long_term_debt":466875000,"stockholders_equity":468583000},"cashflow":{"cfo":-26156000,"capex":4721000,"buybacks":0,"depreciation_amortization":7762000,"fcf":-30877000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2015","end":"2014-10-31","income":{"revenue":192300000,"cost_of_revenue":53400000,"gross_profit":138900000,"rnd":37300000,"opex_sga":19000000,"operating_income":-23800000,"other_income":400000,"pretax_income":-28900000,"income_tax":1200000,"net_income":-30100000},"balance":{"cash_and_equivalents":543700000,"total_current_assets":933567000,"total_assets":1540356000,"total_current_liabilities":360966000,"stockholders_equity":493211000},"cashflow":{"cfo":74900000,"capex":5900000,"buybacks":0,"depreciation_amortization":6100000,"fcf":69000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-01-31","income":{"revenue":217700000,"cost_of_revenue":59400000,"gross_profit":158300000,"rnd":47000000,"opex_sga":27000000,"operating_income":-38500000,"other_income":300000,"pretax_income":-43700000,"income_tax":-700000,"net_income":-43000000},"balance":{"cash_and_equivalents":343000000,"total_current_assets":861504000,"total_assets":1672784000,"total_current_liabilities":415074000,"stockholders_equity":516061000},"cashflow":{"cfo":76900000,"capex":6200000,"buybacks":0,"depreciation_amortization":6800000,"fcf":70700000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-04-30","income":{"revenue":234200000,"cost_of_revenue":64400000,"gross_profit":169800000,"rnd":48400000,"opex_sga":27000000,"operating_income":-36700000,"other_income":0,"pretax_income":-42400000,"income_tax":3500000,"net_income":-45900000},"balance":{"cash_and_equivalents":454100000,"total_current_assets":1040509000,"total_assets":1784432000,"total_current_liabilities":944007000,"stockholders_equity":454278000},"cashflow":{"cfo":87200000,"capex":9800000,"buybacks":0,"depreciation_amortization":7400000,"fcf":77400000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-07-31","income":{"revenue":283900000,"cost_of_revenue":74300000,"gross_profit":209600000,"rnd":53100000,"opex_sga":28600000,"operating_income":-34500000,"other_income":-500000,"pretax_income":-40600000,"income_tax":5400000,"net_income":-46000000},"balance":{"cash_and_equivalents":375800000,"total_current_assets":1074000000,"total_assets":1965200000,"total_current_liabilities":1032200000,"long_term_debt":487100000,"stockholders_equity":487900000},"cashflow":{"cfo":113800000,"capex":11900000,"buybacks":0,"depreciation_amortization":8600000,"fcf":101900000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2016","end":"2015-10-31","income":{"revenue":297200000,"cost_of_revenue":79200000,"gross_profit":218000000,"rnd":59700000,"opex_sga":30800000,"operating_income":-32000000,"other_income":2200000,"pretax_income":-35600000,"income_tax":4300000,"net_income":-39900000},"balance":{"cash_and_equivalents":275800000,"total_current_assets":1039900000,"total_assets":2094400000,"total_current_liabilities":1078200000,"long_term_debt":492300000,"stockholders_equity":543800000},"cashflow":{"cfo":146700000,"capex":19500000,"buybacks":0,"depreciation_amortization":9200000,"fcf":127200000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-01-31","income":{"revenue":334700000,"cost_of_revenue":94200000,"gross_profit":240500000,"rnd":74000000,"opex_sga":34200000,"operating_income":-50100000,"other_income":2500000,"pretax_income":-53400000,"income_tax":3900000,"net_income":-57300000},"balance":{"cash_and_equivalents":413200000,"total_current_assets":1307100000,"total_assets":2316600000,"total_current_liabilities":1186400000,"long_term_debt":497500000,"stockholders_equity":592800000},"cashflow":{"cfo":154300000,"capex":17400000,"buybacks":0,"depreciation_amortization":10300000,"fcf":136900000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-04-30","income":{"revenue":345800000,"cost_of_revenue":94900000,"gross_profit":250900000,"rnd":74000000,"opex_sga":33500000,"operating_income":-52500000,"other_income":1000000,"pretax_income":-57300000,"income_tax":6800000,"net_income":-64100000},"balance":{"cash_and_equivalents":550000000,"total_current_assets":1446200000,"total_assets":2507000000,"total_current_liabilities":1239000000,"long_term_debt":502800000,"stockholders_equity":659000000},"cashflow":{"cfo":170300000,"capex":19300000,"buybacks":0,"depreciation_amortization":11200000,"fcf":151000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-07-31","income":{"revenue":400800000,"cost_of_revenue":101700000,"gross_profit":299100000,"rnd":76500000,"opex_sga":39900000,"operating_income":-22700000,"other_income":2700000,"pretax_income":-26000000,"income_tax":5400000,"net_income":-31400000},"balance":{"cash_and_equivalents":734400000,"total_current_assets":1774000000,"total_assets":2858200000,"total_current_liabilities":846800000,"long_term_debt":500200000,"stockholders_equity":894900000},"cashflow":{"cfo":187300000,"capex":16300000,"buybacks":0,"depreciation_amortization":12100000,"fcf":171000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2017","end":"2016-10-31","income":{"revenue":398100000,"cost_of_revenue":101200000,"gross_profit":296900000,"rnd":84200000,"opex_sga":41600000,"operating_income":-49000000,"other_income":2500000,"pretax_income":-52500000,"income_tax":4400000,"net_income":-56900000},"balance":{"cash_and_equivalents":839400000,"total_current_assets":1865900000,"total_assets":3006500000,"total_current_liabilities":1400900000,"long_term_debt":506200000,"stockholders_equity":856900000},"cashflow":{"cfo":203500000,"capex":20900000,"buybacks":50000000,"depreciation_amortization":13600000,"fcf":182600000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-01-31","income":{"revenue":422600000,"cost_of_revenue":113200000,"gross_profit":309400000,"rnd":89900000,"opex_sga":47200000,"operating_income":-54400000,"other_income":2700000,"pretax_income":-57800000,"income_tax":2800000,"net_income":-60600000},"balance":{"cash_and_equivalents":761400000,"total_current_assets":1880400000,"total_assets":3174600000,"total_current_liabilities":993600000,"long_term_debt":512300000,"stockholders_equity":870600000},"cashflow":{"cfo":214300000,"capex":44700000,"buybacks":120100000,"depreciation_amortization":14400000,"fcf":169600000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-04-30","income":{"revenue":431800000,"cost_of_revenue":123700000,"gross_profit":308100000,"rnd":86000000,"opex_sga":44300000,"operating_income":-49100000,"other_income":2100000,"pretax_income":-53200000,"income_tax":7700000,"net_income":-60900000},"balance":{"cash_and_equivalents":692000000,"total_current_assets":1895200000,"total_assets":3250100000,"total_current_liabilities":1054700000,"long_term_debt":518400000,"stockholders_equity":813100000},"cashflow":{"cfo":211200000,"capex":48600000,"buybacks":125000000,"depreciation_amortization":15100000,"fcf":162600000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-07-31","income":{"revenue":509100000,"cost_of_revenue":138500000,"gross_profit":370600000,"rnd":87300000,"opex_sga":65200000,"operating_income":-27300000,"other_income":2900000,"pretax_income":-30600000,"income_tax":7600000,"net_income":-38200000},"balance":{"cash_and_equivalents":744300000,"total_current_assets":1976300000,"total_assets":3438300000,"total_current_liabilities":1201300000,"long_term_debt":524700000,"stockholders_equity":759600000},"cashflow":{"cfo":239800000,"capex":49200000,"buybacks":115900000,"depreciation_amortization":16700000,"fcf":190600000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2018","end":"2017-10-31","income":{"revenue":501800000,"cost_of_revenue":141300000,"gross_profit":360500000,"rnd":94200000,"opex_sga":65700000,"operating_income":-53500000,"other_income":4800000,"pretax_income":-55000000,"income_tax":8200000,"net_income":-63200000,"eps_diluted":-0.11666666666666665},"balance":{"cash_and_equivalents":842600000,"total_current_assets":2039500000,"total_assets":3486500000,"total_current_liabilities":1743000000,"long_term_debt":531000000,"stockholders_equity":665500000},"cashflow":{"cfo":274000000,"capex":32200000,"buybacks":134100000,"depreciation_amortization":21300000,"fcf":241800000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"Q2 FY2018","end":"2018-01-31","income":{"revenue":545600000,"cost_of_revenue":159400000,"gross_profit":386200000,"rnd":96600000,"opex_sga":53300000,"operating_income":-22500000,"other_income":4900000,"pretax_income":-24000000,"income_tax":1600000,"net_income":-25600000,"eps_diluted":-0.04666666666666667},"balance":{"cash_and_equivalents":915000000,"total_current_assets":2210200000,"total_assets":3627500000,"total_current_liabilities":1856400000,"long_term_debt":537400000,"stockholders_equity":633100000},"cashflow":{"cfo":244600000,"capex":25600000,"buybacks":125000000,"depreciation_amortization":22100000,"fcf":219000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q3 FY2018","end":"2018-04-30","income":{"revenue":567700000,"cost_of_revenue":159900000,"gross_profit":407800000,"rnd":99600000,"opex_sga":82100000,"operating_income":-45300000,"other_income":8600000,"pretax_income":-43200000,"income_tax":-2800000,"net_income":-40400000,"eps_diluted":-0.07333333333333333},"balance":{"cash_and_equivalents":949000000,"total_current_assets":2205500000,"total_assets":3908300000,"total_current_liabilities":1943100000,"long_term_debt":543800000,"stockholders_equity":722100000},"cashflow":{"cfo":241900000,"capex":28800000,"buybacks":0,"depreciation_amortization":24600000,"fcf":213100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.eps_diluted"]},{"label":"Q4 FY2018","end":"2018-07-31","income":{"revenue":658500000,"cost_of_revenue":184500000,"gross_profit":474000000,"rnd":110300000,"opex_sga":56700000,"operating_income":17100000,"other_income":10200000,"pretax_income":16900000,"income_tax":9900000,"net_income":7000000,"eps_diluted":0.011666666666666667},"balance":{"cash_and_equivalents":2506900000,"short_term_investments":896500000,"total_current_assets":4138500000,"total_assets":5948900000,"total_current_liabilities":2101700000,"long_term_debt":1920100000,"stockholders_equity":1160300000},"cashflow":{"cfo":277600000,"capex":25400000,"buybacks":0,"depreciation_amortization":28400000,"fcf":252200000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2019","end":"2018-10-31","income":{"revenue":656000000,"cost_of_revenue":183500000,"gross_profit":472500000,"rnd":113400000,"opex_sga":76600000,"operating_income":-32100000,"other_income":13000000,"pretax_income":-41800000,"income_tax":-3500000,"net_income":-38300000},"balance":{"cash_and_equivalents":1784400000,"short_term_investments":1419400000,"total_current_assets":3815200000,"total_assets":5801500000,"total_current_liabilities":1815700000,"long_term_debt":1624400000,"stockholders_equity":1253000000},"cashflow":{"cfo":252300000,"capex":34300000,"buybacks":0,"depreciation_amortization":32500000,"fcf":218000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-01-31","income":{"revenue":711200000,"cost_of_revenue":202600000,"gross_profit":508600000,"rnd":128300000,"opex_sga":53700000,"operating_income":6600000,"other_income":16000000,"pretax_income":2000000,"income_tax":4600000,"net_income":-2600000},"balance":{"cash_and_equivalents":1127800000,"short_term_investments":1702200000,"total_current_assets":3487500000,"total_assets":5707500000,"total_current_liabilities":1868200000,"long_term_debt":1555800000,"stockholders_equity":1071800000},"cashflow":{"cfo":275400000,"capex":23500000,"buybacks":330000000,"depreciation_amortization":38800000,"fcf":251900000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-04-30","income":{"revenue":726600000,"cost_of_revenue":204900000,"gross_profit":521700000,"rnd":139100000,"opex_sga":62300000,"operating_income":-18700000,"other_income":18200000,"pretax_income":-21100000,"income_tax":-900000,"net_income":-20200000},"balance":{"cash_and_equivalents":1314900000,"short_term_investments":1733200000,"total_current_assets":3717500000,"total_assets":6261800000,"total_current_liabilities":1998800000,"long_term_debt":1572800000,"stockholders_equity":1453500000},"cashflow":{"cfo":296400000,"capex":20300000,"buybacks":0,"depreciation_amortization":40300000,"fcf":276100000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-07-31","income":{"revenue":805800000,"cost_of_revenue":217400000,"gross_profit":588400000,"rnd":158700000,"opex_sga":69200000,"operating_income":-9900000,"other_income":16200000,"pretax_income":-13700000,"income_tax":7100000,"net_income":-20800000},"balance":{"cash_and_equivalents":961400000,"short_term_investments":1841700000,"total_current_assets":3664800000,"total_assets":6592200000,"total_current_liabilities":2053300000,"long_term_debt":1430000000,"stockholders_equity":1586300000},"cashflow":{"cfo":231500000,"capex":53100000,"buybacks":0,"depreciation_amortization":42200000,"fcf":178400000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2020","end":"2019-10-31","income":{"revenue":771900000,"cost_of_revenue":217700000,"gross_profit":554200000,"rnd":170500000,"opex_sga":69800000,"operating_income":-51800000,"other_income":0,"pretax_income":-54500000,"income_tax":5100000,"net_income":-59600000},"balance":{"cash_and_equivalents":1263700000,"short_term_investments":1597500000,"total_current_assets":3649800000,"total_assets":6824800000,"total_current_liabilities":2051600000,"stockholders_equity":1516400000},"cashflow":{"cfo":225200000,"capex":47200000,"buybacks":198100000,"depreciation_amortization":44000000,"fcf":178000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-01-31","income":{"revenue":816700000,"cost_of_revenue":233100000,"gross_profit":583600000,"rnd":185400000,"opex_sga":76200000,"operating_income":-52900000,"other_income":-700000,"pretax_income":-61100000,"income_tax":12600000,"net_income":-73700000},"balance":{"cash_and_equivalents":2000000000,"short_term_investments":1133900000,"total_current_assets":3978200000,"total_assets":7184100000,"total_current_liabilities":2239500000,"stockholders_equity":1608500000},"cashflow":{"cfo":306900000,"capex":49100000,"buybacks":0,"depreciation_amortization":48400000,"fcf":257800000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-04-30","income":{"revenue":869400000,"cost_of_revenue":258300000,"gross_profit":611100000,"rnd":196300000,"opex_sga":82900000,"operating_income":-56500000,"other_income":-400000,"pretax_income":-67800000,"income_tax":7000000,"net_income":-74800000},"balance":{"cash_and_equivalents":1484700000,"short_term_investments":554100000,"total_current_assets":3014000000,"total_assets":6501800000,"total_current_liabilities":2335700000,"stockholders_equity":744700000},"cashflow":{"cfo":169900000,"capex":86300000,"buybacks":1000000000,"depreciation_amortization":53200000,"fcf":83600000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-07-31","income":{"revenue":950400000,"cost_of_revenue":290400000,"gross_profit":660000000,"rnd":215900000,"opex_sga":70700000,"operating_income":-17800000,"other_income":800000,"pretax_income":-48400000,"income_tax":10500000,"net_income":-58900000},"balance":{"cash_and_equivalents":2958000000,"short_term_investments":789800000,"total_current_assets":5129200000,"total_assets":9065400000,"total_current_liabilities":2691700000,"long_term_debt":3084100000,"stockholders_equity":1101800000},"cashflow":{"cfo":333700000,"capex":31800000,"buybacks":0,"depreciation_amortization":60500000,"fcf":301900000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2021","end":"2020-10-31","income":{"revenue":946000000,"cost_of_revenue":277800000,"gross_profit":668200000,"rnd":237400000,"opex_sga":86700000,"operating_income":-44500000,"other_income":-2600000,"pretax_income":-82300000,"income_tax":9900000,"net_income":-92200000},"balance":{"cash_and_equivalents":2142000000,"short_term_investments":1075600000,"total_current_assets":4300900000,"total_assets":8726500000,"total_current_liabilities":2635100000,"long_term_debt":3119100000,"stockholders_equity":747000000},"cashflow":{"cfo":534900000,"capex":29600000,"buybacks":500000000,"depreciation_amortization":58000000,"fcf":505300000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-01-31","income":{"revenue":1016900000,"cost_of_revenue":307600000,"gross_profit":709300000,"rnd":266700000,"opex_sga":104000000,"operating_income":-88800000,"other_income":900000,"pretax_income":-130000000,"income_tax":12300000,"net_income":-142300000},"balance":{"cash_and_equivalents":2113200000,"short_term_investments":1058000000,"total_current_assets":4275800000,"total_assets":9488400000,"total_current_liabilities":4376300000,"long_term_debt":3154700000,"stockholders_equity":1037300000},"cashflow":{"cfo":364500000,"capex":32100000,"buybacks":0,"depreciation_amortization":64900000,"fcf":332400000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-04-30","income":{"revenue":1073900000,"cost_of_revenue":330600000,"gross_profit":743300000,"rnd":311000000,"opex_sga":94700000,"operating_income":-110400000,"other_income":100000,"pretax_income":-150400000,"income_tax":-5300000,"net_income":-145100000,"eps_diluted":-0.25,"shares_diluted":581400000.0},"balance":{"cash_and_equivalents":1886100000,"short_term_investments":1059300000,"total_current_assets":4140900000,"total_assets":9562100000,"total_current_liabilities":3007300000,"long_term_debt":3190600000,"stockholders_equity":997200000},"cashflow":{"cfo":277800000,"capex":26900000,"buybacks":350000000,"depreciation_amortization":68700000,"fcf":250900000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2021","end":"2021-07-31","income":{"revenue":1219300000,"cost_of_revenue":358900000,"gross_profit":860400000,"rnd":325300000,"opex_sga":105700000,"operating_income":-60400000,"other_income":900000,"pretax_income":-102300000,"income_tax":17000000,"net_income":-119300000},"balance":{"cash_and_equivalents":1874200000,"short_term_investments":1026900000,"total_current_assets":4647300000,"total_assets":10241600000,"total_current_liabilities":5116700000,"long_term_debt":3226000000,"total_liabilities":9478000000,"stockholders_equity":634500000},"cashflow":{"cfo":325800000,"capex":27400000,"buybacks":328100000,"depreciation_amortization":68800000,"fcf":298400000},"derived":["income.other_income","income.income_tax","income.net_income","income.pretax_income","income.operating_income","income.gross_profit","income.rnd","income.revenue","income.cost_of_revenue","income.opex_sga","cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2022","end":"2021-10-31","income":{"revenue":1247400000,"cost_of_revenue":380600000,"gross_profit":866800000,"rnd":339500000,"opex_sga":104100000,"operating_income":-82700000,"other_income":900000,"pretax_income":-91200000,"income_tax":12400000,"net_income":-103600000,"eps_diluted":-0.175,"shares_diluted":585800000.0},"balance":{"cash_and_equivalents":2272900000,"short_term_investments":1188500000,"total_current_assets":4839100000,"total_assets":10426400000,"total_current_liabilities":7144400000,"long_term_debt":3672100000,"stockholders_equity":518900000},"cashflow":{"cfo":588900000,"capex":34600000,"buybacks":0,"depreciation_amortization":69000000,"fcf":554300000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2022","end":"2022-01-31","income":{"revenue":1316900000,"cost_of_revenue":405300000,"gross_profit":911600000,"rnd":359000000,"opex_sga":97700000,"operating_income":-73900000,"other_income":-300000,"pretax_income":-80800000,"income_tax":12700000,"net_income":-93500000,"eps_diluted":-0.16,"shares_diluted":589000000.0},"balance":{"cash_and_equivalents":1922700000,"short_term_investments":1417600000,"total_current_assets":4868600000,"total_assets":10400500000,"total_current_liabilities":7406400000,"long_term_debt":3673900000,"stockholders_equity":117800000},"cashflow":{"cfo":482600000,"capex":80700000,"buybacks":550000000,"depreciation_amortization":69700000,"fcf":401900000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2022","end":"2022-04-30","income":{"revenue":1386700000,"cost_of_revenue":440500000,"gross_profit":946200000,"rnd":355400000,"opex_sga":94800000,"operating_income":-47600000,"other_income":-4200000,"pretax_income":-52500000,"income_tax":20700000,"net_income":-73200000,"eps_diluted":-0.125,"shares_diluted":593400000.0},"balance":{"cash_and_equivalents":2419900000,"short_term_investments":1454700000,"total_current_assets":5697600000,"total_assets":11100000000,"total_current_liabilities":7677200000,"long_term_debt":3675700000,"stockholders_equity":337600000},"cashflow":{"cfo":389500000,"capex":38300000,"buybacks":0,"depreciation_amortization":71400000,"fcf":351200000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2022","end":"2022-07-31","income":{"revenue":1550500000,"cost_of_revenue":492300000,"gross_profit":1058200000,"rnd":363800000,"opex_sga":108400000,"operating_income":15400000,"other_income":-4800000,"pretax_income":17300000,"income_tax":14000000,"net_income":3300000},"balance":{"cash_and_equivalents":2118500000,"short_term_investments":1516000000,"total_current_assets":6414900000,"total_assets":12253600000,"total_current_liabilities":8306300000,"long_term_debt":3676800000,"total_liabilities":12043600000,"stockholders_equity":210000000},"cashflow":{"cfo":523700000,"capex":39200000,"buybacks":342300000,"depreciation_amortization":72500000,"fcf":484500000},"derived":["income.pretax_income","income.operating_income","income.gross_profit","income.rnd","income.revenue","income.opex_sga","income.cost_of_revenue","income.other_income","income.income_tax","income.net_income","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2023","end":"2022-10-31","income":{"revenue":1563400000,"cost_of_revenue":461900000,"gross_profit":1101500000,"rnd":371800000,"opex_sga":99500000,"operating_income":15200000,"other_income":-7800000,"pretax_income":34400000,"income_tax":14400000,"net_income":20000000,"eps_diluted":0.03,"shares_diluted":676800000.0},"balance":{"cash_and_equivalents":2067200000,"short_term_investments":1736500000,"total_current_assets":5733500000,"total_assets":12543800000,"total_current_liabilities":8195100000,"long_term_debt":3678600000,"total_liabilities":12035800000,"stockholders_equity":508000000},"cashflow":{"cfo":1236700000,"capex":39600000,"buybacks":22700000,"depreciation_amortization":70700000,"fcf":1197100000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2023","end":"2023-01-31","income":{"revenue":1655100000,"cost_of_revenue":466200000,"gross_profit":1188900000,"rnd":404100000,"opex_sga":119400000,"operating_income":39900000,"other_income":2100000,"pretax_income":84400000,"income_tax":200000,"net_income":84200000,"eps_diluted":0.125,"shares_diluted":663200000.0},"balance":{"cash_and_equivalents":1346300000,"short_term_investments":2000600000,"total_current_assets":5405800000,"total_assets":13163400000,"total_current_liabilities":8475100000,"long_term_debt":3680300000,"total_liabilities":12434400000,"stockholders_equity":729000000},"cashflow":{"cfo":694600000,"capex":38300000,"buybacks":250000000,"depreciation_amortization":69900000,"fcf":656300000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2023","end":"2023-04-30","income":{"revenue":1720900000,"cost_of_revenue":474800000,"gross_profit":1246100000,"rnd":413700000,"opex_sga":114200000,"operating_income":78700000,"other_income":-3600000,"pretax_income":131000000,"income_tax":23200000,"net_income":107800000,"eps_diluted":0.155,"shares_diluted":689400000.0},"balance":{"cash_and_equivalents":1992900000,"short_term_investments":1965300000,"total_current_assets":6413600000,"total_assets":14170500000,"total_current_liabilities":8641200000,"long_term_debt":3682100000,"total_liabilities":12938100000,"stockholders_equity":1232400000},"cashflow":{"cfo":432100000,"capex":31200000,"buybacks":0,"depreciation_amortization":72300000,"fcf":400900000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2023","end":"2023-07-31","income":{"revenue":1953300000,"cost_of_revenue":506800000,"gross_profit":1446500000,"rnd":414400000,"opex_sga":114600000,"operating_income":253500000,"other_income":-1000000,"pretax_income":316500000,"income_tax":88800000,"net_income":227700000},"balance":{"cash_and_equivalents":1135300000,"short_term_investments":1254700000,"total_current_assets":6048000000,"total_assets":14501100000,"total_current_liabilities":7737500000,"long_term_debt":1991500000,"total_liabilities":12752700000,"stockholders_equity":1748400000},"cashflow":{"cfo":414100000,"capex":37200000,"buybacks":0,"depreciation_amortization":69300000,"fcf":376900000},"derived":["income.cost_of_revenue","income.opex_sga","income.other_income","income.income_tax","income.net_income","income.pretax_income","income.operating_income","income.gross_profit","income.rnd","income.revenue","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2024","end":"2023-10-31","income":{"revenue":1878100000,"cost_of_revenue":472800000,"gross_profit":1405300000,"rnd":409500000,"opex_sga":120100000,"operating_income":215200000,"other_income":-6000000,"pretax_income":282600000,"income_tax":88400000,"net_income":194200000,"eps_diluted":0.28,"shares_diluted":699600000.0},"balance":{"cash_and_equivalents":2491400000,"short_term_investments":1402400000,"total_current_assets":6477600000,"total_assets":14808500000,"total_current_liabilities":7513400000,"total_liabilities":12638000000,"stockholders_equity":2170500000},"cashflow":{"cfo":1526000000,"capex":36800000,"buybacks":66700000,"depreciation_amortization":64300000,"fcf":1489200000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2024","end":"2024-01-31","income":{"revenue":1975100000,"cost_of_revenue":499100000,"gross_profit":1476000000,"rnd":447900000,"opex_sga":301500000,"operating_income":53600000,"other_income":5900000,"pretax_income":135500000,"income_tax":-1611400000,"net_income":1746900000,"eps_diluted":2.44,"shares_diluted":715000000},"balance":{"cash_and_equivalents":1782500000,"short_term_investments":1588500000,"total_current_assets":6446700000,"total_assets":18292000000,"total_current_liabilities":7765500000,"total_liabilities":13934800000,"stockholders_equity":4357200000},"cashflow":{"cfo":690000000,"capex":35200000,"buybacks":0,"depreciation_amortization":68600000,"fcf":654800000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-04-30","income":{"revenue":1984800000,"cost_of_revenue":513600000,"gross_profit":1471200000,"rnd":457200000,"opex_sga":118600000,"operating_income":176700000,"other_income":-5800000,"pretax_income":251200000,"income_tax":-27600000,"net_income":278800000,"eps_diluted":0.39,"shares_diluted":709300000},"balance":{"cash_and_equivalents":1373700000,"short_term_investments":1516700000,"total_current_assets":5918800000,"total_assets":17930800000,"total_current_liabilities":7084800000,"total_liabilities":13463000000,"stockholders_equity":4467800000},"cashflow":{"cfo":528900000,"capex":37400000,"buybacks":500000000,"depreciation_amortization":74300000,"fcf":491500000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-07-31","income":{"revenue":2189500000,"cost_of_revenue":573700000,"gross_profit":1615800000,"rnd":494800000,"opex_sga":140300000,"operating_income":238400000,"other_income":500000,"pretax_income":319000000,"income_tax":-38700000,"net_income":357700000},"balance":{"cash_and_equivalents":1535200000,"short_term_investments":1043600000,"total_current_assets":6849700000,"total_assets":19990900000,"total_current_liabilities":7682700000,"total_liabilities":14821200000,"stockholders_equity":5169000000},"cashflow":{"cfo":512700000,"capex":47400000,"buybacks":0,"depreciation_amortization":76100000,"fcf":465300000},"derived":["income.net_income","income.pretax_income","income.operating_income","income.gross_profit","income.rnd","income.revenue","income.cost_of_revenue","income.opex_sga","income.other_income","income.income_tax","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2025","end":"2024-10-31","income":{"revenue":2139000000,"cost_of_revenue":554000000,"gross_profit":1585000000,"rnd":481000000,"opex_sga":98000000,"operating_income":286000000,"other_income":5000000,"pretax_income":368000000,"income_tax":17000000,"net_income":351000000,"eps_diluted":0.49,"shares_diluted":709000000},"balance":{"cash_and_equivalents":2283000000,"short_term_investments":1108200000,"total_current_assets":6242700000,"total_assets":20374600000,"total_current_liabilities":7402700000,"total_liabilities":14462800000,"stockholders_equity":5912000000},"cashflow":{"cfo":1510000000,"capex":44000000,"buybacks":0,"depreciation_amortization":84000000,"fcf":1466000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-01-31","income":{"revenue":2257000000,"cost_of_revenue":599000000,"gross_profit":1658000000,"rnd":505000000,"opex_sga":154000000,"operating_income":241000000,"other_income":-4000000,"pretax_income":325000000,"income_tax":58000000,"net_income":267000000,"eps_diluted":0.38,"shares_diluted":709000000},"balance":{"cash_and_equivalents":2226000000,"short_term_investments":1006600000,"total_current_assets":6339800000,"total_assets":20951700000,"total_current_liabilities":7552200000,"total_liabilities":14576400000,"stockholders_equity":6375000000},"cashflow":{"cfo":557000000,"capex":48000000,"buybacks":0,"depreciation_amortization":87000000,"fcf":509000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-04-30","income":{"revenue":2289000000,"cost_of_revenue":619000000,"gross_profit":1670000000,"rnd":494000000,"opex_sga":164000000,"operating_income":219000000,"other_income":8000000,"pretax_income":311000000,"income_tax":49000000,"net_income":262000000,"eps_diluted":0.37,"shares_diluted":707000000},"balance":{"cash_and_equivalents":2383000000,"short_term_investments":916800000,"total_current_assets":6899000000,"total_assets":22002800000,"total_current_liabilities":7705600000,"total_liabilities":14772300000,"stockholders_equity":7230000000},"cashflow":{"cfo":628000000,"capex":68000000,"buybacks":0,"depreciation_amortization":88000000,"fcf":560000000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-07-31","income":{"revenue":2536500000,"cost_of_revenue":679600000,"gross_profit":1856900000,"rnd":504100000,"opex_sga":26700000,"operating_income":496900000,"other_income":16100000,"pretax_income":591700000,"income_tax":337800000,"net_income":253900000},"balance":{"cash_and_equivalents":2269000000,"short_term_investments":635000000,"total_current_assets":7523000000,"total_assets":23576000000,"total_current_liabilities":7988000000,"total_liabilities":15752000000,"stockholders_equity":7824000000},"cashflow":{"cfo":1021000000,"capex":86200000,"buybacks":0,"depreciation_amortization":84400000,"fcf":934800000},"derived":["income.net_income","income.pretax_income","income.operating_income","income.gross_profit","income.rnd","income.revenue","income.opex_sga","income.cost_of_revenue","income.other_income","income.income_tax","cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2026","end":"2025-10-31","income":{"revenue":2474000000,"cost_of_revenue":638000000,"gross_profit":1836000000,"rnd":528000000,"opex_sga":179000000,"operating_income":309000000,"other_income":9000000,"pretax_income":412000000,"income_tax":78000000,"net_income":334000000,"eps_diluted":0.47,"shares_diluted":709000000},"balance":{"cash_and_equivalents":3066000000,"short_term_investments":1144000000,"total_current_assets":7310000000,"total_assets":23536000000,"total_current_liabilities":7418000000,"total_liabilities":14871000000,"stockholders_equity":8665000000},"cashflow":{"cfo":1771000000,"capex":84000000,"depreciation_amortization":89000000,"fcf":1687000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-01-31","income":{"revenue":2594000000,"cost_of_revenue":685000000,"gross_profit":1909000000,"rnd":511000000,"opex_sga":178000000,"operating_income":397000000,"other_income":59000000,"pretax_income":549000000,"income_tax":117000000,"net_income":432000000,"eps_diluted":0.61,"shares_diluted":711000000},"balance":{"cash_and_equivalents":4158000000,"short_term_investments":378000000,"total_current_assets":8369000000,"total_assets":24979000000,"total_current_liabilities":8009000000,"total_liabilities":15586000000,"stockholders_equity":9393000000},"cashflow":{"cfo":554000000,"capex":170000000,"depreciation_amortization":91000000,"fcf":384000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2026","end":"2026-04-30","income":{"revenue":3002000000,"cost_of_revenue":974000000,"gross_profit":2028000000,"rnd":734000000,"opex_sga":316000000,"operating_income":-183000000,"other_income":8000000,"pretax_income":-156000000,"income_tax":21000000,"net_income":-177000000,"eps_diluted":-0.22,"shares_diluted":801000000},"balance":{"cash_and_equivalents":2364000000,"short_term_investments":747000000,"total_current_assets":7713000000,"total_assets":46266000000,"total_current_liabilities":9006000000,"total_liabilities":18598000000,"stockholders_equity":27668000000},"cashflow":{"cfo":871000000,"capex":83000000,"depreciation_amortization":334000000,"fcf":788000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]}]}
