{"symbol":"MDGL","cik":1157601,"issuer_id":"sec-cik:0001157601","security_id":"sec-cik:0001157601:mdgl","entity_name":"MADRIGAL PHARMACEUTICALS, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-23T02:27:05.520440+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":11449000,"operating_income":-36898000,"eps_diluted":-0.93,"shares_diluted":40365215},"balance":{"cash_and_equivalents":31310000,"total_current_assets":51520000,"total_assets":54067000,"total_current_liabilities":16736000,"total_liabilities":30588000,"stockholders_equity":23479000},"cashflow":{"capex":136000,"depreciation_amortization":1933000},"derived":[],"adjusted":[]},{"label":"FY2011","end":"2011-12-31","income":{"opex_sga":11552000,"operating_income":-45432000,"eps_diluted":-1,"shares_diluted":47197572},"balance":{"cash_and_equivalents":30075000,"total_current_assets":40286000,"total_assets":42324000,"total_current_liabilities":15148000,"total_liabilities":27550000,"stockholders_equity":14774000},"cashflow":{"capex":690000,"depreciation_amortization":1464000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":147000,"opex_sga":11676000,"operating_income":-60941000},"balance":{"cash_and_equivalents":81512000,"total_current_assets":101385000,"total_assets":103017000,"total_current_liabilities":23486000,"total_liabilities":27951000,"stockholders_equity":75066000},"cashflow":{"capex":505000,"buybacks":32000,"depreciation_amortization":738000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":15699000,"operating_income":-87559000},"balance":{"cash_and_equivalents":48490000,"total_current_assets":92241000,"total_assets":95203000,"total_current_liabilities":32207000,"total_liabilities":46112000,"stockholders_equity":49091000},"cashflow":{"capex":769000,"depreciation_amortization":516000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"opex_sga":15746000,"operating_income":-83951000},"balance":{"cash_and_equivalents":148066,"total_current_assets":99346000,"total_assets":100675000,"total_current_liabilities":30889000,"total_liabilities":35539000,"stockholders_equity":-42068502},"cashflow":{"capex":144000,"depreciation_amortization":673000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"opex_sga":805762,"operating_income":-3232932},"balance":{"cash_and_equivalents":306000,"total_current_assets":363581,"total_assets":363581,"total_current_liabilities":49276940,"total_liabilities":49276940,"stockholders_equity":-48913000},"cashflow":{"capex":58000,"depreciation_amortization":662000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"opex_sga":9290000,"operating_income":-25223000,"net_income":-26388000},"balance":{"cash_and_equivalents":19145000,"total_current_assets":41207000,"total_assets":41210000,"total_current_liabilities":4800000,"total_liabilities":4800000,"stockholders_equity":36410000},"cashflow":{"cfo":-17608000,"capex":3000,"depreciation_amortization":156,"fcf":-17611000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"opex_sga":7672000,"operating_income":-32062000,"net_income":-31154000},"balance":{"cash_and_equivalents":148627000,"short_term_investments":42900000,"total_current_assets":192012000,"total_assets":192313000,"total_current_liabilities":10054000,"total_liabilities":10054000,"stockholders_equity":182259000},"cashflow":{"cfo":-22317000,"capex":125000,"depreciation_amortization":77000,"fcf":-22442000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"opex_sga":15293000,"operating_income":-40682000,"income_tax":0,"net_income":-32811000},"balance":{"cash_and_equivalents":57379000,"short_term_investments":426339000,"total_current_assets":485201000,"total_assets":485428000,"total_current_liabilities":8444000,"total_liabilities":8444000,"stockholders_equity":476984000},"cashflow":{"cfo":-25507000,"capex":22000,"depreciation_amortization":96000,"fcf":-25529000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":0,"opex_sga":22648000,"operating_income":-94972000,"income_tax":0,"net_income":-83948000},"balance":{"cash_and_equivalents":46697000,"short_term_investments":392348000,"total_current_assets":440197000,"total_assets":442056000,"total_current_liabilities":25130000,"total_liabilities":25491000,"stockholders_equity":416565000},"cashflow":{"cfo":-41624000,"capex":172000,"depreciation_amortization":112000,"fcf":-41796000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":0,"opex_sga":21864000,"operating_income":-206673000,"income_tax":0,"net_income":-202244000,"eps_diluted":-13.09,"shares_diluted":15446638},"balance":{"cash_and_equivalents":54004000,"short_term_investments":230145000,"total_current_assets":285163000,"total_assets":286995000,"total_current_liabilities":46557000,"total_liabilities":47025000,"stockholders_equity":239970000},"cashflow":{"cfo":-157561000,"capex":334000,"depreciation_amortization":471000,"fcf":-157895000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":0,"opex_sga":37318000,"operating_income":-242482000,"income_tax":0,"net_income":-241846000,"eps_diluted":-14.63,"shares_diluted":16535188},"balance":{"cash_and_equivalents":36269000,"short_term_investments":234077000,"total_current_assets":271684000,"total_assets":273332000,"total_current_liabilities":76838000,"long_term_debt":0,"total_liabilities":77225000,"stockholders_equity":196107000},"cashflow":{"cfo":-183917000,"capex":209000,"depreciation_amortization":405000,"fcf":-184126000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":0,"cost_of_revenue":0,"opex_sga":48130000,"operating_income":-293571000,"income_tax":0,"net_income":-295350000,"eps_diluted":-17.23,"shares_diluted":17137201},"balance":{"cash_and_equivalents":331549000,"short_term_investments":27225000,"total_current_assets":361369000,"total_assets":362572000,"total_current_liabilities":115894000,"long_term_debt":49289000,"total_liabilities":165183000,"stockholders_equity":197389000},"cashflow":{"cfo":-224857000,"capex":217000,"depreciation_amortization":467000,"fcf":-225074000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":0,"cost_of_revenue":0,"opex_sga":108146000,"operating_income":-380496000,"other_income":0,"income_tax":0,"net_income":-373630000,"eps_diluted":-17.33,"shares_diluted":21562581},"balance":{"cash_and_equivalents":99915000,"short_term_investments":534216000,"total_current_assets":637281000,"total_assets":640547000,"total_current_liabilities":118548000,"long_term_debt":115480000,"total_liabilities":235214000,"stockholders_equity":405333000},"cashflow":{"cfo":-324230000,"capex":1479000,"depreciation_amortization":527000,"fcf":-325709000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":180133000,"cost_of_revenue":6233000,"opex_sga":435057000,"operating_income":-497875000,"other_income":0,"income_tax":0,"net_income":-465892000,"eps_diluted":-17.31,"shares_diluted":26908070},"balance":{"cash_and_equivalents":100019000,"short_term_investments":826232000,"total_current_assets":1032927000,"total_assets":1042247000,"total_current_liabilities":169277000,"long_term_debt":117569000,"total_liabilities":287864000,"stockholders_equity":754383000},"cashflow":{"cfo":-455572000,"capex":1462000,"depreciation_amortization":1096000,"fcf":-457034000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":958403000,"opex_sga":813827000,"operating_income":-300097000,"other_income":-463000,"income_tax":0,"net_income":-288284000,"eps_diluted":-10.15,"shares_diluted":28409706},"balance":{"cash_and_equivalents":198693000,"short_term_investments":784866000,"total_current_assets":1245770000,"total_assets":1259589000,"total_current_liabilities":310288000,"long_term_debt":339881000,"total_liabilities":656900000,"stockholders_equity":602689000},"cashflow":{"cfo":-189553000,"capex":467000,"depreciation_amortization":1506000,"fcf":-190020000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":3056000,"operating_income":-8365000},"balance":{"cash_and_equivalents":31310000,"total_current_assets":51520000,"total_assets":54067000,"total_current_liabilities":16736000,"total_liabilities":30588000,"stockholders_equity":23479000},"cashflow":{"capex":27000,"depreciation_amortization":463000},"derived":["income.opex_sga","income.operating_income","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":2946000,"operating_income":-12009000,"shares_diluted":42166739},"balance":{"cash_and_equivalents":25891000,"total_current_assets":63721000,"total_assets":65621000,"total_current_liabilities":15349000,"total_liabilities":29184000},"cashflow":{"capex":35000,"depreciation_amortization":400000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":3131000,"operating_income":-12218000,"shares_diluted":42211858},"balance":{"cash_and_equivalents":20643000,"total_current_assets":52022000,"total_assets":53868000,"total_current_liabilities":17116000,"total_liabilities":29287000,"stockholders_equity":24581000},"cashflow":{"capex":263000,"depreciation_amortization":400000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":2803000,"operating_income":-10239000},"balance":{"cash_and_equivalents":30075000,"total_current_assets":40286000,"total_assets":42324000,"total_current_liabilities":15148000,"total_liabilities":27550000,"stockholders_equity":14774000},"cashflow":{"capex":382000,"depreciation_amortization":291000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":2646000,"operating_income":-14565000,"shares_diluted":56366992},"balance":{"cash_and_equivalents":34550000,"total_current_assets":57998000,"total_assets":59841000,"total_current_liabilities":15644000,"total_liabilities":26071000,"stockholders_equity":33770000},"cashflow":{"capex":147000,"depreciation_amortization":230000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":2882000,"operating_income":-14134000},"balance":{"cash_and_equivalents":25593000,"total_current_assets":45495000,"total_assets":47164000,"total_current_liabilities":18254000,"total_liabilities":26700000,"stockholders_equity":20464000},"cashflow":{"capex":65000,"depreciation_amortization":300000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":2796000,"operating_income":-14539000},"balance":{"cash_and_equivalents":29442000,"total_current_assets":55942000,"total_assets":57613000,"total_current_liabilities":18965000,"total_liabilities":25423000,"stockholders_equity":32190000},"cashflow":{"capex":209000,"depreciation_amortization":200000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":3352000,"operating_income":-17703000},"balance":{"cash_and_equivalents":81512000,"total_current_assets":101385000,"total_assets":103017000,"total_current_liabilities":23486000,"total_liabilities":27951000,"stockholders_equity":75066000},"cashflow":{"capex":84000,"depreciation_amortization":115000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":3878000,"operating_income":-20258000},"balance":{"cash_and_equivalents":34962000,"total_current_assets":91869000,"total_assets":93700000,"total_current_liabilities":16551000,"total_liabilities":37096000,"stockholders_equity":56604000},"cashflow":{"capex":276000,"depreciation_amortization":100000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":4187000,"operating_income":-22063000},"balance":{"cash_and_equivalents":33783000,"total_current_assets":71840000,"total_assets":73924000,"total_current_liabilities":20071000,"total_liabilities":38488000,"stockholders_equity":35436000},"cashflow":{"capex":395000,"depreciation_amortization":100000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":4171000,"operating_income":-21794000},"balance":{"cash_and_equivalents":25477000,"total_current_assets":54742000,"total_assets":56663000,"total_current_liabilities":25931000,"total_liabilities":42051000,"stockholders_equity":14612000},"cashflow":{"capex":16000,"depreciation_amortization":100000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":3463000,"operating_income":-23444000},"balance":{"cash_and_equivalents":48490000,"total_current_assets":92241000,"total_assets":95203000,"total_current_liabilities":32207000,"total_liabilities":46112000,"stockholders_equity":49091000},"cashflow":{"capex":82000,"depreciation_amortization":143000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":5324000,"operating_income":-22907000},"balance":{"cash_and_equivalents":52034000,"total_current_assets":80392000,"total_assets":82184000,"total_current_liabilities":32365000,"total_liabilities":43960000,"stockholders_equity":38224000},"cashflow":{"capex":23000,"depreciation_amortization":168000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":2940000,"operating_income":-21701000},"balance":{"cash_and_equivalents":96811000,"total_current_assets":114324000,"total_assets":115946000,"total_current_liabilities":32666000,"total_liabilities":41948000,"stockholders_equity":73998000},"cashflow":{"capex":25000,"depreciation_amortization":100000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":3241000,"operating_income":-19449000},"balance":{"cash_and_equivalents":68478000,"total_current_assets":122191000,"total_assets":123656000,"total_current_liabilities":32961000,"total_liabilities":39928000,"stockholders_equity":83728000},"cashflow":{"capex":37000,"depreciation_amortization":200000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":4241000,"operating_income":-19894000},"balance":{"cash_and_equivalents":148066,"total_current_assets":99346000,"total_assets":100675000,"total_current_liabilities":30889000,"total_liabilities":35539000,"stockholders_equity":-42068502},"cashflow":{"capex":59000,"depreciation_amortization":169000},"derived":["cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":4150000,"operating_income":-20332000},"balance":{"cash_and_equivalents":33255000,"total_current_assets":77973000,"total_assets":79392000,"total_current_liabilities":30920000,"total_liabilities":33252000,"stockholders_equity":46140000},"cashflow":{"depreciation_amortization":169000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":3127000,"operating_income":-19504000},"balance":{"cash_and_equivalents":32003000,"total_current_assets":100547000,"total_assets":101539000,"total_current_liabilities":32525000,"total_liabilities":32557000,"stockholders_equity":68982000},"cashflow":{"depreciation_amortization":100000},"derived":[],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":197441,"operating_income":-880029},"balance":{"cash_and_equivalents":52557,"total_current_assets":90227000,"total_assets":91014000,"total_current_liabilities":30633000,"total_liabilities":30644000,"stockholders_equity":60370000},"cashflow":{"capex":13000,"depreciation_amortization":200000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":3134000,"operating_income":-10380000},"balance":{"cash_and_equivalents":306000,"total_current_assets":363581,"total_assets":363581,"total_current_liabilities":49276940,"total_liabilities":49276940,"stockholders_equity":-48913000},"cashflow":{"capex":18000,"depreciation_amortization":159000},"derived":["cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":222000,"operating_income":-738000},"balance":{"cash_and_equivalents":618000,"total_current_assets":52596000,"total_assets":52970000,"total_current_liabilities":8639000,"total_liabilities":8639000,"stockholders_equity":44331000},"cashflow":{"depreciation_amortization":46000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":551000,"operating_income":-2639000},"balance":{"cash_and_equivalents":4096000,"total_current_assets":44835000,"total_assets":44938000,"total_current_liabilities":3364000,"total_liabilities":3364000,"stockholders_equity":41574000},"cashflow":{"depreciation_amortization":96000},"derived":["cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":6285000,"operating_income":-14091000},"balance":{"cash_and_equivalents":8393000,"total_current_assets":41190638,"total_assets":41507184,"total_current_liabilities":3915390,"total_liabilities":3915390,"stockholders_equity":37591794},"cashflow":{"cfo":-9243000},"derived":["cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":2232000,"operating_income":-7755000},"balance":{"cash_and_equivalents":19145000,"total_current_assets":41207000,"total_assets":41210000,"total_current_liabilities":4800000,"total_liabilities":4800000,"stockholders_equity":36410000},"cashflow":{"cfo":-5280000,"capex":2000,"fcf":-5282000},"derived":["income.opex_sga","income.operating_income","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"opex_sga":1695000,"operating_income":-6075000,"net_income":-5999000},"balance":{"cash_and_equivalents":8215000,"total_current_assets":40352000,"total_assets":40357000,"total_current_liabilities":5906000,"total_liabilities":5906000,"stockholders_equity":34451000},"cashflow":{"cfo":-3771000,"capex":2000,"fcf":-3773000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"opex_sga":1623000,"operating_income":-8439000,"net_income":-8347000},"balance":{"cash_and_equivalents":34797000,"total_current_assets":67947000,"total_assets":68067000,"total_current_liabilities":6436000,"total_liabilities":6436000,"stockholders_equity":61631000},"cashflow":{"cfo":-7650000,"capex":123000,"fcf":-7773000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"opex_sga":1955000,"operating_income":-8637000,"net_income":-8363000},"balance":{"cash_and_equivalents":12960000,"total_current_assets":62720000,"total_assets":62831000,"total_current_liabilities":8523000,"total_liabilities":8523000,"stockholders_equity":54308000},"cashflow":{"cfo":-4951000,"capex":0,"depreciation_amortization":9000,"fcf":-4951000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"opex_sga":2399000,"operating_income":-8911000,"net_income":-8445000},"balance":{"cash_and_equivalents":148627000,"short_term_investments":42900000,"total_current_assets":192012000,"total_assets":192313000,"total_current_liabilities":10054000,"total_liabilities":10054000,"stockholders_equity":182259000},"cashflow":{"cfo":-5945000,"capex":0,"depreciation_amortization":60000,"fcf":-5945000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"opex_sga":1871000,"operating_income":-7069000,"net_income":-6364000},"balance":{"cash_and_equivalents":38125000,"total_current_assets":183199000,"total_assets":183478000,"total_current_liabilities":6294000,"total_liabilities":6294000,"stockholders_equity":177184000},"cashflow":{"cfo":-8644000,"capex":1000,"depreciation_amortization":23000,"fcf":-8645000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"opex_sga":2717000,"operating_income":-7826000,"net_income":-6460000},"balance":{"cash_and_equivalents":264861000,"short_term_investments":225444000,"total_current_assets":491273000,"total_assets":491528000,"total_current_liabilities":5436000,"total_liabilities":5436000,"stockholders_equity":486092000},"cashflow":{"cfo":-5360000,"capex":0,"depreciation_amortization":24000,"fcf":-5360000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"opex_sga":5122000,"operating_income":-11333000,"net_income":-8512000},"balance":{"cash_and_equivalents":38046000,"short_term_investments":450492000,"total_current_assets":489305000,"total_assets":489549000,"total_current_liabilities":6642000,"total_liabilities":6642000,"stockholders_equity":482907000},"cashflow":{"cfo":-5238000,"capex":13000,"depreciation_amortization":24000,"fcf":-5251000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"opex_sga":5583000,"operating_income":-14454000,"net_income":-11475000},"balance":{"cash_and_equivalents":57379000,"short_term_investments":426339000,"total_current_assets":485201000,"total_assets":485428000,"total_current_liabilities":8444000,"total_liabilities":8444000,"stockholders_equity":476984000},"cashflow":{"cfo":-6265000,"capex":8000,"depreciation_amortization":25000,"fcf":-6273000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"opex_sga":5746000,"operating_income":-18119000,"net_income":-15080000},"balance":{"cash_and_equivalents":47493000,"short_term_investments":430332000,"total_current_assets":478390000,"total_assets":479560000,"total_current_liabilities":10456000,"total_liabilities":11054000,"stockholders_equity":468506000},"cashflow":{"cfo":-6478000,"capex":41000,"depreciation_amortization":28000,"fcf":-6519000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":0,"opex_sga":7110000,"operating_income":-22704000,"net_income":-19699000},"balance":{"cash_and_equivalents":72508000,"short_term_investments":393888000,"total_current_assets":468785000,"total_assets":469822000,"total_current_liabilities":12316000,"total_liabilities":12836000,"stockholders_equity":456986000},"cashflow":{"cfo":-11540000,"capex":-1000,"depreciation_amortization":28000,"fcf":-11539000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":0,"opex_sga":4748000,"operating_income":-24195000,"net_income":-21429000},"balance":{"cash_and_equivalents":89486000,"short_term_investments":364124000,"total_current_assets":455322000,"total_assets":456254000,"total_current_liabilities":15464000,"total_liabilities":15905000,"stockholders_equity":440349000},"cashflow":{"cfo":-11324000,"capex":-2000,"depreciation_amortization":28000,"fcf":-11322000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":0,"opex_sga":5044000,"operating_income":-29954000,"net_income":-27740000},"balance":{"cash_and_equivalents":46697000,"short_term_investments":392348000,"total_current_assets":440197000,"total_assets":442056000,"total_current_liabilities":25130000,"total_liabilities":25491000,"stockholders_equity":416565000},"cashflow":{"cfo":-12282000,"capex":134000,"depreciation_amortization":28000,"fcf":-12416000},"derived":["income.revenue","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"opex_sga":4605000,"operating_income":-38005000,"net_income":-36135000},"balance":{"cash_and_equivalents":66651000,"short_term_investments":341859000,"total_current_assets":409486000,"total_assets":411457000,"total_current_liabilities":25703000,"total_liabilities":25982000,"stockholders_equity":385475000},"cashflow":{"cfo":-30506000,"capex":314000,"depreciation_amortization":125000,"fcf":-30820000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":0,"opex_sga":5639000,"operating_income":-50327000,"net_income":-49023000},"balance":{"cash_and_equivalents":61867000,"short_term_investments":322513000,"total_current_assets":386603000,"total_assets":388388000,"total_current_liabilities":45275000,"total_liabilities":45472000,"stockholders_equity":342916000},"cashflow":{"cfo":-24258000,"capex":7000,"depreciation_amortization":115000,"fcf":-24265000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":0,"opex_sga":5494000,"operating_income":-58786000,"net_income":-57963000},"balance":{"cash_and_equivalents":109120000,"short_term_investments":226817000,"total_current_assets":337601000,"total_assets":339617000,"total_current_liabilities":49365000,"total_liabilities":49913000,"stockholders_equity":289704000},"cashflow":{"cfo":-47850000,"capex":3000,"depreciation_amortization":115000,"fcf":-47853000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":0,"opex_sga":6126000,"operating_income":-59555000,"net_income":-59123000},"balance":{"cash_and_equivalents":54004000,"short_term_investments":230145000,"total_current_assets":285163000,"total_assets":286995000,"total_current_liabilities":46557000,"total_liabilities":47025000,"stockholders_equity":239970000},"cashflow":{"cfo":-54947000,"capex":10000,"depreciation_amortization":116000,"fcf":-54957000},"derived":["income.revenue","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":0,"opex_sga":7209000,"operating_income":-52979000,"net_income":-52546000,"eps_diluted":-3.32,"shares_diluted":15840401},"balance":{"cash_and_equivalents":44205000,"short_term_investments":263019000,"total_current_assets":308046000,"total_assets":309731000,"total_current_liabilities":48791000,"total_liabilities":49178000,"stockholders_equity":260553000},"cashflow":{"cfo":-43429000,"capex":44000,"depreciation_amortization":113000,"fcf":-43473000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":0,"opex_sga":10110000,"operating_income":-61742000,"net_income":-61651000,"eps_diluted":-3.72,"shares_diluted":16571322},"balance":{"cash_and_equivalents":33540000,"short_term_investments":290306000,"total_current_assets":326067000,"total_assets":327955000,"total_current_liabilities":56710000,"total_liabilities":57304000,"stockholders_equity":270651000},"cashflow":{"cfo":-46881000,"capex":2000,"depreciation_amortization":89000,"fcf":-46883000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":0,"opex_sga":8287000,"operating_income":-63160000,"net_income":-63100000,"eps_diluted":-3.79,"shares_diluted":16639776},"balance":{"cash_and_equivalents":49174000,"short_term_investments":249970000,"total_current_assets":302956000,"total_assets":304697000,"total_current_liabilities":69325000,"total_liabilities":69816000,"stockholders_equity":234881000},"cashflow":{"cfo":-45556000,"capex":50000,"depreciation_amortization":97000,"fcf":-45606000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":0,"opex_sga":11712000,"operating_income":-64601000,"net_income":-64549000,"eps_diluted":-3.78,"shares_diluted":17074543},"balance":{"cash_and_equivalents":36269000,"short_term_investments":234077000,"total_current_assets":271684000,"total_assets":273332000,"total_current_liabilities":76838000,"long_term_debt":0,"total_liabilities":77225000,"stockholders_equity":196107000},"cashflow":{"cfo":-48051000,"capex":113000,"depreciation_amortization":106000,"fcf":-48164000},"derived":["income.revenue","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":0,"opex_sga":9658000,"operating_income":-57587000,"net_income":-57518000,"eps_diluted":-3.36,"shares_diluted":17103395},"balance":{"cash_and_equivalents":42282000,"short_term_investments":177671000,"total_current_assets":221170000,"total_assets":222662000,"total_current_liabilities":76635000,"total_liabilities":76918000,"stockholders_equity":145744000},"cashflow":{"cfo":-49913000,"capex":52000,"depreciation_amortization":107000,"fcf":-49965000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":0,"opex_sga":11774000,"operating_income":-70273000,"net_income":-70730000,"eps_diluted":-4.14,"shares_diluted":17103395},"balance":{"cash_and_equivalents":53272000,"short_term_investments":158494000,"total_current_assets":214546000,"total_assets":216392000,"total_current_liabilities":84009000,"long_term_debt":48670000,"total_liabilities":132857000,"stockholders_equity":83535000},"cashflow":{"cfo":-57360000,"capex":103000,"depreciation_amortization":110000,"fcf":-57463000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":0,"opex_sga":12141000,"operating_income":-80412000,"net_income":-81197000,"eps_diluted":-4.75,"shares_diluted":17103395},"balance":{"cash_and_equivalents":59340000,"short_term_investments":93852000,"total_current_assets":157112000,"total_assets":158644000,"total_current_liabilities":98920000,"long_term_debt":48983000,"total_liabilities":147974000,"stockholders_equity":10670000},"cashflow":{"cfo":-59069000,"capex":33000,"depreciation_amortization":121000,"fcf":-59102000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":0,"opex_sga":14557000,"operating_income":-85299000,"net_income":-85905000,"eps_diluted":-4.98,"shares_diluted":17237517},"balance":{"cash_and_equivalents":331549000,"short_term_investments":27225000,"total_current_assets":361369000,"total_assets":362572000,"total_current_liabilities":115894000,"long_term_debt":49289000,"total_liabilities":165183000,"stockholders_equity":197389000},"cashflow":{"cfo":-58515000,"capex":29000,"depreciation_amortization":129000,"fcf":-58544000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":0,"opex_sga":16182000,"operating_income":-78336000,"net_income":-76896000,"eps_diluted":-4.23,"shares_diluted":18187924},"balance":{"cash_and_equivalents":113308000,"short_term_investments":216169000,"total_current_assets":331284000,"total_assets":332449000,"total_current_liabilities":98348000,"long_term_debt":83965000,"total_liabilities":182313000,"stockholders_equity":150136000},"cashflow":{"cfo":-84067000,"capex":35000,"depreciation_amortization":124000,"fcf":-84102000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":0,"opex_sga":17845000,"operating_income":-86450000,"net_income":-85800000,"eps_diluted":-4.69,"shares_diluted":18310952},"balance":{"cash_and_equivalents":77196000,"short_term_investments":221222000,"total_current_assets":301595000,"total_assets":302461000,"total_current_liabilities":99706000,"long_term_debt":99249000,"total_liabilities":198955000,"stockholders_equity":103506000},"cashflow":{"cfo":-75310000,"capex":69000,"depreciation_amortization":126000,"fcf":-75379000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":0,"opex_sga":27583000,"operating_income":-98534000,"net_income":-98740000,"eps_diluted":-5.34,"shares_diluted":18476414},"balance":{"cash_and_equivalents":62055000,"short_term_investments":170296000,"total_current_assets":235469000,"total_assets":237964000,"total_current_liabilities":99665000,"long_term_debt":114727000,"total_liabilities":215715000,"stockholders_equity":22249000},"cashflow":{"cfo":-84920000,"capex":339000,"depreciation_amortization":135000,"fcf":-85259000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":0,"opex_sga":46536000,"operating_income":-117176000,"net_income":-112194000,"eps_diluted":-5.68,"shares_diluted":19760842},"balance":{"cash_and_equivalents":99915000,"short_term_investments":534216000,"total_current_assets":637281000,"total_assets":640547000,"total_current_liabilities":118548000,"long_term_debt":115480000,"total_liabilities":235214000,"stockholders_equity":405333000},"cashflow":{"cfo":-79933000,"capex":1036000,"depreciation_amortization":142000,"fcf":-80969000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":0,"cost_of_revenue":0,"opex_sga":80800000,"operating_income":-152037000,"net_income":-147541000,"eps_diluted":-7.38,"shares_diluted":20001569},"balance":{"cash_and_equivalents":622517000,"short_term_investments":436546000,"total_current_assets":1073952000,"total_assets":1082280000,"total_current_liabilities":114341000,"long_term_debt":116135000,"total_liabilities":231521000,"stockholders_equity":850759000},"cashflow":{"cfo":-149157000,"capex":357000,"depreciation_amortization":168000,"fcf":-149514000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":14638000,"opex_sga":105448000,"operating_income":-162537000,"other_income":0,"net_income":-151971000,"eps_diluted":-7.1,"shares_diluted":21402646},"balance":{"cash_and_equivalents":494597000,"short_term_investments":563197000,"total_current_assets":1091728000,"total_assets":1099789000,"total_current_liabilities":125162000,"long_term_debt":116607000,"total_liabilities":242669000,"stockholders_equity":857120000},"cashflow":{"cfo":-134945000,"capex":131000,"depreciation_amortization":267000,"fcf":-135076000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":62175000,"opex_sga":107585000,"operating_income":-116304000,"other_income":0,"net_income":-106964000,"eps_diluted":-4.92,"shares_diluted":21745929},"balance":{"cash_and_equivalents":232684000,"short_term_investments":765943000,"total_current_assets":1063666000,"total_assets":1073265000,"total_current_liabilities":177847000,"long_term_debt":117087000,"total_liabilities":296110000,"stockholders_equity":777155000},"cashflow":{"cfo":-66984000,"capex":779000,"depreciation_amortization":298000,"fcf":-67763000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":103320000,"opex_sga":141223000,"operating_income":-66996000,"other_income":0,"net_income":-59416000},"balance":{"cash_and_equivalents":100019000,"short_term_investments":826232000,"total_current_assets":1032927000,"total_assets":1042247000,"total_current_liabilities":169277000,"long_term_debt":117569000,"total_liabilities":287864000,"stockholders_equity":754383000},"cashflow":{"cfo":-104486000,"capex":195000,"depreciation_amortization":363000,"fcf":-104681000},"derived":["income.revenue","income.opex_sga","income.net_income","income.other_income","income.operating_income","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":137250000,"cost_of_revenue":4513000,"opex_sga":167876000,"operating_income":-79311000,"other_income":0,"net_income":-73238000,"eps_diluted":-2.61,"shares_diluted":28085234},"balance":{"cash_and_equivalents":183646000,"short_term_investments":659422000,"total_current_assets":987979000,"total_assets":996629000,"total_current_liabilities":167237000,"long_term_debt":118005000,"total_liabilities":285992000,"stockholders_equity":710637000},"cashflow":{"cfo":-88891000,"capex":0,"depreciation_amortization":379000,"fcf":-88891000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":212802000,"opex_sga":196858000,"operating_income":-47202000,"other_income":-42000,"net_income":-42281000,"eps_diluted":-1.5,"shares_diluted":28232604},"balance":{"cash_and_equivalents":186193000,"short_term_investments":610831000,"total_current_assets":1003356000,"total_assets":1015381000,"total_current_liabilities":196503000,"long_term_debt":118376000,"total_liabilities":319403000,"stockholders_equity":695978000},"cashflow":{"cfo":-47052000,"capex":0,"depreciation_amortization":377000,"fcf":-47052000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":287268000,"opex_sga":209117000,"operating_income":-113975000,"other_income":-293000,"net_income":-114190000,"eps_diluted":-4.01,"shares_diluted":28508089},"balance":{"cash_and_equivalents":295694000,"short_term_investments":814055000,"total_current_assets":1346680000,"total_assets":1362457000,"total_current_liabilities":391406000,"long_term_debt":339753000,"total_liabilities":736725000,"stockholders_equity":625732000},"cashflow":{"cfo":79850000,"capex":857000,"depreciation_amortization":358000,"fcf":78993000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":321083000,"opex_sga":239976000,"operating_income":-59609000,"other_income":-128000,"net_income":-58575000},"balance":{"cash_and_equivalents":198693000,"short_term_investments":784866000,"total_current_assets":1245770000,"total_assets":1259589000,"total_current_liabilities":310288000,"long_term_debt":339881000,"total_liabilities":656900000,"stockholders_equity":602689000},"cashflow":{"cfo":-133460000,"capex":-390000,"depreciation_amortization":392000,"fcf":-133070000},"derived":["income.operating_income","income.net_income","income.other_income","income.revenue","income.opex_sga","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":311337000,"opex_sga":268521000,"operating_income":-92723000,"other_income":-2092000,"net_income":-94391000,"eps_diluted":-3.25,"shares_diluted":29032422},"balance":{"cash_and_equivalents":227033000,"short_term_investments":585738000,"total_current_assets":1182307000,"total_assets":1227327000,"total_current_liabilities":338259000,"long_term_debt":340330000,"total_liabilities":683873000,"stockholders_equity":543454000},"cashflow":{"cfo":-167435000,"capex":3849000,"depreciation_amortization":386000,"fcf":-171284000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":364252000,"opex_sga":289375000,"operating_income":-56308000,"other_income":-795000,"net_income":-57939000,"eps_diluted":-1.99,"shares_diluted":29145271},"balance":{"cash_and_equivalents":292726000,"short_term_investments":546027000,"total_current_assets":1199180000,"total_assets":1244645000,"total_current_liabilities":374204000,"long_term_debt":340794000,"total_liabilities":720921000,"stockholders_equity":523724000},"cashflow":{"cfo":23329000,"capex":4253000,"depreciation_amortization":381000,"fcf":19076000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]}]}