{"symbol":"NFLX","cik":1065280,"issuer_id":"sec-cik:0001065280","security_id":"sec-cik:0001065280:nflx","entity_name":"NETFLIX INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-15T21:02:11.163609+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":1205340000,"cost_of_revenue":786168000,"gross_profit":419172000,"rnd":70979000,"opex_sga":52404000,"operating_income":91773000,"pretax_income":110925000,"income_tax":44317000,"net_income":66608000,"eps_diluted":0.13857142857142857,"shares_diluted":482314000.0},"balance":{"cash_and_equivalents":177439000,"stockholders_equity":429812000},"cashflow":{"cfo":277424000,"capex":44256000,"buybacks":99858000,"depreciation_amortization":22219000,"fcf":233168000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":1364661000,"cost_of_revenue":910234000,"gross_profit":454427000,"rnd":89873000,"opex_sga":49662000,"operating_income":121506000,"pretax_income":131500000,"income_tax":48474000,"net_income":83026000,"eps_diluted":0.18857142857142858,"shares_diluted":439852000.0},"balance":{"cash_and_equivalents":139881000,"total_current_assets":358925000,"total_assets":615424000,"total_current_liabilities":216017000,"long_term_debt":0,"total_liabilities":268269000,"stockholders_equity":347155000},"cashflow":{"cfo":284037000,"capex":43790000,"buybacks":199904000,"depreciation_amortization":32454000,"fcf":240247000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":1670269000,"cost_of_revenue":1079271000,"gross_profit":590998000,"rnd":114542000,"opex_sga":46773000,"operating_income":191939000,"pretax_income":192192000,"income_tax":76332000,"net_income":115860000,"eps_diluted":0.28285714285714286,"shares_diluted":408912000.0},"balance":{"cash_and_equivalents":134224000,"total_current_assets":411013000,"total_assets":679734000,"total_current_liabilities":227436000,"long_term_debt":200000000,"total_liabilities":480591000,"stockholders_equity":199143000},"cashflow":{"cfo":325063000,"capex":45932000,"buybacks":324335000,"depreciation_amortization":38044000,"fcf":279131000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":2162625000,"cost_of_revenue":1357355000,"gross_profit":805270000,"rnd":163329000,"opex_sga":64461000,"operating_income":283641000,"other_income":-15945000,"pretax_income":267696000,"income_tax":106843000,"net_income":160853000,"eps_diluted":0.4228571428571429,"shares_diluted":380128000.0},"balance":{"cash_and_equivalents":194499000,"total_current_assets":637231000,"total_assets":982067000,"total_current_liabilities":388579000,"total_liabilities":691903000,"stockholders_equity":290164000},"cashflow":{"cfo":276401000,"capex":33837000,"buybacks":210259000,"depreciation_amortization":38099000,"fcf":242564000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3204577000,"cost_of_revenue":2039901000,"gross_profit":1164676000,"rnd":259033000,"opex_sga":148306000,"operating_income":376068000,"other_income":3479000,"pretax_income":359522000,"income_tax":133396000,"net_income":226126000,"eps_diluted":0.5942857142857143,"shares_diluted":380583000.0},"balance":{"cash_and_equivalents":508053000,"total_current_assets":1830857000,"total_assets":3069196000,"total_current_liabilities":1225055000,"total_liabilities":2426386000,"stockholders_equity":642810000},"cashflow":{"cfo":317712000,"capex":49682000,"buybacks":199666000,"depreciation_amortization":43747000,"fcf":268030000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":3609282000,"cost_of_revenue":2652058000,"rnd":329008000,"opex_sga":139016000,"operating_income":49992000,"other_income":474000,"pretax_income":30480000,"income_tax":13328000,"net_income":17152000,"eps_diluted":0.041428571428571426,"shares_diluted":412328000.0},"balance":{"cash_and_equivalents":290291000,"total_current_assets":2240791000,"total_assets":3967890000,"total_current_liabilities":1675926000,"long_term_debt":200000000,"total_liabilities":3223217000,"stockholders_equity":744673000},"cashflow":{"cfo":21586000,"capex":40278000,"buybacks":0,"depreciation_amortization":45469000,"fcf":-18692000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4374562000,"cost_of_revenue":3117203000,"rnd":378769000,"opex_sga":180301000,"operating_income":228347000,"other_income":-3002000,"pretax_income":171074000,"income_tax":58671000,"net_income":112403000,"eps_diluted":0.26,"shares_diluted":425327000},"balance":{"cash_and_equivalents":604965000,"total_current_assets":3058763000,"total_assets":5412563000,"total_current_liabilities":2154203000,"long_term_debt":500000000,"total_liabilities":4079002000,"stockholders_equity":1333561000},"cashflow":{"cfo":97831000,"capex":54143000,"buybacks":0,"depreciation_amortization":48374000,"fcf":43688000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":5504656000,"cost_of_revenue":3752760000,"rnd":398200000,"opex_sga":269741000,"operating_income":402648000,"other_income":-3060000,"pretax_income":349369000,"income_tax":82570000,"net_income":266799000,"eps_diluted":0.62,"shares_diluted":431894000},"balance":{"cash_and_equivalents":1113608000,"total_current_assets":3927053000,"total_assets":7042500000,"total_current_liabilities":2663154000,"long_term_debt":885849000,"total_liabilities":5184792000,"stockholders_equity":1857708000},"cashflow":{"cfo":16483000,"capex":69726000,"depreciation_amortization":54028000,"fcf":-53243000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":6779511000,"cost_of_revenue":4591476000,"rnd":570000000,"opex_sga":407329000,"operating_income":305826000,"other_income":-31225000,"pretax_income":141885000,"income_tax":19244000,"net_income":122641000,"eps_diluted":0.28,"shares_diluted":436456000},"balance":{"cash_and_equivalents":1809330000,"total_current_assets":5431840000,"total_assets":10202871000,"total_current_liabilities":3529624000,"long_term_debt":2371362000,"total_liabilities":7979445000,"stockholders_equity":2223426000},"cashflow":{"cfo":-749439000,"capex":91248000,"depreciation_amortization":62283000,"fcf":-840687000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":8830669000,"cost_of_revenue":6257462000,"rnd":768000000,"opex_sga":315663000,"operating_income":379793000,"other_income":30828000,"pretax_income":260507000,"income_tax":73829000,"net_income":186678000,"eps_diluted":0.43,"shares_diluted":438652000},"balance":{"cash_and_equivalents":1467576000,"total_current_assets":5720291000,"total_assets":13586610000,"total_current_liabilities":4586657000,"long_term_debt":3364311000,"total_liabilities":10906810000,"stockholders_equity":2679800000},"cashflow":{"cfo":-1473984000,"capex":107653000,"depreciation_amortization":57528000,"fcf":-1581637000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":11692713000,"cost_of_revenue":8033000000,"rnd":981000000,"opex_sga":431043000,"operating_income":838679000,"other_income":-115154000,"pretax_income":485321000,"income_tax":-73608000,"net_income":558929000,"eps_diluted":1.25,"shares_diluted":446814000},"balance":{"cash_and_equivalents":2822795000,"total_current_assets":7669974000,"total_assets":19012742000,"total_current_liabilities":5466312000,"long_term_debt":6499432000,"total_liabilities":15430786000,"stockholders_equity":3581956000},"cashflow":{"cfo":-1785948000,"capex":173302000,"depreciation_amortization":71911000,"fcf":-1959250000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":15794341000,"cost_of_revenue":9967538000,"rnd":1218000000,"opex_sga":630294000,"operating_income":1605226000,"other_income":41725000,"pretax_income":1226458000,"income_tax":15216000,"net_income":1211242000,"eps_diluted":2.68,"shares_diluted":451244000},"balance":{"cash_and_equivalents":3794483000,"total_current_assets":9694135000,"total_assets":25974400000,"total_current_liabilities":6487320000,"long_term_debt":10360058000,"total_liabilities":20735635000,"stockholders_equity":5238765000},"cashflow":{"cfo":-2680479000,"capex":173946000,"depreciation_amortization":83157000,"fcf":-2854425000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":20156447000,"cost_of_revenue":12440213000,"rnd":1673000000,"opex_sga":914369000,"operating_income":2604254000,"other_income":84000000,"pretax_income":2062231000,"income_tax":195315000,"net_income":1866916000,"eps_diluted":4.13,"shares_diluted":451765000},"balance":{"cash_and_equivalents":5018437000,"total_current_assets":6178504000,"total_assets":33975712000,"total_current_liabilities":6855696000,"long_term_debt":14759260000,"total_liabilities":26393555000,"stockholders_equity":7582157000},"cashflow":{"cfo":-2887322000,"capex":253035000,"buybacks":0,"depreciation_amortization":103579000,"fcf":-3140357000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":24996056000,"cost_of_revenue":15276319000,"rnd":1829600000,"opex_sga":1076486000,"operating_income":4585289000,"other_income":-618441000,"pretax_income":3199349000,"income_tax":437954000,"net_income":2761395000,"eps_diluted":6.08,"shares_diluted":454208000},"balance":{"cash_and_equivalents":8205550000,"total_current_assets":9761580000,"total_assets":39280359000,"total_current_liabilities":7805785000,"long_term_debt":15809095000,"total_liabilities":28215119000,"stockholders_equity":11065240000},"cashflow":{"cfo":2427077000,"capex":497923000,"buybacks":0,"depreciation_amortization":115710000,"fcf":1929154000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":29697844000,"cost_of_revenue":17332683000,"rnd":2273885000,"opex_sga":1351621000,"operating_income":6194509000,"other_income":411214000,"pretax_income":5840103000,"income_tax":723875000,"net_income":5116228000,"eps_diluted":11.24,"shares_diluted":455372000},"balance":{"cash_and_equivalents":6027804000,"short_term_investments":0,"total_current_assets":8069825000,"total_assets":44584663000,"total_current_liabilities":8488966000,"long_term_debt":14693072000,"total_liabilities":28735415000,"stockholders_equity":15849248000},"cashflow":{"cfo":392610000,"capex":524585000,"buybacks":600022000,"depreciation_amortization":208412000,"fcf":-131975000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":31615550000,"cost_of_revenue":19168285000,"rnd":2711041000,"opex_sga":1572891000,"operating_income":5632831000,"other_income":337310000,"pretax_income":5263929000,"income_tax":772005000,"net_income":4491924000,"eps_diluted":9.95,"shares_diluted":451290000},"balance":{"cash_and_equivalents":5147176000,"short_term_investments":911276000,"total_current_assets":9266473000,"total_assets":48594768000,"total_current_liabilities":7930974000,"long_term_debt":14353076000,"total_liabilities":27817367000,"stockholders_equity":20777401000},"cashflow":{"cfo":2026257000,"capex":407729000,"buybacks":0,"depreciation_amortization":336682000,"fcf":1618528000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":33723297000,"cost_of_revenue":19715368000,"rnd":2675758000,"opex_sga":1720285000,"operating_income":6954003000,"other_income":-48772000,"pretax_income":6205405000,"income_tax":797415000,"net_income":5407990000,"eps_diluted":1.2,"shares_diluted":4494966000},"balance":{"cash_and_equivalents":7116913000,"short_term_investments":20973000,"total_current_assets":9918133000,"total_assets":48731992000,"total_current_liabilities":8860655000,"long_term_debt":14143417000,"total_liabilities":28143679000,"stockholders_equity":20588313000},"cashflow":{"cfo":7274301000,"capex":348552000,"buybacks":6045347000,"depreciation_amortization":356947000,"fcf":6925749000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":39000966000,"cost_of_revenue":21038464000,"rnd":2925295000,"opex_sga":1702039000,"operating_income":10417614000,"other_income":266776000,"pretax_income":9965657000,"income_tax":1254026000,"net_income":8711631000,"eps_diluted":1.98,"shares_diluted":4392608000},"balance":{"cash_and_equivalents":7804733000,"short_term_investments":1779006000,"total_current_assets":13100379000,"total_assets":53630374000,"total_current_liabilities":10755400000,"long_term_debt":13798351000,"total_liabilities":28886807000,"stockholders_equity":24743567000},"cashflow":{"cfo":7361364000,"capex":439538000,"buybacks":6263746000,"depreciation_amortization":328914000,"fcf":6921826000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":45183036000,"cost_of_revenue":23275329000,"rnd":3391390000,"opex_sga":1888408000,"operating_income":13326603000,"other_income":172459000,"pretax_income":12722552000,"income_tax":1741351000,"net_income":10981201000,"eps_diluted":2.53,"shares_diluted":4343863000},"balance":{"cash_and_equivalents":9033681000,"short_term_investments":28678000,"total_current_assets":13020191000,"total_assets":55596993000,"total_current_liabilities":10980930000,"long_term_debt":13463971000,"total_liabilities":28981505000,"stockholders_equity":26615488000},"cashflow":{"cfo":10149273000,"capex":688220000,"buybacks":9127167000,"depreciation_amortization":333389000,"fcf":9461053000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":337614000,"cost_of_revenue":230087000,"gross_profit":107527000,"rnd":22186000,"opex_sga":13419000,"operating_income":34201000,"pretax_income":35924000,"income_tax":9345000,"net_income":26579000,"eps_diluted":0.06,"shares_diluted":446999000.0},"balance":{"cash_and_equivalents":144289000},"cashflow":{"cfo":67380000,"capex":14662000,"buybacks":0,"depreciation_amortization":8188000,"fcf":52718000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":341269000,"cost_of_revenue":224496000,"gross_profit":116773000,"rnd":23368000,"opex_sga":11742000,"operating_income":34074000,"pretax_income":34933000,"income_tax":14562000,"net_income":20371000,"eps_diluted":0.047142857142857146,"shares_diluted":435904000.0},"balance":{"cash_and_equivalents":111524000},"cashflow":{"cfo":60495000,"capex":9226000,"buybacks":90028000,"depreciation_amortization":8643000,"fcf":51269000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":359595000,"cost_of_revenue":232846000,"gross_profit":126749000,"rnd":24052000,"opex_sga":10762000,"operating_income":37921000,"pretax_income":38096000,"income_tax":15364000,"net_income":22732000},"balance":{"cash_and_equivalents":139881000,"total_current_assets":358925000,"total_assets":615424000,"total_current_liabilities":216017000,"long_term_debt":0,"total_liabilities":268269000,"stockholders_equity":347155000},"cashflow":{"cfo":92100000,"capex":7471000,"buybacks":9991000,"depreciation_amortization":9141000,"fcf":84629000},"derived":["income.pretax_income","income.opex_sga","income.gross_profit","income.income_tax","income.revenue","income.rnd","income.net_income","income.cost_of_revenue","income.operating_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":394098000,"cost_of_revenue":259268000,"gross_profit":134830000,"rnd":24200000,"opex_sga":13014000,"operating_income":36471000,"pretax_income":37411000,"income_tax":15048000,"net_income":22363000,"eps_diluted":0.05285714285714286,"shares_diluted":424963000.0},"balance":{"cash_and_equivalents":115131000},"cashflow":{"cfo":65633000,"capex":6572000,"buybacks":42719000,"depreciation_amortization":9175000,"fcf":59061000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":408509000,"cost_of_revenue":269243000,"gross_profit":139266000,"rnd":27119000,"opex_sga":13252000,"operating_income":52782000,"pretax_income":52974000,"income_tax":20531000,"net_income":32443000,"eps_diluted":0.07714285714285715,"shares_diluted":417620000.0},"balance":{"cash_and_equivalents":87471000,"total_current_assets":342564000,"total_assets":591993000,"total_current_liabilities":211186000,"total_liabilities":267622000,"stockholders_equity":324371000},"cashflow":{"cfo":75302000,"capex":6933000,"buybacks":72511000,"depreciation_amortization":9013000,"fcf":68369000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":423120000,"cost_of_revenue":275274000,"gross_profit":147846000,"rnd":30014000,"opex_sga":11543000,"operating_income":49337000,"pretax_income":50471000,"income_tax":20330000,"net_income":30141000,"eps_diluted":0.07428571428571429,"shares_diluted":405566000.0},"balance":{"cash_and_equivalents":55717000,"total_current_assets":234962000,"total_assets":492131000,"total_current_liabilities":203522000,"total_liabilities":259929000,"stockholders_equity":232202000},"cashflow":{"cfo":78311000,"capex":9994000,"buybacks":129686000,"depreciation_amortization":9618000,"fcf":68317000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":444542000,"cost_of_revenue":275486000,"gross_profit":169056000,"rnd":33209000,"opex_sga":8964000,"operating_income":53349000,"pretax_income":51336000,"income_tax":20423000,"net_income":30913000},"balance":{"cash_and_equivalents":134224000,"total_current_assets":411013000,"total_assets":679734000,"total_current_liabilities":227436000,"long_term_debt":200000000,"total_liabilities":480591000,"stockholders_equity":199143000},"cashflow":{"cfo":105817000,"capex":22433000,"buybacks":79419000,"depreciation_amortization":10238000,"fcf":83384000},"derived":["income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.gross_profit","income.income_tax","income.rnd","income.net_income","income.revenue","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":493665000,"cost_of_revenue":307162000,"gross_profit":186503000,"rnd":37399000,"opex_sga":15540000,"operating_income":58345000,"pretax_income":54358000,"income_tax":22086000,"net_income":32272000,"eps_diluted":0.08428571428571428,"shares_diluted":383425000.0},"balance":{"cash_and_equivalents":79861000,"total_current_assets":379538000,"total_assets":648293000,"total_current_liabilities":243447000,"long_term_debt":200000000,"total_liabilities":501558000,"stockholders_equity":146735000},"cashflow":{"cfo":77205000,"capex":6393000,"buybacks":107724000,"depreciation_amortization":10859000,"fcf":70812000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":519819000,"cost_of_revenue":314934000,"gross_profit":204885000,"rnd":37863000,"opex_sga":15147000,"operating_income":77342000,"other_income":-3972000,"pretax_income":73370000,"income_tax":29851000,"net_income":43519000,"eps_diluted":0.1142857142857143,"shares_diluted":380268000.0},"balance":{"cash_and_equivalents":107327000,"total_current_assets":441218000,"total_assets":693972000,"total_current_liabilities":258167000,"total_liabilities":517332000,"stockholders_equity":176640000},"cashflow":{"cfo":60252000,"capex":5671000,"buybacks":45145000,"depreciation_amortization":9309000,"fcf":54581000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":553219000,"cost_of_revenue":344469000,"gross_profit":208750000,"rnd":42108000,"opex_sga":15903000,"operating_income":69501000,"other_income":-4092000,"pretax_income":65409000,"income_tax":27442000,"net_income":37967000,"eps_diluted":0.09999999999999999,"shares_diluted":377517000.0},"balance":{"cash_and_equivalents":113108000,"total_current_assets":492247000,"total_assets":770283000,"total_current_liabilities":312107000,"total_liabilities":578308000,"stockholders_equity":191975000},"cashflow":{"cfo":42227000,"capex":7342000,"buybacks":57390000,"depreciation_amortization":8678000,"fcf":34885000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":595922000,"cost_of_revenue":390790000,"gross_profit":205132000,"rnd":45959000,"opex_sga":17871000,"operating_income":78453000,"other_income":-3894000,"pretax_income":74559000,"income_tax":27464000,"net_income":47095000,"eps_diluted":0.12428571428571429},"balance":{"cash_and_equivalents":194499000,"total_current_assets":637231000,"total_assets":982067000,"total_current_liabilities":388579000,"total_liabilities":691903000,"stockholders_equity":290164000},"cashflow":{"cfo":96717000,"capex":14431000,"buybacks":0,"depreciation_amortization":9253000,"fcf":82286000},"derived":["income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":718553000,"cost_of_revenue":438151000,"gross_profit":280402000,"rnd":50905000,"opex_sga":22998000,"operating_income":102240000,"other_income":-4000000,"pretax_income":98240000,"income_tax":38007000,"net_income":60233000,"eps_diluted":0.15857142857142859,"shares_diluted":379722000.0},"balance":{"cash_and_equivalents":150419000,"total_current_assets":721602000,"total_assets":1090188000,"total_current_liabilities":490318000,"total_liabilities":814466000,"stockholders_equity":275722000},"cashflow":{"cfo":116323000,"capex":16320000,"buybacks":108643000,"depreciation_amortization":9826000,"fcf":100003000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":788610000,"cost_of_revenue":489978000,"gross_profit":298632000,"rnd":57865000,"opex_sga":30670000,"operating_income":115114000,"other_income":-4290000,"pretax_income":110824000,"income_tax":42610000,"net_income":68214000,"eps_diluted":0.18,"shares_diluted":377363000.0},"balance":{"cash_and_equivalents":175207000,"total_current_assets":969444000,"total_assets":1570693000,"total_current_liabilities":726709000,"total_liabilities":1236659000,"stockholders_equity":334034000},"cashflow":{"cfo":86392000,"capex":8626000,"buybacks":51421000,"depreciation_amortization":10182000,"fcf":77766000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":821839000,"cost_of_revenue":536617000,"gross_profit":285222000,"rnd":69480000,"opex_sga":29792000,"operating_income":96842000,"other_income":-3219000,"pretax_income":93623000,"income_tax":31163000,"net_income":62460000,"eps_diluted":0.1657142857142857,"shares_diluted":377090000.0},"balance":{"cash_and_equivalents":159199000,"total_current_assets":1190113000,"total_assets":1961558000,"total_current_liabilities":967966000,"total_liabilities":1573206000,"stockholders_equity":388352000},"cashflow":{"cfo":49531000,"capex":14080000,"buybacks":39602000,"depreciation_amortization":11913000,"fcf":35451000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":875575000,"cost_of_revenue":575155000,"gross_profit":300420000,"rnd":80783000,"opex_sga":64846000,"operating_income":61872000,"other_income":-5037000,"pretax_income":56835000,"income_tax":21616000,"net_income":35219000,"eps_diluted":0.09142857142857143},"balance":{"cash_and_equivalents":508053000,"total_current_assets":1830857000,"total_assets":3069196000,"total_current_liabilities":1225055000,"total_liabilities":2426386000,"stockholders_equity":642810000},"cashflow":{"cfo":65466000,"capex":10656000,"buybacks":0,"depreciation_amortization":11826000,"fcf":54810000},"derived":["income.rnd","income.pretax_income","income.opex_sga","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":869791000,"cost_of_revenue":623933000,"gross_profit":245858000,"rnd":82801000,"opex_sga":35064000,"operating_income":-1935000,"other_income":-5090000,"pretax_income":-7025000,"income_tax":-2441000,"net_income":-4584000,"eps_diluted":-0.011428571428571429,"shares_diluted":388192000.0},"balance":{"cash_and_equivalents":395992000,"total_current_assets":2058741000,"total_assets":3480459000,"total_current_liabilities":1446666000,"total_liabilities":2817057000,"stockholders_equity":663402000},"cashflow":{"cfo":19109000,"capex":4766000,"buybacks":0,"depreciation_amortization":11331000,"fcf":14343000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":889163000,"cost_of_revenue":643428000,"gross_profit":245735000,"rnd":81547000,"opex_sga":34070000,"operating_income":16154000,"other_income":-493000,"pretax_income":10655000,"income_tax":4491000,"net_income":6164000,"eps_diluted":0.015714285714285715,"shares_diluted":411663000.0},"balance":{"cash_and_equivalents":402251000,"total_current_assets":2137785000,"total_assets":3478290000,"total_current_liabilities":1498844000,"total_liabilities":2790064000,"stockholders_equity":688226000},"cashflow":{"cfo":19407000,"capex":3359000,"buybacks":0,"depreciation_amortization":11047000,"fcf":16048000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":905089000,"cost_of_revenue":662638000,"gross_profit":242451000,"rnd":82521000,"opex_sga":35347000,"operating_income":16135000,"other_income":801000,"pretax_income":11946000,"income_tax":4271000,"net_income":7675000,"eps_diluted":0.018571428571428572,"shares_diluted":411103000.0},"balance":{"cash_and_equivalents":370298000,"total_current_assets":2225018000,"total_assets":3808833000,"total_current_liabilities":1598223000,"total_liabilities":3091993000,"stockholders_equity":716840000},"cashflow":{"cfo":-2925000,"capex":10808000,"buybacks":0,"depreciation_amortization":11128000,"fcf":-13733000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":945239000,"cost_of_revenue":722059000,"gross_profit":249372000,"rnd":82139000,"opex_sga":34535000,"operating_income":19638000,"other_income":282000,"pretax_income":14904000,"income_tax":7007000,"net_income":7897000,"eps_diluted":0.018571428571428572},"balance":{"cash_and_equivalents":290291000,"total_current_assets":2240791000,"total_assets":3967890000,"total_current_liabilities":1675926000,"long_term_debt":200000000,"total_liabilities":3223217000,"stockholders_equity":744673000},"cashflow":{"cfo":-14005000,"capex":21345000,"buybacks":0,"depreciation_amortization":11963000,"fcf":-35350000},"derived":["income.rnd","income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1023961000,"cost_of_revenue":736952000,"gross_profit":287009000,"rnd":91975000,"opex_sga":44126000,"operating_income":31822000,"other_income":977000,"pretax_income":930000,"income_tax":-1759000,"net_income":2689000,"eps_diluted":0.0071428571428571435,"shares_diluted":421022000.0},"balance":{"cash_and_equivalents":418051000,"total_current_assets":2557100000,"total_assets":4363289000,"total_current_liabilities":1688714000,"total_liabilities":3550370000,"stockholders_equity":812919000},"cashflow":{"cfo":-12250000,"capex":12118000,"depreciation_amortization":12051000,"fcf":-24368000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1069372000,"cost_of_revenue":760674000,"gross_profit":308698000,"rnd":93126000,"opex_sga":43844000,"operating_income":57117000,"other_income":-2940000,"pretax_income":46649000,"income_tax":17178000,"net_income":29471000,"eps_diluted":0.06999999999999999,"shares_diluted":424130000.0},"balance":{"cash_and_equivalents":370678000,"total_current_assets":2570322000,"total_assets":4480751000,"total_current_liabilities":1670264000,"long_term_debt":500000000,"total_liabilities":3375129000,"stockholders_equity":1105622000},"cashflow":{"cfo":33943000,"capex":8088000,"depreciation_amortization":12026000,"fcf":25855000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1105999000,"cost_of_revenue":798900000,"gross_profit":307099000,"rnd":95540000,"opex_sga":46211000,"operating_income":57120000,"other_income":-193000,"pretax_income":49491000,"income_tax":17669000,"net_income":31822000,"eps_diluted":0.07428571428571429,"shares_diluted":426930000.0},"balance":{"cash_and_equivalents":439056000,"total_current_assets":2849278000,"total_assets":4901325000,"total_current_liabilities":1935136000,"long_term_debt":500000000,"total_liabilities":3696955000,"stockholders_equity":1204370000},"cashflow":{"cfo":34693000,"capex":10828000,"depreciation_amortization":11452000,"fcf":23865000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1175230000,"cost_of_revenue":820677000,"gross_profit":354553000,"rnd":98128000,"opex_sga":46120000,"operating_income":82288000,"other_income":-846000,"pretax_income":74004000,"income_tax":25583000,"net_income":48421000,"eps_diluted":0.11285714285714286},"balance":{"cash_and_equivalents":604965000,"total_current_assets":3058763000,"total_assets":5412563000,"total_current_liabilities":2154203000,"long_term_debt":500000000,"total_liabilities":4079002000,"stockholders_equity":1333561000},"cashflow":{"cfo":41445000,"capex":23109000,"depreciation_amortization":12845000,"fcf":18336000},"derived":["income.rnd","income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1270089000,"cost_of_revenue":869186000,"gross_profit":400903000,"rnd":110310000,"opex_sga":55900000,"operating_income":97595000,"other_income":1401000,"pretax_income":88944000,"income_tax":35829000,"net_income":53115000,"eps_diluted":0.12,"shares_diluted":430836000.0},"balance":{"cash_and_equivalents":1157450000,"total_current_assets":3586784000,"total_assets":6048106000,"total_current_liabilities":2263653000,"long_term_debt":900000000,"total_liabilities":4569748000,"stockholders_equity":1478358000},"cashflow":{"cfo":36359000,"capex":13334000,"depreciation_amortization":12382000,"fcf":23025000},"derived":[],"adjusted":["income.shares_diluted"]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1340407000,"cost_of_revenue":914848000,"gross_profit":425559000,"rnd":115182000,"opex_sga":60014000,"operating_income":129600000,"other_income":1100000,"pretax_income":117372000,"income_tax":46354000,"net_income":71018000,"eps_diluted":0.16,"shares_diluted":431441000},"balance":{"cash_and_equivalents":1214244000,"total_current_assets":3668380000,"total_assets":6325822000,"total_current_liabilities":2335124000,"long_term_debt":900000000,"total_liabilities":4716117000,"stockholders_equity":1609705000},"cashflow":{"cfo":56024000,"capex":19869000,"depreciation_amortization":12977000,"fcf":36155000},"derived":[],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1409432000,"cost_of_revenue":954394000,"gross_profit":455038000,"rnd":120953000,"opex_sga":78024000,"operating_income":110407000,"other_income":616000,"pretax_income":97537000,"income_tax":38242000,"net_income":59295000,"eps_diluted":0.14,"shares_diluted":432742000},"balance":{"cash_and_equivalents":1183217000,"total_current_assets":3823482000,"total_assets":6778329000,"total_current_liabilities":2548655000,"long_term_debt":900000000,"total_liabilities":5053455000,"stockholders_equity":1724874000},"cashflow":{"cfo":-37439000,"capex":21032000,"depreciation_amortization":14357000,"fcf":-58471000},"derived":[],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1484728000,"cost_of_revenue":1014332000,"gross_profit":470396000,"rnd":51755000,"opex_sga":75803000,"operating_income":65046000,"other_income":-6177000,"pretax_income":45516000,"income_tax":-37855000,"net_income":83371000,"eps_diluted":0.19},"balance":{"cash_and_equivalents":1113608000,"total_current_assets":3927053000,"total_assets":7042500000,"total_current_liabilities":2663154000,"long_term_debt":885849000,"total_liabilities":5184792000,"stockholders_equity":1857708000},"cashflow":{"cfo":-38461000,"capex":15491000,"depreciation_amortization":14312000,"fcf":-53952000},"derived":["income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.cost_of_revenue","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1573129000,"cost_of_revenue":1046401000,"gross_profit":526728000,"rnd":143106000,"opex_sga":91489000,"operating_income":97456000,"other_income":-32293000,"pretax_income":38426000,"income_tax":14730000,"net_income":23696000,"eps_diluted":0.05,"shares_diluted":433809000},"balance":{"cash_and_equivalents":2454777000,"total_current_assets":5539056000,"total_assets":9240626000,"total_current_liabilities":3008849000,"long_term_debt":2400000000,"total_liabilities":7331412000,"stockholders_equity":1909214000},"cashflow":{"cfo":-127382000,"capex":13036000,"depreciation_amortization":15167000,"fcf":-140418000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1644694000,"cost_of_revenue":1121752000,"gross_profit":522942000,"rnd":155061000,"opex_sga":95906000,"operating_income":74835000,"other_income":872000,"pretax_income":40490000,"income_tax":14155000,"net_income":26335000,"eps_diluted":0.06,"shares_diluted":436097000},"balance":{"cash_and_equivalents":2293872000,"total_current_assets":5600510000,"total_assets":9654861000,"total_current_liabilities":3220069000,"long_term_debt":2400000000,"total_liabilities":7622786000,"stockholders_equity":2032075000},"cashflow":{"cfo":-181343000,"capex":27538000,"depreciation_amortization":15581000,"fcf":-208881000},"derived":[],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1738355000,"cost_of_revenue":1173958000,"gross_profit":564397000,"rnd":171762000,"opex_sga":110892000,"operating_income":73641000,"other_income":3930000,"pretax_income":42238000,"income_tax":12806000,"net_income":29432000,"eps_diluted":0.07,"shares_diluted":437606000},"balance":{"cash_and_equivalents":2115437000,"total_current_assets":5569713000,"total_assets":9916267000,"total_current_liabilities":3341418000,"long_term_debt":2400000000,"total_liabilities":7748949000,"stockholders_equity":2167318000},"cashflow":{"cfo":-195969000,"capex":37820000,"depreciation_amortization":16047000,"fcf":-233789000},"derived":[],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1823333000,"cost_of_revenue":1249365000,"gross_profit":573968000,"rnd":100071000,"opex_sga":109042000,"operating_income":59894000,"other_income":-3734000,"pretax_income":20731000,"income_tax":-22447000,"net_income":43178000,"eps_diluted":0.1},"balance":{"cash_and_equivalents":1809330000,"total_current_assets":5431840000,"total_assets":10202871000,"total_current_liabilities":3529624000,"long_term_debt":2371362000,"total_liabilities":7979445000,"stockholders_equity":2223426000},"cashflow":{"cfo":-244745000,"capex":12854000,"depreciation_amortization":15488000,"fcf":-257599000},"derived":["income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.cost_of_revenue","income.operating_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1957736000,"cost_of_revenue":1418581000,"gross_profit":588196000,"rnd":203508000,"opex_sga":71627000,"operating_income":49453000,"other_income":25963000,"pretax_income":39879000,"income_tax":12221000,"net_income":27658000,"eps_diluted":0.06,"shares_diluted":437993000},"balance":{"cash_and_equivalents":1605244000,"total_current_assets":5543836000,"total_assets":11262274000,"total_current_liabilities":3933632000,"long_term_debt":2372218000,"total_liabilities":8945041000,"stockholders_equity":2317233000},"cashflow":{"cfo":-228590000,"capex":8425000,"depreciation_amortization":14798000,"fcf":-237015000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2105204000,"cost_of_revenue":1525397000,"gross_profit":632106000,"rnd":207300000,"opex_sga":78643000,"operating_income":70370000,"other_income":16317000,"pretax_income":51232000,"income_tax":10477000,"net_income":40755000,"eps_diluted":0.09,"shares_diluted":438154000},"balance":{"cash_and_equivalents":1390925000,"total_current_assets":5386918000,"total_assets":11593507000,"total_current_liabilities":4051837000,"long_term_debt":2373085000,"total_liabilities":9177673000,"stockholders_equity":2415834000},"cashflow":{"cfo":-226293000,"capex":10814000,"depreciation_amortization":14131000,"fcf":-237107000},"derived":[],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2290188000,"cost_of_revenue":1593768000,"gross_profit":757344000,"rnd":216099000,"opex_sga":81861000,"operating_income":106036000,"other_income":8627000,"pretax_income":79127000,"income_tax":27610000,"net_income":51517000,"eps_diluted":0.12,"shares_diluted":438389000},"balance":{"cash_and_equivalents":969158000,"total_current_assets":5193893000,"total_assets":12347338000,"total_current_liabilities":4411405000,"long_term_debt":2373966000,"total_liabilities":9818372000,"stockholders_equity":2528966000},"cashflow":{"cfo":-461941000,"capex":27366000,"depreciation_amortization":14410000,"fcf":-489307000},"derived":[],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2477541000,"cost_of_revenue":1719716000,"gross_profit":823122000,"rnd":141093000,"opex_sga":83532000,"operating_income":153934000,"other_income":-20079000,"pretax_income":90269000,"income_tax":23521000,"net_income":66748000,"eps_diluted":0.15},"balance":{"cash_and_equivalents":1467576000,"total_current_assets":5720291000,"total_assets":13586610000,"total_current_liabilities":4586657000,"long_term_debt":3364311000,"total_liabilities":10906810000,"stockholders_equity":2679800000},"cashflow":{"cfo":-557160000,"capex":61048000,"depreciation_amortization":14189000,"fcf":-618208000},"derived":["income.income_tax","income.other_income","income.rnd","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2636635000,"cost_of_revenue":1740731000,"gross_profit":895904000,"rnd":257108000,"opex_sga":98943000,"operating_income":256942000,"other_income":13592000,"pretax_income":223792000,"income_tax":45570000,"net_income":178222000,"eps_diluted":0.4,"shares_diluted":445458000},"balance":{"cash_and_equivalents":1077824000,"total_current_assets":5660330000,"total_assets":14359096000,"total_current_liabilities":4911229000,"long_term_debt":3365431000,"total_liabilities":11385413000,"stockholders_equity":2973683000},"cashflow":{"cfo":-343856000,"capex":52523000,"depreciation_amortization":15049000,"fcf":-396379000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2785464000,"cost_of_revenue":1991696000,"gross_profit":793768000,"rnd":267083000,"opex_sga":112317000,"operating_income":127807000,"other_income":-58363000,"pretax_income":13962000,"income_tax":-51638000,"net_income":65600000,"eps_diluted":0.15,"shares_diluted":446262000},"balance":{"cash_and_equivalents":1918777000,"total_current_assets":6700785000,"total_assets":16517223000,"total_current_liabilities":5122945000,"long_term_debt":4836502000,"total_liabilities":13404723000,"stockholders_equity":3112500000},"cashflow":{"cfo":-534528000,"capex":65231000,"depreciation_amortization":18551000,"fcf":-599759000},"derived":[],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2984859000,"cost_of_revenue":2086239000,"gross_profit":898620000,"rnd":255236000,"opex_sga":107324000,"operating_income":208627000,"other_income":-31702000,"pretax_income":116237000,"income_tax":-13353000,"net_income":129590000,"eps_diluted":0.29,"shares_diluted":447362000},"balance":{"cash_and_equivalents":1746469000,"total_current_assets":6385348000,"total_assets":16951540000,"total_current_liabilities":5310677000,"long_term_debt":4888783000,"total_liabilities":13624179000,"stockholders_equity":3327361000},"cashflow":{"cfo":-419607000,"capex":33963000,"depreciation_amortization":19238000,"fcf":-453570000},"derived":[],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3285755000,"cost_of_revenue":2214334000,"gross_profit":1071421000,"rnd":201573000,"opex_sga":112459000,"operating_income":245303000,"other_income":-38681000,"pretax_income":131330000,"income_tax":79100000,"net_income":185517000,"eps_diluted":0.41},"balance":{"cash_and_equivalents":2822795000,"total_current_assets":7669974000,"total_assets":19012742000,"total_current_liabilities":5466312000,"long_term_debt":6499432000,"total_liabilities":15430786000,"stockholders_equity":3581956000},"cashflow":{"cfo":-487957000,"capex":21585000,"depreciation_amortization":19073000,"fcf":-509542000},"derived":["income.other_income","income.rnd","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3700856000,"cost_of_revenue":2300579000,"gross_profit":1400277000,"rnd":282310000,"opex_sga":134612000,"operating_income":446578000,"other_income":-65743000,"pretax_income":299616000,"income_tax":9492000,"net_income":290124000,"eps_diluted":0.64,"shares_diluted":450359000},"balance":{"cash_and_equivalents":2593666000,"total_current_assets":7817576000,"total_assets":20152797000,"total_current_liabilities":6005587000,"long_term_debt":6542373000,"total_liabilities":16132067000,"stockholders_equity":4020730000},"cashflow":{"cfo":-236757000,"capex":37170000,"depreciation_amortization":19041000,"fcf":-273927000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3907270000,"cost_of_revenue":2402431000,"gross_profit":1504839000,"rnd":299095000,"opex_sga":151524000,"operating_income":462213000,"other_income":68028000,"pretax_income":428636000,"income_tax":44287000,"net_income":384349000,"eps_diluted":0.85,"shares_diluted":451552000},"balance":{"cash_and_equivalents":3906357000,"total_current_assets":9346889000,"total_assets":22663537000,"total_current_liabilities":6079641000,"long_term_debt":8342067000,"total_liabilities":18166937000,"stockholders_equity":4496600000},"cashflow":{"cfo":-518239000,"capex":27323000,"depreciation_amortization":19736000,"fcf":-545562000},"derived":[],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3999374000,"cost_of_revenue":2531128000,"gross_profit":1468246000,"rnd":308620000,"opex_sga":168628000,"operating_income":480668000,"other_income":7004000,"pretax_income":378810000,"income_tax":-24025000,"net_income":402835000,"eps_diluted":0.89,"shares_diluted":451919000},"balance":{"cash_and_equivalents":3067534000,"total_current_assets":8729981000,"total_assets":23366229000,"total_current_liabilities":6298240000,"long_term_debt":8336586000,"total_liabilities":18356576000,"stockholders_equity":5009653000},"cashflow":{"cfo":-690411000,"capex":39333000,"depreciation_amortization":21161000,"fcf":-729744000},"derived":[],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":4186841000,"cost_of_revenue":2733400000,"gross_profit":1453441000,"rnd":327975000,"opex_sga":175530000,"operating_income":215767000,"other_income":32436000,"pretax_income":119396000,"income_tax":-14538000,"net_income":133934000,"eps_diluted":0.3},"balance":{"cash_and_equivalents":3794483000,"total_current_assets":9694135000,"total_assets":25974400000,"total_current_liabilities":6487320000,"long_term_debt":10360058000,"total_liabilities":20735635000,"stockholders_equity":5238765000},"cashflow":{"cfo":-1235072000,"capex":70120000,"depreciation_amortization":23219000,"fcf":-1305192000},"derived":["income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":4520992000,"cost_of_revenue":2870614000,"gross_profit":1650378000,"rnd":372764000,"opex_sga":201952000,"operating_income":459084000,"other_income":76104000,"pretax_income":399659000,"income_tax":55607000,"net_income":344052000,"eps_diluted":0.76,"shares_diluted":451922000},"balance":{"cash_and_equivalents":3348557000,"total_current_assets":4168907000,"total_assets":27218632000,"total_current_liabilities":6857807000,"long_term_debt":10305023000,"total_liabilities":21515574000,"stockholders_equity":5703058000},"cashflow":{"cfo":-379799000,"capex":60381000,"depreciation_amortization":23561000,"fcf":-440180000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":4923116000,"cost_of_revenue":3005657000,"gross_profit":1917459000,"rnd":383233000,"opex_sga":224657000,"operating_income":706419000,"other_income":-53470000,"pretax_income":500916000,"income_tax":230266000,"net_income":270650000,"eps_diluted":0.6,"shares_diluted":452195000},"balance":{"cash_and_equivalents":5004247000,"total_current_assets":5877157000,"total_assets":30171339000,"total_current_liabilities":6933984000,"long_term_debt":12594135000,"total_liabilities":24065791000,"stockholders_equity":6105548000},"cashflow":{"cfo":-543754000,"capex":39584000,"depreciation_amortization":25496000,"fcf":-583338000},"derived":[],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":5244905000,"cost_of_revenue":3097919000,"gross_profit":2146986000,"rnd":379776000,"opex_sga":233174000,"operating_income":980239000,"other_income":192744000,"pretax_income":1012323000,"income_tax":347079000,"net_income":665244000,"eps_diluted":1.47,"shares_diluted":451552000},"balance":{"cash_and_equivalents":4435018000,"total_current_assets":5327758000,"total_assets":30941711000,"total_current_liabilities":7257900000,"long_term_debt":12425746000,"total_liabilities":24080206000,"stockholders_equity":6861505000},"cashflow":{"cfo":-501794000,"capex":45333000,"depreciation_amortization":26704000,"fcf":-547127000},"derived":[],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":5467434000,"cost_of_revenue":3466023000,"gross_profit":2001411000,"rnd":537227000,"opex_sga":254586000,"operating_income":458512000,"other_income":-131378000,"pretax_income":149333000,"income_tax":-437637000,"net_income":586970000,"eps_diluted":1.3},"balance":{"cash_and_equivalents":5018437000,"total_current_assets":6178504000,"total_assets":33975712000,"total_current_liabilities":6855696000,"long_term_debt":14759260000,"total_liabilities":26393555000,"stockholders_equity":7582157000},"cashflow":{"cfo":-1461975000,"capex":107737000,"depreciation_amortization":27818000,"fcf":-1569712000},"derived":["income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":5767691000,"cost_of_revenue":3599701000,"gross_profit":2167990000,"rnd":453817000,"opex_sga":252087000,"operating_income":958256000,"other_income":21697000,"pretax_income":795870000,"income_tax":86803000,"net_income":709067000,"eps_diluted":1.57,"shares_diluted":452494000},"balance":{"cash_and_equivalents":5151884000,"total_current_assets":6447781000,"total_assets":35059910000,"total_current_liabilities":7853725000,"long_term_debt":14170692000,"total_liabilities":26650616000,"stockholders_equity":8409294000},"cashflow":{"cfo":259912000,"capex":98015000,"depreciation_amortization":28517000,"fcf":161897000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":6148286000,"cost_of_revenue":3643707000,"gross_profit":2504579000,"rnd":435045000,"opex_sga":277236000,"operating_income":1357928000,"other_income":-133175000,"pretax_income":1035602000,"income_tax":315406000,"net_income":720196000,"eps_diluted":1.59,"shares_diluted":453945000},"balance":{"cash_and_equivalents":7153248000,"total_current_assets":8564139000,"total_assets":37175281000,"total_current_liabilities":7626418000,"long_term_debt":15294998000,"total_liabilities":27840528000,"stockholders_equity":9334753000},"cashflow":{"cfo":1041076000,"capex":141741000,"buybacks":0,"depreciation_amortization":26661000,"fcf":899335000},"derived":[],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":6435637000,"cost_of_revenue":3867751000,"gross_profit":2567886000,"rnd":453802000,"opex_sga":271624000,"operating_income":1314863000,"other_income":-256324000,"pretax_income":861460000,"income_tax":71484000,"net_income":789976000,"eps_diluted":1.74,"shares_diluted":455088000},"balance":{"cash_and_equivalents":8392391000,"total_current_assets":9826480000,"total_assets":38622543000,"total_current_liabilities":7939795000,"long_term_debt":15547616000,"total_liabilities":28289220000,"stockholders_equity":10333323000},"cashflow":{"cfo":1263761000,"capex":109811000,"buybacks":0,"depreciation_amortization":28589000,"fcf":1153950000},"derived":[],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":6644442000,"cost_of_revenue":4165160000,"gross_profit":2479282000,"rnd":486936000,"opex_sga":275539000,"operating_income":954242000,"other_income":-250639000,"pretax_income":506417000,"income_tax":-35739000,"net_income":542156000,"eps_diluted":1.19},"balance":{"cash_and_equivalents":8205550000,"total_current_assets":9761580000,"total_assets":39280359000,"total_current_liabilities":7805785000,"long_term_debt":15809095000,"total_liabilities":28215119000,"stockholders_equity":11065240000},"cashflow":{"cfo":-137672000,"capex":148356000,"buybacks":0,"depreciation_amortization":31943000,"fcf":-286028000},"derived":["income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":7163282000,"cost_of_revenue":3868511000,"rnd":525207000,"opex_sga":297196000,"operating_income":1959856000,"other_income":269086000,"pretax_income":2034502000,"income_tax":327787000,"net_income":1706715000,"eps_diluted":3.75,"shares_diluted":455641000},"balance":{"cash_and_equivalents":8403705000,"total_current_assets":10107508000,"total_assets":40123014000,"total_current_liabilities":7961770000,"long_term_debt":14860552000,"total_liabilities":27238934000,"stockholders_equity":12884080000},"cashflow":{"cfo":777266000,"capex":81001000,"depreciation_amortization":35741000,"fcf":696265000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":7341777000,"cost_of_revenue":4018008000,"rnd":537321000,"opex_sga":334845000,"operating_income":1847630000,"other_income":-62519000,"pretax_income":1593789000,"income_tax":240776000,"net_income":1353013000,"eps_diluted":2.97,"shares_diluted":455129000},"balance":{"cash_and_equivalents":7777530000,"total_current_assets":9604276000,"total_assets":40970969000,"total_current_liabilities":7832888000,"long_term_debt":14926889000,"total_liabilities":27107098000,"stockholders_equity":13863871000},"cashflow":{"cfo":-63761000,"capex":110278000,"buybacks":500022000,"depreciation_amortization":38434000,"fcf":-174039000},"derived":[],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":7483467000,"cost_of_revenue":4206589000,"rnd":563887000,"opex_sga":321790000,"operating_income":1755253000,"other_income":96135000,"pretax_income":1660959000,"income_tax":211888000,"net_income":1449071000,"eps_diluted":3.19,"shares_diluted":454925000},"balance":{"cash_and_equivalents":7526681000,"total_current_assets":9415787000,"total_assets":42739857000,"total_current_liabilities":8049246000,"long_term_debt":14793691000,"total_liabilities":27425240000,"stockholders_equity":15314617000},"cashflow":{"cfo":82379000,"capex":167327000,"buybacks":100000000,"depreciation_amortization":70253000,"fcf":-84948000},"derived":[],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":7709318000,"cost_of_revenue":5239575000,"rnd":647470000,"opex_sga":397790000,"operating_income":631770000,"other_income":108512000,"pretax_income":550853000,"income_tax":-56576000,"net_income":607429000},"balance":{"cash_and_equivalents":6027804000,"short_term_investments":0,"total_current_assets":8069825000,"total_assets":44584663000,"total_current_liabilities":8488966000,"long_term_debt":14693072000,"total_liabilities":28735415000,"stockholders_equity":15849248000},"cashflow":{"cfo":-403274000,"capex":165979000,"buybacks":0,"depreciation_amortization":63984000,"fcf":-569253000},"derived":["income.cost_of_revenue","income.pretax_income","income.operating_income","income.revenue","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":7867767000,"cost_of_revenue":4284705000,"rnd":657530000,"opex_sga":397928000,"operating_income":1971626000,"other_income":195645000,"pretax_income":1979692000,"income_tax":382245000,"net_income":1597447000,"eps_diluted":3.53,"shares_diluted":452984000},"balance":{"cash_and_equivalents":6008946000,"total_current_assets":8098015000,"total_assets":45330904000,"total_current_liabilities":7739656000,"long_term_debt":14534561000,"total_liabilities":27786865000,"stockholders_equity":17544039000},"cashflow":{"cfo":922839000,"capex":121158000,"buybacks":0,"depreciation_amortization":74602000,"fcf":801681000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":7970141000,"cost_of_revenue":4690755000,"rnd":716846000,"opex_sga":409297000,"operating_income":1578283000,"other_income":220226000,"pretax_income":1623054000,"income_tax":182103000,"net_income":1440951000,"eps_diluted":3.2,"shares_diluted":450169000},"balance":{"cash_and_equivalents":5819449000,"total_current_assets":7840778000,"total_assets":46350935000,"total_current_liabilities":7500022000,"long_term_debt":14233303000,"total_liabilities":27274961000,"stockholders_equity":19075974000},"cashflow":{"cfo":102750000,"capex":90018000,"buybacks":0,"depreciation_amortization":83505000,"fcf":12732000},"derived":[],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":7925589000,"cost_of_revenue":4788665000,"rnd":662739000,"opex_sga":373213000,"operating_income":1533018000,"other_income":261404000,"pretax_income":1621847000,"income_tax":223605000,"net_income":1398242000,"eps_diluted":3.1,"shares_diluted":450344000},"balance":{"cash_and_equivalents":6113733000,"total_current_assets":8816903000,"total_assets":47562187000,"total_current_liabilities":7765924000,"long_term_debt":13888117000,"total_liabilities":27034046000,"stockholders_equity":20528141000},"cashflow":{"cfo":556810000,"capex":84960000,"buybacks":0,"depreciation_amortization":85188000,"fcf":471850000},"derived":[],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":7852053000,"cost_of_revenue":5404160000,"rnd":673926000,"opex_sga":392453000,"operating_income":549904000,"other_income":-339965000,"pretax_income":39336000,"income_tax":-15948000,"net_income":55284000},"balance":{"cash_and_equivalents":5147176000,"short_term_investments":911276000,"total_current_assets":9266473000,"total_assets":48594768000,"total_current_liabilities":7930974000,"long_term_debt":14353076000,"total_liabilities":27817367000,"stockholders_equity":20777401000},"cashflow":{"cfo":443858000,"capex":111593000,"buybacks":0,"depreciation_amortization":93387000,"fcf":332265000},"derived":["income.income_tax","income.other_income","income.rnd","income.net_income","income.revenue","income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":8161503000,"cost_of_revenue":4803625000,"rnd":687275000,"opex_sga":400924000,"operating_income":1714317000,"other_income":-71204000,"pretax_income":1468874000,"income_tax":163754000,"net_income":1305120000,"eps_diluted":2.88,"shares_diluted":452417000},"balance":{"cash_and_equivalents":6714594000,"short_term_investments":1112910000,"total_current_assets":10482623000,"total_assets":49490345000,"total_current_liabilities":8316070000,"long_term_debt":14037965000,"total_liabilities":27662149000,"stockholders_equity":21828196000},"cashflow":{"cfo":2178740000,"capex":62019000,"buybacks":400101000,"depreciation_amortization":90335000,"fcf":2116721000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":8187301000,"cost_of_revenue":4673470000,"rnd":657983000,"opex_sga":401497000,"operating_income":1827183000,"other_income":26961000,"pretax_income":1679332000,"income_tax":191722000,"net_income":1487610000,"eps_diluted":3.29,"shares_diluted":451572000},"balance":{"cash_and_equivalents":7662788000,"short_term_investments":914201000,"total_current_assets":11506336000,"total_assets":50817473000,"total_current_liabilities":8675805000,"long_term_debt":14070151000,"total_liabilities":27985258000,"stockholders_equity":22832215000},"cashflow":{"cfo":1440232000,"capex":100972000,"buybacks":645146000,"depreciation_amortization":89385000,"fcf":1339260000},"derived":[],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":8541668000,"cost_of_revenue":4930788000,"rnd":657159000,"opex_sga":478591000,"operating_income":1916394000,"other_income":168218000,"pretax_income":1909049000,"income_tax":231627000,"net_income":1677422000,"eps_diluted":3.73,"shares_diluted":450011000},"balance":{"cash_and_equivalents":7353245000,"short_term_investments":514201000,"total_current_assets":10779474000,"total_assets":49501786000,"total_current_liabilities":8338718000,"long_term_debt":13900754000,"total_liabilities":27394159000,"stockholders_equity":22107627000},"cashflow":{"cfo":1992315000,"capex":103929000,"buybacks":2500100000,"depreciation_amortization":90660000,"fcf":1888386000},"derived":[],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":8832825000,"cost_of_revenue":5307485000,"rnd":673341000,"opex_sga":439273000,"operating_income":1496109000,"other_income":-172747000,"pretax_income":1148150000,"income_tax":210312000,"net_income":937838000},"balance":{"cash_and_equivalents":7116913000,"short_term_investments":20973000,"total_current_assets":9918133000,"total_assets":48731992000,"total_current_liabilities":8860655000,"long_term_debt":14143417000,"total_liabilities":28143679000,"stockholders_equity":20588313000},"cashflow":{"cfo":1663014000,"capex":81632000,"buybacks":2500000000,"depreciation_amortization":86567000,"fcf":1581382000},"derived":["income.income_tax","income.other_income","income.revenue","income.rnd","income.net_income","income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":9370440000,"cost_of_revenue":4977073000,"rnd":702473000,"opex_sga":404020000,"operating_income":2632534000,"other_income":155359000,"pretax_income":2614579000,"income_tax":282370000,"net_income":2332209000,"eps_diluted":5.28,"shares_diluted":441654000},"balance":{"cash_and_equivalents":7024766000,"short_term_investments":20973000,"total_current_assets":9921313000,"total_assets":48827721000,"total_current_liabilities":9289217000,"long_term_debt":13217038000,"total_liabilities":27462311000,"stockholders_equity":21365410000},"cashflow":{"cfo":2212522000,"capex":75714000,"buybacks":2000000000,"depreciation_amortization":87234000,"fcf":2136808000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":9559310000,"cost_of_revenue":5174143000,"rnd":711254000,"opex_sga":426992000,"operating_income":2602837000,"other_income":79005000,"pretax_income":2513856000,"income_tax":366550000,"net_income":2147306000,"eps_diluted":4.88,"shares_diluted":439739000},"balance":{"cash_and_equivalents":6624939000,"short_term_investments":30973000,"total_current_assets":9615553000,"total_assets":49098895000,"total_current_liabilities":10139999000,"long_term_debt":12180024000,"total_liabilities":26986202000,"stockholders_equity":22112693000},"cashflow":{"cfo":1290847000,"capex":78287000,"buybacks":1599998000,"depreciation_amortization":81227000,"fcf":1212560000},"derived":[],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":9824703000,"cost_of_revenue":5119884000,"rnd":735063000,"opex_sga":417353000,"operating_income":2909477000,"other_income":-21693000,"pretax_income":2702954000,"income_tax":339445000,"net_income":2363509000,"eps_diluted":5.4,"shares_diluted":437898000},"balance":{"cash_and_equivalents":7457025000,"short_term_investments":1766902000,"total_current_assets":12129099000,"total_assets":52281844000,"total_current_liabilities":10707126000,"long_term_debt":14160932000,"total_liabilities":29561108000,"stockholders_equity":22720736000},"cashflow":{"cfo":2321101000,"capex":126863000,"buybacks":1700000000,"depreciation_amortization":80914000,"fcf":2194238000},"derived":[],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":10246513000,"cost_of_revenue":5767364000,"rnd":776505000,"opex_sga":453674000,"operating_income":2272766000,"other_income":54105000,"pretax_income":2134268000,"income_tax":265661000,"net_income":1868607000},"balance":{"cash_and_equivalents":7804733000,"short_term_investments":1779006000,"total_current_assets":13100379000,"total_assets":53630374000,"total_current_liabilities":10755400000,"long_term_debt":13798351000,"total_liabilities":28886807000,"stockholders_equity":24743567000},"cashflow":{"cfo":1536894000,"capex":158674000,"buybacks":963748000,"depreciation_amortization":79539000,"fcf":1378220000},"derived":["income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","income.revenue","income.cost_of_revenue","income.operating_income","income.pretax_income","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":10542801000,"cost_of_revenue":5263147000,"rnd":822823000,"opex_sga":421462000,"operating_income":3346999000,"other_income":50899000,"pretax_income":3213726000,"income_tax":323375000,"net_income":2890351000,"eps_diluted":0.66,"shares_diluted":4369623000},"balance":{"cash_and_equivalents":7199848000,"short_term_investments":1171142000,"total_current_assets":11697632000,"total_assets":52087644000,"total_current_liabilities":9718519000,"long_term_debt":14011037000,"total_liabilities":28059571000,"stockholders_equity":24028073000},"cashflow":{"cfo":2789199000,"capex":128277000,"buybacks":3536396000,"depreciation_amortization":80067000,"fcf":2660922000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":11079166000,"cost_of_revenue":5325311000,"rnd":824683000,"opex_sga":441213000,"operating_income":3774694000,"other_income":39630000,"pretax_income":3631675000,"income_tax":506262000,"net_income":3125413000,"eps_diluted":0.72,"shares_diluted":4348825000},"balance":{"cash_and_equivalents":8177405000,"short_term_investments":213115000,"total_current_assets":11993106000,"total_assets":53099664000,"total_current_liabilities":8942335000,"long_term_debt":14453206000,"total_liabilities":28147765000,"stockholders_equity":24951899000},"cashflow":{"cfo":2423258000,"capex":155889000,"buybacks":1654327000,"depreciation_amortization":80013000,"fcf":2267369000},"derived":[],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":11510307000,"cost_of_revenue":6164250000,"rnd":853584000,"opex_sga":457931000,"operating_income":3248247000,"other_income":36457000,"pretax_income":3109410000,"income_tax":562494000,"net_income":2546916000,"eps_diluted":5.87,"shares_diluted":434039000},"balance":{"cash_and_equivalents":9287287000,"short_term_investments":37105000,"total_current_assets":12962935000,"total_assets":54934835000,"total_current_liabilities":9731859000,"long_term_debt":14463020000,"total_liabilities":28980800000,"stockholders_equity":25954035000},"cashflow":{"cfo":2825174000,"capex":164719000,"buybacks":1856885000,"depreciation_amortization":87326000,"fcf":2660455000},"derived":[],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":12050762000,"cost_of_revenue":6522621000,"rnd":890300000,"opex_sga":567802000,"operating_income":2956663000,"other_income":45473000,"pretax_income":2767741000,"income_tax":349220000,"net_income":2418521000},"balance":{"cash_and_equivalents":9033681000,"short_term_investments":28678000,"total_current_assets":13020191000,"total_assets":55596993000,"total_current_liabilities":10980930000,"long_term_debt":13463971000,"total_liabilities":28981505000,"stockholders_equity":26615488000},"cashflow":{"cfo":2111642000,"capex":239335000,"buybacks":2079559000,"depreciation_amortization":85983000,"fcf":1872307000},"derived":["income.net_income","income.revenue","income.rnd","income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":12249757000,"cost_of_revenue":5888238000,"rnd":959696000,"opex_sga":602609000,"operating_income":3956997000,"other_income":2852166000,"pretax_income":6547086000,"income_tax":1264295000,"net_income":5282791000,"eps_diluted":1.23,"shares_diluted":4298437000},"balance":{"cash_and_equivalents":12259772000,"short_term_investments":28678000,"total_current_assets":17070982000,"total_assets":61015914000,"total_current_liabilities":12131578000,"long_term_debt":13361331000,"total_liabilities":29889515000,"stockholders_equity":31126399000},"cashflow":{"cfo":5290205000,"capex":196130000,"buybacks":1270588000,"depreciation_amortization":98575000,"fcf":5094075000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":12559938000,"cost_of_revenue":6036965000,"rnd":1007675000,"opex_sga":498850000,"operating_income":4192610000,"other_income":51661000,"pretax_income":4068586000,"income_tax":667172000,"net_income":3401414000,"eps_diluted":0.8,"shares_diluted":4261300000},"balance":{"cash_and_equivalents":9099232000,"short_term_investments":28678000,"total_current_assets":13853303000,"total_assets":58450441000,"total_current_liabilities":12134898000,"long_term_debt":11825548000,"total_liabilities":28298389000,"stockholders_equity":30152052000},"cashflow":{"cfo":1743812000,"capex":218644000,"buybacks":4714403000,"depreciation_amortization":100530000,"fcf":1525168000},"derived":[],"adjusted":[]}]}
