{"symbol":"NTRA","cik":1604821,"issuer_id":"sec-cik:0001604821","security_id":"sec-cik:0001604821:ntra","entity_name":"NATERA, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-22T18:02:42.136569+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2013","end":"2013-12-31","income":{"revenue":55171000,"rnd":11550000,"opex_sga":31614000,"operating_income":-25268000,"other_income":98000,"net_income":-37110000},"balance":{"cash_and_equivalents":30496000,"stockholders_equity":-171509000},"cashflow":{"capex":8245000,"depreciation_amortization":2528000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":159289000,"rnd":17292000,"opex_sga":62936000,"operating_income":665000,"other_income":-1716000,"pretax_income":-5152000,"income_tax":15000,"net_income":-5152000},"balance":{"cash_and_equivalents":87176000,"total_current_assets":106477000,"total_assets":123623000,"total_current_liabilities":29872000,"total_liabilities":54346000,"stockholders_equity":-171335000},"cashflow":{"capex":9957000,"depreciation_amortization":5148000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":190355000,"rnd":27711000,"opex_sga":109637000,"operating_income":-59838000,"other_income":-7896000,"pretax_income":-70275000,"net_income":-70275000,"eps_diluted":-2.68,"shares_diluted":26204000},"balance":{"cash_and_equivalents":28947000,"total_current_assets":250726000,"total_assets":265240000,"total_current_liabilities":80475000,"total_liabilities":80475000,"stockholders_equity":226428000},"cashflow":{"cfo":-37832000,"capex":7852000,"depreciation_amortization":5535000,"fcf":-45684000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":212512000,"cost_of_revenue":134494000,"rnd":41862000,"opex_sga":136126000,"operating_income":-101050000,"pretax_income":-100185000,"income_tax":142000,"net_income":-100327000,"eps_diluted":-1.95,"shares_diluted":51576000},"balance":{"cash_and_equivalents":15256000,"total_current_assets":174115000,"total_assets":210680000,"total_current_liabilities":96415000,"total_liabilities":104204000,"stockholders_equity":143577000},"cashflow":{"cfo":-74052000,"capex":23136000,"depreciation_amortization":6176000,"fcf":-97188000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":209625000,"cost_of_revenue":135508000,"rnd":50064000,"opex_sga":155306000,"operating_income":-135341000,"pretax_income":-137174000,"income_tax":454000,"net_income":-137628000,"eps_diluted":-2.59,"shares_diluted":53604000},"balance":{"cash_and_equivalents":12620000,"total_current_assets":180625000,"total_assets":214613000,"total_current_liabilities":105561000,"total_liabilities":189196000,"stockholders_equity":25417000},"cashflow":{"cfo":-97825000,"capex":9867000,"depreciation_amortization":7143000,"fcf":-107692000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":257654000,"cost_of_revenue":158081000,"rnd":51355000,"opex_sga":154872000,"operating_income":-114628000,"pretax_income":-127833000,"income_tax":321000,"net_income":-128154000,"eps_diluted":-2.22,"shares_diluted":57848000},"balance":{"cash_and_equivalents":46407000,"short_term_investments":107461000,"total_current_assets":240518000,"total_assets":268171000,"total_current_liabilities":113981000,"total_liabilities":236009000,"stockholders_equity":32162000},"cashflow":{"cfo":-70581000,"capex":3880000,"depreciation_amortization":7501000,"fcf":-74461000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":302328000,"rnd":51357000,"opex_sga":206176000,"operating_income":-116287000,"pretax_income":-122828000,"income_tax":1999000,"net_income":-124827000,"eps_diluted":-1.79,"shares_diluted":69555000},"balance":{"cash_and_equivalents":61926000,"short_term_investments":379065000,"total_current_assets":523167000,"total_assets":582656000,"total_current_liabilities":179874000,"total_liabilities":303945000,"stockholders_equity":278711000},"cashflow":{"cfo":-63444000,"capex":4968000,"depreciation_amortization":7730000,"fcf":-68412000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":391005000,"rnd":100035000,"opex_sga":303627000,"operating_income":-216277000,"pretax_income":-229645000,"income_tax":98000,"net_income":-229743000,"eps_diluted":-2.84,"shares_diluted":81011000},"balance":{"cash_and_equivalents":48668000,"short_term_investments":688606000,"total_current_assets":862663000,"total_assets":932153000,"total_current_liabilities":199053000,"total_liabilities":445917000,"stockholders_equity":486236000},"cashflow":{"cfo":-182512000,"capex":19604000,"depreciation_amortization":8613000,"fcf":-202116000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":625486000,"rnd":264208000,"opex_sga":511034000,"operating_income":-468174000,"pretax_income":-471098000,"income_tax":618000,"net_income":-471716000,"eps_diluted":-5.21,"shares_diluted":90558000},"balance":{"cash_and_equivalents":84386000,"short_term_investments":829896000,"total_current_assets":1093138000,"total_assets":1236487000,"total_current_liabilities":218956000,"long_term_debt":280394000,"total_liabilities":583183000,"stockholders_equity":653304000},"cashflow":{"cfo":-335236000,"capex":41030000,"depreciation_amortization":11254000,"fcf":-376266000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":820222000,"rnd":316415000,"opex_sga":588591000,"operating_income":-541040000,"pretax_income":-546821000,"income_tax":978000,"net_income":-547799000,"eps_diluted":-5.57,"shares_diluted":98408000},"balance":{"cash_and_equivalents":466005000,"short_term_investments":432301000,"total_current_assets":1211817000,"total_assets":1394474000,"total_current_liabilities":310499000,"long_term_debt":281653000,"total_liabilities":688730000,"stockholders_equity":705744000},"cashflow":{"cfo":-431501000,"capex":47697000,"depreciation_amortization":16702000,"fcf":-479198000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":1082571000,"rnd":320678000,"opex_sga":618307000,"operating_income":-446245000,"pretax_income":-434530000,"income_tax":271000,"net_income":-434801000,"eps_diluted":-3.78,"shares_diluted":114997000},"balance":{"short_term_investments":236882000,"total_current_assets":1258549000,"total_assets":1441699000,"total_current_liabilities":307274000,"long_term_debt":282945000,"total_liabilities":676372000,"stockholders_equity":765327000},"cashflow":{"cfo":-246955000,"capex":39199000,"depreciation_amortization":24097000,"fcf":-286154000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":1696911000,"rnd":404138000,"opex_sga":841314000,"operating_income":-222294000,"pretax_income":-189731000,"income_tax":695000,"net_income":-190426000,"eps_diluted":-1.53,"shares_diluted":124718000},"balance":{"short_term_investments":22689000,"total_current_assets":1375820000,"total_assets":1660735000,"total_current_liabilities":344045000,"total_liabilities":465315000,"stockholders_equity":1195420000},"cashflow":{"cfo":135664000,"capex":66423000,"depreciation_amortization":30968000,"fcf":69241000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":2306113000,"rnd":624110000,"opex_sga":1177261000,"operating_income":-309911000,"pretax_income":-268089000,"income_tax":-59929000,"net_income":-208160000,"eps_diluted":-1.52,"shares_diluted":136721000},"balance":{"total_current_assets":1496939000,"total_assets":2398344000,"total_current_liabilities":441228000,"total_liabilities":685931000,"stockholders_equity":1712413000},"cashflow":{"cfo":215301000,"capex":106188000,"depreciation_amortization":41764000,"fcf":109113000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":27295000,"gross_profit":11395000,"net_income":-9616000,"eps_diluted":-2.09},"balance":{},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":35836000,"gross_profit":16822000,"rnd":4122000,"opex_sga":13905000,"operating_income":-1205000,"other_income":287000,"income_tax":0,"net_income":-514000,"eps_diluted":-0.11},"balance":{"cash_and_equivalents":17670000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":46274000,"gross_profit":25454000,"rnd":4372000,"opex_sga":16303000,"operating_income":4779000,"other_income":-561000,"income_tax":0,"net_income":3724000,"eps_diluted":0.03,"shares_diluted":36931000},"balance":{"cash_and_equivalents":22318000},"cashflow":{"capex":246000,"depreciation_amortization":1362000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":49884000,"gross_profit":27222000,"rnd":4500000,"opex_sga":18349000,"operating_income":4373000,"other_income":-723000,"income_tax":15000,"net_income":1254000},"balance":{"cash_and_equivalents":87176000,"total_current_assets":106477000,"total_assets":123623000,"total_current_liabilities":29872000,"total_liabilities":54346000,"stockholders_equity":-171335000},"cashflow":{"capex":3840000,"depreciation_amortization":1478000},"derived":["income.rnd","income.income_tax","income.operating_income","income.opex_sga","income.other_income","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":47435000,"gross_profit":22592000,"rnd":5630000,"opex_sga":23239000,"operating_income":-6277000,"other_income":-917000,"income_tax":0,"net_income":-10004000},"balance":{"cash_and_equivalents":80348000},"cashflow":{"capex":3749000,"depreciation_amortization":1641000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":45087000,"gross_profit":19355000,"rnd":6741000,"opex_sga":28086000,"operating_income":-15472000,"other_income":-2684000,"income_tax":0,"net_income":-19681000},"balance":{"cash_and_equivalents":62243000,"total_current_assets":85831000,"total_assets":106752000,"total_current_liabilities":38515000,"long_term_debt":24680000,"total_liabilities":63941000,"stockholders_equity":-197774000},"cashflow":{"capex":2288000,"depreciation_amortization":1333000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":44921000,"gross_profit":14465000,"rnd":7336000,"opex_sga":27870000,"operating_income":-20741000,"other_income":2478000,"pretax_income":-17630000,"income_tax":0,"net_income":-17630000,"eps_diluted":-0.39,"shares_diluted":44944000},"balance":{"cash_and_equivalents":196192000,"total_current_assets":246293000,"total_assets":262367000,"total_current_liabilities":35028000,"total_liabilities":56304000,"stockholders_equity":206063000},"cashflow":{"capex":415000,"depreciation_amortization":1389000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":52912000,"gross_profit":21098000,"rnd":8004000,"opex_sga":30442000,"operating_income":-17348000,"other_income":-6774000,"pretax_income":-22960000,"net_income":-22960000},"balance":{"cash_and_equivalents":28947000,"total_current_assets":250726000,"total_assets":265240000,"total_current_liabilities":80475000,"total_liabilities":80475000,"stockholders_equity":226428000},"cashflow":{"capex":1400000,"depreciation_amortization":1172000},"derived":["income.rnd","income.pretax_income","income.operating_income","income.other_income","income.opex_sga","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":61902000,"gross_profit":29562000,"rnd":8759000,"opex_sga":30408000,"operating_income":-9605000,"other_income":1035000,"pretax_income":-8685000,"income_tax":0,"net_income":-8685000,"eps_diluted":-0.17,"shares_diluted":50439000},"balance":{"cash_and_equivalents":33985000,"total_current_assets":248625000,"total_assets":265748000,"total_current_liabilities":84153000,"total_liabilities":84153000,"stockholders_equity":181595000},"cashflow":{"capex":3484000,"depreciation_amortization":1194000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":51984000,"gross_profit":21011000,"rnd":10299000,"opex_sga":33227000,"operating_income":-22515000,"pretax_income":-23156000,"income_tax":0,"net_income":-23156000,"eps_diluted":-0.46,"shares_diluted":51445000},"balance":{"cash_and_equivalents":16557000,"total_current_assets":237175000,"total_assets":261267000,"total_current_liabilities":95488000,"total_liabilities":97452000,"stockholders_equity":163815000},"cashflow":{"capex":3827000,"depreciation_amortization":1234000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":53889000,"gross_profit":19628000,"rnd":11345000,"opex_sga":34938000,"operating_income":-26655000,"pretax_income":-25914000,"income_tax":103000,"net_income":-26017000,"eps_diluted":-0.5,"shares_diluted":52012000},"balance":{"cash_and_equivalents":25322000,"total_current_assets":212278000,"total_assets":242385000,"total_current_liabilities":95979000,"total_liabilities":102071000,"stockholders_equity":140314000},"cashflow":{"cfo":-24216000,"capex":7266000,"depreciation_amortization":1749000,"fcf":-31482000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":49299000,"gross_profit":11299000,"rnd":11459000,"opex_sga":37553000,"operating_income":-42275000,"pretax_income":-42430000,"income_tax":39000,"net_income":-37907000,"eps_diluted":-0.72},"balance":{"cash_and_equivalents":15256000,"total_current_assets":174115000,"total_assets":210680000,"total_current_liabilities":96415000,"total_liabilities":104204000,"stockholders_equity":143577000},"cashflow":{"cfo":-29646000,"capex":8559000,"depreciation_amortization":1999000,"fcf":-38205000},"derived":["income.pretax_income","income.operating_income","income.opex_sga","income.rnd","cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":49382000,"cost_of_revenue":33088000,"gross_profit":15682000,"rnd":12650000,"opex_sga":37582000,"operating_income":-34550000,"pretax_income":-33433000,"income_tax":47000,"net_income":-33480000,"eps_diluted":-0.65,"shares_diluted":53043000},"balance":{"cash_and_equivalents":9086000,"total_current_assets":140161000,"total_assets":176024000,"total_current_liabilities":93015000,"total_liabilities":102352000,"stockholders_equity":73672000},"cashflow":{"cfo":-24620000,"capex":6338000,"depreciation_amortization":1758000,"fcf":-30958000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":52283000,"cost_of_revenue":33709000,"gross_profit":17724000,"rnd":11786000,"opex_sga":34309000,"operating_income":-28371000,"pretax_income":-29002000,"income_tax":64000,"net_income":-29066000,"eps_diluted":-0.55,"shares_diluted":53088000},"balance":{"cash_and_equivalents":7138000,"total_current_assets":123104000,"total_assets":158425000,"total_current_liabilities":98270000,"total_liabilities":107517000,"stockholders_equity":50908000},"cashflow":{"cfo":-13774000,"capex":1728000,"depreciation_amortization":1862000,"fcf":-15502000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":55910000,"cost_of_revenue":33558000,"gross_profit":21298000,"rnd":12609000,"opex_sga":34478000,"operating_income":-25789000,"pretax_income":-27703000,"income_tax":162000,"net_income":-27865000,"eps_diluted":-0.52,"shares_diluted":53447000},"balance":{"cash_and_equivalents":11211000,"total_current_assets":169240000,"total_assets":204056000,"total_current_liabilities":91530000,"total_liabilities":173872000,"stockholders_equity":30184000},"cashflow":{"cfo":-31302000,"capex":1081000,"depreciation_amortization":1700000,"fcf":-32383000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":52050000,"cost_of_revenue":35153000,"gross_profit":15325000,"rnd":13019000,"opex_sga":48937000,"operating_income":-46631000,"pretax_income":-47036000,"income_tax":181000,"net_income":-47217000,"eps_diluted":-0.9},"balance":{"cash_and_equivalents":12620000,"total_current_assets":180625000,"total_assets":214613000,"total_current_liabilities":105561000,"total_liabilities":189196000,"stockholders_equity":25417000},"cashflow":{"cfo":-28129000,"capex":720000,"depreciation_amortization":1823000,"fcf":-28849000},"derived":["income.pretax_income","income.operating_income","income.opex_sga","income.rnd","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":62340000,"cost_of_revenue":39055000,"gross_profit":21748000,"rnd":14340000,"opex_sga":37925000,"operating_income":-30517000,"pretax_income":-32769000,"income_tax":104000,"net_income":-32873000,"eps_diluted":-0.61,"shares_diluted":54132000},"balance":{"cash_and_equivalents":33674000,"total_current_assets":187523000,"total_assets":218655000,"total_current_liabilities":104383000,"total_liabilities":222531000,"stockholders_equity":-3876000},"cashflow":{"cfo":1046000,"capex":852000,"depreciation_amortization":1860000,"fcf":194000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":63069000,"cost_of_revenue":39204000,"gross_profit":22074000,"rnd":11852000,"opex_sga":37440000,"operating_income":-27218000,"pretax_income":-33711000,"income_tax":113000,"net_income":-33824000,"eps_diluted":-0.62,"shares_diluted":54551000},"balance":{"cash_and_equivalents":12306000,"total_current_assets":165370000,"total_assets":194361000,"total_current_liabilities":98130000,"total_liabilities":216398000,"stockholders_equity":-22037000},"cashflow":{"cfo":-35543000,"capex":375000,"depreciation_amortization":1819000,"fcf":-35918000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":65280000,"cost_of_revenue":39477000,"gross_profit":23601000,"rnd":12393000,"opex_sga":38374000,"operating_income":-27166000,"pretax_income":-29498000,"income_tax":118000,"net_income":-29616000,"eps_diluted":-0.49,"shares_diluted":60570000},"balance":{"cash_and_equivalents":34535000,"total_current_assets":248688000,"total_assets":277309000,"total_current_liabilities":101829000,"total_liabilities":220738000,"stockholders_equity":56571000},"cashflow":{"cfo":-23271000,"capex":543000,"depreciation_amortization":1895000,"fcf":-23814000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":66965000,"cost_of_revenue":40345000,"gross_profit":24176000,"rnd":12770000,"opex_sga":41133000,"operating_income":-29727000,"pretax_income":-31855000,"income_tax":-14000,"net_income":-31841000,"eps_diluted":-0.51},"balance":{"cash_and_equivalents":46407000,"short_term_investments":107461000,"total_current_assets":240518000,"total_assets":268171000,"total_current_liabilities":113981000,"total_liabilities":236009000,"stockholders_equity":32162000},"cashflow":{"cfo":-12813000,"capex":2110000,"depreciation_amortization":1927000,"fcf":-14923000},"derived":["income.pretax_income","income.operating_income","income.opex_sga","income.rnd","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":66824000,"cost_of_revenue":41605000,"gross_profit":23521000,"rnd":11435000,"opex_sga":43832000,"operating_income":-31746000,"pretax_income":-34017000,"income_tax":74000,"net_income":-34091000,"eps_diluted":-0.54,"shares_diluted":62831000},"balance":{"cash_and_equivalents":34281000,"total_current_assets":208081000,"total_assets":261445000,"total_current_liabilities":112656000,"total_liabilities":256459000,"stockholders_equity":4986000},"cashflow":{"cfo":-31819000,"capex":955000,"depreciation_amortization":1920000,"fcf":-32774000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":74355000,"cost_of_revenue":41382000,"gross_profit":30530000,"rnd":12124000,"opex_sga":47042000,"operating_income":-28636000,"pretax_income":-30521000,"income_tax":1895000,"net_income":-32416000,"eps_diluted":-0.48,"shares_diluted":68224000},"balance":{"cash_and_equivalents":29928000,"total_current_assets":321967000,"total_assets":383326000,"total_current_liabilities":126925000,"total_liabilities":290238000,"stockholders_equity":93088000},"cashflow":{"cfo":-35751000,"capex":1599000,"depreciation_amortization":3952000,"fcf":-37350000},"derived":[],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":77909000,"cost_of_revenue":40138000,"gross_profit":34029000,"rnd":12796000,"opex_sga":56715000,"operating_income":-21094000,"pretax_income":-23093000,"income_tax":44000,"net_income":-23137000,"eps_diluted":-0.33,"shares_diluted":70456000},"balance":{"cash_and_equivalents":51609000,"total_current_assets":323737000,"total_assets":380250000,"total_current_liabilities":137974000,"total_liabilities":295556000,"stockholders_equity":84694000},"cashflow":{"cfo":-48390000,"capex":2554000,"depreciation_amortization":5921000,"fcf":-50944000},"derived":[],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":83240000,"gross_profit":38778000,"rnd":15002000,"opex_sga":58587000,"operating_income":-34811000,"pretax_income":-35197000,"income_tax":-14000,"net_income":-35183000,"eps_diluted":-0.46},"balance":{"cash_and_equivalents":61926000,"short_term_investments":379065000,"total_current_assets":523167000,"total_assets":582656000,"total_current_liabilities":179874000,"total_liabilities":303945000,"stockholders_equity":278711000},"cashflow":{"cfo":-15054000,"capex":2414000,"depreciation_amortization":1809000,"fcf":-17468000},"derived":["income.operating_income","income.opex_sga","income.rnd","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":94012000,"cost_of_revenue":41520000,"rnd":18225000,"opex_sga":65681000,"operating_income":-34872000,"pretax_income":-35349000,"income_tax":23000,"net_income":-35372000},"balance":{"cash_and_equivalents":74144000,"short_term_investments":331681000,"total_current_assets":497208000,"total_assets":558639000,"total_current_liabilities":176642000,"total_liabilities":299712000,"stockholders_equity":258927000},"cashflow":{"cfo":-35100000,"capex":7917000,"depreciation_amortization":1826000,"fcf":-43017000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":86472000,"cost_of_revenue":42731000,"rnd":23005000,"opex_sga":68188000,"operating_income":-51660000,"pretax_income":-59622000,"income_tax":15000,"net_income":-59637000},"balance":{"cash_and_equivalents":77322000,"short_term_investments":493852000,"total_current_assets":663504000,"total_assets":723261000,"total_current_liabilities":175560000,"total_liabilities":418994000,"stockholders_equity":304267000},"cashflow":{"cfo":-40980000,"capex":2213000,"depreciation_amortization":2210000,"fcf":-43193000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":98143000,"rnd":26421000,"opex_sga":75678000,"operating_income":-55777000,"pretax_income":-58298000,"income_tax":25000,"net_income":-58323000},"balance":{"cash_and_equivalents":209351000,"short_term_investments":600205000,"total_current_assets":916012000,"total_assets":976713000,"total_current_liabilities":195872000,"total_liabilities":440713000,"stockholders_equity":536000000},"cashflow":{"cfo":-33130000,"capex":1943000,"depreciation_amortization":2179000,"fcf":-35073000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":112378000,"rnd":32384000,"opex_sga":94080000,"operating_income":-73968000,"pretax_income":-76377000,"income_tax":35000,"net_income":-76412000},"balance":{"cash_and_equivalents":48668000,"short_term_investments":688606000,"total_current_assets":862663000,"total_assets":932153000,"total_current_liabilities":199053000,"total_liabilities":445917000,"stockholders_equity":486236000},"cashflow":{"cfo":-73302000,"capex":7531000,"depreciation_amortization":2398000,"fcf":-80833000},"derived":["income.pretax_income","income.operating_income","income.opex_sga","income.revenue","income.rnd","income.net_income","income.income_tax","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":152316000,"rnd":40188000,"opex_sga":108332000,"operating_income":-63017000,"pretax_income":-63719000,"income_tax":134000,"net_income":-63853000,"eps_diluted":-0.74,"shares_diluted":86689000},"balance":{"cash_and_equivalents":65126000,"short_term_investments":588446000,"total_current_assets":791403000,"total_assets":893512000,"total_current_liabilities":166969000,"total_liabilities":521067000,"stockholders_equity":372445000},"cashflow":{"cfo":-74876000,"capex":10260000,"depreciation_amortization":2549000,"fcf":-85136000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":142026000,"rnd":53752000,"opex_sga":127456000,"operating_income":-115294000,"pretax_income":-115784000,"income_tax":242000,"net_income":-116026000,"eps_diluted":-1.32,"shares_diluted":88077000},"balance":{"cash_and_equivalents":62811000,"short_term_investments":517432000,"total_current_assets":739888000,"total_assets":849956000,"total_current_liabilities":197988000,"total_liabilities":550846000,"stockholders_equity":299110000},"cashflow":{"cfo":-70563000,"capex":8631000,"depreciation_amortization":2713000,"fcf":-79194000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":158116000,"rnd":98457000,"opex_sga":128485000,"operating_income":-150197000,"pretax_income":-151001000,"income_tax":272000,"net_income":-151273000,"eps_diluted":-1.63,"shares_diluted":92558000},"balance":{"cash_and_equivalents":95103000,"short_term_investments":928596000,"total_current_assets":1191223000,"total_assets":1311374000,"total_current_liabilities":199714000,"total_liabilities":552357000,"stockholders_equity":759017000},"cashflow":{"cfo":-91061000,"capex":13136000,"depreciation_amortization":2997000,"fcf":-104197000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":173028000,"rnd":71811000,"opex_sga":146761000,"operating_income":-139666000,"pretax_income":-140594000,"income_tax":-30000,"net_income":-140564000},"balance":{"cash_and_equivalents":84386000,"short_term_investments":829896000,"total_current_assets":1093138000,"total_assets":1236487000,"total_current_liabilities":218956000,"long_term_debt":280394000,"total_liabilities":583183000,"stockholders_equity":653304000},"cashflow":{"cfo":-98736000,"capex":9003000,"depreciation_amortization":2995000,"fcf":-107739000},"derived":["income.revenue","income.rnd","income.net_income","income.income_tax","income.pretax_income","income.operating_income","income.opex_sga","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":194133000,"rnd":80414000,"opex_sga":147634000,"operating_income":-137130000,"pretax_income":-138416000,"income_tax":179000,"net_income":-138595000,"eps_diluted":-1.45,"shares_diluted":95578000},"balance":{"cash_and_equivalents":158298000,"short_term_investments":593660000,"total_current_assets":980226000,"total_assets":1144664000,"total_current_liabilities":231072000,"total_liabilities":602329000,"stockholders_equity":542335000},"cashflow":{"cfo":-137277000,"capex":15885000,"depreciation_amortization":3002000,"fcf":-153162000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":198200000,"rnd":82580000,"opex_sga":149468000,"operating_income":-143085000,"pretax_income":-144958000,"income_tax":193000,"net_income":-145151000,"eps_diluted":-1.5,"shares_diluted":96579000},"balance":{"cash_and_equivalents":91298000,"short_term_investments":547353000,"total_current_assets":901555000,"total_assets":1066976000,"total_current_liabilities":251618000,"total_liabilities":622394000,"stockholders_equity":444582000},"cashflow":{"cfo":-110849000,"capex":7776000,"depreciation_amortization":4629000,"fcf":-118625000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":210637000,"rnd":65510000,"opex_sga":147667000,"operating_income":-119052000,"pretax_income":-121295000,"income_tax":185000,"net_income":-121480000,"eps_diluted":-1.25,"shares_diluted":97052000},"balance":{"cash_and_equivalents":57042000,"short_term_investments":464112000,"total_current_assets":829629000,"total_assets":1009112000,"total_current_liabilities":267281000,"total_liabilities":647491000,"stockholders_equity":361621000},"cashflow":{"cfo":-102248000,"capex":12209000,"depreciation_amortization":5141000,"fcf":-114457000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":217252000,"rnd":87911000,"opex_sga":143822000,"operating_income":-141773000,"pretax_income":-142152000,"income_tax":421000,"net_income":-142573000},"balance":{"cash_and_equivalents":466005000,"short_term_investments":432301000,"total_current_assets":1211817000,"total_assets":1394474000,"total_current_liabilities":310499000,"long_term_debt":281653000,"total_liabilities":688730000,"stockholders_equity":705744000},"cashflow":{"cfo":-81127000,"capex":11827000,"depreciation_amortization":3930000,"fcf":-92954000},"derived":["income.income_tax","income.pretax_income","income.operating_income","income.opex_sga","income.revenue","income.rnd","income.net_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":241756000,"rnd":82306000,"opex_sga":149627000,"operating_income":-138301000,"pretax_income":-136777000,"income_tax":160000,"net_income":-136937000,"eps_diluted":-1.23,"shares_diluted":111767000},"balance":{"short_term_investments":408858000,"total_current_assets":1129468000,"total_assets":1318880000,"total_current_liabilities":290969000,"total_liabilities":668307000,"stockholders_equity":650573000},"cashflow":{"cfo":-81108000,"capex":11380000,"depreciation_amortization":5077000,"fcf":-92488000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":261404000,"rnd":78173000,"opex_sga":152508000,"operating_income":-112426000,"pretax_income":-111085000,"income_tax":-282000,"net_income":-110803000,"eps_diluted":-0.97,"shares_diluted":113690000},"balance":{"short_term_investments":354828000,"total_current_assets":1065512000,"total_assets":1247893000,"total_current_liabilities":276856000,"total_liabilities":651746000,"stockholders_equity":596147000},"cashflow":{"cfo":-78543000,"capex":8810000,"depreciation_amortization":5124000,"fcf":-87353000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":268306000,"rnd":77235000,"opex_sga":154742000,"operating_income":-110982000,"pretax_income":-108828000,"income_tax":202000,"net_income":-109030000,"eps_diluted":-0.95,"shares_diluted":115171000},"balance":{"short_term_investments":267847000,"total_current_assets":1267276000,"total_assets":1446520000,"total_current_liabilities":289923000,"total_liabilities":661862000,"stockholders_equity":784658000},"cashflow":{"cfo":-29699000,"capex":8957000,"depreciation_amortization":6985000,"fcf":-38656000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":311105000,"rnd":82964000,"opex_sga":161430000,"operating_income":-84536000,"pretax_income":-77840000,"income_tax":191000,"net_income":-78031000},"balance":{"short_term_investments":236882000,"total_current_assets":1258549000,"total_assets":1441699000,"total_current_liabilities":307274000,"long_term_debt":282945000,"total_liabilities":676372000,"stockholders_equity":765327000},"cashflow":{"cfo":-57605000,"capex":10052000,"depreciation_amortization":6911000,"fcf":-67657000},"derived":["income.revenue","income.opex_sga","income.rnd","income.net_income","income.income_tax","income.pretax_income","income.operating_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":367741000,"rnd":88637000,"opex_sga":194278000,"operating_income":-74314000,"pretax_income":-67171000,"income_tax":428000,"net_income":-67599000,"eps_diluted":-0.56,"shares_diluted":120814000},"balance":{"short_term_investments":69121000,"total_current_assets":1261444000,"total_assets":1468205000,"total_current_liabilities":305949000,"total_liabilities":674094000,"stockholders_equity":794111000},"cashflow":{"cfo":27001000,"capex":20315000,"depreciation_amortization":7063000,"fcf":6686000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":413351000,"rnd":89109000,"opex_sga":197965000,"operating_income":-43902000,"pretax_income":-36572000,"income_tax":892000,"net_income":-37464000,"eps_diluted":-0.3,"shares_diluted":122853000},"balance":{"short_term_investments":90299000,"total_current_assets":1301816000,"total_assets":1516989000,"total_current_liabilities":314574000,"total_liabilities":680469000,"stockholders_equity":836520000},"cashflow":{"cfo":3990000,"capex":11678000,"depreciation_amortization":7915000,"fcf":-7688000},"derived":["cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":439758000,"rnd":96931000,"opex_sga":214154000,"operating_income":-39338000,"pretax_income":-30862000,"income_tax":730000,"net_income":-31592000,"eps_diluted":-0.26,"shares_diluted":123775000},"balance":{"short_term_investments":29490000,"total_current_assets":1322565000,"total_assets":1590947000,"total_current_liabilities":301416000,"total_liabilities":712422000,"stockholders_equity":878525000},"cashflow":{"cfo":51786000,"capex":16312000,"depreciation_amortization":8200000,"fcf":35474000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":476061000,"rnd":129461000,"opex_sga":234917000,"operating_income":-64740000,"pretax_income":-55126000,"income_tax":-1355000,"net_income":-53771000},"balance":{"short_term_investments":22689000,"total_current_assets":1375820000,"total_assets":1660735000,"total_current_liabilities":344045000,"total_liabilities":465315000,"stockholders_equity":1195420000},"cashflow":{"cfo":52887000,"capex":18118000,"depreciation_amortization":7790000,"fcf":34769000},"derived":["income.net_income","income.rnd","income.income_tax","income.pretax_income","income.operating_income","income.opex_sga","income.revenue","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":501830000,"rnd":129078000,"opex_sga":266864000,"operating_income":-79177000,"other_income":13419000,"pretax_income":-66763000,"income_tax":173000,"net_income":-66936000,"eps_diluted":-0.5,"shares_diluted":134750000},"balance":{"short_term_investments":17832000,"total_current_assets":1416385000,"total_assets":1732366000,"total_current_liabilities":365677000,"total_liabilities":492691000,"stockholders_equity":1239675000},"cashflow":{"cfo":44452000,"capex":21815000,"depreciation_amortization":9237000,"fcf":22637000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":546600000,"rnd":146427000,"opex_sga":310549000,"operating_income":-110372000,"other_income":10738000,"pretax_income":-100663000,"income_tax":275000,"net_income":-100938000,"eps_diluted":-0.74,"shares_diluted":136388000},"balance":{"short_term_investments":15975000,"total_current_assets":1431596000,"total_assets":1757066000,"total_current_liabilities":384836000,"total_liabilities":510884000,"stockholders_equity":1246182000},"cashflow":{"cfo":37574000,"capex":25897000,"depreciation_amortization":9859000,"fcf":11677000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":592183000,"rnd":173412000,"opex_sga":308546000,"operating_income":-97576000,"pretax_income":-87337000,"income_tax":207000,"net_income":-87544000,"eps_diluted":-0.64,"shares_diluted":137187000},"balance":{"short_term_investments":1000000,"total_current_assets":1447323000,"total_assets":1821482000,"total_current_liabilities":442016000,"total_liabilities":569294000,"stockholders_equity":1252188000},"cashflow":{"cfo":59387000,"capex":22405000,"depreciation_amortization":10292000,"fcf":36982000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":665498000,"rnd":175193000,"opex_sga":291299000,"operating_income":-22785000,"pretax_income":-13326000,"income_tax":-60584000,"net_income":47258000},"balance":{"total_current_assets":1496939000,"total_assets":2398344000,"total_current_liabilities":441228000,"total_liabilities":685931000,"stockholders_equity":1712413000},"cashflow":{"cfo":73888000,"capex":36071000,"depreciation_amortization":12376000,"fcf":37817000},"derived":["income.rnd","income.net_income","income.income_tax","income.pretax_income","income.operating_income","income.opex_sga","income.revenue","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":696644000,"rnd":210702000,"opex_sga":327938000,"operating_income":-93516000,"other_income":9600000,"pretax_income":-84808000,"income_tax":283000,"net_income":-85091000,"eps_diluted":-0.6,"shares_diluted":141502000},"balance":{"total_current_assets":1651813000,"total_assets":2614398000,"total_current_liabilities":558257000,"total_liabilities":840380000,"stockholders_equity":1774018000},"cashflow":{"cfo":40171000,"capex":22137000,"depreciation_amortization":14517000,"fcf":18034000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":752750000,"rnd":228071000,"opex_sga":327203000,"operating_income":-75792000,"other_income":9452000,"pretax_income":-67230000,"income_tax":-261000,"net_income":-66969000,"eps_diluted":-0.47,"shares_diluted":143279000},"balance":{"total_current_assets":1658950000,"total_assets":2657497000,"total_current_liabilities":553200000,"total_liabilities":835998000,"stockholders_equity":1821499000},"cashflow":{"cfo":54793000,"capex":63429000,"depreciation_amortization":15481000,"fcf":-8636000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]}]}