{"symbol":"LLY","cik":59478,"issuer_id":"sec-cik:0000059478","security_id":"sec-cik:0000059478:lly","entity_name":"ELI LILLY AND COMPANY","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-15T21:02:20.744723+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":18633500000,"rnd":3486700000,"opex_sga":6095100000,"other_income":122000000,"pretax_income":3876800000,"income_tax":923800000,"net_income":2953000000},"balance":{"cash_and_equivalents":3220500000},"cashflow":{"cfo":5154500000,"dividends":1853600000,"depreciation_amortization":-1047900000},"derived":[],"adjusted":[]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":20371900000,"rnd":3840900000,"opex_sga":6626400000,"other_income":26100000,"pretax_income":-1307600000,"income_tax":764300000,"net_income":-2071900000,"eps_diluted":-1.89,"shares_diluted":1094499000},"balance":{"cash_and_equivalents":5496700000,"short_term_investments":429400000,"total_current_assets":12453300000,"total_assets":29212600000,"total_current_liabilities":13109700000,"long_term_debt":4615700000},"cashflow":{"cfo":7295600000,"dividends":2056700000,"depreciation_amortization":1122600000},"derived":[],"adjusted":[]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":21836000000,"rnd":4326500000,"opex_sga":6892500000,"other_income":-229500000,"pretax_income":5357800000,"income_tax":1029000000,"net_income":4328800000,"eps_diluted":3.94,"shares_diluted":1098367000},"balance":{"cash_and_equivalents":4462900000,"short_term_investments":34700000,"total_current_assets":12486500000,"total_assets":27460900000,"total_current_liabilities":6568100000,"long_term_debt":6634700000},"cashflow":{"cfo":4335500000,"dividends":2152100000,"depreciation_amortization":1297800000},"derived":[],"adjusted":[]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":23076000000,"rnd":4884200000,"opex_sga":7053400000,"other_income":-5000000,"pretax_income":6767200000,"income_tax":1455700000,"net_income":5069500000,"eps_diluted":4.58,"shares_diluted":1105813000},"balance":{"cash_and_equivalents":5993200000,"short_term_investments":733800000,"total_current_assets":14840000000,"total_assets":31001400000,"total_current_liabilities":6926900000,"long_term_debt":6770500000,"stockholders_equity":12420300000},"cashflow":{"cfo":6856800000,"buybacks":0,"dividends":2165300000,"depreciation_amortization":1328200000},"derived":[],"adjusted":[]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":24286500000,"rnd":5020800000,"opex_sga":7879900000,"other_income":-179000000,"pretax_income":5349500000,"income_tax":1001800000,"net_income":4347700000,"eps_diluted":3.9,"shares_diluted":1113967000},"balance":{"cash_and_equivalents":5922500000,"short_term_investments":974600000,"total_current_assets":14248200000,"total_assets":33659800000,"total_current_liabilities":8930900000,"long_term_debt":5464700000,"stockholders_equity":13541700000},"cashflow":{"cfo":7234500000,"buybacks":0,"dividends":2180100000,"depreciation_amortization":1373600000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":22603400000,"rnd":5278100000,"opex_sga":7513500000,"other_income":674000000,"pretax_income":5408200000,"income_tax":1319600000,"net_income":4088600000,"eps_diluted":3.66,"shares_diluted":1117294000},"balance":{"cash_and_equivalents":4018800000,"short_term_investments":1665500000,"total_current_assets":13038700000,"total_assets":34398900000,"total_current_liabilities":8389500000,"long_term_debt":5519400000,"stockholders_equity":14765200000},"cashflow":{"cfo":5304800000,"buybacks":721100000,"dividends":2187400000,"depreciation_amortization":1462200000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":23113100000,"rnd":5531300000,"opex_sga":7125600000,"other_income":518900000,"pretax_income":5889300000,"income_tax":1204500000,"net_income":4684800000,"eps_diluted":4.32,"shares_diluted":1084766000},"balance":{"cash_and_equivalents":3830200000,"short_term_investments":1567100000,"total_current_assets":13104700000,"total_assets":35248700000,"total_current_liabilities":8916600000,"long_term_debt":4200300000,"stockholders_equity":17631400000},"cashflow":{"cfo":5735000000,"buybacks":1698100000,"dividends":2120700000,"depreciation_amortization":1445600000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":19615600000,"rnd":4733600000,"opex_sga":6620800000,"other_income":340500000,"pretax_income":3000300000,"income_tax":609800000,"net_income":2390500000,"eps_diluted":2.23,"shares_diluted":1074286000},"balance":{"cash_and_equivalents":3871600000,"short_term_investments":955400000,"total_current_assets":11928300000,"total_assets":36307600000,"total_current_liabilities":9741000000,"long_term_debt":5332800000,"stockholders_equity":15373200000},"cashflow":{"cfo":4458400000,"buybacks":800000000,"dividends":2101200000,"depreciation_amortization":1379000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":19958700000,"rnd":4796400000,"opex_sga":6533000000,"other_income":100600000,"pretax_income":2790000000,"income_tax":381600000,"net_income":2408400000,"eps_diluted":2.26,"shares_diluted":1065720000},"balance":{"cash_and_equivalents":3666400000,"short_term_investments":785400000,"total_current_assets":12573600000,"total_assets":35568900000,"total_current_liabilities":8229600000,"long_term_debt":7972400000,"stockholders_equity":14571300000},"cashflow":{"cfo":2964600000,"buybacks":749500000,"dividends":2127300000,"depreciation_amortization":1427700000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":21222100000,"cost_of_revenue":5710100000,"rnd":5310300000,"opex_sga":6528000000,"other_income":112800000,"pretax_income":3374000000,"income_tax":636400000,"net_income":2737600000,"eps_diluted":2.58,"shares_diluted":1061825000},"balance":{"cash_and_equivalents":4582100000,"short_term_investments":1456500000,"total_current_assets":15101400000,"total_assets":38805900000,"total_current_liabilities":10986600000,"long_term_debt":8367800000,"stockholders_equity":14007700000},"cashflow":{"cfo":4851000000,"buybacks":600100000,"dividends":2158500000,"depreciation_amortization":1496600000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":19973800000,"cost_of_revenue":4447700000,"rnd":5096200000,"opex_sga":5982400000,"other_income":301500000,"pretax_income":2304800000,"income_tax":2391200000,"net_income":-204100000,"eps_diluted":-0.19,"shares_diluted":1052023000},"balance":{"cash_and_equivalents":6536200000,"short_term_investments":1497900000,"total_current_assets":19202100000,"total_assets":44981000000,"total_current_liabilities":14535900000,"long_term_debt":9940500000,"stockholders_equity":11592200000},"cashflow":{"cfo":5615600000,"buybacks":299800000,"dividends":2192100000,"depreciation_amortization":1567300000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":21493300000,"cost_of_revenue":4681700000,"rnd":5051200000,"opex_sga":5975100000,"other_income":145600000,"pretax_income":3680100000,"income_tax":529500000,"net_income":3232000000,"eps_diluted":3.13,"shares_diluted":1033667000},"balance":{"cash_and_equivalents":7320700000,"short_term_investments":88200000,"total_current_assets":20549600000,"total_assets":43908400000,"total_current_liabilities":11888100000,"long_term_debt":9196400000,"stockholders_equity":9828700000},"cashflow":{"cfo":5524500000,"buybacks":4150700000,"dividends":2311800000,"depreciation_amortization":1609000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":22319500000,"cost_of_revenue":4721200000,"rnd":5595000000,"opex_sga":6213800000,"other_income":291600000,"pretax_income":5265900000,"income_tax":628000000,"net_income":8318400000,"eps_diluted":8.89,"shares_diluted":935684000},"balance":{"cash_and_equivalents":2337500000,"short_term_investments":101000000,"total_current_assets":13709600000,"total_assets":39286100000,"total_current_liabilities":11775200000,"long_term_debt":13817900000,"stockholders_equity":2606900000},"cashflow":{"cfo":4836600000,"buybacks":4400000000,"dividends":2409800000,"depreciation_amortization":1232600000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":24539800000,"cost_of_revenue":5483300000,"rnd":5976300000,"opex_sga":6121200000,"other_income":1171900000,"pretax_income":7229900000,"income_tax":1036200000,"net_income":6193700000,"eps_diluted":6.79,"shares_diluted":912505000},"balance":{"cash_and_equivalents":3657100000,"short_term_investments":24200000,"total_current_assets":17462100000,"total_assets":46633100000,"total_current_liabilities":12481600000,"long_term_debt":16586600000,"stockholders_equity":5641600000},"cashflow":{"cfo":6499600000,"buybacks":500000000,"dividends":2687100000,"depreciation_amortization":1323900000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":28318400000,"cost_of_revenue":7312800000,"rnd":6930700000,"opex_sga":6431600000,"other_income":-201600000,"pretax_income":6155500000,"income_tax":573800000,"net_income":5581700000,"eps_diluted":6.12,"shares_diluted":911681000},"balance":{"cash_and_equivalents":3818500000,"short_term_investments":90100000,"total_current_assets":18452400000,"total_assets":48806000000,"total_current_liabilities":15052700000,"long_term_debt":15346400000,"stockholders_equity":8979200000},"cashflow":{"cfo":7365900000,"buybacks":1250000000,"dividends":3086800000,"depreciation_amortization":1547600000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":28541400000,"cost_of_revenue":6629800000,"rnd":7190800000,"opex_sga":6440400000,"other_income":-320900000,"pretax_income":6806400000,"income_tax":561600000,"net_income":6244800000,"eps_diluted":6.9,"shares_diluted":904619000},"balance":{"cash_and_equivalents":2067000000,"short_term_investments":144800000,"total_current_assets":18034500000,"total_assets":49489800000,"total_current_liabilities":17138200000,"long_term_debt":14737500000,"stockholders_equity":10649800000},"cashflow":{"cfo":7585700000,"buybacks":1500000000,"dividends":3535800000,"depreciation_amortization":1522500000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":34124000000,"cost_of_revenue":7082000000,"opex_sga":7404000000,"other_income":97000000,"pretax_income":6554000000,"income_tax":1314000000,"net_income":5240000000,"eps_diluted":5.8,"shares_diluted":903300000},"balance":{"cash_and_equivalents":2818600000,"short_term_investments":109100000,"total_current_assets":25727000000,"total_assets":64006300000,"total_current_liabilities":27293200000,"long_term_debt":18320800000,"stockholders_equity":10771900000},"cashflow":{"cfo":4240000000,"buybacks":750000000,"dividends":4069000000,"depreciation_amortization":1527000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":45043000000,"cost_of_revenue":8418000000,"opex_sga":8594000000,"other_income":-219000000,"pretax_income":12680000000,"income_tax":2090000000,"net_income":10590000000,"eps_diluted":11.71,"shares_diluted":904100000},"balance":{"cash_and_equivalents":3268000000,"short_term_investments":154800000,"total_current_assets":32740000000,"total_assets":78715000000,"total_current_liabilities":28376000000,"long_term_debt":28527000000,"stockholders_equity":14272000000},"cashflow":{"cfo":8818000000,"buybacks":2500000000,"dividends":4680000000,"depreciation_amortization":1767000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":65179000000,"cost_of_revenue":11052000000,"opex_sga":11094000000,"other_income":-571000000,"pretax_income":25731000000,"income_tax":5091000000,"net_income":20640000000,"eps_diluted":22.95,"shares_diluted":899300000},"balance":{"cash_and_equivalents":7268000000,"total_current_assets":55629000000,"total_assets":112476000000,"total_current_liabilities":35228000000,"long_term_debt":40868000000,"stockholders_equity":26535000000},"cashflow":{"cfo":16813000000,"buybacks":4108000000,"dividends":5384000000,"depreciation_amortization":1997000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":5150400000,"rnd":951500000,"opex_sga":1700100000,"other_income":-32300000,"pretax_income":1206300000,"income_tax":247500000,"net_income":958800000},"balance":{"cash_and_equivalents":2868300000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":5209500000,"rnd":953000000,"opex_sga":1649200000,"other_income":-2500000,"pretax_income":-232800000,"income_tax":232800000,"net_income":-465600000},"balance":{"cash_and_equivalents":4353600000},"cashflow":{"cfo":2131600000,"dividends":-520300000,"depreciation_amortization":283300000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":5204400000,"rnd":1059300000,"opex_sga":1726600000,"other_income":81200000,"pretax_income":-3337400000,"income_tax":292000000,"net_income":-3629400000},"balance":{"cash_and_equivalents":5496700000,"short_term_investments":429400000,"total_current_assets":12453300000,"total_assets":29212600000,"total_current_liabilities":13109700000,"long_term_debt":4615700000},"cashflow":{"cfo":2380500000,"dividends":3598200000,"depreciation_amortization":280300000},"derived":["income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.revenue","income.rnd","income.net_income","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":5047000000,"rnd":947300000,"opex_sga":1529200000,"other_income":-70700000,"pretax_income":1683400000,"income_tax":370300000,"net_income":1313100000},"balance":{"cash_and_equivalents":3313100000},"cashflow":{"cfo":87900000,"dividends":536800000,"depreciation_amortization":-306300000},"derived":[],"adjusted":[]},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":5292800000,"rnd":1040400000,"opex_sga":1708200000,"other_income":-24100000,"pretax_income":1467700000,"income_tax":309200000,"net_income":1158500000},"balance":{"cash_and_equivalents":3322300000,"short_term_investments":168100000,"total_current_assets":10935300000,"total_assets":26931500000,"total_current_liabilities":6989300000,"long_term_debt":6688000000},"cashflow":{"cfo":923300000,"dividends":539000000,"depreciation_amortization":-306000000},"derived":["cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":5562000000,"rnd":1122100000,"opex_sga":1701800000,"other_income":-66900000,"pretax_income":1069500000,"income_tax":127700000,"net_income":941800000},"balance":{"cash_and_equivalents":3848200000,"short_term_investments":80900000,"total_current_assets":11810000000,"total_assets":27127900000,"total_current_liabilities":6067500000,"long_term_debt":6769700000},"cashflow":{"cfo":1305700000,"dividends":536600000,"depreciation_amortization":1534300000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":5934200000,"rnd":1216700000,"opex_sga":1953300000,"other_income":-67800000,"pretax_income":1137200000,"income_tax":221800000,"net_income":915400000},"balance":{"cash_and_equivalents":4462900000,"short_term_investments":34700000,"total_current_assets":12486500000,"total_assets":27460900000,"total_current_liabilities":6568100000,"long_term_debt":6634700000},"cashflow":{"cfo":2018600000,"dividends":539700000,"depreciation_amortization":375800000},"derived":["income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","income.revenue","cashflow.dividends","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":5485500000,"rnd":1039100000,"opex_sga":1614400000,"other_income":74500000,"pretax_income":1707800000,"income_tax":459700000,"net_income":1248100000},"balance":{"cash_and_equivalents":4725200000,"short_term_investments":33200000,"total_current_assets":12252400000,"total_assets":27197800000,"total_current_liabilities":5657600000,"long_term_debt":6661300000},"cashflow":{"cfo":958000000,"dividends":539200000,"depreciation_amortization":299400000},"derived":[],"adjusted":[]},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":5748700000,"rnd":1187200000,"opex_sga":1755400000,"other_income":-18400000,"pretax_income":1736500000,"income_tax":387600000,"net_income":1348900000},"balance":{"cash_and_equivalents":5163500000,"short_term_investments":33100000,"total_current_assets":12466400000,"total_assets":27723100000,"total_current_liabilities":6324600000,"long_term_debt":6862200000},"cashflow":{"cfo":1911600000,"dividends":536700000,"depreciation_amortization":345600000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":5654800000,"rnd":1219800000,"opex_sga":1694900000,"other_income":-21700000,"pretax_income":1671300000,"income_tax":368400000,"net_income":1302900000},"balance":{"cash_and_equivalents":5908800000,"short_term_investments":231300000,"total_current_assets":14184300000,"total_assets":29904300000,"total_current_liabilities":6097400000,"long_term_debt":6982000000},"cashflow":{"cfo":1759100000,"dividends":545300000,"depreciation_amortization":344700000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":6187000000,"rnd":1438100000,"opex_sga":1988700000,"other_income":-39400000,"pretax_income":1651600000,"income_tax":240000000,"net_income":1169600000},"balance":{"cash_and_equivalents":5993200000,"short_term_investments":733800000,"total_current_assets":14840000000,"total_assets":31001400000,"total_current_liabilities":6926900000,"long_term_debt":6770500000,"stockholders_equity":12420300000},"cashflow":{"cfo":2228100000,"dividends":544100000,"depreciation_amortization":338500000},"derived":["income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","income.revenue","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":5839200000,"rnd":1124000000,"opex_sga":1785700000,"other_income":-11200000,"pretax_income":1273900000,"income_tax":218000000,"net_income":1055900000},"balance":{"cash_and_equivalents":6506400000,"short_term_investments":206700000,"total_current_assets":15354300000,"total_assets":31695300000,"total_current_liabilities":7651800000,"long_term_debt":5132400000},"cashflow":{"cfo":1176100000,"dividends":543200000,"depreciation_amortization":340900000},"derived":[],"adjusted":[]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":6252800000,"rnd":1260600000,"opex_sga":2043000000,"other_income":-57600000,"pretax_income":1531300000,"income_tax":334000000,"net_income":1197300000},"balance":{"cash_and_equivalents":6113500000,"short_term_investments":216300000,"total_current_assets":14950300000,"total_assets":32779300000,"total_current_liabilities":8620500000,"long_term_debt":5200100000},"cashflow":{"cfo":2040300000,"dividends":552100000,"depreciation_amortization":355600000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":6147900000,"rnd":1280900000,"opex_sga":1917800000,"other_income":-83400000,"pretax_income":1502500000,"income_tax":266200000,"net_income":1236300000},"balance":{"cash_and_equivalents":6597700000,"short_term_investments":186600000,"total_current_assets":14572700000,"total_assets":33042200000,"total_current_liabilities":8219300000,"long_term_debt":5451300000},"cashflow":{"cfo":2073400000,"dividends":540900000,"depreciation_amortization":358200000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":6046600000,"rnd":1355300000,"opex_sga":2133400000,"other_income":-26800000,"pretax_income":1041800000,"income_tax":183600000,"net_income":858200000},"balance":{"cash_and_equivalents":5922500000,"short_term_investments":974600000,"total_current_assets":14248200000,"total_assets":33659800000,"total_current_liabilities":8930900000,"long_term_debt":5464700000,"stockholders_equity":13541700000},"cashflow":{"cfo":1944700000,"dividends":543900000,"depreciation_amortization":318900000},"derived":["income.income_tax","income.other_income","income.rnd","income.net_income","income.pretax_income","income.revenue","income.opex_sga","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":5602000000,"rnd":1151500000,"opex_sga":1847500000,"other_income":-46000000,"pretax_income":1335300000,"income_tax":324200000,"net_income":1011100000,"eps_diluted":0.91},"balance":{"cash_and_equivalents":4122200000,"short_term_investments":802400000,"total_current_assets":12602600000,"total_assets":32238200000,"total_current_liabilities":6553700000,"long_term_debt":5403200000},"cashflow":{"cfo":852500000,"buybacks":0,"dividends":544600000,"depreciation_amortization":385900000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":5600700000,"rnd":1320700000,"opex_sga":1931100000,"other_income":-16500000,"pretax_income":1185700000,"income_tax":262100000,"net_income":923600000,"eps_diluted":0.83},"balance":{"cash_and_equivalents":4345800000,"short_term_investments":915700000,"total_current_assets":12307300000,"total_assets":31812600000,"total_current_liabilities":6609700000,"long_term_debt":5500200000},"cashflow":{"cfo":1306000000,"buybacks":0,"dividends":550400000,"depreciation_amortization":362000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":5443300000,"rnd":1342800000,"opex_sga":1757400000,"other_income":788500000,"pretax_income":1874700000,"income_tax":548100000,"net_income":1326600000,"eps_diluted":1.18},"balance":{"cash_and_equivalents":5319200000,"short_term_investments":1580700000,"total_current_assets":14038900000,"total_assets":34321000000,"total_current_liabilities":6960700000,"long_term_debt":5510900000},"cashflow":{"cfo":1544300000,"buybacks":0,"dividends":544200000,"depreciation_amortization":369700000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":5957300000,"rnd":1463100000,"opex_sga":1977500000,"other_income":-52000000,"pretax_income":1012400000,"income_tax":185200000,"net_income":827200000,"eps_diluted":0.74},"balance":{"cash_and_equivalents":4018800000,"short_term_investments":1665500000,"total_current_assets":13038700000,"total_assets":34398900000,"total_current_liabilities":8389500000,"long_term_debt":5519400000,"stockholders_equity":14765200000},"cashflow":{"cfo":1602000000,"buybacks":721100000,"dividends":548200000,"depreciation_amortization":344600000},"derived":["income.rnd","income.opex_sga","income.income_tax","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":5602000000,"rnd":1348100000,"opex_sga":1652000000,"other_income":529200000,"pretax_income":1951100000,"income_tax":403100000,"net_income":1548000000,"eps_diluted":1.42,"shares_diluted":1091900000},"balance":{"cash_and_equivalents":3936600000,"short_term_investments":795800000,"total_current_assets":12326100000,"total_assets":32300100000,"total_current_liabilities":7593600000,"long_term_debt":4431600000},"cashflow":{"cfo":379400000,"buybacks":1198100000,"dividends":531100000,"depreciation_amortization":381500000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":5929700000,"rnd":1330400000,"opex_sga":1867600000,"other_income":11900000,"pretax_income":1514900000,"income_tax":308700000,"net_income":1206200000,"eps_diluted":1.11,"shares_diluted":1084000000},"balance":{"cash_and_equivalents":3786500000,"short_term_investments":924500000,"total_current_assets":12639300000,"total_assets":33226000000,"total_current_liabilities":8408500000,"long_term_debt":4290800000},"cashflow":{"cfo":1637200000,"buybacks":0,"dividends":533000000,"depreciation_amortization":363900000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":5772600000,"rnd":1377400000,"opex_sga":1652400000,"other_income":-31300000,"pretax_income":1513400000,"income_tax":310300000,"net_income":1203100000,"eps_diluted":1.11,"shares_diluted":1084200000},"balance":{"cash_and_equivalents":4368900000,"short_term_investments":1010400000,"total_current_assets":13202200000,"total_assets":33965600000,"total_current_liabilities":8076100000,"long_term_debt":4263800000},"cashflow":{"cfo":1991600000,"buybacks":0,"dividends":527700000,"depreciation_amortization":349000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":5808800000,"rnd":1475400000,"opex_sga":1953600000,"other_income":9100000,"pretax_income":909900000,"income_tax":182400000,"net_income":727500000,"eps_diluted":0.67},"balance":{"cash_and_equivalents":3830200000,"short_term_investments":1567100000,"total_current_assets":13104700000,"total_assets":35248700000,"total_current_liabilities":8916600000,"long_term_debt":4200300000,"stockholders_equity":17631400000},"cashflow":{"cfo":1726800000,"buybacks":500000000,"dividends":528900000,"depreciation_amortization":351200000},"derived":["income.rnd","income.opex_sga","income.income_tax","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":4683100000,"rnd":1109300000,"opex_sga":1484900000,"other_income":56000000,"pretax_income":890800000,"income_tax":162900000,"net_income":727900000,"eps_diluted":0.68,"shares_diluted":1075800000},"balance":{"cash_and_equivalents":3888000000,"short_term_investments":1324400000,"total_current_assets":13039300000,"total_assets":34756900000,"total_current_liabilities":6631700000,"long_term_debt":5255300000,"stockholders_equity":18338100000},"cashflow":{"cfo":272300000,"buybacks":55000000,"dividends":524100000,"depreciation_amortization":348800000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":4935600000,"rnd":1195400000,"opex_sga":1663900000,"other_income":53800000,"pretax_income":940400000,"income_tax":206900000,"net_income":733500000,"eps_diluted":0.68,"shares_diluted":1076400000},"balance":{"cash_and_equivalents":3765700000,"short_term_investments":1360800000,"total_current_assets":13156700000,"total_assets":35018400000,"total_current_liabilities":7417400000,"long_term_debt":5301000000,"stockholders_equity":17983700000},"cashflow":{"cfo":1053900000,"buybacks":145000000,"dividends":526900000,"depreciation_amortization":348400000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":4875600000,"rnd":1243200000,"opex_sga":1672100000,"other_income":93500000,"pretax_income":655500000,"income_tax":154900000,"net_income":500600000,"eps_diluted":0.47,"shares_diluted":1074400000},"balance":{"cash_and_equivalents":3165800000,"short_term_investments":1644100000,"total_current_assets":12110500000,"total_assets":34648800000,"total_current_liabilities":7574600000,"long_term_debt":5292600000,"stockholders_equity":17669300000},"cashflow":{"cfo":1691300000,"buybacks":300000000,"dividends":525000000,"depreciation_amortization":342400000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":5121300000,"rnd":1185700000,"opex_sga":1799900000,"other_income":137200000,"pretax_income":513600000,"income_tax":85100000,"net_income":428500000,"eps_diluted":0.4},"balance":{"cash_and_equivalents":3871600000,"short_term_investments":955400000,"total_current_assets":11928300000,"total_assets":36307600000,"total_current_liabilities":9741000000,"long_term_debt":5332800000,"stockholders_equity":15373200000},"cashflow":{"cfo":1440900000,"buybacks":300000000,"dividends":525200000,"depreciation_amortization":339400000},"derived":["income.opex_sga","income.income_tax","income.rnd","cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":4644700000,"rnd":1039300000,"opex_sga":1523500000,"other_income":92700000,"pretax_income":617900000,"income_tax":88400000,"net_income":529500000,"eps_diluted":0.5,"shares_diluted":1067000000},"balance":{"cash_and_equivalents":3064800000,"short_term_investments":1075000000,"total_current_assets":11742700000,"total_assets":35653900000,"total_current_liabilities":8342900000,"long_term_debt":7415300000,"stockholders_equity":14919800000},"cashflow":{"cfo":-84800000,"buybacks":310600000,"dividends":527900000,"depreciation_amortization":357500000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":4978700000,"rnd":1169500000,"opex_sga":1635400000,"other_income":-123300000,"pretax_income":679700000,"income_tax":78900000,"net_income":600800000,"eps_diluted":0.56,"shares_diluted":1065600000},"balance":{"cash_and_equivalents":3315500000,"short_term_investments":915400000,"total_current_assets":12346000000,"total_assets":36036600000,"total_current_liabilities":8232000000,"long_term_debt":7988600000,"stockholders_equity":14670300000},"cashflow":{"cfo":948600000,"buybacks":124900000,"dividends":539800000,"depreciation_amortization":368500000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":4959700000,"rnd":1143400000,"opex_sga":1575700000,"other_income":86500000,"pretax_income":1047800000,"income_tax":248100000,"net_income":799700000,"eps_diluted":0.75,"shares_diluted":1065200000},"balance":{"cash_and_equivalents":3238800000,"short_term_investments":1080400000,"total_current_assets":12567000000,"total_assets":36304700000,"total_current_liabilities":8303300000,"long_term_debt":8069600000,"stockholders_equity":15221400000},"cashflow":{"cfo":1104700000,"buybacks":61100000,"dividends":526300000,"depreciation_amortization":358300000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":5375600000,"rnd":1444200000,"opex_sga":1798400000,"other_income":44700000,"pretax_income":444600000,"income_tax":-33800000,"net_income":478400000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":3666400000,"short_term_investments":785400000,"total_current_assets":12573600000,"total_assets":35568900000,"total_current_liabilities":8229600000,"long_term_debt":7972400000,"stockholders_equity":14571300000},"cashflow":{"cfo":996100000,"buybacks":252900000,"dividends":533300000,"depreciation_amortization":343400000},"derived":["income.opex_sga","income.income_tax","income.rnd","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":4865100000,"rnd":1221000000,"opex_sga":1473900000,"other_income":-149000000,"pretax_income":566800000,"income_tax":126700000,"net_income":440100000,"eps_diluted":0.41,"shares_diluted":1063100000},"balance":{"cash_and_equivalents":2307600000,"short_term_investments":687400000,"total_current_assets":11714600000,"total_assets":34691800000,"total_current_liabilities":7340900000,"long_term_debt":7477600000,"stockholders_equity":15009900000},"cashflow":{"cfo":-219100000,"buybacks":300100000,"dividends":538300000,"depreciation_amortization":385500000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":5404800000,"rnd":1335900000,"opex_sga":1622600000,"other_income":21200000,"pretax_income":944500000,"income_tax":196800000,"net_income":747700000,"eps_diluted":0.71,"shares_diluted":1060100000},"balance":{"cash_and_equivalents":3238000000,"short_term_investments":696800000,"total_current_assets":12977300000,"total_assets":36475300000,"total_current_liabilities":8401000000,"long_term_debt":8685500000,"stockholders_equity":14637300000},"cashflow":{"cfo":1401900000,"buybacks":0,"dividends":541200000,"depreciation_amortization":373700000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":5191700000,"rnd":1236400000,"opex_sga":1565400000,"other_income":27200000,"pretax_income":970700000,"income_tax":192700000,"net_income":778000000,"eps_diluted":0.73,"shares_diluted":1060800000},"balance":{"cash_and_equivalents":3489000000,"short_term_investments":737800000,"total_current_assets":13385900000,"total_assets":37590300000,"total_current_liabilities":8272800000,"long_term_debt":8707300000,"stockholders_equity":15589200000},"cashflow":{"cfo":1661700000,"buybacks":0,"dividends":537900000,"depreciation_amortization":392800000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":5760500000,"rnd":1517000000,"opex_sga":1866100000,"other_income":15800000,"pretax_income":892000000,"income_tax":120200000,"net_income":771800000,"eps_diluted":0.73},"balance":{"cash_and_equivalents":4582100000,"short_term_investments":1456500000,"total_current_assets":15101400000,"total_assets":38805900000,"total_current_liabilities":10986600000,"long_term_debt":8367800000,"stockholders_equity":14007700000},"cashflow":{"cfo":2006500000,"buybacks":60000000,"dividends":541100000,"depreciation_amortization":344600000},"derived":["income.opex_sga","income.rnd","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":5228300000,"cost_of_revenue":1347900000,"rnd":1258300000,"opex_sga":1567700000,"other_income":78300000,"pretax_income":61200000,"income_tax":172000000,"net_income":-110800000,"eps_diluted":-0.1,"shares_diluted":1056300000},"balance":{"cash_and_equivalents":2616900000,"short_term_investments":888700000,"total_current_assets":12976200000,"total_assets":37624300000,"total_current_liabilities":10448000000,"long_term_debt":7637500000,"stockholders_equity":14031000000},"cashflow":{"cfo":339900000,"buybacks":0,"dividends":547400000,"depreciation_amortization":386900000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":5824300000,"cost_of_revenue":1571700000,"rnd":1272100000,"opex_sga":1730400000,"other_income":60400000,"pretax_income":1260500000,"income_tax":252500000,"net_income":1008000000,"eps_diluted":0.95,"shares_diluted":1057100000},"balance":{"cash_and_equivalents":3069900000,"short_term_investments":2364200000,"total_current_assets":15746500000,"total_assets":40946500000,"total_current_liabilities":11294500000,"long_term_debt":9867900000,"stockholders_equity":14100800000},"cashflow":{"cfo":1651100000,"buybacks":199900000,"dividends":548700000,"depreciation_amortization":395600000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":5658000000,"cost_of_revenue":1586300000,"rnd":1340000000,"opex_sga":1578500000,"other_income":49900000,"pretax_income":591600000,"income_tax":36000000,"net_income":555600000,"eps_diluted":0.53,"shares_diluted":1056000000},"balance":{"cash_and_equivalents":3724300000,"short_term_investments":3218800000,"total_current_assets":17428400000,"total_assets":43010400000,"total_current_liabilities":12666500000,"long_term_debt":9926600000,"stockholders_equity":14890300000},"cashflow":{"cfo":1881100000,"buybacks":0,"dividends":547700000,"depreciation_amortization":372900000},"derived":["cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":6160700000,"cost_of_revenue":1644900000,"rnd":1225800000,"opex_sga":1105800000,"other_income":112900000,"pretax_income":284100000,"income_tax":1941000000,"net_income":-1656900000,"eps_diluted":-1.58},"balance":{"cash_and_equivalents":6536200000,"short_term_investments":1497900000,"total_current_assets":19202100000,"total_assets":44981000000,"total_current_liabilities":14535900000,"long_term_debt":9940500000,"stockholders_equity":11592200000},"cashflow":{"cfo":1743500000,"buybacks":99900000,"dividends":548300000,"depreciation_amortization":411900000},"derived":["income.opex_sga","income.other_income","income.rnd","income.net_income","cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":4963800000,"cost_of_revenue":1164600000,"rnd":1107500000,"opex_sga":1338700000,"other_income":69500000,"pretax_income":1365700000,"income_tax":198500000,"net_income":1217400000,"eps_diluted":1.16,"shares_diluted":1049800000},"balance":{"cash_and_equivalents":3084300000,"short_term_investments":1705200000,"total_current_assets":16261500000,"total_assets":44355600000,"total_current_liabilities":11547000000,"long_term_debt":9393500000,"stockholders_equity":14527000000},"cashflow":{"cfo":436500000,"buybacks":1100000000,"dividends":587300000,"depreciation_amortization":422800000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":5585000000,"cost_of_revenue":1234300000,"rnd":1271000000,"opex_sga":1485600000,"other_income":46600000,"pretax_income":41700000,"income_tax":273300000,"net_income":-259900000,"eps_diluted":-0.25,"shares_diluted":1030200000},"balance":{"cash_and_equivalents":6817300000,"short_term_investments":92200000,"total_current_assets":18332700000,"total_assets":42359200000,"total_current_liabilities":13055200000,"long_term_debt":9170500000,"stockholders_equity":11555200000},"cashflow":{"cfo":1517500000,"buybacks":950700000,"dividends":579300000,"depreciation_amortization":425200000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":5306900000,"cost_of_revenue":1152900000,"rnd":1280900000,"opex_sga":1457200000,"other_income":-1900000,"pretax_income":1341100000,"income_tax":247500000,"net_income":1149500000,"eps_diluted":1.12,"shares_diluted":1026300000},"balance":{"cash_and_equivalents":8960000000,"short_term_investments":76100000,"total_current_assets":20685900000,"total_assets":44625100000,"total_current_liabilities":10826700000,"long_term_debt":11674700000,"stockholders_equity":13076600000},"cashflow":{"cfo":2121800000,"buybacks":1000000000,"dividends":572600000,"depreciation_amortization":415500000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":5637600000,"cost_of_revenue":1129900000,"rnd":1391800000,"opex_sga":1693600000,"other_income":31400000,"pretax_income":931600000,"income_tax":-189800000,"net_income":1125000000,"eps_diluted":1.1},"balance":{"cash_and_equivalents":7320700000,"short_term_investments":88200000,"total_current_assets":20549600000,"total_assets":43908400000,"total_current_liabilities":11888100000,"long_term_debt":9196400000,"stockholders_equity":9828700000},"cashflow":{"cfo":1448700000,"buybacks":1100000000,"dividends":572600000,"depreciation_amortization":345500000},"derived":["income.opex_sga","income.other_income","income.rnd","income.net_income","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":5092200000,"cost_of_revenue":1138700000,"rnd":1230500000,"opex_sga":1517100000,"other_income":86000000,"pretax_income":731100000,"income_tax":170000000,"net_income":4241600000,"eps_diluted":4.31,"shares_diluted":984000000},"balance":{"cash_and_equivalents":2036400000,"short_term_investments":100700000,"total_current_assets":12597500000,"total_assets":38006800000,"total_current_liabilities":11236100000,"long_term_debt":13610200000,"stockholders_equity":2480300000},"cashflow":{"cfo":311300000,"capex":203700000,"buybacks":3500000000,"dividends":637200000,"depreciation_amortization":356500000,"fcf":107600000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":5636700000,"cost_of_revenue":1124900000,"rnd":1402200000,"opex_sga":1586300000,"other_income":-32400000,"pretax_income":1465900000,"income_tax":138700000,"net_income":1327200000,"eps_diluted":1.44,"shares_diluted":924600000},"balance":{"cash_and_equivalents":2290200000,"short_term_investments":77700000,"total_current_assets":13454500000,"total_assets":38666400000,"total_current_liabilities":11855400000,"long_term_debt":13717600000,"stockholders_equity":2780500000},"cashflow":{"cfo":1051500000,"capex":240300000,"buybacks":0,"dividends":598000000,"depreciation_amortization":247400000,"fcf":811200000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":5476600000,"cost_of_revenue":1175000000,"rnd":1380900000,"opex_sga":1412300000,"other_income":-24900000,"pretax_income":1405800000,"income_tax":151900000,"net_income":1253900000,"eps_diluted":1.37,"shares_diluted":918500000},"balance":{"short_term_investments":89200000,"total_current_assets":12661800000,"total_assets":37893100000,"total_current_liabilities":10828600000,"long_term_debt":13662200000,"stockholders_equity":3382500000},"cashflow":{"cfo":1510100000,"capex":263400000,"buybacks":600000000,"dividends":587400000,"depreciation_amortization":288000000,"fcf":1246700000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":6114000000,"cost_of_revenue":1282600000,"rnd":1581400000,"opex_sga":1698100000,"other_income":262900000,"pretax_income":1663100000,"income_tax":167400000,"net_income":1495700000,"eps_diluted":1.64},"balance":{"cash_and_equivalents":2337500000,"short_term_investments":101000000,"total_current_assets":13709600000,"total_assets":39286100000,"total_current_liabilities":11775200000,"long_term_debt":13817900000,"stockholders_equity":2606900000},"cashflow":{"cfo":1963700000,"buybacks":300000000,"dividends":587200000,"depreciation_amortization":340700000},"derived":["income.opex_sga","income.other_income","income.rnd","income.net_income","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":5859800000,"cost_of_revenue":1215100000,"rnd":1392100000,"opex_sga":1549600000,"other_income":89100000,"pretax_income":1679900000,"income_tax":223400000,"net_income":1456500000,"eps_diluted":1.6,"shares_diluted":911700000},"balance":{"cash_and_equivalents":1699000000,"short_term_investments":78400000,"total_current_assets":13994200000,"total_assets":41102800000,"total_current_liabilities":12610200000,"long_term_debt":13982300000,"stockholders_equity":3078800000},"cashflow":{"cfo":382400000,"capex":258300000,"buybacks":500000000,"dividends":671300000,"depreciation_amortization":273600000,"fcf":124100000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":5499400000,"cost_of_revenue":1222000000,"rnd":1390200000,"opex_sga":1448600000,"other_income":446900000,"pretax_income":1643700000,"income_tax":231700000,"net_income":1412000000,"eps_diluted":1.55,"shares_diluted":910900000},"balance":{"cash_and_equivalents":2365100000,"short_term_investments":22800000,"total_current_assets":14581900000,"total_assets":41967000000,"total_current_liabilities":11988500000,"long_term_debt":15064400000,"stockholders_equity":4092900000},"cashflow":{"cfo":2495400000,"capex":281800000,"buybacks":0,"dividends":674200000,"depreciation_amortization":324400000,"fcf":2213600000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":5740600000,"cost_of_revenue":1326400000,"rnd":1465400000,"opex_sga":1569100000,"other_income":158900000,"pretax_income":1437200000,"income_tax":228800000,"net_income":1208400000,"eps_diluted":1.33,"shares_diluted":911400000},"balance":{"cash_and_equivalents":3595300000,"short_term_investments":35000000,"total_current_assets":16239900000,"total_assets":43946000000,"total_current_liabilities":11976900000,"long_term_debt":16334600000,"stockholders_equity":4826900000},"cashflow":{"cfo":1806600000,"capex":393100000,"buybacks":0,"dividends":671600000,"depreciation_amortization":358400000,"fcf":1413500000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":7440000000,"cost_of_revenue":1719800000,"rnd":1728600000,"opex_sga":1553900000,"other_income":477000000,"pretax_income":2469100000,"income_tax":352300000,"net_income":2116800000},"balance":{"cash_and_equivalents":3657100000,"short_term_investments":24200000,"total_current_assets":17462100000,"total_assets":46633100000,"total_current_liabilities":12481600000,"long_term_debt":16586600000,"stockholders_equity":5641600000},"cashflow":{"cfo":1815200000,"buybacks":0,"dividends":670000000,"depreciation_amortization":367500000},"derived":["income.cost_of_revenue","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","income.rnd","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":6805600000,"cost_of_revenue":1878600000,"rnd":1672100000,"opex_sga":1576000000,"other_income":321100000,"pretax_income":1476400000,"income_tax":121100000,"net_income":1355300000,"eps_diluted":1.49,"shares_diluted":912400000},"balance":{"cash_and_equivalents":3002400000,"short_term_investments":49000000,"total_current_assets":16604500000,"total_assets":46838300000,"total_current_liabilities":11714200000,"long_term_debt":16199600000,"stockholders_equity":6898700000},"cashflow":{"cfo":1697400000,"capex":300300000,"buybacks":0,"dividends":774800000,"depreciation_amortization":350300000,"fcf":1397100000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":6740100000,"cost_of_revenue":1953200000,"rnd":1655000000,"opex_sga":1685700000,"other_income":190500000,"pretax_income":1593900000,"income_tax":203700000,"net_income":1390200000,"eps_diluted":1.53,"shares_diluted":910400000},"balance":{"cash_and_equivalents":3220000000,"short_term_investments":51200000,"total_current_assets":17295500000,"total_assets":47809000000,"total_current_liabilities":15093200000,"long_term_debt":14736600000,"stockholders_equity":6444400000},"cashflow":{"cfo":1775500000,"capex":381300000,"buybacks":500000000,"dividends":768300000,"depreciation_amortization":369300000,"fcf":1394200000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":6772800000,"cost_of_revenue":1430800000,"rnd":1705300000,"opex_sga":1577900000,"other_income":-635900000,"pretax_income":1245300000,"income_tax":135200000,"net_income":1110100000,"eps_diluted":1.22,"shares_diluted":910800000},"balance":{"cash_and_equivalents":3788200000,"short_term_investments":37100000,"total_current_assets":17808300000,"total_assets":48187000000,"total_current_liabilities":13682000000,"long_term_debt":15522400000,"stockholders_equity":7757000000},"cashflow":{"cfo":1631300000,"capex":336800000,"buybacks":0,"dividends":770400000,"depreciation_amortization":382300000,"fcf":1294500000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":7999900000,"cost_of_revenue":2050200000,"rnd":1898300000,"opex_sga":1592000000,"other_income":-77300000,"pretax_income":1839900000,"income_tax":113800000,"net_income":1726100000},"balance":{"cash_and_equivalents":3818500000,"short_term_investments":90100000,"total_current_assets":18452400000,"total_assets":48806000000,"total_current_liabilities":15052700000,"long_term_debt":15346400000,"stockholders_equity":8979200000},"cashflow":{"cfo":2261700000,"buybacks":750000000,"dividends":773300000,"depreciation_amortization":445700000},"derived":["income.cost_of_revenue","income.pretax_income","income.revenue","income.opex_sga","income.income_tax","income.other_income","income.rnd","income.net_income","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":7810000000,"cost_of_revenue":2072100000,"rnd":1610100000,"opex_sga":1557900000,"other_income":-350700000,"pretax_income":2053600000,"income_tax":150700000,"net_income":1902900000,"eps_diluted":2.1,"shares_diluted":906400000},"balance":{"cash_and_equivalents":2459200000,"short_term_investments":109100000,"total_current_assets":16964700000,"total_assets":46919300000,"total_current_liabilities":13386000000,"long_term_debt":15152900000,"stockholders_equity":9330800000},"cashflow":{"cfo":2523000000,"capex":365400000,"buybacks":1500000000,"dividends":885500000,"depreciation_amortization":435700000,"fcf":2157600000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":6488000000,"cost_of_revenue":1430500000,"rnd":1781900000,"opex_sga":1625100000,"other_income":-119200000,"pretax_income":1090900000,"income_tax":138400000,"net_income":952500000,"eps_diluted":1.05,"shares_diluted":902900000},"balance":{"cash_and_equivalents":2622900000,"short_term_investments":113800000,"total_current_assets":17115200000,"total_assets":47063600000,"total_current_liabilities":15620600000,"long_term_debt":14692000000,"stockholders_equity":8544700000},"cashflow":{"cfo":1183300000,"capex":371000000,"buybacks":0,"dividends":883700000,"depreciation_amortization":348900000,"fcf":812300000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":6941600000,"cost_of_revenue":1579100000,"rnd":1802900000,"opex_sga":1614200000,"other_income":-111000000,"pretax_income":1565500000,"income_tax":113800000,"net_income":1451700000,"eps_diluted":1.61,"shares_diluted":903800000},"balance":{"cash_and_equivalents":2617400000,"short_term_investments":124700000,"total_current_assets":17639900000,"total_assets":47461500000,"total_current_liabilities":15652800000,"long_term_debt":14143800000,"stockholders_equity":10070100000},"cashflow":{"cfo":2216700000,"capex":617200000,"buybacks":0,"dividends":882200000,"depreciation_amortization":362900000,"fcf":1599500000},"derived":["cashflow.dividends","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":7301800000,"cost_of_revenue":1548100000,"rnd":1995900000,"opex_sga":1643200000,"other_income":260000000,"pretax_income":2096400000,"income_tax":158700000,"net_income":1937700000},"balance":{"cash_and_equivalents":2067000000,"short_term_investments":144800000,"total_current_assets":18034500000,"total_assets":49489800000,"total_current_liabilities":17138200000,"long_term_debt":14737500000,"stockholders_equity":10649800000},"cashflow":{"cfo":1662700000,"buybacks":0,"dividends":884400000,"depreciation_amortization":375000000},"derived":["income.income_tax","income.other_income","income.rnd","income.net_income","income.revenue","income.cost_of_revenue","income.pretax_income","income.opex_sga","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":6960000000,"cost_of_revenue":1626700000,"rnd":1985100000,"opex_sga":1749200000,"other_income":35700000,"pretax_income":1529700000,"income_tax":184800000,"net_income":1344900000,"eps_diluted":1.49,"shares_diluted":903300000},"balance":{"cash_and_equivalents":3545900000,"short_term_investments":123400000,"total_current_assets":20811400000,"total_assets":53163000000,"total_current_liabilities":16010000000,"long_term_debt":18880500000,"stockholders_equity":11190400000},"cashflow":{"cfo":1730600000,"buybacks":750000000,"dividends":1017200000,"depreciation_amortization":362300000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":8312100000,"cost_of_revenue":1807400000,"rnd":2356500000,"opex_sga":1925400000,"other_income":-36800000,"pretax_income":2088900000,"income_tax":325700000,"net_income":1763200000,"eps_diluted":1.95,"shares_diluted":902700000},"balance":{"cash_and_equivalents":2694500000,"short_term_investments":134600000,"total_current_assets":21331600000,"total_assets":54814000000,"total_current_liabilities":18915000000,"long_term_debt":18158400000,"stockholders_equity":11063800000},"cashflow":{"cfo":631900000,"buybacks":0,"dividends":1017800000,"depreciation_amortization":366300000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":9498600000,"cost_of_revenue":1860100000,"opex_sga":1803900000,"other_income":-23200000,"pretax_income":427200000,"income_tax":484600000,"net_income":-57400000,"eps_diluted":-0.06,"shares_diluted":899800000},"balance":{"cash_and_equivalents":2380800000,"short_term_investments":113100000,"total_current_assets":23007000000,"total_assets":57915500000,"total_current_liabilities":21998200000,"long_term_debt":17923600000,"stockholders_equity":11220400000},"cashflow":{"cfo":2189500000,"buybacks":0,"dividends":1016200000,"depreciation_amortization":411000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":9353300000,"cost_of_revenue":1787800000,"opex_sga":1925500000,"other_income":121300000,"pretax_income":2508200000,"income_tax":318900000,"net_income":2189300000},"balance":{"cash_and_equivalents":2818600000,"short_term_investments":109100000,"total_current_assets":25727000000,"total_assets":64006300000,"total_current_liabilities":27293200000,"long_term_debt":18320800000,"stockholders_equity":10771900000},"cashflow":{"cfo":-312000000,"buybacks":0,"dividends":1017800000,"depreciation_amortization":387400000},"derived":["income.income_tax","income.other_income","income.revenue","income.net_income","income.cost_of_revenue","income.pretax_income","income.opex_sga","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":8768000000,"cost_of_revenue":1673500000,"opex_sga":1952200000,"other_income":27100000,"pretax_income":2536100000,"income_tax":293200000,"net_income":2242900000,"eps_diluted":2.48,"shares_diluted":903800000},"balance":{"cash_and_equivalents":2460200000,"short_term_investments":126100000,"total_current_assets":25188800000,"total_assets":63943500000,"total_current_liabilities":18598100000,"long_term_debt":24559900000,"stockholders_equity":12812200000},"cashflow":{"cfo":1166000000,"buybacks":0,"dividends":1169200000,"depreciation_amortization":400600000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":11302800000,"cost_of_revenue":2170200000,"opex_sga":2117300000,"other_income":-197600000,"pretax_income":3517200000,"income_tax":550200000,"net_income":2967000000,"eps_diluted":3.28,"shares_diluted":904200000},"balance":{"cash_and_equivalents":3223600000,"short_term_investments":140400000,"total_current_assets":30204300000,"total_assets":71874800000,"total_current_liabilities":27121200000,"long_term_debt":23730400000,"stockholders_equity":13562000000},"cashflow":{"cfo":1466200000,"buybacks":0,"dividends":1172400000,"depreciation_amortization":414400000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":11439100000,"cost_of_revenue":2170800000,"opex_sga":2099800000,"other_income":62000000,"pretax_income":1588400000,"income_tax":618100000,"net_income":970300000,"eps_diluted":1.07,"shares_diluted":905000000},"balance":{"cash_and_equivalents":3369000000,"short_term_investments":149400000,"total_current_assets":31415100000,"total_assets":75606900000,"total_current_liabilities":24674100000,"long_term_debt":29045400000,"stockholders_equity":14240000000},"cashflow":{"cfo":3711900000,"buybacks":446100000,"dividends":1170500000,"depreciation_amortization":466800000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":13533100000,"cost_of_revenue":2403500000,"opex_sga":2424700000,"other_income":-110500000,"pretax_income":5038300000,"income_tax":628500000,"net_income":4409800000},"balance":{"cash_and_equivalents":3268000000,"short_term_investments":154800000,"total_current_assets":32740000000,"total_assets":78715000000,"total_current_liabilities":28376000000,"long_term_debt":28527000000,"stockholders_equity":14272000000},"cashflow":{"cfo":2473900000,"buybacks":2053900000,"dividends":1167900000,"depreciation_amortization":485200000},"derived":["income.opex_sga","income.income_tax","income.other_income","income.net_income","income.revenue","income.cost_of_revenue","income.pretax_income","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":12729000000,"cost_of_revenue":2225000000,"opex_sga":2468000000,"other_income":-239000000,"pretax_income":3456000000,"income_tax":697000000,"net_income":2759000000,"eps_diluted":3.06,"shares_diluted":900600000},"balance":{"cash_and_equivalents":3093300000,"short_term_investments":127400000,"total_current_assets":41261200000,"total_assets":89388800000,"total_current_liabilities":30068100000,"long_term_debt":34499500000,"stockholders_equity":15764800000},"cashflow":{"cfo":1666000000,"buybacks":1200000000,"dividends":1346000000,"depreciation_amortization":463000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":15558000000,"cost_of_revenue":2448000000,"opex_sga":2753000000,"other_income":-90000000,"pretax_income":6777000000,"income_tax":1116000000,"net_income":5661000000,"eps_diluted":6.29,"shares_diluted":899800000},"balance":{"cash_and_equivalents":3375900000,"short_term_investments":170100000,"total_current_assets":49854000000,"total_assets":100922600000,"total_current_liabilities":39019900000,"long_term_debt":34180100000,"stockholders_equity":18272900000},"cashflow":{"cfo":3087000000,"buybacks":692000000,"dividends":1347000000,"depreciation_amortization":478000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":17600800000,"cost_of_revenue":3008300000,"opex_sga":2740700000,"other_income":-133100000,"pretax_income":7232400000,"income_tax":1649900000,"net_income":5582500000,"eps_diluted":6.21,"shares_diluted":898800000},"balance":{"cash_and_equivalents":9791900000,"short_term_investments":121600000,"total_current_assets":62071300000,"total_assets":114935400000,"total_current_liabilities":40140900000,"long_term_debt":40873600000,"stockholders_equity":23793300000},"cashflow":{"cfo":8835400000,"buybacks":708300000,"dividends":1345500000,"depreciation_amortization":470300000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":19292000000,"cost_of_revenue":3371700000,"opex_sga":3131400000,"other_income":-108300000,"pretax_income":8266200000,"income_tax":1628500000,"net_income":6637700000},"balance":{"cash_and_equivalents":7268000000,"total_current_assets":55629000000,"total_assets":112476000000,"total_current_liabilities":35228000000,"long_term_debt":40868000000,"stockholders_equity":26535000000},"cashflow":{"cfo":3224600000,"buybacks":1507700000,"dividends":1345500000,"depreciation_amortization":585700000},"derived":["income.net_income","income.revenue","income.cost_of_revenue","income.pretax_income","income.opex_sga","income.income_tax","income.other_income","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":19799000000,"cost_of_revenue":3577000000,"opex_sga":2934000000,"other_income":-65000000,"pretax_income":8850000000,"income_tax":1454000000,"net_income":7396000000,"eps_diluted":8.26,"shares_diluted":895900000},"balance":{"cash_and_equivalents":5282000000,"total_current_assets":54835000000,"total_assets":116576000000,"total_current_liabilities":36634000000,"long_term_debt":39370000000,"stockholders_equity":31198000000},"cashflow":{"cfo":5333000000,"buybacks":2356000000,"dividends":1548000000,"depreciation_amortization":509000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":22974000000,"cost_of_revenue":3268000000,"opex_sga":3430000000,"other_income":269000000,"pretax_income":9247000000,"income_tax":2152000000,"net_income":7095000000,"eps_diluted":7.94,"shares_diluted":893700000},"balance":{"cash_and_equivalents":8950000000,"total_current_assets":64672000000,"total_assets":142283000000,"total_current_liabilities":47741000000,"long_term_debt":47858000000,"stockholders_equity":33879000000},"cashflow":{"cfo":10690000000,"buybacks":1601000000,"dividends":1546000000,"depreciation_amortization":534000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]}]}