{"symbol":"META","cik":1326801,"issuer_id":"sec-cik:0001326801","security_id":"sec-cik:0001326801:meta","entity_name":"Meta Platforms, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-15T21:02:12.876668+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent","MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-12-31","income":{"revenue":1974000000,"cost_of_revenue":493000000,"rnd":144000000,"opex_sga":138000000,"operating_income":1032000000,"other_income":-2000000,"pretax_income":1008000000,"income_tax":402000000,"net_income":606000000,"eps_diluted":0.28,"shares_diluted":1414000000},"balance":{"cash_and_equivalents":1785000000},"cashflow":{"cfo":698000000,"capex":293000000,"depreciation_amortization":139000000,"fcf":405000000},"derived":[],"adjusted":[]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3711000000,"cost_of_revenue":860000000,"rnd":388000000,"opex_sga":314000000,"operating_income":1756000000,"other_income":-19000000,"pretax_income":1695000000,"income_tax":695000000,"net_income":1000000000,"eps_diluted":0.46,"shares_diluted":1508000000},"balance":{"cash_and_equivalents":1512000000,"short_term_investments":2396000000,"total_current_assets":4604000000,"total_assets":6331000000,"total_current_liabilities":899000000,"long_term_debt":0,"total_liabilities":1432000000,"stockholders_equity":4899000000},"cashflow":{"cfo":1549000000,"capex":606000000,"depreciation_amortization":323000000,"fcf":943000000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":5089000000,"cost_of_revenue":1364000000,"rnd":1399000000,"opex_sga":892000000,"operating_income":538000000,"other_income":-44000000,"pretax_income":494000000,"income_tax":441000000,"net_income":53000000,"eps_diluted":0.01,"shares_diluted":2166000000},"balance":{"cash_and_equivalents":2384000000,"short_term_investments":7242000000,"total_current_assets":11267000000,"total_assets":15103000000,"total_current_liabilities":1052000000,"long_term_debt":1500000000,"total_liabilities":3348000000,"stockholders_equity":11755000000},"cashflow":{"cfo":1612000000,"capex":1235000000,"depreciation_amortization":649000000,"fcf":377000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":7872000000,"cost_of_revenue":1875000000,"rnd":1415000000,"opex_sga":781000000,"operating_income":2804000000,"other_income":-50000000,"pretax_income":2754000000,"income_tax":1254000000,"net_income":1500000000,"eps_diluted":0.6,"shares_diluted":2517000000},"balance":{"cash_and_equivalents":3323000000,"short_term_investments":8126000000,"total_current_assets":13070000000,"total_assets":17895000000,"total_current_liabilities":1100000000,"long_term_debt":0,"total_liabilities":2425000000,"stockholders_equity":15470000000},"cashflow":{"cfo":4222000000,"capex":1362000000,"depreciation_amortization":1011000000,"fcf":2860000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":12466000000,"cost_of_revenue":2153000000,"rnd":2666000000,"opex_sga":973000000,"operating_income":4994000000,"other_income":-84000000,"pretax_income":4910000000,"income_tax":1970000000,"net_income":2940000000,"eps_diluted":1.1,"shares_diluted":2664000000},"balance":{"cash_and_equivalents":4315000000,"short_term_investments":6884000000,"total_current_assets":13390000000,"total_assets":39966000000,"total_current_liabilities":1424000000,"total_liabilities":3870000000,"stockholders_equity":36096000000},"cashflow":{"cfo":7326000000,"capex":1831000000,"depreciation_amortization":1243000000,"fcf":5495000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":17928000000,"cost_of_revenue":2867000000,"rnd":4816000000,"opex_sga":1295000000,"operating_income":6225000000,"other_income":-31000000,"pretax_income":6194000000,"income_tax":2506000000,"net_income":3688000000,"eps_diluted":1.29,"shares_diluted":2853000000},"balance":{"cash_and_equivalents":4907000000,"short_term_investments":13527000000,"total_current_assets":21652000000,"total_assets":49407000000,"total_current_liabilities":1925000000,"total_liabilities":5189000000,"stockholders_equity":44218000000},"cashflow":{"cfo":10320000000,"capex":2523000000,"buybacks":0,"depreciation_amortization":1945000000,"fcf":7797000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":27638000000,"cost_of_revenue":3789000000,"rnd":5919000000,"opex_sga":1731000000,"operating_income":12427000000,"other_income":91000000,"pretax_income":12518000000,"income_tax":2301000000,"net_income":10217000000,"eps_diluted":3.49,"shares_diluted":2925000000},"balance":{"cash_and_equivalents":8903000000,"short_term_investments":20546000000,"total_current_assets":34401000000,"total_assets":64961000000,"total_current_liabilities":2875000000,"total_liabilities":5767000000,"stockholders_equity":59194000000},"cashflow":{"cfo":16108000000,"capex":4491000000,"buybacks":0,"depreciation_amortization":2342000000,"fcf":11617000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":40653000000,"cost_of_revenue":5454000000,"rnd":7754000000,"opex_sga":2517000000,"operating_income":20203000000,"other_income":391000000,"pretax_income":20594000000,"income_tax":4660000000,"net_income":15934000000,"eps_diluted":5.39,"shares_diluted":2956000000},"balance":{"cash_and_equivalents":8079000000,"short_term_investments":33632000000,"total_current_assets":48563000000,"total_assets":84524000000,"total_current_liabilities":3760000000,"total_liabilities":10177000000,"stockholders_equity":74347000000},"cashflow":{"cfo":24216000000,"capex":6733000000,"buybacks":1976000000,"depreciation_amortization":3025000000,"fcf":17483000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":55838000000,"cost_of_revenue":9355000000,"rnd":10273000000,"opex_sga":3451000000,"operating_income":24913000000,"other_income":448000000,"pretax_income":25361000000,"income_tax":3249000000,"net_income":22112000000,"eps_diluted":7.57,"shares_diluted":2921000000},"balance":{"cash_and_equivalents":10019000000,"short_term_investments":31095000000,"total_current_assets":50480000000,"total_assets":97334000000,"total_current_liabilities":7017000000,"total_liabilities":13207000000,"stockholders_equity":84127000000},"cashflow":{"cfo":29274000000,"capex":13915000000,"buybacks":12879000000,"depreciation_amortization":4315000000,"fcf":15359000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":70697000000,"cost_of_revenue":12770000000,"rnd":13600000000,"opex_sga":10465000000,"operating_income":23986000000,"other_income":826000000,"pretax_income":24812000000,"income_tax":6327000000,"net_income":18485000000,"eps_diluted":6.43,"shares_diluted":2876000000},"balance":{"cash_and_equivalents":19079000000,"short_term_investments":35776000000,"total_current_assets":66225000000,"total_assets":133376000000,"total_current_liabilities":15053000000,"total_liabilities":32322000000,"stockholders_equity":101054000000},"cashflow":{"cfo":36314000000,"capex":15102000000,"buybacks":4202000000,"depreciation_amortization":5741000000,"fcf":21212000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":85965000000,"cost_of_revenue":16692000000,"rnd":18447000000,"opex_sga":6564000000,"operating_income":32671000000,"other_income":509000000,"pretax_income":33180000000,"income_tax":4034000000,"net_income":29146000000,"eps_diluted":10.09,"shares_diluted":2888000000},"balance":{"cash_and_equivalents":17576000000,"short_term_investments":44378000000,"total_current_assets":75670000000,"total_assets":159316000000,"total_current_liabilities":14981000000,"total_liabilities":31026000000,"stockholders_equity":128290000000},"cashflow":{"cfo":38747000000,"capex":15163000000,"buybacks":6272000000,"depreciation_amortization":6862000000,"fcf":23584000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":117929000000,"cost_of_revenue":22649000000,"rnd":24655000000,"opex_sga":9829000000,"operating_income":46753000000,"other_income":531000000,"pretax_income":47284000000,"income_tax":7914000000,"net_income":39370000000,"eps_diluted":13.77,"shares_diluted":2859000000},"balance":{"cash_and_equivalents":16601000000,"short_term_investments":31397000000,"total_current_assets":66666000000,"total_assets":165987000000,"total_current_liabilities":21135000000,"long_term_debt":0,"total_liabilities":41108000000,"stockholders_equity":124879000000},"cashflow":{"cfo":57683000000,"capex":18690000000,"buybacks":44537000000,"depreciation_amortization":7967000000,"fcf":38993000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":116609000000,"cost_of_revenue":25249000000,"rnd":35338000000,"opex_sga":11816000000,"operating_income":28944000000,"other_income":-125000000,"pretax_income":28819000000,"income_tax":5619000000,"net_income":23200000000,"eps_diluted":8.59,"shares_diluted":2702000000},"balance":{"cash_and_equivalents":14681000000,"short_term_investments":26057000000,"total_current_assets":59549000000,"total_assets":185727000000,"total_current_liabilities":27026000000,"long_term_debt":9923000000,"total_liabilities":60014000000,"stockholders_equity":125713000000},"cashflow":{"cfo":50475000000,"capex":31186000000,"buybacks":27956000000,"dividends":0,"depreciation_amortization":8686000000,"fcf":19289000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":134902000000,"cost_of_revenue":25959000000,"rnd":38483000000,"opex_sga":11408000000,"operating_income":46751000000,"other_income":677000000,"pretax_income":47428000000,"income_tax":8330000000,"net_income":39098000000,"eps_diluted":14.87,"shares_diluted":2629000000},"balance":{"cash_and_equivalents":41862000000,"short_term_investments":23541000000,"total_current_assets":85365000000,"total_assets":229623000000,"total_current_liabilities":31960000000,"long_term_debt":18385000000,"total_liabilities":76455000000,"stockholders_equity":153168000000},"cashflow":{"cfo":71113000000,"capex":27045000000,"buybacks":19774000000,"dividends":0,"depreciation_amortization":11178000000,"fcf":44068000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":164501000000,"cost_of_revenue":30161000000,"rnd":43873000000,"opex_sga":9740000000,"operating_income":69380000000,"other_income":1283000000,"pretax_income":70663000000,"income_tax":8303000000,"net_income":62360000000,"eps_diluted":23.86,"shares_diluted":2614000000},"balance":{"cash_and_equivalents":43889000000,"short_term_investments":33926000000,"total_current_assets":100045000000,"total_assets":276054000000,"total_current_liabilities":33596000000,"long_term_debt":28826000000,"total_liabilities":93417000000,"stockholders_equity":182637000000},"cashflow":{"cfo":91328000000,"capex":37256000000,"buybacks":30125000000,"dividends":5072000000,"depreciation_amortization":15498000000,"fcf":54072000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":200966000000,"cost_of_revenue":36175000000,"rnd":57372000000,"opex_sga":12152000000,"operating_income":83276000000,"other_income":2656000000,"pretax_income":85932000000,"income_tax":25474000000,"net_income":60458000000,"eps_diluted":23.49,"shares_diluted":2574000000},"balance":{"cash_and_equivalents":35873000000,"short_term_investments":45719000000,"total_current_assets":108722000000,"total_assets":366021000000,"total_current_liabilities":41836000000,"long_term_debt":58744000000,"total_liabilities":148778000000,"stockholders_equity":217243000000},"cashflow":{"cfo":115800000000,"capex":69691000000,"buybacks":26248000000,"dividends":5324000000,"depreciation_amortization":18616000000,"fcf":46109000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":895000000,"cost_of_revenue":210000000,"rnd":99000000,"opex_sga":83000000,"operating_income":407000000,"other_income":1000000,"pretax_income":399000000,"income_tax":159000000,"net_income":240000000,"eps_diluted":0.11,"shares_diluted":1510000000},"balance":{"cash_and_equivalents":1131000000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":954000000,"cost_of_revenue":236000000,"rnd":108000000,"opex_sga":82000000,"operating_income":414000000,"other_income":-25000000,"pretax_income":379000000,"income_tax":152000000,"net_income":227000000,"eps_diluted":-0.1,"shares_diluted":1520000000},"balance":{"cash_and_equivalents":906000000},"cashflow":{"cfo":565000000,"capex":136000000,"depreciation_amortization":97000000,"fcf":429000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1131000000,"cost_of_revenue":247000000,"rnd":124000000,"opex_sga":92000000,"operating_income":547000000,"other_income":-12000000,"pretax_income":519000000,"income_tax":217000000,"net_income":302000000},"balance":{"cash_and_equivalents":1512000000,"short_term_investments":2396000000,"total_current_assets":4604000000,"total_assets":6331000000,"total_current_liabilities":899000000,"long_term_debt":0,"total_liabilities":1432000000,"stockholders_equity":4899000000},"cashflow":{"cfo":510000000,"capex":185000000,"depreciation_amortization":103000000,"fcf":325000000},"derived":["income.income_tax","income.other_income","income.rnd","income.net_income","income.cost_of_revenue","income.pretax_income","income.operating_income","income.revenue","income.opex_sga","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1058000000,"cost_of_revenue":277000000,"rnd":153000000,"opex_sga":104000000,"operating_income":381000000,"other_income":14000000,"pretax_income":382000000,"income_tax":177000000,"net_income":205000000,"eps_diluted":0.09,"shares_diluted":1527000000},"balance":{"cash_and_equivalents":1282000000},"cashflow":{"cfo":441000000,"capex":453000000,"depreciation_amortization":110000000,"fcf":-12000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1184000000,"cost_of_revenue":367000000,"rnd":705000000,"opex_sga":463000000,"operating_income":-743000000,"other_income":-12000000,"pretax_income":-765000000,"income_tax":-608000000,"net_income":-157000000,"eps_diluted":-0.08,"shares_diluted":1879000000},"balance":{"cash_and_equivalents":2098000000,"short_term_investments":8090000000,"total_current_assets":11967000000,"total_assets":14928000000,"total_current_liabilities":1034000000,"total_liabilities":1619000000,"stockholders_equity":13309000000},"cashflow":{"cfo":240000000,"capex":413000000,"depreciation_amortization":139000000,"fcf":-173000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1262000000,"cost_of_revenue":322000000,"rnd":244000000,"opex_sga":151000000,"operating_income":377000000,"other_income":6000000,"pretax_income":372000000,"income_tax":431000000,"net_income":-59000000,"eps_diluted":-0.02,"shares_diluted":2420000000},"balance":{"cash_and_equivalents":2478000000,"short_term_investments":7974000000,"total_current_assets":12285000000,"total_assets":16038000000,"total_current_liabilities":1080000000,"total_liabilities":1864000000,"stockholders_equity":14174000000},"cashflow":{"cfo":250000000,"capex":171000000,"depreciation_amortization":176000000,"fcf":79000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1585000000,"cost_of_revenue":397000000,"rnd":297000000,"opex_sga":175000000,"operating_income":523000000,"other_income":-53000000,"pretax_income":505000000,"income_tax":441000000,"net_income":64000000},"balance":{"cash_and_equivalents":2384000000,"short_term_investments":7242000000,"total_current_assets":11267000000,"total_assets":15103000000,"total_current_liabilities":1052000000,"long_term_debt":1500000000,"total_liabilities":3348000000,"stockholders_equity":11755000000},"cashflow":{"cfo":681000000,"capex":198000000,"depreciation_amortization":224000000,"fcf":483000000},"derived":["income.revenue","income.rnd","income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1458000000,"cost_of_revenue":413000000,"rnd":293000000,"opex_sga":176000000,"operating_income":373000000,"other_income":-20000000,"pretax_income":353000000,"income_tax":134000000,"net_income":219000000,"eps_diluted":0.09,"shares_diluted":2499000000},"balance":{"cash_and_equivalents":2325000000,"short_term_investments":7147000000,"total_current_assets":11042000000,"total_assets":15163000000,"total_current_liabilities":1063000000,"long_term_debt":1500000000,"total_liabilities":3339000000,"stockholders_equity":11824000000},"cashflow":{"cfo":719000000,"capex":327000000,"depreciation_amortization":233000000,"fcf":392000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1813000000,"cost_of_revenue":465000000,"rnd":344000000,"opex_sga":173000000,"operating_income":562000000,"other_income":-17000000,"pretax_income":545000000,"income_tax":212000000,"net_income":333000000,"eps_diluted":0.13,"shares_diluted":2502000000},"balance":{"cash_and_equivalents":3001000000,"short_term_investments":7251000000,"total_current_assets":11421000000,"total_assets":15724000000,"total_current_liabilities":1080000000,"long_term_debt":1500000000,"total_liabilities":3375000000,"stockholders_equity":12349000000},"cashflow":{"cfo":1322000000,"capex":268000000,"depreciation_amortization":230000000,"fcf":1054000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2016000000,"cost_of_revenue":507000000,"rnd":369000000,"opex_sga":171000000,"operating_income":736000000,"other_income":-10000000,"pretax_income":726000000,"income_tax":301000000,"net_income":425000000,"eps_diluted":0.17,"shares_diluted":2528000000},"balance":{"cash_and_equivalents":3100000000,"short_term_investments":6228000000,"total_current_assets":10549000000,"total_assets":14933000000,"total_current_liabilities":984000000,"long_term_debt":0,"total_liabilities":1885000000,"stockholders_equity":13048000000},"cashflow":{"cfo":950000000,"capex":284000000,"depreciation_amortization":274000000,"fcf":666000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2586000000,"cost_of_revenue":491000000,"rnd":409000000,"opex_sga":261000000,"operating_income":1132000000,"other_income":-2000000,"pretax_income":1130000000,"income_tax":607000000,"net_income":523000000},"balance":{"cash_and_equivalents":3323000000,"short_term_investments":8126000000,"total_current_assets":13070000000,"total_assets":17895000000,"total_current_liabilities":1100000000,"long_term_debt":0,"total_liabilities":2425000000,"stockholders_equity":15470000000},"cashflow":{"cfo":1231000000,"capex":483000000,"depreciation_amortization":274000000,"fcf":748000000},"derived":["income.rnd","income.net_income","income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.revenue","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2502000000,"cost_of_revenue":462000000,"rnd":455000000,"opex_sga":187000000,"operating_income":1075000000,"other_income":0,"pretax_income":1075000000,"income_tax":433000000,"net_income":642000000,"eps_diluted":0.25,"shares_diluted":2609000000},"balance":{"cash_and_equivalents":2998000000,"short_term_investments":9631000000,"total_current_assets":14060000000,"total_assets":19028000000,"total_current_liabilities":1037000000,"total_liabilities":2291000000,"stockholders_equity":16737000000},"cashflow":{"cfo":1285000000,"capex":363000000,"depreciation_amortization":264000000,"fcf":922000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2910000000,"cost_of_revenue":473000000,"rnd":492000000,"opex_sga":197000000,"operating_income":1390000000,"other_income":-4000000,"pretax_income":1386000000,"income_tax":595000000,"net_income":791000000,"eps_diluted":0.3,"shares_diluted":2615000000},"balance":{"cash_and_equivalents":4384000000,"short_term_investments":9572000000,"total_current_assets":15557000000,"total_assets":20769000000,"total_current_liabilities":1214000000,"total_liabilities":2423000000,"stockholders_equity":18346000000},"cashflow":{"cfo":1341000000,"capex":469000000,"depreciation_amortization":257000000,"fcf":872000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3203000000,"cost_of_revenue":565000000,"rnd":608000000,"opex_sga":259000000,"operating_income":1397000000,"other_income":-61000000,"pretax_income":1336000000,"income_tax":530000000,"net_income":806000000,"eps_diluted":0.3,"shares_diluted":2644000000},"balance":{"cash_and_equivalents":8999000000,"short_term_investments":5251000000,"total_current_assets":16115000000,"total_assets":24188000000,"total_current_liabilities":1234000000,"total_liabilities":2950000000,"stockholders_equity":21238000000},"cashflow":{"cfo":1248000000,"capex":482000000,"depreciation_amortization":289000000,"fcf":766000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":3851000000,"cost_of_revenue":652000000,"rnd":1111000000,"opex_sga":330000000,"operating_income":1133000000,"other_income":-19000000,"pretax_income":1114000000,"income_tax":413000000,"net_income":701000000},"balance":{"cash_and_equivalents":4315000000,"short_term_investments":6884000000,"total_current_assets":13390000000,"total_assets":39966000000,"total_current_liabilities":1424000000,"total_liabilities":3870000000,"stockholders_equity":36096000000},"cashflow":{"cfo":3452000000,"capex":517000000,"depreciation_amortization":433000000,"fcf":2935000000},"derived":["income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","income.revenue","income.cost_of_revenue","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3543000000,"cost_of_revenue":654000000,"rnd":1062000000,"opex_sga":274000000,"operating_income":933000000,"other_income":-1000000,"pretax_income":932000000,"income_tax":420000000,"net_income":512000000,"eps_diluted":0.18,"shares_diluted":2836000000},"balance":{"cash_and_equivalents":3419000000,"short_term_investments":8994000000,"total_current_assets":15004000000,"total_assets":42007000000,"total_current_liabilities":1746000000,"total_liabilities":4506000000,"stockholders_equity":37501000000},"cashflow":{"cfo":1700000000,"capex":502000000,"depreciation_amortization":457000000,"fcf":1198000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":4042000000,"cost_of_revenue":668000000,"rnd":1170000000,"opex_sga":305000000,"operating_income":1273000000,"other_income":0,"pretax_income":1273000000,"income_tax":554000000,"net_income":719000000,"eps_diluted":0.25,"shares_diluted":2850000000},"balance":{"cash_and_equivalents":5123000000,"short_term_investments":9002000000,"total_current_assets":16951000000,"total_assets":44130000000,"total_current_liabilities":1881000000,"total_liabilities":4678000000,"stockholders_equity":39452000000},"cashflow":{"cfo":1880000000,"capex":549000000,"depreciation_amortization":459000000,"fcf":1331000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":4501000000,"cost_of_revenue":720000000,"rnd":1271000000,"opex_sga":345000000,"operating_income":1459000000,"other_income":-27000000,"pretax_income":1432000000,"income_tax":536000000,"net_income":896000000,"eps_diluted":0.31,"shares_diluted":2863000000},"balance":{"cash_and_equivalents":4308000000,"short_term_investments":11526000000,"total_current_assets":19139000000,"total_assets":46469000000,"total_current_liabilities":1792000000,"total_liabilities":5049000000,"stockholders_equity":41420000000},"cashflow":{"cfo":2192000000,"capex":780000000,"depreciation_amortization":486000000,"fcf":1412000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":5841000000,"cost_of_revenue":824000000,"rnd":1314000000,"opex_sga":371000000,"operating_income":2560000000,"other_income":-3000000,"pretax_income":2557000000,"income_tax":996000000,"net_income":1561000000},"balance":{"cash_and_equivalents":4907000000,"short_term_investments":13527000000,"total_current_assets":21652000000,"total_assets":49407000000,"total_current_liabilities":1925000000,"total_liabilities":5189000000,"stockholders_equity":44218000000},"cashflow":{"cfo":4548000000,"capex":692000000,"depreciation_amortization":543000000,"fcf":3856000000},"derived":["income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","income.rnd","income.cost_of_revenue","income.operating_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":5382000000,"cost_of_revenue":838000000,"rnd":1343000000,"opex_sga":365000000,"operating_income":2010000000,"other_income":56000000,"pretax_income":2066000000,"income_tax":328000000,"net_income":1738000000,"eps_diluted":0.6,"shares_diluted":2905000000},"balance":{"cash_and_equivalents":6456000000,"short_term_investments":14165000000,"total_current_assets":23812000000,"total_assets":52262000000,"total_current_liabilities":1809000000,"total_liabilities":3674000000,"stockholders_equity":47150000000},"cashflow":{"cfo":3477000000,"capex":1132000000,"buybacks":0,"depreciation_amortization":552000000,"fcf":2345000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":6436000000,"cost_of_revenue":917000000,"rnd":1471000000,"opex_sga":413000000,"operating_income":2734000000,"other_income":20000000,"pretax_income":2754000000,"income_tax":471000000,"net_income":2283000000,"eps_diluted":0.78,"shares_diluted":2921000000},"balance":{"cash_and_equivalents":5108000000,"short_term_investments":18185000000,"total_current_assets":27010000000,"total_assets":55968000000,"total_current_liabilities":2211000000,"total_liabilities":4373000000,"stockholders_equity":50383000000},"cashflow":{"cfo":3665000000,"capex":995000000,"buybacks":0,"depreciation_amortization":585000000,"fcf":2670000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":7011000000,"cost_of_revenue":987000000,"rnd":1542000000,"opex_sga":439000000,"operating_income":3117000000,"other_income":47000000,"pretax_income":3164000000,"income_tax":537000000,"net_income":2627000000,"eps_diluted":0.9,"shares_diluted":2931000000},"balance":{"cash_and_equivalents":6038000000,"short_term_investments":20102000000,"total_current_assets":30328000000,"total_assets":60007000000,"total_current_liabilities":2595000000,"total_liabilities":4886000000,"stockholders_equity":54115000000},"cashflow":{"cfo":4036000000,"capex":1095000000,"buybacks":0,"depreciation_amortization":591000000,"fcf":2941000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":8809000000,"cost_of_revenue":1047000000,"rnd":1563000000,"opex_sga":514000000,"operating_income":4567000000,"other_income":-34000000,"pretax_income":4533000000,"income_tax":964000000,"net_income":3569000000},"balance":{"cash_and_equivalents":8903000000,"short_term_investments":20546000000,"total_current_assets":34401000000,"total_assets":64961000000,"total_current_liabilities":2875000000,"total_liabilities":5767000000,"stockholders_equity":59194000000},"cashflow":{"cfo":4930000000,"capex":1269000000,"buybacks":0,"depreciation_amortization":614000000,"fcf":3661000000},"derived":["income.operating_income","income.revenue","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","income.cost_of_revenue","income.pretax_income","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":8032000000,"cost_of_revenue":1159000000,"rnd":1834000000,"opex_sga":655000000,"operating_income":3327000000,"other_income":81000000,"pretax_income":3408000000,"income_tax":344000000,"net_income":3064000000,"eps_diluted":1.04,"shares_diluted":2944000000},"balance":{"cash_and_equivalents":7104000000,"short_term_investments":25202000000,"total_current_assets":36930000000,"total_assets":68714000000,"total_current_liabilities":2928000000,"total_liabilities":6526000000,"stockholders_equity":62188000000},"cashflow":{"cfo":5058000000,"capex":1271000000,"buybacks":228000000,"depreciation_amortization":671000000,"fcf":3787000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":9321000000,"cost_of_revenue":1237000000,"rnd":1919000000,"opex_sga":640000000,"operating_income":4401000000,"other_income":87000000,"pretax_income":4488000000,"income_tax":594000000,"net_income":3894000000,"eps_diluted":1.32,"shares_diluted":2951000000},"balance":{"cash_and_equivalents":6252000000,"short_term_investments":29200000000,"total_current_assets":40804000000,"total_assets":73843000000,"total_current_liabilities":3315000000,"total_liabilities":7362000000,"stockholders_equity":66481000000},"cashflow":{"cfo":5360000000,"capex":1444000000,"buybacks":150000000,"depreciation_amortization":729000000,"fcf":3916000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":10328000000,"cost_of_revenue":1448000000,"rnd":2052000000,"opex_sga":536000000,"operating_income":5122000000,"other_income":114000000,"pretax_income":5236000000,"income_tax":529000000,"net_income":4707000000,"eps_diluted":1.59,"shares_diluted":2956000000},"balance":{"cash_and_equivalents":7201000000,"short_term_investments":31088000000,"total_current_assets":44203000000,"total_assets":78998000000,"total_current_liabilities":3305000000,"total_liabilities":7790000000,"stockholders_equity":71208000000},"cashflow":{"cfo":6127000000,"capex":1755000000,"buybacks":640000000,"depreciation_amortization":772000000,"fcf":4372000000},"derived":["cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":12972000000,"cost_of_revenue":1611000000,"rnd":1949000000,"opex_sga":686000000,"operating_income":7352000000,"other_income":110000000,"pretax_income":7462000000,"income_tax":3193000000,"net_income":4269000000},"balance":{"cash_and_equivalents":8079000000,"short_term_investments":33632000000,"total_current_assets":48563000000,"total_assets":84524000000,"total_current_liabilities":3760000000,"total_liabilities":10177000000,"stockholders_equity":74347000000},"cashflow":{"cfo":7671000000,"capex":2263000000,"buybacks":958000000,"depreciation_amortization":853000000,"fcf":5408000000},"derived":["income.operating_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","income.revenue","income.cost_of_revenue","income.pretax_income","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":11966000000,"cost_of_revenue":1927000000,"rnd":2238000000,"opex_sga":757000000,"operating_income":5449000000,"other_income":161000000,"pretax_income":5610000000,"income_tax":622000000,"net_income":4988000000,"eps_diluted":1.69,"shares_diluted":2945000000},"balance":{"cash_and_equivalents":12082000000,"short_term_investments":31874000000,"total_current_assets":50412000000,"total_assets":88945000000,"total_current_liabilities":5086000000,"total_liabilities":11325000000,"stockholders_equity":77620000000},"cashflow":{"cfo":7860000000,"capex":2812000000,"buybacks":1774000000,"depreciation_amortization":949000000,"fcf":5048000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":13231000000,"cost_of_revenue":2214000000,"rnd":2523000000,"opex_sga":776000000,"operating_income":5863000000,"other_income":5000000,"pretax_income":5868000000,"income_tax":762000000,"net_income":5106000000,"eps_diluted":1.74,"shares_diluted":2930000000},"balance":{"cash_and_equivalents":11552000000,"short_term_investments":30757000000,"total_current_assets":49833000000,"total_assets":90291000000,"total_current_liabilities":4670000000,"total_liabilities":10909000000,"stockholders_equity":79382000000},"cashflow":{"cfo":6298000000,"capex":3460000000,"buybacks":3349000000,"depreciation_amortization":1034000000,"fcf":2838000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":13727000000,"cost_of_revenue":2418000000,"rnd":2657000000,"opex_sga":943000000,"operating_income":5781000000,"other_income":131000000,"pretax_income":5912000000,"income_tax":775000000,"net_income":5137000000,"eps_diluted":1.76,"shares_diluted":2913000000},"balance":{"cash_and_equivalents":9637000000,"short_term_investments":31569000000,"total_current_assets":49147000000,"total_assets":92452000000,"total_current_liabilities":5462000000,"total_liabilities":12110000000,"stockholders_equity":80342000000},"cashflow":{"cfo":7498000000,"capex":3342000000,"buybacks":4256000000,"depreciation_amortization":1107000000,"fcf":4156000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":16914000000,"cost_of_revenue":2796000000,"rnd":2855000000,"opex_sga":976000000,"operating_income":7820000000,"other_income":151000000,"pretax_income":7971000000,"income_tax":1089000000,"net_income":6882000000},"balance":{"cash_and_equivalents":10019000000,"short_term_investments":31095000000,"total_current_assets":50480000000,"total_assets":97334000000,"total_current_liabilities":7017000000,"total_liabilities":13207000000,"stockholders_equity":84127000000},"cashflow":{"cfo":7618000000,"capex":4301000000,"buybacks":3500000000,"depreciation_amortization":1225000000,"fcf":3317000000},"derived":["income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","income.rnd","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":15077000000,"cost_of_revenue":2816000000,"rnd":2860000000,"opex_sga":4064000000,"operating_income":3317000000,"other_income":165000000,"pretax_income":3482000000,"income_tax":1053000000,"net_income":2429000000,"eps_diluted":0.85,"shares_diluted":2869000000},"balance":{"cash_and_equivalents":11076000000,"short_term_investments":34167000000,"total_current_assets":53300000000,"total_assets":109477000000,"total_current_liabilities":9908000000,"total_liabilities":22961000000,"stockholders_equity":86516000000},"cashflow":{"cfo":9308000000,"capex":3837000000,"buybacks":613000000,"depreciation_amortization":1355000000,"fcf":5471000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":16886000000,"cost_of_revenue":3307000000,"rnd":3315000000,"opex_sga":3224000000,"operating_income":4626000000,"other_income":206000000,"pretax_income":4832000000,"income_tax":2216000000,"net_income":2616000000,"eps_diluted":0.91,"shares_diluted":2875000000},"balance":{"cash_and_equivalents":13877000000,"short_term_investments":34719000000,"total_current_assets":57961000000,"total_assets":117006000000,"total_current_liabilities":12979000000,"total_liabilities":28244000000,"stockholders_equity":88762000000},"cashflow":{"cfo":8616000000,"capex":3633000000,"buybacks":1145000000,"depreciation_amortization":1502000000,"fcf":4983000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":17652000000,"cost_of_revenue":3155000000,"rnd":3548000000,"opex_sga":1348000000,"operating_income":7185000000,"other_income":144000000,"pretax_income":7329000000,"income_tax":1238000000,"net_income":6091000000,"eps_diluted":2.12,"shares_diluted":2874000000},"balance":{"cash_and_equivalents":15979000000,"short_term_investments":36290000000,"total_current_assets":62079000000,"total_assets":124418000000,"total_current_liabilities":13328000000,"total_liabilities":30419000000,"stockholders_equity":93999000000},"cashflow":{"cfo":9307000000,"capex":3532000000,"buybacks":1148000000,"depreciation_amortization":1416000000,"fcf":5775000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":21082000000,"cost_of_revenue":3491000000,"rnd":3878000000,"opex_sga":1829000000,"operating_income":8858000000,"other_income":311000000,"pretax_income":9169000000,"income_tax":1820000000,"net_income":7349000000},"balance":{"cash_and_equivalents":19079000000,"short_term_investments":35776000000,"total_current_assets":66225000000,"total_assets":133376000000,"total_current_liabilities":15053000000,"total_liabilities":32322000000,"stockholders_equity":101054000000},"cashflow":{"cfo":9083000000,"capex":4100000000,"buybacks":1296000000,"depreciation_amortization":1468000000,"fcf":4983000000},"derived":["income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","income.revenue","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":17737000000,"cost_of_revenue":3459000000,"rnd":4015000000,"opex_sga":1583000000,"operating_income":5893000000,"other_income":-32000000,"pretax_income":5861000000,"income_tax":959000000,"net_income":4902000000,"eps_diluted":1.71,"shares_diluted":2868000000},"balance":{"cash_and_equivalents":23618000000,"short_term_investments":36671000000,"total_current_assets":69349000000,"total_assets":138371000000,"total_current_liabilities":15069000000,"total_liabilities":33067000000,"stockholders_equity":105304000000},"cashflow":{"cfo":11001000000,"capex":3558000000,"buybacks":1250000000,"depreciation_amortization":1597000000,"fcf":7443000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":18687000000,"cost_of_revenue":3829000000,"rnd":4462000000,"opex_sga":1593000000,"operating_income":5963000000,"other_income":168000000,"pretax_income":6131000000,"income_tax":953000000,"net_income":5178000000,"eps_diluted":1.8,"shares_diluted":2879000000},"balance":{"cash_and_equivalents":21045000000,"short_term_investments":37195000000,"total_current_assets":68130000000,"total_assets":139691000000,"total_current_liabilities":11308000000,"total_liabilities":29244000000,"stockholders_equity":110447000000},"cashflow":{"cfo":3877000000,"capex":3255000000,"buybacks":1368000000,"depreciation_amortization":1704000000,"fcf":622000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":21470000000,"cost_of_revenue":4194000000,"rnd":4763000000,"opex_sga":1790000000,"operating_income":8040000000,"other_income":93000000,"pretax_income":8133000000,"income_tax":287000000,"net_income":7846000000,"eps_diluted":2.71,"shares_diluted":2891000000},"balance":{"cash_and_equivalents":11617000000,"short_term_investments":44003000000,"total_current_assets":65799000000,"total_assets":146437000000,"total_current_liabilities":11944000000,"total_liabilities":28706000000,"stockholders_equity":117731000000},"cashflow":{"cfo":9829000000,"capex":3689000000,"buybacks":1725000000,"depreciation_amortization":1698000000,"fcf":6140000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":28072000000,"cost_of_revenue":5210000000,"rnd":5207000000,"opex_sga":1599000000,"operating_income":12775000000,"other_income":280000000,"pretax_income":13055000000,"income_tax":1836000000,"net_income":11219000000},"balance":{"cash_and_equivalents":17576000000,"short_term_investments":44378000000,"total_current_assets":75670000000,"total_assets":159316000000,"total_current_liabilities":14981000000,"total_liabilities":31026000000,"stockholders_equity":128290000000},"cashflow":{"cfo":14040000000,"capex":4661000000,"buybacks":1929000000,"depreciation_amortization":1863000000,"fcf":9379000000},"derived":["income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","income.rnd","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":26171000000,"cost_of_revenue":5131000000,"rnd":5197000000,"opex_sga":1622000000,"operating_income":11378000000,"other_income":125000000,"pretax_income":11503000000,"income_tax":2006000000,"net_income":9497000000,"eps_diluted":3.3,"shares_diluted":2882000000},"balance":{"cash_and_equivalents":19513000000,"short_term_investments":44706000000,"total_current_assets":77322000000,"total_assets":163523000000,"total_current_liabilities":12717000000,"total_liabilities":29866000000,"stockholders_equity":133657000000},"cashflow":{"cfo":12242000000,"capex":4303000000,"buybacks":3939000000,"depreciation_amortization":1972000000,"fcf":7939000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":29077000000,"cost_of_revenue":5399000000,"rnd":6096000000,"opex_sga":1956000000,"operating_income":12367000000,"other_income":146000000,"pretax_income":12513000000,"income_tax":2119000000,"net_income":10394000000,"eps_diluted":3.61,"shares_diluted":2877000000},"balance":{"cash_and_equivalents":16186000000,"short_term_investments":47894000000,"total_current_assets":80697000000,"total_assets":170609000000,"total_current_liabilities":14874000000,"total_liabilities":32382000000,"stockholders_equity":138227000000},"cashflow":{"cfo":13247000000,"capex":4641000000,"buybacks":7079000000,"depreciation_amortization":1986000000,"fcf":8606000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":29010000000,"cost_of_revenue":5771000000,"rnd":6316000000,"opex_sga":2946000000,"operating_income":10423000000,"other_income":142000000,"pretax_income":10565000000,"income_tax":1371000000,"net_income":9194000000,"eps_diluted":3.22,"shares_diluted":2859000000},"balance":{"cash_and_equivalents":14496000000,"short_term_investments":43579000000,"total_current_assets":75421000000,"total_assets":169585000000,"total_current_liabilities":17812000000,"total_liabilities":36225000000,"stockholders_equity":133360000000},"cashflow":{"cfo":14090000000,"capex":4346000000,"buybacks":13458000000,"depreciation_amortization":1995000000,"fcf":9744000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":33671000000,"cost_of_revenue":6348000000,"rnd":7046000000,"opex_sga":3305000000,"operating_income":12585000000,"other_income":118000000,"pretax_income":12703000000,"income_tax":2418000000,"net_income":10285000000},"balance":{"cash_and_equivalents":16601000000,"short_term_investments":31397000000,"total_current_assets":66666000000,"total_assets":165987000000,"total_current_liabilities":21135000000,"long_term_debt":0,"total_liabilities":41108000000,"stockholders_equity":124879000000},"cashflow":{"cfo":18104000000,"capex":5400000000,"buybacks":20061000000,"depreciation_amortization":2014000000,"fcf":12704000000},"derived":["income.cost_of_revenue","income.pretax_income","income.operating_income","income.revenue","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":27908000000,"cost_of_revenue":6005000000,"rnd":7707000000,"opex_sga":2360000000,"operating_income":8524000000,"other_income":384000000,"pretax_income":8908000000,"income_tax":1443000000,"net_income":7465000000,"eps_diluted":2.72,"shares_diluted":2742000000},"balance":{"cash_and_equivalents":14886000000,"short_term_investments":29004000000,"total_current_assets":59265000000,"total_assets":164218000000,"total_current_liabilities":21086000000,"total_liabilities":40990000000,"stockholders_equity":123228000000},"cashflow":{"cfo":14076000000,"capex":5441000000,"buybacks":9506000000,"depreciation_amortization":2156000000,"fcf":8635000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":28822000000,"cost_of_revenue":5192000000,"rnd":8690000000,"opex_sga":2987000000,"operating_income":8358000000,"other_income":-172000000,"pretax_income":8186000000,"income_tax":1499000000,"net_income":6687000000,"eps_diluted":2.46,"shares_diluted":2713000000},"balance":{"cash_and_equivalents":12681000000,"short_term_investments":27808000000,"total_current_assets":55987000000,"total_assets":169779000000,"total_current_liabilities":22217000000,"total_liabilities":44012000000,"stockholders_equity":125767000000},"cashflow":{"cfo":12196000000,"capex":7572000000,"buybacks":5233000000,"depreciation_amortization":1979000000,"fcf":4624000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":27714000000,"cost_of_revenue":5716000000,"rnd":9170000000,"opex_sga":3384000000,"operating_income":5664000000,"other_income":-88000000,"pretax_income":5576000000,"income_tax":1181000000,"net_income":4395000000,"eps_diluted":1.64,"shares_diluted":2687000000},"balance":{"cash_and_equivalents":14308000000,"short_term_investments":27468000000,"total_current_assets":58315000000,"total_assets":178894000000,"total_current_liabilities":22687000000,"long_term_debt":9922000000,"total_liabilities":54800000000,"stockholders_equity":124094000000},"cashflow":{"cfo":9692000000,"capex":9375000000,"buybacks":6354000000,"depreciation_amortization":2175000000,"fcf":317000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":32165000000,"cost_of_revenue":8336000000,"rnd":9771000000,"opex_sga":3085000000,"operating_income":6399000000,"other_income":-250000000,"pretax_income":6149000000,"income_tax":1496000000,"net_income":4653000000},"balance":{"cash_and_equivalents":14681000000,"short_term_investments":26057000000,"total_current_assets":59549000000,"total_assets":185727000000,"total_current_liabilities":27026000000,"long_term_debt":9923000000,"total_liabilities":60014000000,"stockholders_equity":125713000000},"cashflow":{"cfo":14511000000,"capex":8798000000,"buybacks":6863000000,"depreciation_amortization":2376000000,"fcf":5713000000},"derived":["income.income_tax","income.other_income","income.rnd","income.net_income","income.revenue","income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":28645000000,"cost_of_revenue":6108000000,"rnd":9381000000,"opex_sga":2885000000,"operating_income":7227000000,"other_income":80000000,"pretax_income":7307000000,"income_tax":1598000000,"net_income":5709000000,"eps_diluted":2.2,"shares_diluted":2596000000},"balance":{"cash_and_equivalents":11551000000,"short_term_investments":25888000000,"total_current_assets":52483000000,"total_assets":184491000000,"total_current_liabilities":25381000000,"long_term_debt":9925000000,"total_liabilities":59696000000,"stockholders_equity":124795000000},"cashflow":{"cfo":13998000000,"capex":6823000000,"buybacks":9365000000,"dividends":0,"depreciation_amortization":2524000000,"fcf":7175000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":31999000000,"cost_of_revenue":5945000000,"rnd":9344000000,"opex_sga":4164000000,"operating_income":9392000000,"other_income":-99000000,"pretax_income":9293000000,"income_tax":1505000000,"net_income":7788000000,"eps_diluted":2.98,"shares_diluted":2612000000},"balance":{"cash_and_equivalents":28785000000,"short_term_investments":24661000000,"total_current_assets":69560000000,"total_assets":206688000000,"total_current_liabilities":29921000000,"long_term_debt":18382000000,"total_liabilities":72655000000,"stockholders_equity":134033000000},"cashflow":{"cfo":17309000000,"capex":6134000000,"buybacks":898000000,"dividends":0,"depreciation_amortization":2623000000,"fcf":11175000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":34146000000,"cost_of_revenue":6210000000,"rnd":9241000000,"opex_sga":2070000000,"operating_income":13748000000,"other_income":272000000,"pretax_income":14020000000,"income_tax":2437000000,"net_income":11583000000,"eps_diluted":4.39,"shares_diluted":2641000000},"balance":{"cash_and_equivalents":36890000000,"short_term_investments":24233000000,"total_current_assets":78378000000,"total_assets":216274000000,"total_current_liabilities":30531000000,"long_term_debt":18383000000,"total_liabilities":73401000000,"stockholders_equity":142873000000},"cashflow":{"cfo":20402000000,"capex":6496000000,"buybacks":3569000000,"dividends":0,"depreciation_amortization":2859000000,"fcf":13906000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":40111000000,"cost_of_revenue":7695000000,"rnd":10517000000,"opex_sga":2289000000,"operating_income":16384000000,"other_income":423000000,"pretax_income":16807000000,"income_tax":2790000000,"net_income":14017000000},"balance":{"cash_and_equivalents":41862000000,"short_term_investments":23541000000,"total_current_assets":85365000000,"total_assets":229623000000,"total_current_liabilities":31960000000,"long_term_debt":18385000000,"total_liabilities":76455000000,"stockholders_equity":153168000000},"cashflow":{"cfo":19404000000,"capex":7592000000,"buybacks":5942000000,"dividends":0,"depreciation_amortization":3172000000,"fcf":11812000000},"derived":["income.income_tax","income.other_income","income.revenue","income.rnd","income.net_income","income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":36455000000,"cost_of_revenue":6640000000,"rnd":9978000000,"opex_sga":3455000000,"operating_income":13818000000,"other_income":365000000,"pretax_income":14183000000,"income_tax":1814000000,"net_income":12369000000,"eps_diluted":4.71,"shares_diluted":2625000000},"balance":{"cash_and_equivalents":32307000000,"short_term_investments":25813000000,"total_current_assets":75330000000,"total_assets":222844000000,"total_current_liabilities":28101000000,"long_term_debt":18387000000,"total_liabilities":73315000000,"stockholders_equity":149529000000},"cashflow":{"cfo":19246000000,"capex":6400000000,"buybacks":15008000000,"dividends":1273000000,"depreciation_amortization":3374000000,"fcf":12846000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":39071000000,"cost_of_revenue":7308000000,"rnd":10537000000,"opex_sga":3658000000,"operating_income":14847000000,"other_income":259000000,"pretax_income":15106000000,"income_tax":1641000000,"net_income":13465000000,"eps_diluted":5.16,"shares_diluted":2610000000},"balance":{"cash_and_equivalents":32045000000,"short_term_investments":26035000000,"total_current_assets":76431000000,"total_assets":230238000000,"total_current_liabilities":27004000000,"long_term_debt":18389000000,"total_liabilities":73475000000,"stockholders_equity":156763000000},"cashflow":{"cfo":19370000000,"capex":8173000000,"buybacks":6299000000,"dividends":1266000000,"depreciation_amortization":3637000000,"fcf":11197000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":40589000000,"cost_of_revenue":7375000000,"rnd":11177000000,"opex_sga":1865000000,"operating_income":17350000000,"other_income":472000000,"pretax_income":17822000000,"income_tax":2134000000,"net_income":15688000000,"eps_diluted":6.03,"shares_diluted":2600000000},"balance":{"cash_and_equivalents":43852000000,"short_term_investments":27048000000,"total_current_assets":91067000000,"total_assets":256408000000,"total_current_liabilities":33330000000,"long_term_debt":28823000000,"total_liabilities":91879000000,"stockholders_equity":164529000000},"cashflow":{"cfo":24724000000,"capex":8258000000,"buybacks":8818000000,"dividends":1262000000,"depreciation_amortization":4027000000,"fcf":16466000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":48385000000,"cost_of_revenue":8839000000,"rnd":12180000000,"opex_sga":762000000,"operating_income":23364000000,"other_income":188000000,"pretax_income":23552000000,"income_tax":2714000000,"net_income":20838000000},"balance":{"cash_and_equivalents":43889000000,"short_term_investments":33926000000,"total_current_assets":100045000000,"total_assets":276054000000,"total_current_liabilities":33596000000,"long_term_debt":28826000000,"total_liabilities":93417000000,"stockholders_equity":182637000000},"cashflow":{"cfo":27988000000,"capex":14425000000,"buybacks":0,"dividends":1267000000,"depreciation_amortization":4460000000,"fcf":13563000000},"derived":["income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","income.revenue","income.cost_of_revenue","income.operating_income","income.pretax_income","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":42314000000,"cost_of_revenue":7572000000,"rnd":12150000000,"opex_sga":2280000000,"operating_income":17555000000,"other_income":827000000,"pretax_income":18382000000,"income_tax":1738000000,"net_income":16644000000,"eps_diluted":6.43,"shares_diluted":2590000000},"balance":{"cash_and_equivalents":28750000000,"short_term_investments":41480000000,"total_current_assets":90227000000,"total_assets":280213000000,"total_current_liabilities":33890000000,"long_term_debt":28829000000,"total_liabilities":95184000000,"stockholders_equity":185029000000},"cashflow":{"cfo":24026000000,"capex":12941000000,"buybacks":12754000000,"dividends":1329000000,"depreciation_amortization":3900000000,"fcf":11085000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":47516000000,"cost_of_revenue":8491000000,"rnd":12942000000,"opex_sga":2663000000,"operating_income":20441000000,"other_income":93000000,"pretax_income":20534000000,"income_tax":2197000000,"net_income":18337000000,"eps_diluted":7.14,"shares_diluted":2570000000},"balance":{"cash_and_equivalents":12005000000,"short_term_investments":35066000000,"total_current_assets":73613000000,"total_assets":294744000000,"total_current_liabilities":37305000000,"long_term_debt":28832000000,"total_liabilities":99674000000,"stockholders_equity":195070000000},"cashflow":{"cfo":25561000000,"capex":16538000000,"buybacks":10167000000,"dividends":1327000000,"depreciation_amortization":4342000000,"fcf":9023000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":51242000000,"cost_of_revenue":9206000000,"rnd":15144000000,"opex_sga":3512000000,"operating_income":20535000000,"other_income":1128000000,"pretax_income":21663000000,"income_tax":18954000000,"net_income":2709000000,"eps_diluted":1.05,"shares_diluted":2572000000},"balance":{"cash_and_equivalents":10187000000,"short_term_investments":34261000000,"total_current_assets":73118000000,"total_assets":303844000000,"total_current_liabilities":36958000000,"long_term_debt":28834000000,"total_liabilities":109778000000,"stockholders_equity":194066000000},"cashflow":{"cfo":29999000000,"capex":18829000000,"buybacks":3327000000,"dividends":1323000000,"depreciation_amortization":4963000000,"fcf":11170000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":59893000000,"cost_of_revenue":10906000000,"rnd":17135000000,"opex_sga":3697000000,"operating_income":24745000000,"other_income":609000000,"pretax_income":25354000000,"income_tax":2586000000,"net_income":22768000000},"balance":{"cash_and_equivalents":35873000000,"short_term_investments":45719000000,"total_current_assets":108722000000,"total_assets":366021000000,"total_current_liabilities":41836000000,"long_term_debt":58744000000,"total_liabilities":148778000000,"stockholders_equity":217243000000},"cashflow":{"cfo":36214000000,"capex":21383000000,"buybacks":0,"dividends":1328000000,"depreciation_amortization":5411000000,"fcf":14831000000},"derived":["income.net_income","income.revenue","income.rnd","income.cost_of_revenue","income.operating_income","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":56311000000,"cost_of_revenue":10218000000,"rnd":17699000000,"opex_sga":2614000000,"operating_income":22872000000,"other_income":-1120000000,"pretax_income":21752000000,"income_tax":-5021000000,"net_income":26773000000,"eps_diluted":10.44,"shares_diluted":2564000000},"balance":{"cash_and_equivalents":23426000000,"short_term_investments":57754000000,"total_current_assets":109765000000,"total_assets":395250000000,"total_current_liabilities":46753000000,"long_term_debt":58748000000,"total_liabilities":151569000000,"stockholders_equity":243681000000},"cashflow":{"cfo":32226000000,"capex":18997000000,"buybacks":0,"dividends":1346000000,"depreciation_amortization":5999000000,"fcf":13229000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":60801000000,"cost_of_revenue":11330000000,"rnd":21656000000,"opex_sga":5609000000,"operating_income":18775000000,"other_income":-19000000,"pretax_income":18756000000,"income_tax":2908000000,"net_income":15848000000,"eps_diluted":6.18,"shares_diluted":2566000000},"balance":{"cash_and_equivalents":15462000000,"short_term_investments":74798000000,"total_current_assets":125475000000,"total_assets":449956000000,"total_current_liabilities":56379000000,"long_term_debt":83664000000,"total_liabilities":188735000000,"stockholders_equity":261221000000},"cashflow":{"cfo":31862000000,"capex":30116000000,"buybacks":0,"dividends":1353000000,"depreciation_amortization":6356000000,"fcf":1746000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]}]}
