{"symbol":"MRK","cik":310158,"issuer_id":"sec-cik:0000310158","security_id":"sec-cik:0000310158:mrk","entity_name":"Merck\u00a0& Co., Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T03:17:10.239914+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent","ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":24197700000,"rnd":4882800000,"opex_sga":7556700000,"other_income":75200000,"income_tax":95300000,"net_income":3275400000,"eps_diluted":1.49},"balance":{"cash_and_equivalents":5336000000},"cashflow":{"cfo":6999200000,"capex":1011000000,"buybacks":1429700000,"dividends":3307300000,"depreciation_amortization":1988200000,"fcf":5988200000},"derived":[],"adjusted":[]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":23850000000,"rnd":4805000000,"opex_sga":7377000000,"other_income":2318000000,"income_tax":1999000000,"net_income":7808000000,"eps_diluted":3.63,"shares_diluted":2143000000},"balance":{"cash_and_equivalents":4368000000,"short_term_investments":1118100000,"total_current_assets":19112600000,"total_assets":47195700000,"total_current_liabilities":14318700000,"long_term_debt":3943300000,"stockholders_equity":18758300000},"cashflow":{"cfo":6572000000,"capex":1298000000,"buybacks":2725000000,"dividends":3279000000,"depreciation_amortization":1631000000,"fcf":5274000000},"derived":[],"adjusted":[]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":27428000000,"rnd":5845000000,"opex_sga":8543000000,"other_income":10668000000,"pretax_income":15290000000,"income_tax":2268000000,"net_income":12899000000,"eps_diluted":5.65,"shares_diluted":2273000000},"balance":{"cash_and_equivalents":9311000000,"short_term_investments":293000000,"total_current_assets":28432000000,"total_assets":112314000000,"total_current_liabilities":15641000000,"long_term_debt":16095000000,"stockholders_equity":59058000000},"cashflow":{"cfo":3392000000,"capex":1461000000,"buybacks":0,"dividends":3215000000,"depreciation_amortization":2576000000,"fcf":1931000000},"derived":[],"adjusted":[]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":45987000000,"rnd":11111000000,"opex_sga":13125000000,"other_income":-1304000000,"pretax_income":1653000000,"income_tax":671000000,"net_income":861000000,"eps_diluted":0.28,"shares_diluted":3120000.0},"balance":{"cash_and_equivalents":10900000000,"short_term_investments":1301000000,"total_current_assets":29064000000,"total_assets":105781000000,"total_current_liabilities":15641000000,"long_term_debt":15482000000,"stockholders_equity":54376000000},"cashflow":{"cfo":10822000000,"capex":1678000000,"buybacks":1593000000,"dividends":4734000000,"depreciation_amortization":7381000000,"fcf":9144000000},"derived":[],"adjusted":["income.shares_diluted"]},{"label":"FY2011","end":"2011-12-31","income":{"rnd":8467000000,"opex_sga":13733000000,"other_income":-946000000,"pretax_income":7334000000,"income_tax":942000000,"net_income":6272000000,"eps_diluted":2.02,"shares_diluted":3094000000},"balance":{"cash_and_equivalents":13531000000,"short_term_investments":1441000000,"total_current_assets":33181000000,"total_assets":105128000000,"total_current_liabilities":16245000000,"long_term_debt":15525000000,"stockholders_equity":54517000000},"cashflow":{"cfo":12383000000,"capex":1723000000,"buybacks":1921000000,"dividends":4691000000,"depreciation_amortization":7427000000,"fcf":10660000000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"rnd":8168000000,"opex_sga":12776000000,"other_income":-1116000000,"pretax_income":8739000000,"income_tax":2440000000,"net_income":6168000000,"eps_diluted":2,"shares_diluted":3076000000},"balance":{"cash_and_equivalents":13451000000,"short_term_investments":2690000000,"total_current_assets":34857000000,"total_assets":106132000000,"total_current_liabilities":18348000000,"long_term_debt":16254000000,"stockholders_equity":53020000000},"cashflow":{"cfo":10022000000,"capex":1954000000,"buybacks":2591000000,"dividends":5116000000,"depreciation_amortization":6978000000,"fcf":8068000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"rnd":7503000000,"opex_sga":11911000000,"other_income":-411000000,"pretax_income":5545000000,"income_tax":1028000000,"net_income":4404000000,"eps_diluted":1.47,"shares_diluted":2996000000},"balance":{"cash_and_equivalents":15621000000,"short_term_investments":1865000000,"total_current_assets":35685000000,"total_assets":105645000000,"total_current_liabilities":17868000000,"long_term_debt":20539000000,"stockholders_equity":49765000000},"cashflow":{"cfo":11654000000,"capex":1548000000,"buybacks":6516000000,"dividends":5157000000,"depreciation_amortization":6988000000,"fcf":10106000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"rnd":7180000000,"opex_sga":11606000000,"other_income":11613000000,"pretax_income":17283000000,"income_tax":5349000000,"net_income":11920000000,"eps_diluted":4.07,"shares_diluted":2928000000},"balance":{"cash_and_equivalents":7441000000,"short_term_investments":8278000000,"total_current_assets":32605000000,"total_assets":98167000000,"total_current_liabilities":18397000000,"long_term_debt":18699000000,"stockholders_equity":48647000000},"cashflow":{"cfo":7989000000,"capex":1317000000,"buybacks":7703000000,"dividends":5170000000,"depreciation_amortization":6691000000,"fcf":6672000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"rnd":6704000000,"opex_sga":10313000000,"other_income":-1527000000,"pretax_income":5401000000,"income_tax":942000000,"net_income":4442000000,"eps_diluted":1.56,"shares_diluted":2841000000},"balance":{"cash_and_equivalents":8524000000,"short_term_investments":4903000000,"total_current_assets":29751000000,"total_assets":101677000000,"total_current_liabilities":19201000000,"long_term_debt":23829000000,"stockholders_equity":44676000000},"cashflow":{"cfo":12538000000,"capex":1283000000,"buybacks":4186000000,"dividends":5117000000,"depreciation_amortization":6375000000,"fcf":11255000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":39807000000,"cost_of_revenue":14030000000,"rnd":10261000000,"opex_sga":10017000000,"other_income":-189000000,"pretax_income":4659000000,"income_tax":718000000,"net_income":3920000000,"eps_diluted":1.41,"shares_diluted":2787000000},"balance":{"cash_and_equivalents":6515000000,"short_term_investments":7826000000,"total_current_assets":30614000000,"total_assets":95377000000,"total_current_liabilities":17204000000,"long_term_debt":24274000000,"stockholders_equity":40088000000},"cashflow":{"cfo":10376000000,"capex":1614000000,"buybacks":3434000000,"dividends":5124000000,"depreciation_amortization":5471000000,"fcf":8762000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":40122000000,"cost_of_revenue":12912000000,"rnd":10339000000,"opex_sga":10074000000,"other_income":500000000,"pretax_income":6521000000,"income_tax":4103000000,"net_income":2394000000,"eps_diluted":0.87,"shares_diluted":2748000000},"balance":{"cash_and_equivalents":6092000000,"short_term_investments":2406000000,"total_current_assets":24766000000,"total_assets":87872000000,"total_current_liabilities":18614000000,"long_term_debt":21353000000,"stockholders_equity":34336000000},"cashflow":{"cfo":6451000000,"capex":1888000000,"buybacks":4014000000,"dividends":5167000000,"depreciation_amortization":4676000000,"fcf":4563000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":42294000000,"cost_of_revenue":13509000000,"rnd":9752000000,"opex_sga":10102000000,"other_income":402000000,"pretax_income":8701000000,"income_tax":2508000000,"net_income":6220000000,"eps_diluted":2.32,"shares_diluted":2679000000},"balance":{"cash_and_equivalents":7965000000,"short_term_investments":899000000,"total_current_assets":25875000000,"total_assets":82637000000,"total_current_liabilities":22206000000,"long_term_debt":19806000000,"stockholders_equity":26701000000},"cashflow":{"cfo":10922000000,"capex":2615000000,"buybacks":9091000000,"dividends":5172000000,"depreciation_amortization":4519000000,"fcf":8307000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":39121000000,"cost_of_revenue":12016000000,"rnd":9724000000,"opex_sga":9455000000,"other_income":-129000000,"pretax_income":7171000000,"income_tax":1565000000,"net_income":9843000000,"eps_diluted":3.81,"shares_diluted":2580000000},"balance":{"cash_and_equivalents":9676000000,"short_term_investments":774000000,"total_current_assets":27483000000,"total_assets":84397000000,"total_current_liabilities":22220000000,"long_term_debt":22736000000,"stockholders_equity":25907000000},"cashflow":{"cfo":13440000000,"capex":3369000000,"buybacks":4780000000,"dividends":5695000000,"depreciation_amortization":3652000000,"fcf":10071000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":41518000000,"cost_of_revenue":13618000000,"rnd":13397000000,"opex_sga":8955000000,"other_income":890000000,"pretax_income":5863000000,"income_tax":1340000000,"net_income":7067000000,"eps_diluted":2.78,"shares_diluted":2541000000},"balance":{"cash_and_equivalents":8050000000,"short_term_investments":0,"total_current_assets":27764000000,"total_assets":91588000000,"total_current_liabilities":27327000000,"long_term_debt":25360000000,"stockholders_equity":25317000000},"cashflow":{"cfo":10253000000,"capex":4429000000,"buybacks":1281000000,"dividends":6215000000,"fcf":5824000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":48704000000,"cost_of_revenue":13626000000,"rnd":12245000000,"opex_sga":9634000000,"other_income":1341000000,"pretax_income":13879000000,"income_tax":1521000000,"net_income":13049000000,"eps_diluted":5.14,"shares_diluted":2538000000},"balance":{"cash_and_equivalents":8096000000,"short_term_investments":0,"total_current_assets":30266000000,"total_assets":105694000000,"total_current_liabilities":23872000000,"long_term_debt":30690000000,"stockholders_equity":38184000000},"cashflow":{"capex":4448000000,"buybacks":840000000,"dividends":6610000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":59283000000,"cost_of_revenue":17411000000,"rnd":13548000000,"opex_sga":10042000000,"other_income":-1501000000,"pretax_income":16444000000,"income_tax":1918000000,"net_income":14519000000,"eps_diluted":5.71,"shares_diluted":2542000000},"balance":{"cash_and_equivalents":12694000000,"short_term_investments":498000000,"total_current_assets":35722000000,"total_assets":109160000000,"total_current_liabilities":24239000000,"long_term_debt":28745000000,"stockholders_equity":45991000000},"cashflow":{"cfo":19095000000,"capex":4388000000,"buybacks":0,"dividends":7012000000,"fcf":14707000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":60115000000,"cost_of_revenue":16126000000,"rnd":30531000000,"opex_sga":10504000000,"other_income":-466000000,"pretax_income":1889000000,"income_tax":1512000000,"net_income":365000000,"eps_diluted":0.14,"shares_diluted":2547000000},"balance":{"cash_and_equivalents":6841000000,"short_term_investments":252000000,"total_current_assets":32168000000,"total_assets":106675000000,"total_current_liabilities":25694000000,"long_term_debt":33683000000,"stockholders_equity":37581000000},"cashflow":{"cfo":13006000000,"capex":3863000000,"buybacks":1346000000,"dividends":7445000000,"fcf":9143000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":64168000000,"cost_of_revenue":15193000000,"rnd":17938000000,"opex_sga":10816000000,"other_income":24000000,"pretax_income":19936000000,"income_tax":2803000000,"net_income":17117000000,"eps_diluted":6.74,"shares_diluted":2541000000},"balance":{"cash_and_equivalents":13242000000,"short_term_investments":447000000,"total_current_assets":38782000000,"total_assets":117106000000,"total_current_liabilities":28420000000,"long_term_debt":34462000000,"stockholders_equity":46313000000},"cashflow":{"cfo":21468000000,"capex":3372000000,"buybacks":1306000000,"dividends":7840000000,"fcf":18096000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":65011000000,"cost_of_revenue":16382000000,"rnd":15789000000,"opex_sga":10733000000,"other_income":-151000000,"pretax_income":21067000000,"income_tax":2804000000,"net_income":18254000000,"eps_diluted":7.28,"shares_diluted":2507000000},"balance":{"cash_and_equivalents":14565000000,"short_term_investments":0,"total_current_assets":43516000000,"total_assets":136866000000,"total_current_liabilities":28327000000,"long_term_debt":46750000000,"stockholders_equity":52606000000},"cashflow":{"cfo":16472000000,"capex":4112000000,"buybacks":5084000000,"dividends":8176000000,"fcf":12360000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"cost_of_revenue":1908000000,"rnd":906000000,"opex_sga":1870000000,"other_income":-134000000,"income_tax":40000000,"net_income":462000000,"eps_diluted":0.26},"balance":{"cash_and_equivalents":2705000000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2008","end":"2008-09-30","income":{"cost_of_revenue":1737000000,"rnd":893000000,"opex_sga":1660000000,"other_income":39000000,"income_tax":44000000,"net_income":614000000,"eps_diluted":0.35},"balance":{"cash_and_equivalents":3159000000},"cashflow":{"cfo":1191000000,"dividends":106000000,"depreciation_amortization":394000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"rnd":2126000000,"opex_sga":2169000000,"other_income":2507000000,"income_tax":1866000000,"net_income":6419000000},"balance":{"cash_and_equivalents":4368000000,"short_term_investments":1118100000,"total_current_assets":19112600000,"total_assets":47195700000,"total_current_liabilities":14318700000,"long_term_debt":3943300000,"stockholders_equity":18758300000},"cashflow":{"cfo":3997000000,"dividends":2962000000,"depreciation_amortization":-182000000},"derived":["income.income_tax","income.other_income","income.net_income","income.opex_sga","income.rnd","cashflow.depreciation_amortization","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":5385200000,"rnd":1224200000,"opex_sga":1632900000,"other_income":67200000,"income_tax":327200000,"net_income":1425000000,"eps_diluted":0.67},"balance":{"cash_and_equivalents":6017100000},"cashflow":{"cfo":712600000,"capex":235100000,"dividends":803500000,"depreciation_amortization":443300000,"fcf":477500000},"derived":[],"adjusted":[]},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":5899900000,"cost_of_revenue":1620000000,"rnd":1395300000,"opex_sga":1729500000,"other_income":-3600000,"income_tax":379000000,"net_income":1556300000,"eps_diluted":0.74,"shares_diluted":2110000000},"balance":{"cash_and_equivalents":12457600000,"short_term_investments":1411000000,"total_current_assets":12676000000,"total_assets":29545000000,"total_current_liabilities":5194000000,"long_term_debt":7908000000,"stockholders_equity":12035000000},"cashflow":{"cfo":749000000,"capex":365200000,"dividends":803400000,"depreciation_amortization":489300000,"fcf":383800000},"derived":["cashflow.depreciation_amortization","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":6049700000,"cost_of_revenue":1719000000,"rnd":1254000000,"opex_sga":1725500000,"other_income":2791100000,"income_tax":1621500000,"net_income":3424300000,"eps_diluted":1.61,"shares_diluted":2113700000},"balance":{"cash_and_equivalents":21816900000,"short_term_investments":487000000,"total_current_assets":13166000000,"total_assets":30547000000,"total_current_liabilities":5089000000,"long_term_debt":8033000000,"stockholders_equity":12900000000},"cashflow":{"cfo":-312100000,"capex":303300000,"dividends":803900000,"depreciation_amortization":393700000,"fcf":-615400000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":10093200000,"rnd":1971500000,"opex_sga":3455000000,"other_income":7813300000,"income_tax":-59700000,"net_income":6493400000},"balance":{"cash_and_equivalents":9311000000,"short_term_investments":293000000,"total_current_assets":28432000000,"total_assets":112314000000,"total_current_liabilities":15641000000,"long_term_debt":16095000000,"stockholders_equity":59058000000},"cashflow":{"cfo":2242500000,"capex":557400000,"dividends":804200000,"depreciation_amortization":1249700000,"fcf":1685100000},"derived":["income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","income.rnd","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":11422200000,"rnd":2051000000,"opex_sga":3222000000,"other_income":-167000000,"income_tax":286000000,"net_income":299000000,"eps_diluted":0.09,"shares_diluted":3141000000},"balance":{"cash_and_equivalents":8236000000,"short_term_investments":1541300000,"total_current_assets":28244900000,"total_assets":111593800000,"total_current_liabilities":16455300000,"long_term_debt":15281100000,"stockholders_equity":57878100000},"cashflow":{"cfo":1366000000,"capex":343000000,"dividends":1189000000,"depreciation_amortization":1687000000,"fcf":1023000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":11346300000,"rnd":2179000000,"opex_sga":3175000000,"other_income":281000000,"pretax_income":1241000000,"income_tax":461000000,"net_income":752000000,"eps_diluted":0.24,"shares_diluted":3125000000},"balance":{"cash_and_equivalents":8666000000,"short_term_investments":1277000000,"total_current_assets":26253600000,"total_assets":106170500000,"total_current_liabilities":15420600000,"long_term_debt":13835300000,"stockholders_equity":55231700000},"cashflow":{"cfo":3325000000,"capex":337000000,"dividends":1189000000,"depreciation_amortization":1948000000,"fcf":2988000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":11124900000,"rnd":2322000000,"opex_sga":3192000000,"other_income":-1108000000,"pretax_income":498000000,"income_tax":126000000,"net_income":342000000,"eps_diluted":0.11,"shares_diluted":3102000000},"balance":{"cash_and_equivalents":9874000000,"short_term_investments":750400000,"total_current_assets":27756000000,"total_assets":107840100000,"total_current_liabilities":17323300000,"long_term_debt":14031900000,"stockholders_equity":55592800000},"cashflow":{"cfo":2592000000,"capex":338000000,"buybacks":296000000,"dividends":1181000000,"depreciation_amortization":1880000000,"fcf":2254000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":12093700000,"rnd":4559000000,"opex_sga":3536000000,"other_income":-309000000,"pretax_income":-701000000,"income_tax":-201000000,"net_income":-532000000},"balance":{"cash_and_equivalents":10900000000,"short_term_investments":1301000000,"total_current_assets":29064000000,"total_assets":105781000000,"total_current_liabilities":15641000000,"long_term_debt":15482000000,"stockholders_equity":54376000000},"cashflow":{"cfo":3539000000,"capex":660000000,"buybacks":0,"dividends":1175000000,"depreciation_amortization":1866000000,"fcf":2879000000},"derived":["income.opex_sga","income.pretax_income","income.income_tax","income.other_income","income.net_income","income.revenue","income.rnd","cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"rnd":2158000000,"opex_sga":3164000000,"other_income":-622000000,"pretax_income":1729000000,"income_tax":658000000,"net_income":1043000000,"eps_diluted":0.34,"shares_diluted":3104000000},"balance":{"cash_and_equivalents":11695000000,"short_term_investments":1334000000,"total_current_assets":31024000000,"total_assets":105865000000,"total_current_liabilities":15662000000,"long_term_debt":15644000000,"stockholders_equity":54384000000},"cashflow":{"cfo":1721000000,"capex":324000000,"dividends":1175000000,"depreciation_amortization":1831000000,"fcf":1397000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"rnd":1936000000,"opex_sga":3525000000,"other_income":-121000000,"pretax_income":1672000000,"income_tax":-382000000,"net_income":2024000000,"eps_diluted":0.65,"shares_diluted":3110000000},"balance":{"cash_and_equivalents":12342000000,"short_term_investments":1639000000,"total_current_assets":32368000000,"total_assets":106195000000,"total_current_liabilities":15763000000,"long_term_debt":15783000000,"stockholders_equity":55496000000},"cashflow":{"cfo":2852000000,"capex":365000000,"dividends":1176000000,"depreciation_amortization":1832000000,"fcf":2487000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"rnd":1954000000,"opex_sga":3340000000,"other_income":-66000000,"pretax_income":2352000000,"income_tax":628000000,"net_income":1692000000,"eps_diluted":0.55,"shares_diluted":3091000000},"balance":{"cash_and_equivalents":14253000000,"short_term_investments":1323000000,"total_current_assets":34109000000,"total_assets":106534000000,"total_current_liabilities":16593000000,"long_term_debt":15692000000,"stockholders_equity":55140000000},"cashflow":{"cfo":4577000000,"capex":431000000,"buybacks":1045000000,"dividends":1175000000,"depreciation_amortization":1903000000,"fcf":4146000000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"rnd":2419000000,"opex_sga":3704000000,"other_income":-137000000,"pretax_income":1581000000,"income_tax":38000000,"net_income":1512000000},"balance":{"cash_and_equivalents":13531000000,"short_term_investments":1441000000,"total_current_assets":33181000000,"total_assets":105128000000,"total_current_liabilities":16245000000,"long_term_debt":15525000000,"stockholders_equity":54517000000},"cashflow":{"cfo":3233000000,"capex":603000000,"buybacks":562000000,"dividends":1165000000,"depreciation_amortization":1861000000,"fcf":2630000000},"derived":["income.net_income","income.opex_sga","income.rnd","income.other_income","income.pretax_income","income.income_tax","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"rnd":1862000000,"opex_sga":3074000000,"other_income":-142000000,"pretax_income":2507000000,"income_tax":740000000,"net_income":1738000000,"eps_diluted":0.56,"shares_diluted":3074000000},"balance":{"cash_and_equivalents":14656000000,"short_term_investments":910000000,"total_current_assets":34344000000,"total_assets":105509000000,"total_current_liabilities":16582000000,"long_term_debt":15228000000,"stockholders_equity":54860000000},"cashflow":{"cfo":2154000000,"capex":331000000,"buybacks":456000000,"dividends":1279000000,"depreciation_amortization":1790000000,"fcf":1823000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"rnd":2165000000,"opex_sga":3249000000,"other_income":-103000000,"pretax_income":2680000000,"income_tax":860000000,"net_income":1793000000,"eps_diluted":0.58,"shares_diluted":3072000000},"balance":{"cash_and_equivalents":16752000000,"short_term_investments":698000000,"total_current_assets":35639000000,"total_assets":105525000000,"total_current_liabilities":16912000000,"long_term_debt":15057000000,"stockholders_equity":55194000000},"cashflow":{"cfo":2920000000,"capex":431000000,"buybacks":529000000,"dividends":1280000000,"depreciation_amortization":1804000000,"fcf":2489000000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"rnd":1918000000,"opex_sga":3063000000,"other_income":-200000000,"pretax_income":2218000000,"income_tax":455000000,"net_income":1729000000,"eps_diluted":0.56,"shares_diluted":3079000000},"balance":{"cash_and_equivalents":17360000000,"short_term_investments":757000000,"total_current_assets":36229000000,"total_assets":106301000000,"total_current_liabilities":15583000000,"long_term_debt":17571000000,"stockholders_equity":55747000000},"cashflow":{"cfo":3139000000,"capex":414000000,"buybacks":454000000,"dividends":1277000000,"depreciation_amortization":1723000000,"fcf":2725000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"rnd":2224000000,"opex_sga":3390000000,"other_income":-670000000,"pretax_income":1334000000,"income_tax":385000000,"net_income":907000000},"balance":{"cash_and_equivalents":13451000000,"short_term_investments":2690000000,"total_current_assets":34857000000,"total_assets":106132000000,"total_current_liabilities":18348000000,"long_term_debt":16254000000,"stockholders_equity":53020000000},"cashflow":{"cfo":1809000000,"capex":778000000,"buybacks":1152000000,"dividends":1280000000,"depreciation_amortization":1661000000,"fcf":1031000000},"derived":["income.opex_sga","income.pretax_income","income.rnd","income.income_tax","income.other_income","income.net_income","cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"rnd":1907000000,"opex_sga":2987000000,"other_income":-282000000,"pretax_income":1550000000,"income_tax":-66000000,"net_income":1593000000,"eps_diluted":0.52,"shares_diluted":3053000000},"balance":{"cash_and_equivalents":13024000000,"short_term_investments":2998000000,"total_current_assets":35244000000,"total_assets":106200000000,"total_current_liabilities":18802000000,"long_term_debt":16089000000,"stockholders_equity":53029000000},"cashflow":{"cfo":2341000000,"capex":351000000,"buybacks":580000000,"dividends":1306000000,"depreciation_amortization":1674000000,"fcf":1990000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"rnd":2101000000,"opex_sga":3140000000,"other_income":-201000000,"pretax_income":1245000000,"income_tax":310000000,"net_income":906000000,"eps_diluted":0.3,"shares_diluted":3010000000},"balance":{"cash_and_equivalents":15090000000,"short_term_investments":3008000000,"total_current_assets":36995000000,"total_assets":106876000000,"total_current_liabilities":18402000000,"long_term_debt":22526000000,"stockholders_equity":47500000000},"cashflow":{"cfo":2338000000,"capex":413000000,"buybacks":5525000000,"dividends":1332000000,"depreciation_amortization":1655000000,"fcf":1925000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"rnd":1660000000,"opex_sga":2803000000,"other_income":-172000000,"pretax_income":1525000000,"income_tax":375000000,"net_income":1124000000,"eps_diluted":0.38,"shares_diluted":2960000000},"balance":{"cash_and_equivalents":14090000000,"short_term_investments":4079000000,"total_current_assets":37765000000,"total_assets":106419000000,"total_current_liabilities":18215000000,"long_term_debt":22647000000,"stockholders_equity":47419000000},"cashflow":{"cfo":3949000000,"capex":355000000,"buybacks":215000000,"dividends":1259000000,"depreciation_amortization":1705000000,"fcf":3594000000},"derived":["cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"rnd":1835000000,"opex_sga":2982000000,"other_income":245000000,"pretax_income":1225000000,"income_tax":410000000,"net_income":781000000},"balance":{"cash_and_equivalents":15621000000,"short_term_investments":1865000000,"total_current_assets":35685000000,"total_assets":105645000000,"total_current_liabilities":17868000000,"long_term_debt":20539000000,"stockholders_equity":49765000000},"cashflow":{"cfo":3026000000,"capex":429000000,"buybacks":196000000,"dividends":1260000000,"depreciation_amortization":1954000000,"fcf":2597000000},"derived":["income.opex_sga","income.rnd","income.income_tax","income.other_income","income.pretax_income","income.net_income","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"rnd":1574000000,"opex_sga":2734000000,"other_income":163000000,"pretax_income":2091000000,"income_tax":360000000,"net_income":1705000000,"eps_diluted":0.57,"shares_diluted":2971000000},"balance":{"cash_and_equivalents":15828000000,"short_term_investments":4685000000,"total_current_assets":41240000000,"total_assets":108460000000,"total_current_liabilities":22470000000,"long_term_debt":19589000000,"stockholders_equity":49975000000},"cashflow":{"cfo":2361000000,"capex":205000000,"buybacks":1167000000,"dividends":1290000000,"depreciation_amortization":1754000000,"fcf":2156000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"rnd":1664000000,"opex_sga":2973000000,"other_income":650000000,"pretax_income":1891000000,"income_tax":-142000000,"net_income":2004000000,"eps_diluted":0.68,"shares_diluted":2949000000},"balance":{"cash_and_equivalents":9743000000,"short_term_investments":3652000000,"total_current_assets":33587000000,"total_assets":97860000000,"total_current_liabilities":17928000000,"long_term_debt":18590000000,"stockholders_equity":48358000000},"cashflow":{"cfo":2315000000,"capex":302000000,"buybacks":2246000000,"dividends":1339000000,"depreciation_amortization":1753000000,"fcf":2013000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"rnd":1659000000,"opex_sga":2975000000,"other_income":166000000,"pretax_income":1490000000,"income_tax":648000000,"net_income":895000000,"eps_diluted":0.31,"shares_diluted":2911000000},"balance":{"cash_and_equivalents":11370000000,"short_term_investments":2977000000,"total_current_assets":34723000000,"total_assets":101808000000,"total_current_liabilities":25927000000,"long_term_debt":18566000000,"stockholders_equity":45224000000},"cashflow":{"cfo":4348000000,"capex":320000000,"buybacks":2670000000,"dividends":1282000000,"depreciation_amortization":1611000000,"fcf":4028000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"rnd":2283000000,"opex_sga":2925000000,"other_income":10635000000,"pretax_income":11811000000,"income_tax":4484000000,"net_income":7316000000},"balance":{"cash_and_equivalents":7441000000,"short_term_investments":8278000000,"total_current_assets":32605000000,"total_assets":98167000000,"total_current_liabilities":18397000000,"long_term_debt":18699000000,"stockholders_equity":48647000000},"cashflow":{"cfo":-1035000000,"capex":490000000,"buybacks":1620000000,"dividends":1259000000,"depreciation_amortization":1573000000,"fcf":-1525000000},"derived":["income.pretax_income","income.income_tax","income.other_income","income.net_income","income.rnd","income.opex_sga","cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"rnd":1737000000,"opex_sga":2601000000,"other_income":-55000000,"pretax_income":1381000000,"income_tax":423000000,"net_income":953000000,"eps_diluted":0.33,"shares_diluted":2865000000},"balance":{"cash_and_equivalents":7980000000,"short_term_investments":7621000000,"total_current_assets":32927000000,"total_assets":108345000000,"total_current_liabilities":20442000000,"long_term_debt":25506000000,"stockholders_equity":47765000000},"cashflow":{"cfo":2284000000,"capex":203000000,"buybacks":1015000000,"dividends":1280000000,"depreciation_amortization":1637000000,"fcf":2081000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"rnd":1670000000,"opex_sga":2624000000,"other_income":-739000000,"pretax_income":807000000,"income_tax":119000000,"net_income":687000000,"eps_diluted":0.24,"shares_diluted":2850000000},"balance":{"cash_and_equivalents":6922000000,"short_term_investments":4448000000,"total_current_assets":28319000000,"total_assets":102582000000,"total_current_liabilities":17508000000,"long_term_debt":24069000000,"stockholders_equity":46448000000},"cashflow":{"cfo":2697000000,"capex":271000000,"buybacks":709000000,"dividends":1302000000,"depreciation_amortization":1608000000,"fcf":2426000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"rnd":1500000000,"opex_sga":2472000000,"other_income":170000000,"pretax_income":2397000000,"income_tax":566000000,"net_income":1826000000,"eps_diluted":0.64,"shares_diluted":2836000000},"balance":{"cash_and_equivalents":7548000000,"short_term_investments":4541000000,"total_current_assets":28567000000,"total_assets":101232000000,"total_current_liabilities":17583000000,"long_term_debt":24124000000,"stockholders_equity":45587000000},"cashflow":{"cfo":3311000000,"capex":316000000,"buybacks":1281000000,"dividends":1272000000,"depreciation_amortization":1570000000,"fcf":2995000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"rnd":1798000000,"opex_sga":2615000000,"other_income":-903000000,"pretax_income":816000000,"income_tax":-166000000,"net_income":977000000},"balance":{"cash_and_equivalents":8524000000,"short_term_investments":4903000000,"total_current_assets":29751000000,"total_assets":101677000000,"total_current_liabilities":19201000000,"long_term_debt":23829000000,"stockholders_equity":44676000000},"cashflow":{"cfo":4246000000,"capex":493000000,"buybacks":1181000000,"dividends":1263000000,"depreciation_amortization":1560000000,"fcf":3753000000},"derived":["income.other_income","income.pretax_income","income.net_income","income.opex_sga","income.rnd","income.income_tax","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"rnd":1659000000,"opex_sga":2318000000,"other_income":-48000000,"pretax_income":1624000000,"income_tax":494000000,"net_income":1125000000,"eps_diluted":0.4,"shares_diluted":2795000000},"balance":{"cash_and_equivalents":9716000000,"short_term_investments":3227000000,"total_current_assets":28772000000,"total_assets":98755000000,"total_current_liabilities":17568000000,"long_term_debt":23656000000,"stockholders_equity":43806000000},"cashflow":{"cfo":2173000000,"capex":279000000,"buybacks":913000000,"dividends":1279000000,"depreciation_amortization":1561000000,"fcf":1894000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"rnd":2151000000,"opex_sga":2458000000,"other_income":-19000000,"pretax_income":1504000000,"income_tax":295000000,"net_income":1205000000,"eps_diluted":0.43,"shares_diluted":2789000000},"balance":{"cash_and_equivalents":6608000000,"short_term_investments":5226000000,"total_current_assets":27926000000,"total_assets":96475000000,"total_current_liabilities":14918000000,"long_term_debt":23642000000,"stockholders_equity":43357000000},"cashflow":{"cfo":1600000000,"capex":375000000,"buybacks":660000000,"dividends":1300000000,"depreciation_amortization":1550000000,"fcf":1225000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"rnd":1664000000,"opex_sga":2393000000,"other_income":-22000000,"pretax_income":2887000000,"income_tax":699000000,"net_income":2184000000,"eps_diluted":0.78,"shares_diluted":2786000000},"balance":{"cash_and_equivalents":7907000000,"short_term_investments":5160000000,"total_current_assets":29440000000,"total_assets":98335000000,"total_current_liabilities":15555000000,"long_term_debt":23656000000,"stockholders_equity":43744000000},"cashflow":{"cfo":2971000000,"capex":409000000,"buybacks":845000000,"dividends":1274000000,"depreciation_amortization":1175000000,"fcf":2562000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"rnd":4786000000,"opex_sga":2848000000,"other_income":-101000000,"pretax_income":-1356000000,"income_tax":-769000000,"net_income":-595000000},"balance":{"cash_and_equivalents":6515000000,"short_term_investments":7826000000,"total_current_assets":30614000000,"total_assets":95377000000,"total_current_liabilities":17204000000,"long_term_debt":24274000000,"stockholders_equity":40088000000},"cashflow":{"cfo":3632000000,"capex":551000000,"buybacks":1016000000,"dividends":1271000000,"depreciation_amortization":1185000000,"fcf":3081000000},"derived":["income.pretax_income","income.income_tax","income.net_income","income.opex_sga","income.rnd","income.other_income","cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"rnd":1830000000,"opex_sga":2472000000,"other_income":71000000,"pretax_income":2003000000,"income_tax":447000000,"net_income":1551000000,"eps_diluted":0.56,"shares_diluted":2766000000},"balance":{"cash_and_equivalents":11708000000,"short_term_investments":3541000000,"total_current_assets":31530000000,"total_assets":96561000000,"total_current_liabilities":19823000000,"long_term_debt":23437000000,"stockholders_equity":39837000000},"cashflow":{"cfo":286000000,"capex":339000000,"buybacks":1019000000,"dividends":1294000000,"depreciation_amortization":1193000000,"fcf":-53000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":9930000000,"cost_of_revenue":3116000000,"rnd":1782000000,"opex_sga":2500000000,"other_income":73000000,"pretax_income":2439000000,"income_tax":488000000,"net_income":1946000000,"eps_diluted":0.71,"shares_diluted":2752000000},"balance":{"cash_and_equivalents":7786000000,"short_term_investments":4181000000,"total_current_assets":28167000000,"total_assets":92804000000,"total_current_liabilities":18758000000,"long_term_debt":21706000000,"stockholders_equity":39463000000},"cashflow":{"cfo":3317000000,"capex":393000000,"buybacks":1134000000,"dividends":1307000000,"depreciation_amortization":1162000000,"fcf":2924000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":10325000000,"cost_of_revenue":3307000000,"rnd":4413000000,"opex_sga":2459000000,"other_income":207000000,"pretax_income":200000000,"income_tax":251000000,"net_income":-56000000,"eps_diluted":-0.02,"shares_diluted":2727000000},"balance":{"cash_and_equivalents":7901000000,"short_term_investments":3294000000,"total_current_assets":27919000000,"total_assets":91676000000,"total_current_liabilities":19467000000,"long_term_debt":21838000000,"stockholders_equity":38248000000},"cashflow":{"cfo":-1171000000,"capex":441000000,"buybacks":159000000,"dividends":1283000000,"depreciation_amortization":1154000000,"fcf":-1612000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":10433000000,"cost_of_revenue":3440000000,"rnd":2315000000,"opex_sga":2642000000,"other_income":149000000,"pretax_income":1879000000,"income_tax":2917000000,"net_income":-1046000000},"balance":{"cash_and_equivalents":6092000000,"short_term_investments":2406000000,"total_current_assets":24766000000,"total_assets":87872000000,"total_current_liabilities":18614000000,"long_term_debt":21353000000,"stockholders_equity":34336000000},"cashflow":{"cfo":4019000000,"capex":715000000,"buybacks":1702000000,"dividends":1283000000,"depreciation_amortization":1167000000,"fcf":3304000000},"derived":["income.pretax_income","income.cost_of_revenue","income.income_tax","income.other_income","income.revenue","income.net_income","income.rnd","income.opex_sga","cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":10037000000,"cost_of_revenue":3184000000,"rnd":3196000000,"opex_sga":2508000000,"other_income":291000000,"pretax_income":1345000000,"income_tax":604000000,"net_income":736000000,"eps_diluted":0.27,"shares_diluted":2710000000},"balance":{"cash_and_equivalents":4483000000,"short_term_investments":2863000000,"total_current_assets":24085000000,"total_assets":86041000000,"total_current_liabilities":16960000000,"long_term_debt":21501000000,"stockholders_equity":33668000000},"cashflow":{"cfo":1155000000,"capex":450000000,"buybacks":566000000,"dividends":1299000000,"depreciation_amortization":1137000000,"fcf":705000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":10465000000,"cost_of_revenue":3417000000,"rnd":2274000000,"opex_sga":2508000000,"other_income":48000000,"pretax_income":2086000000,"income_tax":370000000,"net_income":1707000000,"eps_diluted":0.63,"shares_diluted":2696000000},"balance":{"cash_and_equivalents":5310000000,"short_term_investments":2284000000,"total_current_assets":24064000000,"total_assets":85040000000,"total_current_liabilities":18128000000,"long_term_debt":19959000000,"stockholders_equity":32529000000},"cashflow":{"cfo":3382000000,"capex":583000000,"buybacks":1596000000,"dividends":1311000000,"depreciation_amortization":1290000000,"fcf":2799000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":10794000000,"cost_of_revenue":3619000000,"rnd":2068000000,"opex_sga":2443000000,"other_income":172000000,"pretax_income":2665000000,"income_tax":707000000,"net_income":1950000000,"eps_diluted":0.73,"shares_diluted":2678000000},"balance":{"cash_and_equivalents":7826000000,"short_term_investments":2459000000,"total_current_assets":26836000000,"total_assets":85130000000,"total_current_liabilities":18586000000,"long_term_debt":19936000000,"stockholders_equity":32422000000},"cashflow":{"cfo":2793000000,"capex":653000000,"buybacks":996000000,"dividends":1285000000,"depreciation_amortization":1094000000,"fcf":2140000000},"derived":["cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":10998000000,"cost_of_revenue":3289000000,"rnd":2214000000,"opex_sga":2643000000,"other_income":-110000000,"pretax_income":2604000000,"income_tax":826000000,"net_income":1827000000},"balance":{"cash_and_equivalents":7965000000,"short_term_investments":899000000,"total_current_assets":25875000000,"total_assets":82637000000,"total_current_liabilities":22206000000,"long_term_debt":19806000000,"stockholders_equity":26701000000},"cashflow":{"cfo":3592000000,"capex":929000000,"buybacks":5933000000,"dividends":1277000000,"depreciation_amortization":998000000,"fcf":2663000000},"derived":["income.opex_sga","income.rnd","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income","income.revenue","income.net_income","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":10816000000,"cost_of_revenue":3052000000,"rnd":1931000000,"opex_sga":2425000000,"other_income":-188000000,"pretax_income":3067000000,"income_tax":205000000,"net_income":2915000000,"eps_diluted":1.12,"shares_diluted":2603000000},"balance":{"cash_and_equivalents":8076000000,"short_term_investments":722000000,"total_current_assets":25351000000,"total_assets":82354000000,"total_current_liabilities":18543000000,"long_term_debt":22721000000,"stockholders_equity":27539000000},"cashflow":{"cfo":1336000000,"capex":595000000,"buybacks":1090000000,"dividends":1428000000,"depreciation_amortization":898000000,"fcf":741000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":11760000000,"cost_of_revenue":3401000000,"rnd":2189000000,"opex_sga":2712000000,"other_income":-140000000,"pretax_income":3259000000,"income_tax":615000000,"net_income":2670000000,"eps_diluted":1.03,"shares_diluted":2588000000},"balance":{"cash_and_equivalents":6659000000,"short_term_investments":446000000,"total_current_assets":24298000000,"total_assets":83965000000,"total_current_liabilities":20085000000,"long_term_debt":22771000000,"stockholders_equity":27635000000},"cashflow":{"cfo":3084000000,"capex":782000000,"buybacks":1235000000,"dividends":1468000000,"depreciation_amortization":973000000,"fcf":2302000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":12397000000,"cost_of_revenue":3990000000,"rnd":3204000000,"opex_sga":2589000000,"other_income":-35000000,"pretax_income":2347000000,"income_tax":440000000,"net_income":1901000000,"eps_diluted":0.74,"shares_diluted":2572000000},"balance":{"cash_and_equivalents":7869000000,"short_term_investments":149000000,"total_current_assets":26142000000,"total_assets":83331000000,"total_current_liabilities":20684000000,"long_term_debt":22677000000,"stockholders_equity":26838000000},"cashflow":{"cfo":4226000000,"capex":959000000,"buybacks":1405000000,"dividends":1394000000,"depreciation_amortization":845000000,"fcf":3267000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":4149000000,"cost_of_revenue":1573000000,"rnd":2400000000,"opex_sga":1729000000,"other_income":233000000,"pretax_income":-1502000000,"income_tax":306000000,"net_income":2356000000},"balance":{"cash_and_equivalents":9676000000,"short_term_investments":774000000,"total_current_assets":27483000000,"total_assets":84397000000,"total_current_liabilities":22220000000,"long_term_debt":22736000000,"stockholders_equity":25907000000},"cashflow":{"cfo":4794000000,"capex":1033000000,"buybacks":1050000000,"dividends":1405000000,"depreciation_amortization":936000000,"fcf":3761000000},"derived":["income.rnd","income.opex_sga","income.pretax_income","income.cost_of_revenue","income.income_tax","income.other_income","income.revenue","income.net_income","cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":12057000000,"cost_of_revenue":3312000000,"rnd":2209000000,"opex_sga":2555000000,"other_income":-71000000,"pretax_income":3838000000,"income_tax":619000000,"net_income":3219000000,"eps_diluted":1.26,"shares_diluted":2547000000},"balance":{"cash_and_equivalents":7425000000,"short_term_investments":7000000,"total_current_assets":26174000000,"total_assets":84913000000,"total_current_liabilities":23483000000,"long_term_debt":21637000000,"stockholders_equity":26205000000},"cashflow":{"cfo":707000000,"capex":986000000,"buybacks":1281000000,"dividends":1551000000,"depreciation_amortization":821000000,"fcf":-279000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":9353000000,"cost_of_revenue":2747000000,"rnd":2085000000,"opex_sga":2085000000,"other_income":387000000,"pretax_income":2741000000,"income_tax":396000000,"net_income":3002000000,"eps_diluted":1.18,"shares_diluted":2536000000},"balance":{"cash_and_equivalents":11103000000,"short_term_investments":0,"total_current_assets":29343000000,"total_assets":90615000000,"total_current_liabilities":22178000000,"long_term_debt":26156000000,"stockholders_equity":27642000000},"cashflow":{"cfo":3367000000,"capex":567000000,"buybacks":0,"dividends":1577000000,"depreciation_amortization":1048000000,"fcf":2800000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":10929000000,"cost_of_revenue":3013000000,"rnd":3349000000,"opex_sga":2060000000,"other_income":312000000,"pretax_income":2706000000,"income_tax":380000000,"net_income":2941000000,"eps_diluted":1.16,"shares_diluted":2538000000},"balance":{"cash_and_equivalents":7356000000,"short_term_investments":0,"total_current_assets":26577000000,"total_assets":89800000000,"total_current_liabilities":20405000000,"long_term_debt":26321000000,"stockholders_equity":29186000000},"cashflow":{"cfo":2173000000,"capex":1445000000,"buybacks":0,"dividends":1545000000,"depreciation_amortization":852000000,"fcf":728000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":10948000000,"cost_of_revenue":5029000000,"rnd":5788000000,"opex_sga":2619000000,"other_income":253000000,"pretax_income":-2545000000,"income_tax":69000000,"net_income":-2094000000},"balance":{"cash_and_equivalents":8050000000,"short_term_investments":0,"total_current_assets":27764000000,"total_assets":91588000000,"total_current_liabilities":27327000000,"long_term_debt":25360000000,"stockholders_equity":25317000000},"cashflow":{"cfo":4006000000,"capex":1431000000,"buybacks":0,"dividends":1542000000,"fcf":2575000000},"derived":["income.opex_sga","income.rnd","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income","income.revenue","income.net_income","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":10627000000,"cost_of_revenue":3199000000,"rnd":2412000000,"opex_sga":2187000000,"other_income":455000000,"pretax_income":2987000000,"income_tax":238000000,"net_income":3179000000,"eps_diluted":1.25,"shares_diluted":2541000000},"balance":{"cash_and_equivalents":6981000000,"total_current_assets":26909000000,"total_assets":90847000000,"total_current_liabilities":26361000000,"long_term_debt":24002000000,"stockholders_equity":26945000000},"cashflow":{"cfo":1791000000,"capex":1082000000,"buybacks":0,"dividends":1645000000,"fcf":709000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":11402000000,"cost_of_revenue":3104000000,"rnd":4321000000,"opex_sga":2281000000,"other_income":103000000,"pretax_income":1717000000,"income_tax":503000000,"net_income":1545000000,"eps_diluted":0.61,"shares_diluted":2540000000},"balance":{"cash_and_equivalents":8575000000,"total_current_assets":28665000000,"total_assets":90688000000,"total_current_liabilities":21906000000,"long_term_debt":24033000000,"stockholders_equity":33294000000},"cashflow":{"capex":986000000,"buybacks":239000000,"dividends":1673000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":13154000000,"cost_of_revenue":3450000000,"rnd":2445000000,"opex_sga":2336000000,"other_income":450000000,"pretax_income":5266000000,"income_tax":695000000,"net_income":4567000000,"eps_diluted":1.8,"shares_diluted":2536000000},"balance":{"cash_and_equivalents":10016000000,"total_current_assets":31058000000,"total_assets":93494000000,"total_current_liabilities":23728000000,"long_term_debt":22907000000,"stockholders_equity":35794000000},"cashflow":{"capex":1172000000,"buybacks":583000000,"dividends":1649000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":13521000000,"cost_of_revenue":3874000000,"rnd":3068000000,"opex_sga":2830000000,"other_income":334000000,"pretax_income":3909000000,"income_tax":85000000,"net_income":3758000000},"balance":{"cash_and_equivalents":8096000000,"short_term_investments":0,"total_current_assets":30266000000,"total_assets":105694000000,"total_current_liabilities":23872000000,"long_term_debt":30690000000,"stockholders_equity":38184000000},"cashflow":{"capex":1208000000,"buybacks":18000000,"dividends":1643000000},"derived":["income.opex_sga","income.rnd","income.other_income","income.pretax_income","income.cost_of_revenue","income.income_tax","income.revenue","income.net_income","cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":15901000000,"cost_of_revenue":5380000000,"rnd":2576000000,"opex_sga":2323000000,"other_income":-708000000,"pretax_income":4861000000,"income_tax":554000000,"net_income":4310000000,"eps_diluted":1.7,"shares_diluted":2537000000},"balance":{"cash_and_equivalents":8556000000,"short_term_investments":372000000,"total_current_assets":31184000000,"total_assets":106668000000,"total_current_liabilities":22316000000,"long_term_debt":30586000000,"stockholders_equity":40883000000},"cashflow":{"cfo":4761000000,"capex":984000000,"buybacks":0,"dividends":1745000000,"fcf":3777000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":14593000000,"cost_of_revenue":4216000000,"rnd":2798000000,"opex_sga":2512000000,"other_income":-438000000,"pretax_income":4487000000,"income_tax":538000000,"net_income":3944000000,"eps_diluted":1.55,"shares_diluted":2540000000},"balance":{"cash_and_equivalents":9675000000,"short_term_investments":453000000,"total_current_assets":32116000000,"total_assets":107095000000,"total_current_liabilities":23168000000,"long_term_debt":28684000000,"stockholders_equity":43243000000},"cashflow":{"cfo":4302000000,"capex":1129000000,"buybacks":0,"dividends":1770000000,"fcf":3173000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":14959000000,"cost_of_revenue":3934000000,"rnd":4399000000,"opex_sga":2520000000,"other_income":-429000000,"pretax_income":3583000000,"income_tax":330000000,"net_income":3248000000,"eps_diluted":1.28,"shares_diluted":2542000000},"balance":{"cash_and_equivalents":11145000000,"short_term_investments":103000000,"total_current_assets":33561000000,"total_assets":107081000000,"total_current_liabilities":22998000000,"long_term_debt":28482000000,"stockholders_equity":44458000000},"cashflow":{"cfo":5602000000,"capex":1126000000,"buybacks":0,"dividends":1747000000,"fcf":4476000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":13830000000,"cost_of_revenue":3881000000,"rnd":3775000000,"opex_sga":2687000000,"other_income":75000000,"pretax_income":3513000000,"income_tax":495000000,"net_income":3017000000},"balance":{"cash_and_equivalents":12694000000,"short_term_investments":498000000,"total_current_assets":35722000000,"total_assets":109160000000,"total_current_liabilities":24239000000,"long_term_debt":28745000000,"stockholders_equity":45991000000},"cashflow":{"cfo":4430000000,"capex":1149000000,"buybacks":0,"dividends":1750000000,"fcf":3281000000},"derived":["income.net_income","income.revenue","income.opex_sga","income.pretax_income","income.rnd","income.cost_of_revenue","income.income_tax","income.other_income","cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":14487000000,"cost_of_revenue":3926000000,"rnd":4276000000,"opex_sga":2479000000,"other_income":-89000000,"pretax_income":3650000000,"income_tax":825000000,"net_income":2821000000,"eps_diluted":1.11,"shares_diluted":2551000000},"balance":{"cash_and_equivalents":9707000000,"short_term_investments":680000000,"total_current_assets":33402000000,"total_assets":107796000000,"total_current_liabilities":23131000000,"long_term_debt":28074000000,"stockholders_equity":46834000000},"cashflow":{"cfo":1339000000,"capex":1007000000,"buybacks":149000000,"dividends":1853000000,"fcf":332000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":15035000000,"cost_of_revenue":4024000000,"rnd":13321000000,"opex_sga":2702000000,"other_income":-172000000,"pretax_income":-5335000000,"income_tax":637000000,"net_income":-5975000000,"eps_diluted":-2.35,"shares_diluted":2539000000},"balance":{"cash_and_equivalents":5660000000,"short_term_investments":718000000,"total_current_assets":29977000000,"total_assets":104469000000,"total_current_liabilities":23394000000,"long_term_debt":34072000000,"stockholders_equity":38693000000},"cashflow":{"cfo":3704000000,"capex":965000000,"buybacks":338000000,"dividends":1885000000,"fcf":2739000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":15962000000,"cost_of_revenue":4264000000,"rnd":3307000000,"opex_sga":2519000000,"other_income":-126000000,"pretax_income":5620000000,"income_tax":870000000,"net_income":4745000000,"eps_diluted":1.86,"shares_diluted":2546000000},"balance":{"cash_and_equivalents":8605000000,"short_term_investments":168000000,"total_current_assets":31954000000,"total_assets":106727000000,"total_current_liabilities":23094000000,"long_term_debt":33972000000,"stockholders_equity":41246000000},"cashflow":{"cfo":7717000000,"capex":902000000,"buybacks":466000000,"dividends":1855000000,"fcf":6815000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":14630000000,"cost_of_revenue":3912000000,"rnd":9627000000,"opex_sga":2804000000,"other_income":-78000000,"pretax_income":-2046000000,"income_tax":-820000000,"net_income":-1226000000},"balance":{"cash_and_equivalents":6841000000,"short_term_investments":252000000,"total_current_assets":32168000000,"total_assets":106675000000,"total_current_liabilities":25694000000,"long_term_debt":33683000000,"stockholders_equity":37581000000},"cashflow":{"cfo":246000000,"capex":989000000,"buybacks":393000000,"dividends":1852000000,"fcf":-743000000},"derived":["income.revenue","income.net_income","income.opex_sga","income.rnd","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income","cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":15775000000,"cost_of_revenue":3540000000,"rnd":3992000000,"opex_sga":2483000000,"other_income":33000000,"pretax_income":5670000000,"income_tax":903000000,"net_income":4762000000,"eps_diluted":1.87,"shares_diluted":2544000000},"balance":{"cash_and_equivalents":5579000000,"short_term_investments":40000000,"total_current_assets":31445000000,"total_assets":105849000000,"total_current_liabilities":25099000000,"long_term_debt":31142000000,"stockholders_equity":40364000000},"cashflow":{"cfo":3090000000,"capex":861000000,"buybacks":122000000,"dividends":1950000000,"fcf":2229000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":16112000000,"cost_of_revenue":3745000000,"rnd":3500000000,"opex_sga":2739000000,"other_income":-42000000,"pretax_income":6006000000,"income_tax":545000000,"net_income":5455000000,"eps_diluted":2.14,"shares_diluted":2544000000},"balance":{"cash_and_equivalents":11304000000,"short_term_investments":50000000,"total_current_assets":38205000000,"total_assets":112630000000,"total_current_liabilities":26060000000,"long_term_debt":34717000000,"stockholders_equity":43582000000},"cashflow":{"cfo":5637000000,"capex":791000000,"buybacks":251000000,"dividends":1986000000,"fcf":4846000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":16657000000,"cost_of_revenue":4080000000,"rnd":5862000000,"opex_sga":2731000000,"other_income":162000000,"pretax_income":4090000000,"income_tax":929000000,"net_income":3157000000,"eps_diluted":1.24,"shares_diluted":2541000000},"balance":{"cash_and_equivalents":14593000000,"short_term_investments":0,"total_current_assets":40361000000,"total_assets":117532000000,"total_current_liabilities":29586000000,"long_term_debt":34982000000,"stockholders_equity":44502000000},"cashflow":{"cfo":9291000000,"capex":783000000,"buybacks":444000000,"dividends":1953000000,"fcf":8508000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":15624000000,"cost_of_revenue":3828000000,"rnd":4584000000,"opex_sga":2864000000,"other_income":-127000000,"pretax_income":4170000000,"income_tax":426000000,"net_income":3743000000},"balance":{"cash_and_equivalents":13242000000,"short_term_investments":447000000,"total_current_assets":38782000000,"total_assets":117106000000,"total_current_liabilities":28420000000,"long_term_debt":34462000000,"stockholders_equity":46313000000},"cashflow":{"cfo":3450000000,"capex":937000000,"buybacks":489000000,"dividends":1951000000,"fcf":2513000000},"derived":["income.other_income","income.revenue","income.net_income","income.rnd","income.opex_sga","income.pretax_income","income.cost_of_revenue","income.income_tax","cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":15529000000,"cost_of_revenue":3419000000,"rnd":3621000000,"opex_sga":2552000000,"other_income":35000000,"pretax_income":5903000000,"income_tax":818000000,"net_income":5079000000,"eps_diluted":2.01,"shares_diluted":2531000000},"balance":{"cash_and_equivalents":8629000000,"short_term_investments":599000000,"total_current_assets":35503000000,"total_assets":115122000000,"total_current_liabilities":25174000000,"long_term_debt":33484000000,"stockholders_equity":48335000000},"cashflow":{"cfo":2500000000,"capex":1328000000,"buybacks":1164000000,"dividends":2050000000,"fcf":1172000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":15806000000,"cost_of_revenue":3557000000,"rnd":4048000000,"opex_sga":2649000000,"other_income":7000000,"pretax_income":4999000000,"income_tax":571000000,"net_income":4427000000,"eps_diluted":1.76,"shares_diluted":2513000000},"balance":{"cash_and_equivalents":8007000000,"short_term_investments":615000000,"total_current_assets":37065000000,"total_assets":117523000000,"total_current_liabilities":26037000000,"long_term_debt":33968000000,"stockholders_equity":48993000000},"cashflow":{"cfo":3293000000,"capex":764000000,"buybacks":1345000000,"dividends":2077000000,"fcf":2529000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":17276000000,"cost_of_revenue":3855000000,"rnd":4234000000,"opex_sga":2633000000,"other_income":238000000,"pretax_income":6745000000,"income_tax":958000000,"net_income":5785000000,"eps_diluted":2.32,"shares_diluted":2498000000},"balance":{"cash_and_equivalents":18169000000,"short_term_investments":45000000,"total_current_assets":47557000000,"total_assets":129546000000,"total_current_liabilities":28628000000,"long_term_debt":39969000000,"stockholders_equity":51850000000},"cashflow":{"cfo":7822000000,"capex":987000000,"buybacks":1323000000,"dividends":2031000000,"fcf":6835000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":16400000000,"cost_of_revenue":5551000000,"rnd":3886000000,"opex_sga":2898000000,"other_income":-432000000,"pretax_income":3420000000,"income_tax":458000000,"net_income":2963000000},"balance":{"cash_and_equivalents":14565000000,"short_term_investments":0,"total_current_assets":43516000000,"total_assets":136866000000,"total_current_liabilities":28327000000,"long_term_debt":46750000000,"stockholders_equity":52606000000},"cashflow":{"cfo":2857000000,"capex":1033000000,"buybacks":1252000000,"dividends":2018000000,"fcf":1824000000},"derived":["income.revenue","income.net_income","income.opex_sga","income.rnd","income.cost_of_revenue","income.income_tax","income.other_income","income.pretax_income","cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":16286000000,"cost_of_revenue":4195000000,"rnd":12592000000,"opex_sga":2700000000,"other_income":-138000000,"pretax_income":-3534000000,"income_tax":709000000,"net_income":-4240000000,"eps_diluted":-1.72,"shares_diluted":2472000000},"balance":{"cash_and_equivalents":5327000000,"short_term_investments":375000000,"total_current_assets":35015000000,"total_assets":128685000000,"total_current_liabilities":26945000000,"long_term_debt":46673000000,"stockholders_equity":45878000000},"cashflow":{"cfo":3918000000,"capex":991000000,"buybacks":874000000,"dividends":2105000000,"fcf":2927000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":16607000000,"cost_of_revenue":4395000000,"rnd":9741000000,"opex_sga":2904000000,"other_income":-99000000,"pretax_income":-683000000,"income_tax":654000000,"net_income":-1335000000,"eps_diluted":-0.54,"shares_diluted":2470000000},"balance":{"cash_and_equivalents":6849000000,"short_term_investments":292000000,"total_current_assets":36679000000,"total_assets":129802000000,"total_current_liabilities":27731000000,"long_term_debt":51081000000,"stockholders_equity":41933000000},"cashflow":{"cfo":5370000000,"capex":893000000,"buybacks":757000000,"dividends":2144000000,"fcf":4477000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]}]}
