{"symbol":"NET","cik":1477333,"issuer_id":"sec-cik:0001477333","security_id":"sec-cik:0001477333:net","entity_name":"Cloudflare, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T19:09:35.912725+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2017","end":"2017-12-31","income":{"revenue":134915000,"cost_of_revenue":28788000,"gross_profit":106127000,"rnd":33650000,"opex_sga":20308000,"operating_income":-9730000,"other_income":15000,"pretax_income":-9715000,"income_tax":1033000,"net_income":-10748000},"balance":{"stockholders_equity":-59834000},"cashflow":{"cfo":3167000,"capex":19031000,"buybacks":16000,"depreciation_amortization":12174000,"fcf":-15864000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":192674000,"cost_of_revenue":43537000,"gross_profit":149137000,"rnd":54463000,"opex_sga":85179000,"operating_income":-84899000,"other_income":-1188000,"pretax_income":-86087000,"income_tax":1077000,"net_income":-87164000},"balance":{"cash_and_equivalents":25055000,"short_term_investments":135602000,"total_current_assets":196737000,"total_assets":298380000,"total_current_liabilities":61379000,"total_liabilities":80364000,"stockholders_equity":-113505000},"cashflow":{"cfo":-43281000,"capex":25466000,"buybacks":65000,"depreciation_amortization":18905000,"fcf":-68747000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":287022000,"cost_of_revenue":63423000,"gross_profit":223599000,"rnd":90669000,"opex_sga":81578000,"operating_income":-107946000,"other_income":3233000,"pretax_income":-104713000,"income_tax":1115000,"net_income":-105828000,"eps_diluted":-0.72,"shares_diluted":146306000},"balance":{"cash_and_equivalents":138976000,"short_term_investments":497972000,"total_current_assets":689872000,"total_assets":830824000,"total_current_liabilities":83883000,"total_liabilities":104996000,"stockholders_equity":725828000},"cashflow":{"cfo":-38917000,"capex":43289000,"buybacks":283000,"depreciation_amortization":29479000,"fcf":-82206000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":431059000,"cost_of_revenue":101055000,"gross_profit":330004000,"rnd":127144000,"opex_sga":91753000,"operating_income":-106768000,"other_income":-18205000,"pretax_income":-124973000,"income_tax":-5603000,"net_income":-119370000,"eps_diluted":-0.4,"shares_diluted":299774000},"balance":{"cash_and_equivalents":108895000,"short_term_investments":923201000,"total_current_assets":1129954000,"total_assets":1380651000,"total_current_liabilities":141377000,"total_liabilities":563711000,"stockholders_equity":816940000},"cashflow":{"cfo":-17129000,"capex":56375000,"buybacks":157000,"depreciation_amortization":49387000,"fcf":-73504000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":656426000,"cost_of_revenue":147134000,"gross_profit":509292000,"rnd":189408000,"opex_sga":119503000,"operating_income":-127684000,"other_income":-120292000,"pretax_income":-247976000,"income_tax":12333000,"net_income":-260309000,"eps_diluted":-0.83,"shares_diluted":312321000},"balance":{"cash_and_equivalents":313777000,"short_term_investments":1508066000,"total_current_assets":1955856000,"total_assets":2372071000,"total_current_liabilities":288565000,"total_liabilities":1556273000,"stockholders_equity":811359000},"cashflow":{"cfo":64648000,"capex":92986000,"buybacks":189000,"depreciation_amortization":66607000,"fcf":-28338000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":975241000,"cost_of_revenue":232610000,"gross_profit":742631000,"rnd":298303000,"opex_sga":179769000,"operating_income":-201203000,"other_income":10470000,"pretax_income":-190733000,"income_tax":2648000,"net_income":-193381000,"eps_diluted":-0.59,"shares_diluted":326332000},"balance":{"cash_and_equivalents":204178000,"short_term_investments":1445759000,"total_current_assets":1887884000,"total_assets":2587908000,"total_current_liabilities":397870000,"total_liabilities":1963944000,"stockholders_equity":623964000},"cashflow":{"cfo":123595000,"capex":143606000,"buybacks":3000,"depreciation_amortization":102335000,"fcf":-20011000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":1296745000,"cost_of_revenue":307005000,"gross_profit":989740000,"rnd":358143000,"opex_sga":217965000,"operating_income":-185485000,"other_income":7623000,"pretax_income":-177862000,"income_tax":6087000,"net_income":-183949000,"eps_diluted":-0.55,"shares_diluted":333656000},"balance":{"cash_and_equivalents":86864000,"short_term_investments":1586880000,"total_current_assets":1983077000,"total_assets":2759767000,"total_current_liabilities":567084000,"total_liabilities":1996720000,"stockholders_equity":763047000},"cashflow":{"cfo":254406000,"capex":114396000,"buybacks":34000,"depreciation_amortization":135820000,"fcf":140010000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":1669626000,"cost_of_revenue":378702000,"gross_profit":1290924000,"rnd":421374000,"opex_sga":278520000,"operating_income":-154761000,"other_income":83890000,"pretax_income":-70871000,"income_tax":7929000,"net_income":-78800000,"eps_diluted":-0.23,"shares_diluted":341411000},"balance":{"cash_and_equivalents":147691000,"short_term_investments":1708228000,"total_current_assets":2268997000,"total_assets":3301162000,"total_current_liabilities":793654000,"total_liabilities":2254961000,"stockholders_equity":1046201000},"cashflow":{"cfo":380429000,"capex":185037000,"buybacks":0,"depreciation_amortization":127722000,"fcf":195392000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":2167937000,"cost_of_revenue":552525000,"gross_profit":1615412000,"rnd":512489000,"opex_sga":389311000,"operating_income":-207205000,"other_income":114499000,"pretax_income":-92706000,"income_tax":9561000,"net_income":-102267000,"eps_diluted":-0.29,"shares_diluted":348421000},"balance":{"cash_and_equivalents":943536000,"short_term_investments":3157715000,"total_current_assets":4644837000,"total_assets":6036256000,"total_current_liabilities":2350563000,"total_liabilities":4577133000,"stockholders_equity":1459123000},"cashflow":{"cfo":603114000,"capex":315617000,"buybacks":0,"depreciation_amortization":189742000,"fcf":287497000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":50070000,"cost_of_revenue":11209000,"gross_profit":38861000,"rnd":14827000,"opex_sga":36040000,"operating_income":-36468000,"other_income":-1104000,"pretax_income":-37572000,"income_tax":417000,"net_income":-37989000},"balance":{"stockholders_equity":-98671000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":55499000,"cost_of_revenue":12956000,"gross_profit":42543000,"rnd":15350000,"opex_sga":16098000,"operating_income":-17093000,"other_income":594000,"pretax_income":-16499000,"income_tax":188000,"net_income":-16687000},"balance":{"cash_and_equivalents":25055000,"short_term_investments":135602000,"total_current_assets":196737000,"total_assets":298380000,"total_current_liabilities":61379000,"total_liabilities":80364000,"stockholders_equity":-113505000},"cashflow":{"cfo":-12270000,"capex":12959000,"buybacks":17000,"depreciation_amortization":5508000,"fcf":-25229000},"derived":["income.operating_income","income.opex_sga","income.income_tax","income.rnd","income.cost_of_revenue","income.net_income","income.other_income","income.gross_profit","income.revenue","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":61727000,"cost_of_revenue":14360000,"gross_profit":47367000,"rnd":17649000,"opex_sga":16048000,"operating_income":-17147000,"other_income":347000,"pretax_income":-16800000,"income_tax":314000,"net_income":-17114000},"balance":{"stockholders_equity":-128224000},"cashflow":{"cfo":-9690000,"capex":9036000,"buybacks":4000,"depreciation_amortization":6170000,"fcf":-18726000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":67424000,"cost_of_revenue":14832000,"gross_profit":52592000,"rnd":18868000,"opex_sga":17659000,"operating_income":-19771000,"other_income":454000,"pretax_income":-19317000,"income_tax":389000,"net_income":-19706000},"balance":{"stockholders_equity":-145435000},"cashflow":{"cfo":-2867000,"capex":9954000,"buybacks":84000,"depreciation_amortization":6990000,"fcf":-12821000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":73941000,"cost_of_revenue":16033000,"gross_profit":57908000,"rnd":27863000,"opex_sga":25593000,"operating_income":-41086000,"other_income":21000,"pretax_income":-41065000,"income_tax":-212000,"net_income":-40853000},"balance":{"cash_and_equivalents":501706000,"short_term_investments":143399000,"total_current_assets":695678000,"total_assets":839847000,"total_current_liabilities":77139000,"total_liabilities":99449000,"stockholders_equity":740398000},"cashflow":{"cfo":-17786000,"capex":11991000,"buybacks":67000,"depreciation_amortization":7763000,"fcf":-29777000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":83930000,"cost_of_revenue":18198000,"gross_profit":65732000,"rnd":26289000,"opex_sga":22278000,"operating_income":-29942000,"other_income":2411000,"pretax_income":-27531000,"income_tax":624000,"net_income":-28155000},"balance":{"cash_and_equivalents":138976000,"short_term_investments":497972000,"total_current_assets":689872000,"total_assets":830824000,"total_current_liabilities":83883000,"total_liabilities":104996000,"stockholders_equity":725828000},"cashflow":{"cfo":-8574000,"capex":12308000,"buybacks":128000,"depreciation_amortization":8556000,"fcf":-20882000},"derived":["income.rnd","income.opex_sga","income.net_income","income.income_tax","income.cost_of_revenue","income.gross_profit","income.other_income","income.revenue","income.pretax_income","income.operating_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":91250000,"cost_of_revenue":20821000,"gross_profit":70429000,"rnd":33354000,"opex_sga":26181000,"operating_income":-36071000,"other_income":2987000,"pretax_income":-33084000,"income_tax":-338000,"net_income":-32746000},"balance":{"cash_and_equivalents":109063000,"short_term_investments":478791000,"total_current_assets":647604000,"total_assets":858531000,"total_current_liabilities":108284000,"total_liabilities":152179000,"stockholders_equity":706352000},"cashflow":{"cfo":-14276000,"capex":11405000,"buybacks":70000,"depreciation_amortization":10563000,"fcf":-25681000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":99721000,"cost_of_revenue":24164000,"gross_profit":75557000,"rnd":28131000,"opex_sga":20754000,"operating_income":-24704000,"other_income":-3369000,"pretax_income":-28073000,"income_tax":-1938000,"net_income":-26135000,"eps_diluted":-0.09,"shares_diluted":299321000},"balance":{"cash_and_equivalents":313983000,"short_term_investments":755108000,"total_current_assets":1132124000,"total_assets":1364055000,"total_current_liabilities":120747000,"total_liabilities":528437000,"stockholders_equity":835618000},"cashflow":{"cfo":3987000,"capex":19200000,"buybacks":31000,"depreciation_amortization":11550000,"fcf":-15213000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":114162000,"cost_of_revenue":27005000,"gross_profit":87157000,"rnd":30902000,"opex_sga":21525000,"operating_income":-21252000,"other_income":-8720000,"pretax_income":-29972000,"income_tax":-3504000,"net_income":-26468000,"eps_diluted":-0.09,"shares_diluted":301689000},"balance":{"cash_and_equivalents":111959000,"short_term_investments":939338000,"total_current_assets":1127379000,"total_assets":1371225000,"total_current_liabilities":131004000,"total_liabilities":544778000,"stockholders_equity":826447000},"cashflow":{"cfo":1973000,"capex":15357000,"buybacks":12000,"depreciation_amortization":12916000,"fcf":-13384000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":125926000,"cost_of_revenue":29065000,"gross_profit":96861000,"rnd":34757000,"opex_sga":23293000,"operating_income":-24741000,"other_income":-9103000,"pretax_income":-33844000,"income_tax":177000,"net_income":-34021000},"balance":{"cash_and_equivalents":108895000,"short_term_investments":923201000,"total_current_assets":1129954000,"total_assets":1380651000,"total_current_liabilities":141377000,"total_liabilities":563711000,"stockholders_equity":816940000},"cashflow":{"cfo":-8813000,"capex":10413000,"buybacks":44000,"depreciation_amortization":14358000,"fcf":-19226000},"derived":["income.opex_sga","income.net_income","income.income_tax","income.cost_of_revenue","income.gross_profit","income.other_income","income.revenue","income.pretax_income","income.operating_income","income.rnd","cashflow.cfo","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":138055000,"cost_of_revenue":32084000,"gross_profit":105971000,"rnd":39527000,"opex_sga":27724000,"operating_income":-31254000,"other_income":-9542000,"pretax_income":-40796000,"income_tax":-833000,"net_income":-39963000,"eps_diluted":-0.13,"shares_diluted":305947000},"balance":{"cash_and_equivalents":187476000,"short_term_investments":847748000,"total_current_assets":1139868000,"total_assets":1405526000,"total_current_liabilities":168146000,"total_liabilities":601486000,"stockholders_equity":804040000},"cashflow":{"cfo":23494000,"capex":22268000,"buybacks":150000,"depreciation_amortization":15218000,"fcf":1226000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":152428000,"cost_of_revenue":35029000,"gross_profit":117399000,"rnd":41349000,"opex_sga":28927000,"operating_income":-28872000,"other_income":-10948000,"pretax_income":-39820000,"income_tax":-4310000,"net_income":-35510000,"eps_diluted":-0.12,"shares_diluted":308263000},"balance":{"cash_and_equivalents":247551000,"short_term_investments":785991000,"total_current_assets":1145953000,"total_assets":1445932000,"total_current_liabilities":200476000,"total_liabilities":644836000,"stockholders_equity":801096000},"cashflow":{"cfo":7455000,"capex":13572000,"buybacks":19000,"depreciation_amortization":16027000,"fcf":-6117000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":172347000,"cost_of_revenue":37525000,"gross_profit":134822000,"rnd":46770000,"opex_sga":28669000,"operating_income":-26494000,"other_income":-83936000,"pretax_income":-110430000,"income_tax":-3095000,"net_income":-107335000,"eps_diluted":-0.34,"shares_diluted":314543000},"balance":{"cash_and_equivalents":618231000,"short_term_investments":1195646000,"total_current_assets":1930577000,"total_assets":2315514000,"total_current_liabilities":226957000,"total_liabilities":1462364000,"stockholders_equity":853150000},"cashflow":{"cfo":-6918000,"capex":28812000,"buybacks":19000,"depreciation_amortization":17030000,"fcf":-35730000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":193596000,"cost_of_revenue":42496000,"gross_profit":151100000,"rnd":61762000,"opex_sga":34183000,"operating_income":-41064000,"other_income":-15866000,"pretax_income":-56930000,"income_tax":20571000,"net_income":-77501000},"balance":{"cash_and_equivalents":313777000,"short_term_investments":1508066000,"total_current_assets":1955856000,"total_assets":2372071000,"total_current_liabilities":288565000,"total_liabilities":1556273000,"stockholders_equity":811359000},"cashflow":{"cfo":40617000,"capex":28334000,"buybacks":1000,"depreciation_amortization":18332000,"fcf":12283000},"derived":["income.opex_sga","income.income_tax","income.rnd","income.net_income","income.cost_of_revenue","income.gross_profit","income.other_income","income.revenue","income.pretax_income","income.operating_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":212167000,"cost_of_revenue":47051000,"gross_profit":165116000,"rnd":67054000,"opex_sga":38029000,"operating_income":-40024000,"other_income":-983000,"pretax_income":-41007000,"income_tax":374000,"net_income":-41381000,"eps_diluted":-0.13,"shares_diluted":323334000},"balance":{"cash_and_equivalents":151976000,"short_term_investments":1573264000,"total_current_assets":1894810000,"total_assets":2353949000,"total_current_liabilities":276616000,"total_liabilities":1838472000,"stockholders_equity":515477000},"cashflow":{"cfo":-35467000,"capex":24481000,"buybacks":3000,"depreciation_amortization":20014000,"fcf":-59948000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":234517000,"cost_of_revenue":55804000,"gross_profit":178713000,"rnd":75114000,"opex_sga":50518000,"operating_income":-64541000,"other_income":834000,"pretax_income":-63707000,"income_tax":-170000,"net_income":-63537000,"eps_diluted":-0.2,"shares_diluted":325197000},"balance":{"cash_and_equivalents":142675000,"short_term_investments":1499173000,"total_current_assets":1814013000,"total_assets":2468459000,"total_current_liabilities":332814000,"total_liabilities":1887969000,"stockholders_equity":580490000},"cashflow":{"cfo":38251000,"capex":37084000,"buybacks":0,"depreciation_amortization":25338000,"fcf":1167000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":253857000,"cost_of_revenue":61967000,"gross_profit":191890000,"rnd":76432000,"opex_sga":45372000,"operating_income":-45947000,"other_income":4773000,"pretax_income":-41174000,"income_tax":1372000,"net_income":-42546000,"eps_diluted":-0.13,"shares_diluted":326590000},"balance":{"cash_and_equivalents":137838000,"short_term_investments":1498424000,"total_current_assets":1815787000,"total_assets":2490617000,"total_current_liabilities":339287000,"total_liabilities":1896628000,"stockholders_equity":593989000},"cashflow":{"cfo":42688000,"capex":41896000,"buybacks":0,"depreciation_amortization":27350000,"fcf":792000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":274700000,"cost_of_revenue":67788000,"gross_profit":206912000,"rnd":79703000,"opex_sga":45850000,"operating_income":-50691000,"other_income":5846000,"pretax_income":-44845000,"income_tax":1072000,"net_income":-45917000},"balance":{"cash_and_equivalents":204178000,"short_term_investments":1445759000,"total_current_assets":1887884000,"total_assets":2587908000,"total_current_liabilities":397870000,"total_liabilities":1963944000,"stockholders_equity":623964000},"cashflow":{"cfo":78123000,"capex":40145000,"buybacks":0,"depreciation_amortization":29633000,"fcf":37978000},"derived":["income.gross_profit","income.other_income","income.revenue","income.operating_income","income.pretax_income","income.rnd","income.opex_sga","income.net_income","income.income_tax","income.cost_of_revenue","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":290175000,"cost_of_revenue":70432000,"gross_profit":219743000,"rnd":81539000,"opex_sga":48475000,"operating_income":-47272000,"other_income":10504000,"pretax_income":-36768000,"income_tax":1314000,"net_income":-38082000,"eps_diluted":-0.12,"shares_diluted":330389000},"balance":{"cash_and_equivalents":256363000,"short_term_investments":1459229000,"total_current_assets":1954400000,"total_assets":2667564000,"total_current_liabilities":444505000,"total_liabilities":2014978000,"stockholders_equity":652586000},"cashflow":{"cfo":36414000,"capex":17541000,"buybacks":0,"depreciation_amortization":31509000,"fcf":18873000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":308494000,"cost_of_revenue":75221000,"gross_profit":233273000,"rnd":89610000,"opex_sga":53147000,"operating_income":-56172000,"other_income":-36830000,"pretax_income":-93002000,"income_tax":1465000,"net_income":-94467000,"eps_diluted":-0.28,"shares_diluted":332297000},"balance":{"cash_and_equivalents":159318000,"short_term_investments":1425302000,"total_current_assets":1818060000,"total_assets":2533208000,"total_current_liabilities":473118000,"total_liabilities":1891374000,"stockholders_equity":641834000},"cashflow":{"cfo":64451000,"capex":38748000,"buybacks":34000,"depreciation_amortization":33673000,"fcf":25703000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":335603000,"cost_of_revenue":78069000,"gross_profit":257534000,"rnd":90593000,"opex_sga":55939000,"operating_income":-39212000,"other_income":16931000,"pretax_income":-22281000,"income_tax":1254000,"net_income":-23535000,"eps_diluted":-0.07,"shares_diluted":334666000},"balance":{"cash_and_equivalents":94143000,"short_term_investments":1480162000,"total_current_assets":1858003000,"total_assets":2589910000,"total_current_liabilities":477775000,"total_liabilities":1890653000,"stockholders_equity":699257000},"cashflow":{"cfo":68100000,"capex":27291000,"buybacks":0,"depreciation_amortization":34458000,"fcf":40809000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":362473000,"cost_of_revenue":83283000,"gross_profit":279190000,"rnd":96401000,"opex_sga":60404000,"operating_income":-42829000,"other_income":17018000,"pretax_income":-25811000,"income_tax":2054000,"net_income":-27865000},"balance":{"cash_and_equivalents":86864000,"short_term_investments":1586880000,"total_current_assets":1983077000,"total_assets":2759767000,"total_current_liabilities":567084000,"total_liabilities":1996720000,"stockholders_equity":763047000},"cashflow":{"cfo":85441000,"capex":30816000,"buybacks":0,"depreciation_amortization":36180000,"fcf":54625000},"derived":["income.gross_profit","income.revenue","income.pretax_income","income.operating_income","income.opex_sga","income.income_tax","income.rnd","income.cost_of_revenue","income.net_income","income.other_income","cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":378602000,"cost_of_revenue":85038000,"gross_profit":293564000,"rnd":87703000,"opex_sga":66309000,"operating_income":-54550000,"other_income":21276000,"pretax_income":-33274000,"income_tax":2269000,"net_income":-35543000,"eps_diluted":-0.1,"shares_diluted":338583000},"balance":{"cash_and_equivalents":254401000,"short_term_investments":1461801000,"total_current_assets":2016172000,"total_assets":2801630000,"total_current_liabilities":574059000,"total_liabilities":2004406000,"stockholders_equity":797224000},"cashflow":{"cfo":73579000,"capex":32056000,"depreciation_amortization":30112000,"fcf":41523000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":400996000,"cost_of_revenue":89011000,"gross_profit":311985000,"rnd":102547000,"opex_sga":69635000,"operating_income":-34698000,"other_income":20766000,"pretax_income":-13932000,"income_tax":1146000,"net_income":-15078000,"eps_diluted":-0.04,"shares_diluted":340648000},"balance":{"cash_and_equivalents":156967000,"short_term_investments":1600430000,"total_current_assets":2093018000,"total_assets":2916673000,"total_current_liabilities":595965000,"total_liabilities":2035128000,"stockholders_equity":881545000},"cashflow":{"cfo":74815000,"capex":29625000,"depreciation_amortization":29655000,"fcf":45190000},"derived":["cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":430082000,"cost_of_revenue":95967000,"gross_profit":334115000,"rnd":110911000,"opex_sga":68777000,"operating_income":-30794000,"other_income":17972000,"pretax_income":-12822000,"income_tax":2509000,"net_income":-15331000,"eps_diluted":-0.04,"shares_diluted":342356000},"balance":{"cash_and_equivalents":182883000,"short_term_investments":1640963000,"total_current_assets":2163878000,"total_assets":3062746000,"total_current_liabilities":641615000,"total_liabilities":2089656000,"stockholders_equity":973090000},"cashflow":{"cfo":104727000,"capex":50203000,"buybacks":0,"depreciation_amortization":31709000,"fcf":54524000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":459946000,"cost_of_revenue":108686000,"gross_profit":351260000,"rnd":120213000,"opex_sga":73799000,"operating_income":-34719000,"other_income":23876000,"pretax_income":-10843000,"income_tax":2005000,"net_income":-12848000},"balance":{"cash_and_equivalents":147691000,"short_term_investments":1708228000,"total_current_assets":2268997000,"total_assets":3301162000,"total_current_liabilities":793654000,"total_liabilities":2254961000,"stockholders_equity":1046201000},"cashflow":{"cfo":127308000,"capex":73153000,"buybacks":0,"depreciation_amortization":36246000,"fcf":54155000},"derived":["income.gross_profit","income.other_income","income.revenue","income.pretax_income","income.operating_income","income.rnd","income.opex_sga","income.net_income","income.income_tax","income.cost_of_revenue","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":479087000,"cost_of_revenue":115576000,"gross_profit":363511000,"rnd":115089000,"opex_sga":87658000,"operating_income":-53247000,"other_income":16488000,"pretax_income":-36759000,"income_tax":1695000,"net_income":-38454000,"eps_diluted":-0.11,"shares_diluted":345723000},"balance":{"cash_and_equivalents":204459000,"short_term_investments":1710415000,"total_current_assets":2624291000,"total_assets":3721259000,"total_current_liabilities":821009000,"total_liabilities":2295381000,"stockholders_equity":1425878000},"cashflow":{"cfo":145784000,"capex":85889000,"depreciation_amortization":42207000,"fcf":59895000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":512316000,"cost_of_revenue":128677000,"gross_profit":383639000,"rnd":134557000,"opex_sga":96987000,"operating_income":-67264000,"other_income":19975000,"pretax_income":-47289000,"income_tax":3157000,"net_income":-50446000,"eps_diluted":-0.15,"shares_diluted":347489000},"balance":{"cash_and_equivalents":1518608000,"short_term_investments":2441112000,"total_current_assets":4405831000,"total_assets":5562361000,"total_current_liabilities":857593000,"total_liabilities":4322634000,"stockholders_equity":1239727000},"cashflow":{"cfo":99796000,"capex":59897000,"depreciation_amortization":45481000,"fcf":39899000},"derived":["cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":562027000,"cost_of_revenue":146316000,"gross_profit":415711000,"rnd":120956000,"opex_sga":95906000,"operating_income":-37460000,"other_income":39310000,"pretax_income":1850000,"income_tax":3140000,"net_income":-1290000,"eps_diluted":0,"shares_diluted":349312000},"balance":{"cash_and_equivalents":1052644000,"short_term_investments":2990864000,"total_current_assets":4536765000,"total_assets":5786395000,"total_current_liabilities":2223183000,"total_liabilities":4439379000,"stockholders_equity":1347016000},"cashflow":{"cfo":167123000,"capex":84641000,"depreciation_amortization":49468000,"fcf":82482000},"derived":["cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":614507000,"cost_of_revenue":161956000,"gross_profit":452551000,"rnd":141887000,"opex_sga":108760000,"operating_income":-49234000,"other_income":38726000,"pretax_income":-10508000,"income_tax":1569000,"net_income":-12077000},"balance":{"cash_and_equivalents":943536000,"short_term_investments":3157715000,"total_current_assets":4644837000,"total_assets":6036256000,"total_current_liabilities":2350563000,"total_liabilities":4577133000,"stockholders_equity":1459123000},"cashflow":{"cfo":190411000,"capex":85190000,"depreciation_amortization":52586000,"fcf":105221000},"derived":["income.revenue","income.pretax_income","income.operating_income","income.rnd","income.opex_sga","income.net_income","income.income_tax","income.cost_of_revenue","income.gross_profit","income.other_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":639755000,"cost_of_revenue":184158000,"gross_profit":455597000,"rnd":150972000,"opex_sga":95019000,"operating_income":-61994000,"other_income":40593000,"pretax_income":-21401000,"income_tax":1526000,"net_income":-22927000,"eps_diluted":-0.07,"shares_diluted":352625000},"balance":{"cash_and_equivalents":932226000,"short_term_investments":3231652000,"total_current_assets":4715656000,"total_assets":6163977000,"total_current_liabilities":2410671000,"total_liabilities":4637269000,"stockholders_equity":1526708000},"cashflow":{"cfo":158330000,"capex":65231000,"depreciation_amortization":57814000,"fcf":93099000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":696061000,"cost_of_revenue":196544000,"gross_profit":499517000,"rnd":159486000,"opex_sga":118912000,"operating_income":-205696000,"other_income":37756000,"pretax_income":-167940000,"income_tax":2041000,"net_income":-169981000,"eps_diluted":-0.48,"shares_diluted":354334000},"balance":{"cash_and_equivalents":1663773000,"short_term_investments":2499025000,"total_current_assets":4778375000,"total_assets":6474127000,"total_current_liabilities":2628034000,"total_liabilities":4854107000,"stockholders_equity":1620020000},"cashflow":{"cfo":117564000,"capex":49961000,"depreciation_amortization":65356000,"fcf":67603000},"derived":["cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]}]}