{"symbol":"MA","cik":1141391,"issuer_id":"sec-cik:0001141391","security_id":"sec-cik:0001141391:ma","entity_name":"Mastercard Incorporated","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T02:06:21.242945+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","ProfitLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":4067599000,"opex_sga":1856920000,"operating_income":1108112000,"other_income":563320000,"pretax_income":1671432000,"income_tax":585546000,"net_income":1085886000,"eps_diluted":0.796,"shares_diluted":1351530000.0},"balance":{"cash_and_equivalents":1659000000},"cashflow":{"cfo":769861000,"capex":81587000,"buybacks":600532000,"dividends":74002000,"depreciation_amortization":97642000,"fcf":688274000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":4992000000,"opex_sga":1996000000,"operating_income":-534000000,"other_income":151000000,"pretax_income":-383000000,"income_tax":-129000000,"net_income":-254000000,"eps_diluted":-0.194,"shares_diluted":1300000000.0},"balance":{"cash_and_equivalents":1505000000,"total_current_assets":4311507000,"total_assets":6475849000,"total_current_liabilities":2990451000,"long_term_debt":19387000,"total_liabilities":4543874000,"stockholders_equity":1927355000},"cashflow":{"cfo":413000000,"capex":76000000,"buybacks":649000000,"dividends":79000000,"depreciation_amortization":112000000,"fcf":337000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":5099000000,"opex_sga":1942000000,"operating_income":2260000000,"other_income":-42000000,"pretax_income":2218000000,"income_tax":755000000,"net_income":1463000000,"eps_diluted":1.116,"shares_diluted":1300000000.0},"balance":{"cash_and_equivalents":2055000000,"total_current_assets":5003000000,"total_assets":7470000000,"total_current_liabilities":3167000000,"long_term_debt":22000000,"total_liabilities":3958000000,"stockholders_equity":3504000000},"cashflow":{"cfo":1378000000,"capex":57000000,"buybacks":0,"dividends":79000000,"depreciation_amortization":141000000,"fcf":1321000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":5539000000,"opex_sga":1857000000,"operating_income":2752000000,"other_income":5000000,"pretax_income":2757000000,"income_tax":910000000,"net_income":1846000000,"eps_diluted":1.405,"shares_diluted":1310000000.0},"balance":{"cash_and_equivalents":3067000000,"total_current_assets":6454000000,"total_assets":8837000000,"total_current_liabilities":3143000000,"long_term_debt":20000000,"total_liabilities":3621000000,"stockholders_equity":5205000000},"cashflow":{"cfo":1697000000,"capex":61000000,"buybacks":0,"dividends":79000000,"depreciation_amortization":148000000,"fcf":1636000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":6714000000,"opex_sga":2196000000,"operating_income":2713000000,"other_income":35000000,"pretax_income":2748000000,"income_tax":842000000,"net_income":1906000000,"eps_diluted":1.48,"shares_diluted":1284000000},"balance":{"cash_and_equivalents":3734000000,"total_current_assets":7741000000,"total_assets":10693000000,"total_current_liabilities":4217000000,"total_liabilities":4816000000,"stockholders_equity":5868000000},"cashflow":{"cfo":2684000000,"capex":77000000,"buybacks":1148000000,"dividends":77000000,"depreciation_amortization":194000000,"fcf":2607000000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":7391000000,"opex_sga":2429000000,"operating_income":3937000000,"other_income":-4000000,"pretax_income":3933000000,"income_tax":1174000000,"net_income":2759000000,"eps_diluted":2.19,"shares_diluted":1258000000},"balance":{"cash_and_equivalents":2052000000,"total_current_assets":9357000000,"total_assets":12462000000,"total_current_liabilities":4906000000,"total_liabilities":5533000000,"stockholders_equity":6917000000},"cashflow":{"cfo":2948000000,"capex":96000000,"buybacks":1748000000,"dividends":132000000,"depreciation_amortization":230000000,"fcf":2852000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":8312000000,"opex_sga":2615000000,"operating_income":4503000000,"other_income":-3000000,"pretax_income":4500000000,"income_tax":1384000000,"net_income":3116000000,"eps_diluted":2.56,"shares_diluted":1215000000},"balance":{"cash_and_equivalents":3599000000,"total_current_assets":10950000000,"total_assets":14242000000,"total_current_liabilities":6032000000,"long_term_debt":0,"total_liabilities":6747000000,"stockholders_equity":7484000000},"cashflow":{"cfo":4135000000,"capex":155000000,"buybacks":2443000000,"dividends":255000000,"depreciation_amortization":258000000,"fcf":3980000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":9441000000,"opex_sga":3152000000,"operating_income":5106000000,"other_income":-27000000,"pretax_income":5079000000,"income_tax":1462000000,"net_income":3617000000,"eps_diluted":3.1,"shares_diluted":1169000000},"balance":{"cash_and_equivalents":5137000000,"total_current_assets":10997000000,"total_assets":15329000000,"total_current_liabilities":6222000000,"long_term_debt":1494000000,"total_liabilities":8505000000,"stockholders_equity":6790000000},"cashflow":{"cfo":3407000000,"capex":175000000,"buybacks":3386000000,"dividends":515000000,"depreciation_amortization":321000000,"fcf":3232000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":9667000000,"opex_sga":3341000000,"operating_income":5078000000,"other_income":-120000000,"pretax_income":4958000000,"income_tax":1150000000,"net_income":3808000000,"eps_diluted":3.35,"shares_diluted":1137000000},"balance":{"cash_and_equivalents":5747000000,"total_current_assets":10984000000,"total_assets":16250000000,"total_current_liabilities":6269000000,"long_term_debt":3268000000,"total_liabilities":10188000000,"stockholders_equity":6028000000},"cashflow":{"cfo":4101000000,"capex":177000000,"buybacks":3518000000,"dividends":727000000,"depreciation_amortization":366000000,"fcf":3924000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":10776000000,"opex_sga":3827000000,"operating_income":5761000000,"other_income":-115000000,"pretax_income":5646000000,"income_tax":1587000000,"net_income":4059000000,"eps_diluted":3.69,"shares_diluted":1101000000},"balance":{"cash_and_equivalents":6721000000,"total_current_assets":13228000000,"total_assets":18675000000,"total_current_liabilities":7206000000,"long_term_debt":5180000000,"total_liabilities":12991000000,"stockholders_equity":5656000000},"cashflow":{"cfo":4637000000,"capex":215000000,"buybacks":3511000000,"dividends":837000000,"depreciation_amortization":373000000,"fcf":4422000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":12497000000,"opex_sga":4653000000,"operating_income":6622000000,"other_income":-100000000,"pretax_income":6522000000,"income_tax":2607000000,"net_income":3915000000,"eps_diluted":3.65,"shares_diluted":1072000000},"balance":{"cash_and_equivalents":5933000000,"total_current_assets":13797000000,"total_assets":21329000000,"total_current_liabilities":8793000000,"long_term_debt":5424000000,"total_liabilities":15761000000,"stockholders_equity":5468000000},"cashflow":{"cfo":5664000000,"capex":300000000,"buybacks":3762000000,"dividends":942000000,"depreciation_amortization":437000000,"fcf":5364000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":21831000000,"opex_sga":5174000000,"operating_income":7282000000,"other_income":-78000000,"pretax_income":7204000000,"income_tax":1345000000,"net_income":5859000000,"eps_diluted":5.6,"shares_diluted":1047000000},"balance":{"cash_and_equivalents":6682000000,"total_current_assets":16171000000,"total_assets":24860000000,"total_current_liabilities":11593000000,"long_term_debt":5834000000,"total_liabilities":19371000000,"stockholders_equity":5395000000},"cashflow":{"cfo":6223000000,"capex":330000000,"buybacks":4933000000,"dividends":1044000000,"depreciation_amortization":459000000,"fcf":5893000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":24980000000,"opex_sga":5763000000,"operating_income":9664000000,"other_income":67000000,"pretax_income":9731000000,"income_tax":1613000000,"net_income":8118000000,"eps_diluted":7.94,"shares_diluted":1022000000},"balance":{"cash_and_equivalents":6988000000,"total_current_assets":16902000000,"total_assets":29236000000,"total_current_liabilities":11904000000,"long_term_debt":8527000000,"total_liabilities":23245000000,"stockholders_equity":5893000000},"cashflow":{"cfo":8183000000,"capex":422000000,"buybacks":6497000000,"dividends":1345000000,"depreciation_amortization":522000000,"fcf":7761000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":15301000000,"opex_sga":5910000000,"operating_income":8081000000,"other_income":-321000000,"pretax_income":7760000000,"income_tax":1349000000,"net_income":6411000000,"eps_diluted":6.37,"shares_diluted":1006000000},"balance":{"cash_and_equivalents":10113000000,"total_current_assets":19113000000,"total_assets":33584000000,"total_current_liabilities":11847000000,"long_term_debt":12023000000,"total_liabilities":27067000000,"stockholders_equity":6391000000},"cashflow":{"cfo":7224000000,"capex":339000000,"buybacks":4473000000,"dividends":1605000000,"depreciation_amortization":580000000,"fcf":6885000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":18884000000,"opex_sga":7087000000,"operating_income":10082000000,"other_income":225000000,"pretax_income":10307000000,"income_tax":1620000000,"net_income":8687000000,"eps_diluted":8.76,"shares_diluted":992000000},"balance":{"cash_and_equivalents":7421000000,"total_current_assets":16949000000,"total_assets":37669000000,"total_current_liabilities":13162000000,"long_term_debt":13109000000,"total_liabilities":30257000000,"stockholders_equity":7312000000},"cashflow":{"cfo":9463000000,"capex":407000000,"buybacks":5904000000,"dividends":1741000000,"depreciation_amortization":726000000,"fcf":9056000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":22237000000,"opex_sga":8078000000,"operating_income":12264000000,"other_income":-532000000,"pretax_income":11732000000,"income_tax":1802000000,"net_income":9930000000,"eps_diluted":10.22,"shares_diluted":971000000},"balance":{"cash_and_equivalents":7008000000,"total_current_assets":16606000000,"total_assets":38724000000,"total_current_liabilities":14171000000,"long_term_debt":13749000000,"total_liabilities":32347000000,"stockholders_equity":6298000000},"cashflow":{"cfo":11195000000,"capex":442000000,"buybacks":8753000000,"dividends":1903000000,"depreciation_amortization":750000000,"fcf":10753000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":25098000000,"opex_sga":8927000000,"operating_income":14008000000,"other_income":-369000000,"pretax_income":13639000000,"income_tax":2444000000,"net_income":11195000000,"eps_diluted":11.83,"shares_diluted":946000000},"balance":{"cash_and_equivalents":8588000000,"total_current_assets":18961000000,"total_assets":42448000000,"total_current_liabilities":16264000000,"long_term_debt":14344000000,"total_liabilities":35451000000,"stockholders_equity":6929000000},"cashflow":{"cfo":11980000000,"capex":371000000,"buybacks":9032000000,"dividends":2158000000,"depreciation_amortization":799000000,"fcf":11609000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":28167000000,"opex_sga":10193000000,"operating_income":15582000000,"other_income":-328000000,"pretax_income":15254000000,"income_tax":2380000000,"net_income":12874000000,"eps_diluted":13.89,"shares_diluted":927000000},"balance":{"cash_and_equivalents":8442000000,"total_current_assets":19724000000,"total_assets":48081000000,"total_current_liabilities":19220000000,"long_term_debt":17476000000,"total_liabilities":41566000000,"stockholders_equity":6485000000},"cashflow":{"cfo":14780000000,"capex":474000000,"buybacks":10954000000,"dividends":2448000000,"depreciation_amortization":897000000,"fcf":14306000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":32791000000,"opex_sga":11318000000,"operating_income":18897000000,"other_income":-319000000,"pretax_income":18578000000,"income_tax":3610000000,"net_income":14968000000,"eps_diluted":16.52,"shares_diluted":906000000},"balance":{"cash_and_equivalents":10566000000,"total_current_assets":23558000000,"total_assets":54157000000,"total_current_liabilities":22762000000,"long_term_debt":18251000000,"total_liabilities":46411000000,"stockholders_equity":7737000000},"cashflow":{"cfo":17648000000,"capex":489000000,"buybacks":11727000000,"dividends":2756000000,"depreciation_amortization":1143000000,"fcf":17159000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":1246504000,"opex_sga":521357000,"operating_income":-1233204000,"other_income":10022000,"pretax_income":-1223182000,"income_tax":-476529000,"net_income":-746653000,"eps_diluted":-0.5700000000000001,"shares_diluted":1300730000.0},"balance":{"cash_and_equivalents":1769211000},"cashflow":{"depreciation_amortization":27950000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":1338178000,"opex_sga":515046000,"operating_income":-279264000,"other_income":-14408000,"pretax_income":-293672000,"income_tax":-100090000,"net_income":-193582000,"eps_diluted":-0.148,"shares_diluted":1295360000.0},"balance":{"cash_and_equivalents":2071457000},"cashflow":{"cfo":387785000,"capex":22289000,"buybacks":0,"dividends":19698000,"depreciation_amortization":28742000,"fcf":365496000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1225234000,"opex_sga":497972000,"operating_income":462861000,"other_income":-17588000,"pretax_income":445273000,"income_tax":205916000,"net_income":239357000},"balance":{"cash_and_equivalents":1505000000,"total_current_assets":4311507000,"total_assets":6475849000,"total_current_liabilities":2990451000,"long_term_debt":19387000,"total_liabilities":4543874000,"stockholders_equity":1927355000},"cashflow":{"cfo":-517584000,"capex":24750000,"buybacks":-468000,"dividends":19424000,"depreciation_amortization":30044000,"fcf":-542334000},"derived":["income.net_income","income.operating_income","income.income_tax","income.other_income","income.revenue","income.opex_sga","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1156000000,"opex_sga":448000000,"operating_income":561000000,"other_income":-11000000,"pretax_income":550000000,"income_tax":183000000,"net_income":367000000,"eps_diluted":0.27999999999999997,"shares_diluted":1300000000.0},"balance":{"cash_and_equivalents":1678000000},"cashflow":{"cfo":416000000,"capex":12000000,"dividends":20000000,"depreciation_amortization":31000000,"fcf":404000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1280000000,"opex_sga":507000000,"operating_income":557000000,"other_income":-21000000,"pretax_income":536000000,"income_tax":187000000,"net_income":349000000,"eps_diluted":0.267,"shares_diluted":1300000000.0},"balance":{"cash_and_equivalents":2048000000,"total_current_assets":4690202000,"total_assets":6983933000,"total_current_liabilities":2981612000,"long_term_debt":20564000,"total_liabilities":4309892000,"stockholders_equity":2666269000},"cashflow":{"cfo":362000000,"capex":13000000,"dividends":19000000,"depreciation_amortization":36000000,"fcf":349000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1364000000,"opex_sga":475000000,"operating_income":673000000,"other_income":13000000,"pretax_income":673000000,"income_tax":221000000,"net_income":452000000,"eps_diluted":0.34500000000000003,"shares_diluted":1300000000.0},"balance":{"cash_and_equivalents":2316000000,"total_current_assets":4752667000,"total_assets":6939348000,"total_current_liabilities":2791332000,"long_term_debt":21690000,"total_liabilities":3714112000,"stockholders_equity":3217523000},"cashflow":{"cfo":316000000,"capex":12000000,"buybacks":0,"dividends":20000000,"depreciation_amortization":36000000,"fcf":304000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1299000000,"opex_sga":514000000,"operating_income":469000000,"other_income":-10000000,"pretax_income":458000000,"income_tax":164000000,"net_income":295000000,"eps_diluted":0.22400000000000003,"shares_diluted":1300000000.0},"balance":{"cash_and_equivalents":2055000000,"total_current_assets":5003000000,"total_assets":7470000000,"total_current_liabilities":3167000000,"long_term_debt":22000000,"total_liabilities":3958000000,"stockholders_equity":3504000000},"cashflow":{"cfo":284000000,"capex":20000000,"buybacks":0,"dividends":20000000,"depreciation_amortization":38000000,"fcf":264000000},"derived":["income.other_income","income.pretax_income","income.opex_sga","income.income_tax","cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1308000000,"opex_sga":458000000,"operating_income":700000000,"other_income":-5000000,"pretax_income":695000000,"income_tax":240000000,"net_income":455000000,"eps_diluted":0.346,"shares_diluted":1310000000.0},"balance":{"cash_and_equivalents":2119000000,"total_current_assets":5106000000,"total_assets":7286000000,"total_current_liabilities":2822000000,"long_term_debt":21000000,"total_liabilities":3454000000,"stockholders_equity":3824000000},"cashflow":{"cfo":95000000,"capex":3000000,"dividends":20000000,"depreciation_amortization":35000000,"fcf":92000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1365000000,"opex_sga":433000000,"operating_income":717000000,"other_income":-4000000,"pretax_income":713000000,"income_tax":255000000,"net_income":458000000,"eps_diluted":0.34900000000000003,"shares_diluted":1310000000.0},"balance":{"cash_and_equivalents":2323000000,"total_current_assets":5543000000,"total_assets":7432000000,"total_current_liabilities":2818000000,"long_term_debt":19000000,"total_liabilities":3307000000,"stockholders_equity":4117000000},"cashflow":{"cfo":343000000,"capex":22000000,"dividends":19000000,"depreciation_amortization":35000000,"fcf":321000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1428000000,"opex_sga":444000000,"operating_income":766000000,"other_income":1000000,"pretax_income":767000000,"income_tax":248000000,"net_income":518000000,"eps_diluted":0.394,"shares_diluted":1310000000.0},"balance":{"cash_and_equivalents":2479000000,"total_current_assets":6233000000,"total_assets":8166000000,"total_current_liabilities":2832000000,"long_term_debt":1000000,"total_liabilities":3315000000,"stockholders_equity":4842000000},"cashflow":{"cfo":589000000,"capex":12000000,"dividends":20000000,"depreciation_amortization":36000000,"fcf":577000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1438000000,"opex_sga":522000000,"operating_income":569000000,"other_income":13000000,"pretax_income":582000000,"income_tax":167000000,"net_income":415000000,"eps_diluted":0.316,"shares_diluted":1310000000.0},"balance":{"cash_and_equivalents":3067000000,"total_current_assets":6454000000,"total_assets":8837000000,"total_current_liabilities":3143000000,"long_term_debt":20000000,"total_liabilities":3621000000,"stockholders_equity":5205000000},"cashflow":{"cfo":670000000,"capex":24000000,"buybacks":0,"dividends":20000000,"depreciation_amortization":42000000,"fcf":646000000},"derived":["income.income_tax","income.other_income","income.pretax_income","income.opex_sga","cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1501000000,"opex_sga":494000000,"operating_income":836000000,"other_income":0,"pretax_income":836000000,"income_tax":274000000,"net_income":562000000,"eps_diluted":0.429,"shares_diluted":1310000000.0},"balance":{"cash_and_equivalents":2954000000,"total_current_assets":6073000000,"total_assets":8502000000,"total_current_liabilities":2791000000,"long_term_debt":21000000,"total_liabilities":3300000000,"stockholders_equity":5191000000},"cashflow":{"cfo":355000000,"capex":10000000,"buybacks":654000000,"dividends":20000000,"depreciation_amortization":42000000,"fcf":345000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1667000000,"opex_sga":540000000,"operating_income":885000000,"other_income":7000000,"pretax_income":892000000,"income_tax":284000000,"net_income":608000000,"eps_diluted":0.476,"shares_diluted":1280000000.0},"balance":{"cash_and_equivalents":2764000000,"total_current_assets":6011000000,"total_assets":9025000000,"total_current_liabilities":2964000000,"total_liabilities":3544000000,"stockholders_equity":5470000000},"cashflow":{"cfo":538000000,"capex":25000000,"buybacks":387000000,"dividends":19000000,"depreciation_amortization":49000000,"fcf":513000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1818000000,"opex_sga":565000000,"operating_income":1002000000,"other_income":28000000,"pretax_income":1030000000,"income_tax":314000000,"net_income":717000000,"eps_diluted":0.563,"shares_diluted":1270000000.0},"balance":{"cash_and_equivalents":3753000000,"total_current_assets":6753000000,"total_assets":9674000000,"total_current_liabilities":3105000000,"total_liabilities":3692000000,"stockholders_equity":5972000000},"cashflow":{"cfo":1007000000,"capex":16000000,"buybacks":77000000,"dividends":19000000,"depreciation_amortization":51000000,"fcf":991000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1728000000,"opex_sga":597000000,"operating_income":-10000000,"other_income":0,"pretax_income":-10000000,"income_tax":-30000000,"net_income":19000000,"eps_diluted":0.015,"shares_diluted":1270000000.0},"balance":{"cash_and_equivalents":3734000000,"total_current_assets":7741000000,"total_assets":10693000000,"total_current_liabilities":4217000000,"total_liabilities":4816000000,"stockholders_equity":5868000000},"cashflow":{"cfo":784000000,"capex":26000000,"buybacks":30000000,"dividends":19000000,"depreciation_amortization":52000000,"fcf":758000000},"derived":["income.opex_sga","income.pretax_income","income.income_tax","income.other_income","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1758000000,"opex_sga":579000000,"operating_income":1000000000,"other_income":0,"pretax_income":1000000000,"income_tax":318000000,"net_income":682000000,"eps_diluted":0.54,"shares_diluted":1271000000},"balance":{"cash_and_equivalents":3684000000,"total_current_assets":8113000000,"total_assets":11131000000,"total_current_liabilities":4092000000,"total_liabilities":4752000000,"stockholders_equity":6371000000},"cashflow":{"cfo":427000000,"capex":12000000,"buybacks":248000000,"dividends":19000000,"depreciation_amortization":54000000,"fcf":415000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1820000000,"opex_sga":591000000,"operating_income":974000000,"other_income":-1000000,"pretax_income":973000000,"income_tax":273000000,"net_income":700000000,"eps_diluted":0.56,"shares_diluted":1263000000},"balance":{"cash_and_equivalents":3153000000,"total_current_assets":8283000000,"total_assets":11240000000,"total_current_liabilities":4307000000,"total_liabilities":4964000000,"stockholders_equity":6265000000},"cashflow":{"cfo":641000000,"capex":28000000,"buybacks":671000000,"dividends":38000000,"depreciation_amortization":56000000,"fcf":613000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1918000000,"opex_sga":620000000,"operating_income":1064000000,"other_income":2000000,"pretax_income":1066000000,"income_tax":294000000,"net_income":772000000,"eps_diluted":0.62,"shares_diluted":1251000000},"balance":{"cash_and_equivalents":3045000000,"total_current_assets":9072000000,"total_assets":12120000000,"total_current_liabilities":4548000000,"total_liabilities":5196000000,"stockholders_equity":6912000000},"cashflow":{"cfo":1014000000,"capex":28000000,"buybacks":216000000,"dividends":37000000,"depreciation_amortization":58000000,"fcf":986000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1895000000,"opex_sga":639000000,"operating_income":899000000,"other_income":-5000000,"pretax_income":894000000,"income_tax":289000000,"net_income":605000000,"eps_diluted":0.49,"shares_diluted":1246000000},"balance":{"cash_and_equivalents":2052000000,"total_current_assets":9357000000,"total_assets":12462000000,"total_current_liabilities":4906000000,"total_liabilities":5533000000,"stockholders_equity":6917000000},"cashflow":{"cfo":866000000,"capex":28000000,"buybacks":613000000,"dividends":38000000,"depreciation_amortization":62000000,"fcf":838000000},"derived":["income.pretax_income","income.opex_sga","income.income_tax","income.other_income","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1906000000,"opex_sga":608000000,"operating_income":1107000000,"other_income":-5000000,"pretax_income":1102000000,"income_tax":336000000,"net_income":766000000,"eps_diluted":0.62,"shares_diluted":1230000000},"balance":{"cash_and_equivalents":1984000000,"total_current_assets":8783000000,"total_assets":11809000000,"total_current_liabilities":4414000000,"total_liabilities":5053000000,"stockholders_equity":6743000000},"cashflow":{"cfo":872000000,"capex":20000000,"buybacks":766000000,"dividends":37000000,"depreciation_amortization":62000000,"fcf":852000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2096000000,"opex_sga":621000000,"operating_income":1228000000,"other_income":5000000,"pretax_income":1233000000,"income_tax":385000000,"net_income":848000000,"eps_diluted":0.7,"shares_diluted":1217000000},"balance":{"cash_and_equivalents":2348000000,"total_current_assets":8962000000,"total_assets":12021000000,"total_current_liabilities":4327000000,"total_liabilities":4992000000,"stockholders_equity":7018000000},"cashflow":{"cfo":742000000,"capex":28000000,"buybacks":581000000,"dividends":73000000,"depreciation_amortization":61000000,"fcf":714000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2218000000,"opex_sga":701000000,"operating_income":1248000000,"other_income":6000000,"pretax_income":1254000000,"income_tax":375000000,"net_income":879000000,"eps_diluted":0.73,"shares_diluted":1209000000},"balance":{"cash_and_equivalents":3413000000,"total_current_assets":10559000000,"total_assets":13730000000,"total_current_liabilities":5420000000,"total_liabilities":6062000000,"stockholders_equity":7657000000},"cashflow":{"cfo":1322000000,"capex":17000000,"buybacks":345000000,"dividends":72000000,"depreciation_amortization":64000000,"fcf":1305000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2126000000,"opex_sga":685000000,"operating_income":920000000,"other_income":-9000000,"pretax_income":911000000,"income_tax":288000000,"net_income":623000000,"eps_diluted":0.52,"shares_diluted":1205000000},"balance":{"cash_and_equivalents":3599000000,"total_current_assets":10950000000,"total_assets":14242000000,"total_current_liabilities":6032000000,"long_term_debt":0,"total_liabilities":6747000000,"stockholders_equity":7484000000},"cashflow":{"cfo":1199000000,"capex":90000000,"buybacks":751000000,"dividends":73000000,"depreciation_amortization":71000000,"fcf":1109000000},"derived":["income.pretax_income","income.income_tax","income.other_income","income.opex_sga","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2172000000,"opex_sga":665000000,"operating_income":1285000000,"other_income":-4000000,"pretax_income":1281000000,"income_tax":411000000,"net_income":870000000,"eps_diluted":0.73,"shares_diluted":1189000000},"balance":{"cash_and_equivalents":4019000000,"total_current_assets":11342000000,"total_assets":14802000000,"total_current_liabilities":5994000000,"long_term_debt":1494000000,"total_liabilities":8224000000,"stockholders_equity":6567000000},"cashflow":{"cfo":568000000,"capex":25000000,"buybacks":1669000000,"dividends":131000000,"depreciation_amortization":73000000,"fcf":543000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2368000000,"opex_sga":731000000,"operating_income":1383000000,"other_income":-10000000,"pretax_income":1373000000,"income_tax":442000000,"net_income":931000000,"eps_diluted":0.8,"shares_diluted":1169000000},"balance":{"cash_and_equivalents":2878000000,"total_current_assets":10577000000,"total_assets":14375000000,"total_current_liabilities":5790000000,"long_term_debt":1494000000,"total_liabilities":8061000000,"stockholders_equity":6266000000},"cashflow":{"cfo":729000000,"capex":14000000,"buybacks":1158000000,"dividends":129000000,"depreciation_amortization":81000000,"fcf":715000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2490000000,"opex_sga":784000000,"operating_income":1420000000,"other_income":-2000000,"pretax_income":1418000000,"income_tax":403000000,"net_income":1015000000,"eps_diluted":0.87,"shares_diluted":1160000000},"balance":{"cash_and_equivalents":5137000000,"total_current_assets":10956000000,"total_assets":14659000000,"total_current_liabilities":5849000000,"long_term_debt":1494000000,"total_liabilities":8111000000,"stockholders_equity":6501000000},"cashflow":{"cfo":1385000000,"capex":58000000,"buybacks":404000000,"dividends":128000000,"depreciation_amortization":83000000,"fcf":1327000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2411000000,"opex_sga":972000000,"operating_income":1018000000,"other_income":-11000000,"pretax_income":1007000000,"income_tax":206000000,"net_income":801000000,"eps_diluted":0.69,"shares_diluted":1157000000},"balance":{"cash_and_equivalents":5137000000,"total_current_assets":10997000000,"total_assets":15329000000,"total_current_liabilities":6222000000,"long_term_debt":1494000000,"total_liabilities":8505000000,"stockholders_equity":6790000000},"cashflow":{"cfo":725000000,"capex":78000000,"buybacks":155000000,"dividends":127000000,"depreciation_amortization":84000000,"fcf":647000000},"derived":["income.other_income","income.pretax_income","income.opex_sga","income.income_tax","cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2230000000,"opex_sga":650000000,"operating_income":1351000000,"other_income":-11000000,"pretax_income":1340000000,"income_tax":320000000,"net_income":1020000000,"eps_diluted":0.89,"shares_diluted":1152000000},"balance":{"cash_and_equivalents":4207000000,"total_current_assets":10348000000,"total_assets":14633000000,"total_current_liabilities":5937000000,"long_term_debt":1495000000,"total_liabilities":8299000000,"stockholders_equity":6301000000},"cashflow":{"cfo":911000000,"capex":31000000,"buybacks":947000000,"dividends":184000000,"depreciation_amortization":87000000,"fcf":880000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2390000000,"opex_sga":810000000,"operating_income":1251000000,"other_income":-10000000,"pretax_income":1241000000,"income_tax":320000000,"net_income":921000000,"eps_diluted":0.81,"shares_diluted":1141000000},"balance":{"cash_and_equivalents":3361000000,"total_current_assets":10217000000,"total_assets":15272000000,"total_current_liabilities":6476000000,"long_term_debt":1495000000,"total_liabilities":8836000000,"stockholders_equity":6404000000},"cashflow":{"cfo":821000000,"capex":25000000,"buybacks":848000000,"dividends":183000000,"depreciation_amortization":92000000,"fcf":796000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2530000000,"opex_sga":883000000,"operating_income":1369000000,"other_income":-17000000,"pretax_income":1352000000,"income_tax":375000000,"net_income":977000000,"eps_diluted":0.86,"shares_diluted":1133000000},"balance":{"cash_and_equivalents":5747000000,"total_current_assets":9625000000,"total_assets":14634000000,"total_current_liabilities":5943000000,"long_term_debt":1495000000,"total_liabilities":8336000000,"stockholders_equity":6267000000},"cashflow":{"cfo":1272000000,"capex":69000000,"buybacks":930000000,"dividends":181000000,"depreciation_amortization":94000000,"fcf":1203000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2517000000,"opex_sga":998000000,"operating_income":1107000000,"other_income":-82000000,"pretax_income":1025000000,"income_tax":135000000,"net_income":890000000,"eps_diluted":0.79,"shares_diluted":1124000000},"balance":{"cash_and_equivalents":5747000000,"total_current_assets":10984000000,"total_assets":16250000000,"total_current_liabilities":6269000000,"long_term_debt":3268000000,"total_liabilities":10188000000,"stockholders_equity":6028000000},"cashflow":{"cfo":1097000000,"capex":52000000,"buybacks":793000000,"dividends":179000000,"depreciation_amortization":93000000,"fcf":1045000000},"derived":["income.pretax_income","income.opex_sga","income.income_tax","income.other_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2446000000,"opex_sga":868000000,"operating_income":1348000000,"other_income":-11000000,"pretax_income":1337000000,"income_tax":378000000,"net_income":959000000,"eps_diluted":0.86,"shares_diluted":1112000000},"balance":{"cash_and_equivalents":4894000000,"total_current_assets":10606000000,"total_assets":15905000000,"total_current_liabilities":6440000000,"long_term_debt":3333000000,"total_liabilities":10394000000,"stockholders_equity":5479000000},"cashflow":{"cfo":1058000000,"capex":37000000,"buybacks":1357000000,"dividends":212000000,"depreciation_amortization":95000000,"fcf":1021000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2694000000,"opex_sga":930000000,"operating_income":1380000000,"other_income":-15000000,"pretax_income":1365000000,"income_tax":382000000,"net_income":983000000,"eps_diluted":0.89,"shares_diluted":1101000000},"balance":{"cash_and_equivalents":5176000000,"total_current_assets":10998000000,"total_assets":16282000000,"total_current_liabilities":6462000000,"long_term_debt":3306000000,"total_liabilities":10413000000,"stockholders_equity":5837000000},"cashflow":{"cfo":1061000000,"capex":64000000,"buybacks":462000000,"dividends":209000000,"depreciation_amortization":93000000,"fcf":997000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2880000000,"opex_sga":933000000,"operating_income":1670000000,"other_income":-37000000,"pretax_income":1633000000,"income_tax":449000000,"net_income":1184000000,"eps_diluted":1.08,"shares_diluted":1099000000},"balance":{"cash_and_equivalents":5205000000,"total_current_assets":11776000000,"total_assets":17323000000,"total_current_liabilities":7121000000,"long_term_debt":3326000000,"total_liabilities":11074000000,"stockholders_equity":6219000000},"cashflow":{"cfo":1424000000,"capex":55000000,"buybacks":591000000,"dividends":209000000,"depreciation_amortization":93000000,"fcf":1369000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2756000000,"opex_sga":1096000000,"operating_income":1363000000,"other_income":-52000000,"pretax_income":1311000000,"income_tax":378000000,"net_income":933000000,"eps_diluted":0.86,"shares_diluted":1090000000},"balance":{"cash_and_equivalents":6721000000,"total_current_assets":13228000000,"total_assets":18675000000,"total_current_liabilities":7206000000,"long_term_debt":5180000000,"total_liabilities":12991000000,"stockholders_equity":5656000000},"cashflow":{"cfo":1094000000,"capex":59000000,"buybacks":1101000000,"dividends":207000000,"depreciation_amortization":92000000,"fcf":1035000000},"derived":["income.opex_sga","income.pretax_income","income.income_tax","income.other_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2734000000,"opex_sga":951000000,"operating_income":1506000000,"other_income":-28000000,"pretax_income":1478000000,"income_tax":397000000,"net_income":1081000000,"eps_diluted":1,"shares_diluted":1082000000},"balance":{"cash_and_equivalents":6006000000,"total_current_assets":12885000000,"total_assets":18570000000,"total_current_liabilities":7095000000,"long_term_debt":5216000000,"total_liabilities":12932000000,"stockholders_equity":5611000000},"cashflow":{"cfo":727000000,"capex":64000000,"buybacks":962000000,"dividends":238000000,"depreciation_amortization":92000000,"fcf":663000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3053000000,"opex_sga":1075000000,"operating_income":1653000000,"other_income":-25000000,"pretax_income":1628000000,"income_tax":451000000,"net_income":1177000000,"eps_diluted":1.1,"shares_diluted":1075000000},"balance":{"cash_and_equivalents":5177000000,"total_current_assets":12542000000,"total_assets":19839000000,"total_current_liabilities":7583000000,"long_term_debt":5326000000,"total_liabilities":13891000000,"stockholders_equity":5852000000},"cashflow":{"cfo":1325000000,"capex":50000000,"buybacks":931000000,"dividends":236000000,"depreciation_amortization":111000000,"fcf":1275000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3398000000,"opex_sga":1136000000,"operating_income":1941000000,"other_income":-9000000,"pretax_income":1932000000,"income_tax":502000000,"net_income":1430000000,"eps_diluted":1.34,"shares_diluted":1068000000},"balance":{"cash_and_equivalents":5559000000,"total_current_assets":13231000000,"total_assets":20914000000,"total_current_liabilities":7984000000,"long_term_debt":5393000000,"total_liabilities":14376000000,"stockholders_equity":6442000000},"cashflow":{"cfo":1789000000,"capex":100000000,"buybacks":838000000,"dividends":235000000,"depreciation_amortization":118000000,"fcf":1689000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3312000000,"opex_sga":1491000000,"operating_income":1522000000,"other_income":-38000000,"pretax_income":1484000000,"income_tax":1257000000,"net_income":227000000,"eps_diluted":0.21,"shares_diluted":1063000000},"balance":{"cash_and_equivalents":5933000000,"total_current_assets":13797000000,"total_assets":21329000000,"total_current_liabilities":8793000000,"long_term_debt":5424000000,"total_liabilities":15761000000,"stockholders_equity":5468000000},"cashflow":{"cfo":1823000000,"capex":86000000,"buybacks":1031000000,"dividends":233000000,"depreciation_amortization":116000000,"fcf":1737000000},"derived":["income.pretax_income","income.opex_sga","income.income_tax","income.other_income","cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3580000000,"opex_sga":1321000000,"operating_income":1825000000,"other_income":-22000000,"pretax_income":1803000000,"income_tax":311000000,"net_income":1492000000,"eps_diluted":1.41,"shares_diluted":1057000000},"balance":{"cash_and_equivalents":6890000000,"total_current_assets":14707000000,"total_assets":22944000000,"total_current_liabilities":8948000000,"long_term_debt":6469000000,"total_liabilities":17142000000,"stockholders_equity":5703000000},"cashflow":{"cfo":1035000000,"capex":82000000,"buybacks":1352000000,"dividends":263000000,"depreciation_amortization":120000000,"fcf":953000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":3665000000,"opex_sga":1184000000,"operating_income":1936000000,"other_income":-14000000,"pretax_income":1922000000,"income_tax":353000000,"net_income":1569000000,"eps_diluted":1.5,"shares_diluted":1049000000},"balance":{"cash_and_equivalents":6210000000,"total_current_assets":14305000000,"total_assets":22471000000,"total_current_liabilities":9455000000,"long_term_debt":5858000000,"total_liabilities":17121000000,"stockholders_equity":5257000000},"cashflow":{"cfo":1489000000,"capex":90000000,"buybacks":1529000000,"dividends":262000000,"depreciation_amortization":115000000,"fcf":1399000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3898000000,"opex_sga":1268000000,"operating_income":2287000000,"other_income":-23000000,"pretax_income":2264000000,"income_tax":365000000,"net_income":1899000000,"eps_diluted":1.82,"shares_diluted":1043000000},"balance":{"cash_and_equivalents":6871000000,"total_current_assets":15064000000,"total_assets":23340000000,"total_current_liabilities":9709000000,"long_term_debt":5858000000,"total_liabilities":17473000000,"stockholders_equity":5775000000},"cashflow":{"cfo":2367000000,"capex":83000000,"buybacks":1164000000,"dividends":260000000,"depreciation_amortization":111000000,"fcf":2284000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3807000000,"opex_sga":1400000000,"operating_income":1234000000,"other_income":-19000000,"pretax_income":1215000000,"income_tax":316000000,"net_income":899000000,"eps_diluted":0.87,"shares_diluted":1038000000},"balance":{"cash_and_equivalents":6682000000,"total_current_assets":16171000000,"total_assets":24860000000,"total_current_liabilities":11593000000,"long_term_debt":5834000000,"total_liabilities":19371000000,"stockholders_equity":5395000000},"cashflow":{"cfo":1332000000,"capex":75000000,"buybacks":888000000,"dividends":259000000,"depreciation_amortization":113000000,"fcf":1257000000},"derived":["income.other_income","income.income_tax","income.pretax_income","income.opex_sga","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":5632000000,"opex_sga":1367000000,"operating_income":2213000000,"other_income":-10000000,"pretax_income":2203000000,"income_tax":341000000,"net_income":1862000000,"eps_diluted":1.8,"shares_diluted":1032000000},"balance":{"cash_and_equivalents":5857000000,"total_current_assets":14396000000,"total_assets":23520000000,"total_current_liabilities":10246000000,"long_term_debt":5799000000,"total_liabilities":18257000000,"stockholders_equity":5168000000},"cashflow":{"cfo":1312000000,"capex":83000000,"buybacks":1824000000,"dividends":340000000,"depreciation_amortization":117000000,"fcf":1229000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":6069000000,"opex_sga":1369000000,"operating_income":2397000000,"other_income":122000000,"pretax_income":2519000000,"income_tax":471000000,"net_income":2048000000,"eps_diluted":2,"shares_diluted":1025000000},"balance":{"cash_and_equivalents":5691000000,"total_current_assets":14165000000,"total_assets":24731000000,"total_current_liabilities":9497000000,"long_term_debt":7806000000,"total_liabilities":19622000000,"stockholders_equity":5008000000},"cashflow":{"cfo":1536000000,"capex":91000000,"buybacks":1917000000,"dividends":337000000,"depreciation_amortization":122000000,"fcf":1445000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":6557000000,"opex_sga":1448000000,"operating_income":2655000000,"other_income":-121000000,"pretax_income":2534000000,"income_tax":426000000,"net_income":2108000000,"eps_diluted":2.07,"shares_diluted":1019000000},"balance":{"cash_and_equivalents":5101000000,"total_current_assets":14847000000,"total_assets":25981000000,"total_current_liabilities":10714000000,"long_term_debt":7735000000,"total_liabilities":20932000000,"stockholders_equity":4949000000},"cashflow":{"cfo":2355000000,"capex":132000000,"buybacks":1762000000,"dividends":335000000,"depreciation_amortization":137000000,"fcf":2223000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":4414000000,"opex_sga":1579000000,"operating_income":2399000000,"other_income":76000000,"pretax_income":2475000000,"income_tax":375000000,"net_income":2100000000,"eps_diluted":2.07,"shares_diluted":1013000000},"balance":{"cash_and_equivalents":6988000000,"total_current_assets":16902000000,"total_assets":29236000000,"total_current_liabilities":11904000000,"long_term_debt":8527000000,"total_liabilities":23245000000,"stockholders_equity":5893000000},"cashflow":{"cfo":2980000000,"capex":116000000,"buybacks":994000000,"dividends":333000000,"depreciation_amortization":146000000,"fcf":2864000000},"derived":["income.opex_sga","income.income_tax","income.other_income","income.pretax_income","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":6162000000,"opex_sga":1494000000,"operating_income":2211000000,"other_income":-224000000,"pretax_income":1987000000,"income_tax":294000000,"net_income":1693000000,"eps_diluted":1.68,"shares_diluted":1010000000},"balance":{"cash_and_equivalents":10207000000,"total_current_assets":18123000000,"total_assets":30648000000,"total_current_liabilities":9712000000,"long_term_debt":12466000000,"total_liabilities":25150000000,"stockholders_equity":5398000000},"cashflow":{"cfo":1859000000,"capex":131000000,"buybacks":1383000000,"dividends":403000000,"depreciation_amortization":144000000,"fcf":1728000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":5093000000,"opex_sga":1368000000,"operating_income":1707000000,"other_income":-17000000,"pretax_income":1690000000,"income_tax":270000000,"net_income":1420000000,"eps_diluted":1.41,"shares_diluted":1008000000},"balance":{"cash_and_equivalents":11137000000,"total_current_assets":19381000000,"total_assets":32127000000,"total_current_liabilities":9923000000,"long_term_debt":12498000000,"total_liabilities":25579000000,"stockholders_equity":6470000000},"cashflow":{"cfo":1458000000,"capex":70000000,"buybacks":0,"dividends":401000000,"depreciation_amortization":145000000,"fcf":1388000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":5935000000,"opex_sga":1423000000,"operating_income":2105000000,"other_income":-190000000,"pretax_income":1915000000,"income_tax":402000000,"net_income":1513000000,"eps_diluted":1.51,"shares_diluted":1005000000},"balance":{"cash_and_equivalents":10225000000,"total_current_assets":18469000000,"total_assets":31594000000,"total_current_liabilities":9958000000,"long_term_debt":12574000000,"total_liabilities":25713000000,"stockholders_equity":5796000000},"cashflow":{"cfo":1654000000,"capex":79000000,"buybacks":2060000000,"dividends":402000000,"depreciation_amortization":141000000,"fcf":1575000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":-1889000000,"opex_sga":1625000000,"operating_income":2058000000,"other_income":110000000,"pretax_income":2168000000,"income_tax":383000000,"net_income":1785000000},"balance":{"cash_and_equivalents":10113000000,"total_current_assets":19113000000,"total_assets":33584000000,"total_current_liabilities":11847000000,"long_term_debt":12023000000,"total_liabilities":27067000000,"stockholders_equity":6391000000},"cashflow":{"cfo":2253000000,"capex":59000000,"buybacks":1030000000,"dividends":399000000,"depreciation_amortization":150000000,"fcf":2194000000},"derived":["income.other_income","income.net_income","income.operating_income","income.income_tax","income.revenue","income.pretax_income","income.opex_sga","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":6428000000,"opex_sga":1676000000,"operating_income":2197000000,"other_income":-7000000,"pretax_income":2190000000,"income_tax":362000000,"net_income":1828000000,"eps_diluted":1.83,"shares_diluted":998000000},"balance":{"cash_and_equivalents":7246000000,"total_current_assets":16405000000,"total_assets":34800000000,"total_current_liabilities":11475000000,"long_term_debt":13221000000,"total_liabilities":28347000000,"stockholders_equity":6327000000},"cashflow":{"cfo":1463000000,"capex":65000000,"buybacks":1356000000,"dividends":439000000,"depreciation_amortization":163000000,"fcf":1398000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":7219000000,"opex_sga":1718000000,"operating_income":2341000000,"other_income":137000000,"pretax_income":2478000000,"income_tax":412000000,"net_income":2066000000,"eps_diluted":2.08,"shares_diluted":994000000},"balance":{"cash_and_equivalents":6216000000,"total_current_assets":15079000000,"total_assets":34911000000,"total_current_liabilities":11297000000,"long_term_debt":13250000000,"total_liabilities":28342000000,"stockholders_equity":6442000000},"cashflow":{"cfo":2268000000,"capex":81000000,"buybacks":1711000000,"dividends":434000000,"depreciation_amortization":186000000,"fcf":2187000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":7826000000,"opex_sga":1831000000,"operating_income":2717000000,"other_income":99000000,"pretax_income":2816000000,"income_tax":402000000,"net_income":2414000000,"eps_diluted":2.44,"shares_diluted":990000000},"balance":{"cash_and_equivalents":6406000000,"total_current_assets":15382000000,"total_assets":35410000000,"total_current_liabilities":11561000000,"long_term_debt":13211000000,"total_liabilities":28608000000,"stockholders_equity":6703000000},"cashflow":{"cfo":2543000000,"capex":139000000,"buybacks":1561000000,"dividends":434000000,"depreciation_amortization":188000000,"fcf":2404000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":-2589000000,"opex_sga":1862000000,"operating_income":2827000000,"other_income":-4000000,"pretax_income":2823000000,"income_tax":444000000,"net_income":2379000000},"balance":{"cash_and_equivalents":7421000000,"total_current_assets":16949000000,"total_assets":37669000000,"total_current_liabilities":13162000000,"long_term_debt":13109000000,"total_liabilities":30257000000,"stockholders_equity":7312000000},"cashflow":{"cfo":3189000000,"capex":122000000,"buybacks":1276000000,"dividends":434000000,"depreciation_amortization":189000000,"fcf":3067000000},"derived":["income.operating_income","income.income_tax","income.other_income","income.net_income","income.revenue","income.pretax_income","income.opex_sga","cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5167000000,"opex_sga":1844000000,"operating_income":2950000000,"other_income":-177000000,"pretax_income":2773000000,"income_tax":142000000,"net_income":2631000000,"eps_diluted":2.68,"shares_diluted":981000000},"balance":{"cash_and_equivalents":6879000000,"total_current_assets":15953000000,"total_assets":37163000000,"total_current_liabilities":11928000000,"long_term_debt":13868000000,"total_liabilities":30033000000,"stockholders_equity":7034000000},"cashflow":{"cfo":1782000000,"capex":146000000,"buybacks":2408000000,"dividends":479000000,"depreciation_amortization":192000000,"fcf":1636000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5497000000,"opex_sga":1947000000,"operating_income":3018000000,"other_income":-220000000,"pretax_income":2798000000,"income_tax":523000000,"net_income":2275000000,"eps_diluted":2.34,"shares_diluted":974000000},"balance":{"cash_and_equivalents":5921000000,"total_current_assets":15211000000,"total_assets":36231000000,"total_current_liabilities":12085000000,"long_term_debt":13746000000,"total_liabilities":29969000000,"stockholders_equity":6171000000},"cashflow":{"cfo":2457000000,"capex":55000000,"buybacks":2380000000,"dividends":477000000,"depreciation_amortization":189000000,"fcf":2402000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5756000000,"opex_sga":2069000000,"operating_income":3112000000,"other_income":-40000000,"pretax_income":3072000000,"income_tax":573000000,"net_income":2499000000,"eps_diluted":2.58,"shares_diluted":968000000},"balance":{"cash_and_equivalents":7633000000,"total_current_assets":16823000000,"total_assets":37612000000,"total_current_liabilities":13476000000,"long_term_debt":13577000000,"total_liabilities":31169000000,"stockholders_equity":6361000000},"cashflow":{"cfo":3856000000,"capex":111000000,"buybacks":1551000000,"dividends":474000000,"depreciation_amortization":185000000,"fcf":3745000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":5817000000,"opex_sga":2218000000,"operating_income":3184000000,"other_income":-95000000,"pretax_income":3089000000,"income_tax":564000000,"net_income":2525000000},"balance":{"cash_and_equivalents":7008000000,"total_current_assets":16606000000,"total_assets":38724000000,"total_current_liabilities":14171000000,"long_term_debt":13749000000,"total_liabilities":32347000000,"stockholders_equity":6298000000},"cashflow":{"cfo":3100000000,"capex":130000000,"buybacks":2414000000,"dividends":473000000,"depreciation_amortization":184000000,"fcf":2970000000},"derived":["income.revenue","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.operating_income","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":5748000000,"opex_sga":2043000000,"operating_income":3136000000,"other_income":-283000000,"pretax_income":2853000000,"income_tax":492000000,"net_income":2361000000,"eps_diluted":2.47,"shares_diluted":956000000},"balance":{"cash_and_equivalents":6566000000,"total_current_assets":16420000000,"total_assets":38936000000,"total_current_liabilities":13651000000,"long_term_debt":15292000000,"total_liabilities":33529000000,"stockholders_equity":5330000000},"cashflow":{"cfo":1919000000,"capex":110000000,"buybacks":2878000000,"dividends":545000000,"depreciation_amortization":191000000,"fcf":1809000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":6269000000,"opex_sga":2200000000,"operating_income":3656000000,"other_income":48000000,"pretax_income":3704000000,"income_tax":859000000,"net_income":2845000000,"eps_diluted":3,"shares_diluted":949000000},"balance":{"cash_and_equivalents":6170000000,"total_current_assets":16530000000,"total_assets":39004000000,"total_current_liabilities":14636000000,"long_term_debt":14284000000,"total_liabilities":33425000000,"stockholders_equity":5504000000},"cashflow":{"cfo":2698000000,"capex":80000000,"buybacks":2416000000,"dividends":541000000,"depreciation_amortization":192000000,"fcf":2618000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":6533000000,"opex_sga":2285000000,"operating_income":3844000000,"other_income":-83000000,"pretax_income":3761000000,"income_tax":563000000,"net_income":3198000000,"eps_diluted":3.39,"shares_diluted":943000000},"balance":{"cash_and_equivalents":6890000000,"total_current_assets":16983000000,"total_assets":39674000000,"total_current_liabilities":14519000000,"long_term_debt":14229000000,"total_liabilities":33293000000,"stockholders_equity":6311000000},"cashflow":{"cfo":3233000000,"capex":104000000,"buybacks":1906000000,"dividends":538000000,"depreciation_amortization":211000000,"fcf":3129000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":6548000000,"opex_sga":2399000000,"operating_income":3372000000,"other_income":-51000000,"pretax_income":3321000000,"income_tax":530000000,"net_income":2791000000},"balance":{"cash_and_equivalents":8588000000,"total_current_assets":18961000000,"total_assets":42448000000,"total_current_liabilities":16264000000,"long_term_debt":14344000000,"total_liabilities":35451000000,"stockholders_equity":6929000000},"cashflow":{"cfo":4130000000,"capex":77000000,"buybacks":1832000000,"dividends":534000000,"depreciation_amortization":205000000,"fcf":4053000000},"derived":["income.revenue","income.pretax_income","income.opex_sga","income.other_income","income.net_income","income.operating_income","income.income_tax","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":6348000000,"opex_sga":2286000000,"operating_income":3604000000,"other_income":-46000000,"pretax_income":3558000000,"income_tax":547000000,"net_income":3011000000,"eps_diluted":3.22,"shares_diluted":935000000},"balance":{"cash_and_equivalents":7293000000,"total_current_assets":18424000000,"total_assets":42602000000,"total_current_liabilities":16905000000,"long_term_debt":13543000000,"total_liabilities":35294000000,"stockholders_equity":7243000000},"cashflow":{"cfo":1672000000,"capex":157000000,"buybacks":1992000000,"dividends":616000000,"depreciation_amortization":216000000,"fcf":1515000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":6961000000,"opex_sga":2418000000,"operating_income":4036000000,"other_income":-97000000,"pretax_income":3939000000,"income_tax":681000000,"net_income":3258000000,"eps_diluted":3.5,"shares_diluted":930000000},"balance":{"cash_and_equivalents":6996000000,"total_current_assets":17780000000,"total_assets":42333000000,"total_current_liabilities":15594000000,"long_term_debt":14519000000,"total_liabilities":34851000000,"stockholders_equity":7421000000},"cashflow":{"cfo":3138000000,"capex":115000000,"buybacks":2639000000,"dividends":615000000,"depreciation_amortization":225000000,"fcf":3023000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":7369000000,"opex_sga":2744000000,"operating_income":4004000000,"other_income":-138000000,"pretax_income":3866000000,"income_tax":603000000,"net_income":3263000000,"eps_diluted":3.53,"shares_diluted":925000000},"balance":{"cash_and_equivalents":11063000000,"total_current_assets":22300000000,"total_assets":47237000000,"total_current_liabilities":17294000000,"long_term_debt":17608000000,"total_liabilities":39739000000,"stockholders_equity":7440000000},"cashflow":{"cfo":5136000000,"capex":107000000,"buybacks":2934000000,"dividends":611000000,"depreciation_amortization":225000000,"fcf":5029000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":7489000000,"opex_sga":2745000000,"operating_income":3938000000,"other_income":-47000000,"pretax_income":3891000000,"income_tax":549000000,"net_income":3342000000},"balance":{"cash_and_equivalents":8442000000,"total_current_assets":19724000000,"total_assets":48081000000,"total_current_liabilities":19220000000,"long_term_debt":17476000000,"total_liabilities":41566000000,"stockholders_equity":6485000000},"cashflow":{"cfo":4834000000,"capex":95000000,"buybacks":3389000000,"dividends":606000000,"depreciation_amortization":231000000,"fcf":4739000000},"derived":["income.revenue","income.pretax_income","income.opex_sga","income.operating_income","income.income_tax","income.other_income","income.net_income","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":7250000000,"opex_sga":2523000000,"operating_income":4149000000,"other_income":-118000000,"pretax_income":4031000000,"income_tax":751000000,"net_income":3280000000,"eps_diluted":3.59,"shares_diluted":914000000},"balance":{"cash_and_equivalents":7575000000,"total_current_assets":19804000000,"total_assets":48470000000,"total_current_liabilities":17828000000,"long_term_debt":18802000000,"total_liabilities":41774000000,"stockholders_equity":6671000000},"cashflow":{"cfo":2380000000,"capex":159000000,"buybacks":2549000000,"dividends":694000000,"depreciation_amortization":275000000,"fcf":2221000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":8133000000,"opex_sga":2766000000,"operating_income":4777000000,"other_income":-105000000,"pretax_income":4672000000,"income_tax":971000000,"net_income":3701000000,"eps_diluted":4.07,"shares_diluted":909000000},"balance":{"cash_and_equivalents":9031000000,"total_current_assets":22140000000,"total_assets":51431000000,"total_current_liabilities":19029000000,"long_term_debt":18970000000,"total_liabilities":43557000000,"stockholders_equity":7853000000},"cashflow":{"cfo":4603000000,"capex":40000000,"buybacks":2289000000,"dividends":691000000,"depreciation_amortization":281000000,"fcf":4563000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":8602000000,"opex_sga":2923000000,"operating_income":5061000000,"other_income":-62000000,"pretax_income":4999000000,"income_tax":1072000000,"net_income":3927000000,"eps_diluted":4.34,"shares_diluted":905000000},"balance":{"cash_and_equivalents":10313000000,"total_current_assets":23223000000,"total_assets":53289000000,"total_current_liabilities":20693000000,"long_term_debt":18983000000,"total_liabilities":45370000000,"stockholders_equity":7904000000},"cashflow":{"cfo":5663000000,"capex":178000000,"buybacks":3331000000,"dividends":687000000,"depreciation_amortization":290000000,"fcf":5485000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":8806000000,"opex_sga":3106000000,"operating_income":4910000000,"other_income":-34000000,"pretax_income":4876000000,"income_tax":816000000,"net_income":4060000000},"balance":{"cash_and_equivalents":10566000000,"total_current_assets":23558000000,"total_assets":54157000000,"total_current_liabilities":22762000000,"long_term_debt":18251000000,"total_liabilities":46411000000,"stockholders_equity":7737000000},"cashflow":{"cfo":5002000000,"capex":112000000,"buybacks":3558000000,"dividends":684000000,"depreciation_amortization":297000000,"fcf":4890000000},"derived":["income.revenue","income.pretax_income","income.opex_sga","income.other_income","income.net_income","income.operating_income","income.income_tax","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":8398000000,"opex_sga":3039000000,"operating_income":4907000000,"other_income":-95000000,"pretax_income":4812000000,"income_tax":930000000,"net_income":3882000000,"eps_diluted":4.35,"shares_diluted":893000000},"balance":{"cash_and_equivalents":7906000000,"total_current_assets":22498000000,"total_assets":52449000000,"total_current_liabilities":22934000000,"long_term_debt":17212000000,"total_liabilities":45727000000,"stockholders_equity":6719000000},"cashflow":{"cfo":2999000000,"capex":154000000,"buybacks":4035000000,"dividends":777000000,"depreciation_amortization":299000000,"fcf":2845000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":9277000000,"opex_sga":3082000000,"operating_income":5587000000,"other_income":-101000000,"pretax_income":5486000000,"income_tax":1098000000,"net_income":4388000000,"eps_diluted":4.97,"shares_diluted":883000000},"balance":{"cash_and_equivalents":11291000000,"total_current_assets":26522000000,"total_assets":57691000000,"total_current_liabilities":25004000000,"long_term_debt":22184000000,"total_liabilities":52085000000,"stockholders_equity":5611000000},"cashflow":{"cfo":3773000000,"capex":291000000,"buybacks":4898000000,"dividends":771000000,"depreciation_amortization":309000000,"fcf":3482000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]}]}