{"symbol":"LITE","cik":1633978,"issuer_id":"sec-cik:0001633978","security_id":"sec-cik:0001633978:lite","entity_name":"Lumentum Holdings Inc.","fiscal_year_end_month":6,"fiscal_note":"Fiscal year ends in month 6; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T19:09:38.579467+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","RevenueFromContractWithCustomerIncludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"]}},"annual":[{"label":"FY2013","end":"2013-06-29","income":{"revenue":769900000,"cost_of_revenue":534900000,"gross_profit":222800000,"rnd":113700000,"opex_sga":102600000,"operating_income":3900000,"other_income":800000,"pretax_income":3700000,"income_tax":-2800000},"balance":{"cash_and_equivalents":7800000,"stockholders_equity":281800000},"cashflow":{"cfo":54900000,"capex":31900000,"fcf":23000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-06-28","income":{"revenue":817900000,"cost_of_revenue":552300000,"gross_profit":256600000,"rnd":134900000,"opex_sga":108200000,"operating_income":8700000,"other_income":1100000,"pretax_income":9800000,"income_tax":-900000,"net_income":10700000,"eps_diluted":0.18,"shares_diluted":58800000},"balance":{"cash_and_equivalents":19900000,"total_current_assets":286000000,"total_assets":492100000,"total_current_liabilities":136900000,"stockholders_equity":335600000},"cashflow":{"cfo":62800000,"capex":64200000,"fcf":-1400000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-06-27","income":{"revenue":837100000,"cost_of_revenue":571600000,"gross_profit":257900000,"rnd":140800000,"opex_sga":128900000,"operating_income":-23400000,"other_income":-1100000,"pretax_income":-24500000,"income_tax":-21100000,"net_income":-3400000,"eps_diluted":-0.06,"shares_diluted":58800000},"balance":{"cash_and_equivalents":14500000,"total_current_assets":310800000,"total_assets":512600000,"total_current_liabilities":122200000,"total_liabilities":132000000,"stockholders_equity":380600000},"cashflow":{"cfo":9400000,"capex":53700000,"fcf":-44300000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-07-02","income":{"revenue":903000000,"cost_of_revenue":618900000,"gross_profit":277300000,"rnd":141100000,"opex_sga":117300000,"operating_income":11500000,"other_income":-1200000,"pretax_income":9700000,"income_tax":400000,"net_income":9300000,"eps_diluted":-0.05,"shares_diluted":59100000},"balance":{"cash_and_equivalents":157100000,"short_term_investments":0,"total_current_assets":489500000,"total_assets":726300000,"total_current_liabilities":173700000,"total_liabilities":193100000,"stockholders_equity":497400000},"cashflow":{"cfo":86600000,"capex":82000000,"fcf":4600000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-07-01","income":{"revenue":1001600000,"cost_of_revenue":677000000,"gross_profit":318100000,"rnd":148300000,"opex_sga":110200000,"operating_income":47600000,"other_income":2300000,"pretax_income":-59800000,"income_tax":42700000,"net_income":-102500000,"eps_diluted":-1.71,"shares_diluted":60600000},"balance":{"cash_and_equivalents":272900000,"short_term_investments":282400000,"total_current_assets":930300000,"total_assets":1232900000,"total_current_liabilities":184200000,"long_term_debt":457300000,"total_liabilities":578300000,"stockholders_equity":618800000},"cashflow":{"cfo":85000000,"capex":138100000,"fcf":-53100000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-06-30","income":{"revenue":1247700000,"cost_of_revenue":812400000,"gross_profit":432100000,"rnd":156800000,"opex_sga":128200000,"operating_income":139900000,"other_income":8500000,"pretax_income":129400000,"income_tax":-118700000,"net_income":248100000,"eps_diluted":3.82,"shares_diluted":63300000},"balance":{"cash_and_equivalents":397300000,"short_term_investments":314200000,"total_current_assets":1127200000,"total_assets":1581500000,"total_current_liabilities":214000000,"long_term_debt":456700000,"total_liabilities":619600000,"stockholders_equity":926100000},"cashflow":{"cfo":247500000,"capex":93200000,"buybacks":0,"fcf":154300000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-06-29","income":{"revenue":1565300000,"cost_of_revenue":1092900000,"gross_profit":425900000,"rnd":184600000,"opex_sga":200300000,"operating_income":-21600000,"other_income":15800000,"pretax_income":-33300000,"income_tax":3100000,"net_income":-36400000,"eps_diluted":-0.54,"shares_diluted":70700000},"balance":{"cash_and_equivalents":432600000,"short_term_investments":335900000,"total_current_assets":1332800000,"total_assets":2716600000,"total_current_liabilities":294000000,"total_liabilities":1219500000,"stockholders_equity":1497100000},"cashflow":{"cfo":330100000,"capex":166000000,"buybacks":0,"fcf":164100000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-06-27","income":{"revenue":1678600000,"gross_profit":650200000,"rnd":198600000,"opex_sga":235200000,"operating_income":204100000,"other_income":31400000,"income_tax":38800000,"net_income":135500000,"eps_diluted":1.75,"shares_diluted":77600000},"balance":{"cash_and_equivalents":298000000,"short_term_investments":1255800000,"total_current_assets":2050000000,"total_assets":3292600000,"total_current_liabilities":283000000,"long_term_debt":1538600000,"total_liabilities":1543400000,"stockholders_equity":1749200000},"cashflow":{"cfo":524300000,"capex":86000000,"buybacks":200000000,"fcf":438300000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-07-03","income":{"revenue":1742800000,"gross_profit":783100000,"rnd":214500000,"opex_sga":241400000,"operating_income":527000000,"other_income":2800000,"income_tax":65800000,"net_income":397300000,"eps_diluted":5.07,"shares_diluted":78400000},"balance":{"cash_and_equivalents":774300000,"short_term_investments":1171700000,"total_current_assets":2436800000,"total_assets":3551600000,"total_current_liabilities":664600000,"long_term_debt":1532300000,"total_liabilities":1578800000,"stockholders_equity":1972800000},"cashflow":{"cfo":738700000,"capex":84800000,"buybacks":236000000,"fcf":653900000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-07-02","income":{"revenue":1712600000,"gross_profit":788600000,"rnd":220700000,"opex_sga":265700000,"operating_income":303300000,"other_income":12000000,"income_tax":36200000,"net_income":198900000,"eps_diluted":2.68,"shares_diluted":74200000},"balance":{"cash_and_equivalents":1290200000,"short_term_investments":1258800000,"total_current_assets":3139200000,"total_assets":4162200000,"total_current_liabilities":716500000,"long_term_debt":1466100000,"total_liabilities":2287200000,"stockholders_equity":1875000000},"cashflow":{"cfo":459300000,"capex":91200000,"buybacks":543900000,"fcf":368100000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-07-01","income":{"revenue":1767000000,"gross_profit":569000000,"rnd":307800000,"opex_sga":348800000,"operating_income":-115700000,"other_income":48800000,"income_tax":29200000,"net_income":-131600000,"eps_diluted":-1.93,"shares_diluted":68300000},"balance":{"cash_and_equivalents":859000000,"short_term_investments":1154600000,"total_current_assets":2777900000,"total_assets":4632100000,"total_current_liabilities":633800000,"total_liabilities":3276300000,"stockholders_equity":1355800000},"cashflow":{"cfo":179800000,"capex":128500000,"buybacks":175600000,"fcf":51300000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-06-29","income":{"revenue":1359200000,"gross_profit":251500000,"rnd":302200000,"opex_sga":310700000,"operating_income":-434000000,"other_income":62100000,"income_tax":140800000,"net_income":-546500000,"eps_diluted":-8.12,"shares_diluted":67300000},"balance":{"cash_and_equivalents":436700000,"short_term_investments":450300000,"total_current_assets":1590100000,"total_assets":3931900000,"total_current_liabilities":269300000,"long_term_debt":2503200000,"total_liabilities":2974600000,"stockholders_equity":957300000},"cashflow":{"cfo":24700000,"capex":133000000,"buybacks":0,"fcf":-108300000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-06-28","income":{"revenue":1645000000,"gross_profit":459900000,"rnd":303900000,"opex_sga":348200000,"operating_income":-180100000,"other_income":30200000,"income_tax":-198000000,"net_income":25900000,"eps_diluted":0.37,"shares_diluted":69600000},"balance":{"cash_and_equivalents":520700000,"short_term_investments":356400000,"total_current_assets":1717300000,"total_assets":4218700000,"total_current_liabilities":392800000,"long_term_debt":2562600000,"total_liabilities":3084000000,"stockholders_equity":1134700000},"cashflow":{"cfo":126300000,"capex":231000000,"buybacks":0,"fcf":-104700000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q1 FY2014","end":"2013-09-28","income":{"revenue":211700000,"cost_of_revenue":143600000,"gross_profit":65800000,"rnd":31500000,"opex_sga":25400000,"operating_income":9000000,"other_income":0,"pretax_income":8800000,"income_tax":100000},"balance":{},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2013-12-28","income":{"revenue":203600000,"cost_of_revenue":138300000,"gross_profit":63000000,"rnd":33000000,"opex_sga":26000000,"operating_income":2800000,"other_income":300000,"pretax_income":2900000,"income_tax":-1000000},"balance":{},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-03-29","income":{"revenue":201600000,"cost_of_revenue":135400000,"gross_profit":64000000,"rnd":33800000,"opex_sga":26500000,"operating_income":3700000,"other_income":1100000,"pretax_income":5100000,"income_tax":300000},"balance":{},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-06-28","income":{"revenue":201000000,"cost_of_revenue":135000000,"gross_profit":63800000,"rnd":36600000,"opex_sga":30300000,"operating_income":-6800000,"other_income":-100000,"pretax_income":-7000000,"income_tax":-300000},"balance":{"cash_and_equivalents":19900000,"total_current_assets":286000000,"total_assets":492100000,"total_current_liabilities":136900000,"stockholders_equity":335600000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q1 FY2015","end":"2014-09-27","income":{"revenue":219000000,"cost_of_revenue":146800000,"gross_profit":70300000,"rnd":35000000,"opex_sga":28300000,"operating_income":5200000,"other_income":-300000,"pretax_income":4900000,"income_tax":600000,"net_income":4300000,"eps_diluted":0.07,"shares_diluted":58800000},"balance":{"cash_and_equivalents":14800000},"cashflow":{"capex":13800000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2014-12-27","income":{"revenue":210500000,"cost_of_revenue":141700000,"gross_profit":66900000,"rnd":35100000,"opex_sga":31200000,"operating_income":-3200000,"other_income":-100000,"pretax_income":-3300000,"income_tax":800000,"net_income":-4100000,"eps_diluted":-0.07,"shares_diluted":58800000},"balance":{"cash_and_equivalents":19500000},"cashflow":{"capex":10900000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-03-28","income":{"revenue":198700000,"cost_of_revenue":139700000,"gross_profit":57100000,"rnd":35000000,"opex_sga":31800000,"operating_income":-10800000,"other_income":-400000,"pretax_income":-11200000,"income_tax":-23400000,"net_income":12200000,"eps_diluted":0.21,"shares_diluted":58800000},"balance":{"cash_and_equivalents":10600000},"cashflow":{"cfo":-19700000,"capex":10600000,"fcf":-30300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-06-27","income":{"revenue":208900000,"cost_of_revenue":143400000,"gross_profit":63600000,"rnd":35700000,"opex_sga":37600000,"operating_income":-14600000,"other_income":-300000,"pretax_income":-14900000,"income_tax":900000,"net_income":-15800000,"eps_diluted":-0.27,"shares_diluted":58800000},"balance":{"cash_and_equivalents":14500000,"total_current_assets":310800000,"total_assets":512600000,"total_current_liabilities":122200000,"total_liabilities":132000000,"stockholders_equity":380600000},"cashflow":{"cfo":13100000,"capex":18400000,"fcf":-5300000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2016","end":"2015-09-26","income":{"revenue":212600000,"cost_of_revenue":144000000,"gross_profit":66900000,"rnd":34400000,"opex_sga":34000000,"operating_income":-2500000,"other_income":-200000,"pretax_income":-500000,"income_tax":-300000,"net_income":-200000,"eps_diluted":0,"shares_diluted":58800000},"balance":{"cash_and_equivalents":142100000,"total_current_assets":453700000,"total_assets":649700000,"total_current_liabilities":132600000,"total_liabilities":148900000,"stockholders_equity":467000000},"cashflow":{"cfo":10600000,"capex":13900000,"fcf":-3300000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2015-12-26","income":{"revenue":218300000,"cost_of_revenue":148500000,"gross_profit":68100000,"rnd":35000000,"opex_sga":25800000,"operating_income":6200000,"other_income":-500000,"pretax_income":3300000,"income_tax":500000,"net_income":2800000,"eps_diluted":0.05,"shares_diluted":59200000},"balance":{"cash_and_equivalents":161900000,"total_current_assets":478700000,"total_assets":682000000,"total_current_liabilities":157400000,"total_liabilities":175300000,"stockholders_equity":470900000},"cashflow":{"cfo":42400000,"capex":21800000,"fcf":20600000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-04-02","income":{"revenue":230400000,"cost_of_revenue":165900000,"gross_profit":62800000,"rnd":35300000,"opex_sga":28000000,"operating_income":-2300000,"other_income":-400000,"pretax_income":-7500000,"income_tax":100000,"net_income":-7600000,"eps_diluted":-0.13,"shares_diluted":59200000},"balance":{"cash_and_equivalents":157200000,"total_current_assets":483300000,"total_assets":704900000,"total_current_liabilities":169000000,"total_liabilities":192400000,"stockholders_equity":476700000},"cashflow":{"cfo":20500000,"capex":27700000,"fcf":-7200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-07-02","income":{"revenue":241700000,"cost_of_revenue":160500000,"gross_profit":79500000,"rnd":36400000,"opex_sga":29500000,"operating_income":10100000,"other_income":-100000,"pretax_income":14400000,"income_tax":100000,"net_income":14300000,"eps_diluted":0.23,"shares_diluted":61800000},"balance":{"cash_and_equivalents":157100000,"short_term_investments":0,"total_current_assets":489500000,"total_assets":726300000,"total_current_liabilities":173700000,"total_liabilities":193100000,"stockholders_equity":497400000},"cashflow":{"cfo":13100000,"capex":18600000,"fcf":-5500000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2017","end":"2016-10-01","income":{"revenue":258100000,"cost_of_revenue":174700000,"gross_profit":81700000,"rnd":36900000,"opex_sga":25100000,"operating_income":16800000,"other_income":200000,"pretax_income":-5700000,"income_tax":-2300000,"net_income":-3400000,"eps_diluted":-0.06,"shares_diluted":59900000},"balance":{"cash_and_equivalents":166800000,"total_current_assets":489300000,"total_assets":737500000,"total_current_liabilities":163500000,"total_liabilities":206000000,"stockholders_equity":495700000},"cashflow":{"cfo":36300000,"capex":28900000,"fcf":7400000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2016-12-31","income":{"revenue":265000000,"cost_of_revenue":176300000,"gross_profit":87000000,"rnd":38700000,"opex_sga":31000000,"operating_income":13300000,"other_income":-200000,"pretax_income":17900000,"income_tax":6100000,"net_income":11800000,"eps_diluted":0.11,"shares_diluted":62700000},"balance":{"cash_and_equivalents":155900000,"total_current_assets":527600000,"total_assets":796700000,"total_current_liabilities":202000000,"total_liabilities":244500000,"stockholders_equity":516400000},"cashflow":{"cfo":19200000,"capex":35400000,"fcf":-16200000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-04-01","income":{"revenue":255800000,"cost_of_revenue":172000000,"gross_profit":82100000,"rnd":37300000,"opex_sga":28100000,"operating_income":13600000,"other_income":-1400000,"pretax_income":-44400000,"income_tax":11600000,"net_income":-56000000,"eps_diluted":-0.92,"shares_diluted":61000000},"balance":{"cash_and_equivalents":577900000,"total_current_assets":941600000,"total_assets":1244500000,"total_current_liabilities":192100000,"long_term_debt":457300000,"total_liabilities":740100000,"stockholders_equity":468600000},"cashflow":{"cfo":16400000,"capex":35700000,"fcf":-19300000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-07-01","income":{"revenue":222700000,"cost_of_revenue":154000000,"gross_profit":67300000,"rnd":35400000,"opex_sga":26000000,"operating_income":3900000,"other_income":-1800000,"pretax_income":-27600000,"income_tax":27300000,"net_income":-54900000,"eps_diluted":-0.9,"shares_diluted":61300000},"balance":{"cash_and_equivalents":272900000,"short_term_investments":282400000,"total_current_assets":930300000,"total_assets":1232900000,"total_current_liabilities":184200000,"long_term_debt":457300000,"total_liabilities":578300000,"stockholders_equity":618800000},"cashflow":{"cfo":13100000,"capex":38100000,"fcf":-25000000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2018","end":"2017-09-30","income":{"revenue":243200000,"cost_of_revenue":173900000,"gross_profit":68500000,"rnd":36300000,"opex_sga":26600000,"operating_income":2700000,"other_income":-3400000,"pretax_income":3500000,"income_tax":-3600000,"net_income":7100000,"eps_diluted":0.04,"shares_diluted":64500000},"balance":{"cash_and_equivalents":150800000,"short_term_investments":381700000,"total_current_assets":922500000,"total_assets":1248400000,"total_current_liabilities":177200000,"long_term_debt":456700000,"total_liabilities":571500000,"stockholders_equity":641100000},"cashflow":{"cfo":9700000,"capex":33000000,"fcf":-23300000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2017-12-30","income":{"revenue":404600000,"cost_of_revenue":232700000,"gross_profit":171100000,"rnd":43800000,"opex_sga":35700000,"operating_income":90800000,"other_income":-3200000,"pretax_income":95500000,"income_tax":-109300000,"net_income":204800000,"eps_diluted":3.05,"shares_diluted":64600000},"balance":{"cash_and_equivalents":202100000,"short_term_investments":422400000,"total_current_assets":1053800000,"total_assets":1507400000,"total_current_liabilities":217700000,"long_term_debt":456700000,"total_liabilities":607300000,"stockholders_equity":864300000},"cashflow":{"cfo":105100000,"capex":17200000,"fcf":87900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-03-31","income":{"revenue":298800000,"cost_of_revenue":201000000,"gross_profit":97000000,"rnd":38200000,"opex_sga":33200000,"operating_income":25500000,"other_income":-2100000,"pretax_income":2700000,"income_tax":0,"net_income":2700000,"eps_diluted":0.04,"shares_diluted":63300000},"balance":{"cash_and_equivalents":176800000,"short_term_investments":516000000,"total_current_assets":1064700000,"total_assets":1518200000,"total_current_liabilities":191500000,"long_term_debt":456100000,"total_liabilities":605800000,"stockholders_equity":876600000},"cashflow":{"cfo":95100000,"capex":22700000,"fcf":72400000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-06-30","income":{"revenue":301100000,"cost_of_revenue":204800000,"gross_profit":95500000,"rnd":38500000,"opex_sga":32700000,"operating_income":20900000,"other_income":-1000000,"pretax_income":27700000,"income_tax":-5800000,"net_income":33500000,"eps_diluted":0.4,"shares_diluted":65000000},"balance":{"cash_and_equivalents":397300000,"short_term_investments":314200000,"total_current_assets":1127200000,"total_assets":1581500000,"total_current_liabilities":214000000,"long_term_debt":456700000,"total_liabilities":619600000,"stockholders_equity":926100000},"cashflow":{"cfo":37600000,"capex":20300000,"fcf":17300000},"derived":["income.cost_of_revenue","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2019","end":"2018-09-29","income":{"revenue":354100000,"cost_of_revenue":227300000,"gross_profit":126000000,"rnd":34600000,"opex_sga":33000000,"operating_income":57100000,"other_income":2700000,"pretax_income":52600000,"income_tax":5200000,"net_income":47400000,"eps_diluted":0.72,"shares_diluted":63900000},"balance":{"cash_and_equivalents":459400000,"short_term_investments":274900000,"total_current_assets":1181100000,"total_assets":1645000000,"total_current_liabilities":213900000,"long_term_debt":456200000,"total_liabilities":625700000,"stockholders_equity":983500000},"cashflow":{"cfo":57200000,"capex":29600000,"fcf":27600000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2018-12-29","income":{"revenue":373700000,"cost_of_revenue":244500000,"gross_profit":124800000,"rnd":42800000,"opex_sga":62700000,"operating_income":11500000,"other_income":3800000,"pretax_income":17700000,"income_tax":1400000,"net_income":16300000,"eps_diluted":0.08,"shares_diluted":67800000},"balance":{"cash_and_equivalents":371300000,"short_term_investments":312800000,"total_current_assets":1356900000,"total_assets":2796600000,"total_current_liabilities":325500000,"total_liabilities":1236900000,"stockholders_equity":1559700000},"cashflow":{"cfo":102400000,"capex":24300000,"fcf":78100000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-03-30","income":{"revenue":432900000,"cost_of_revenue":316500000,"gross_profit":88300000,"rnd":57700000,"opex_sga":55200000,"operating_income":-76400000,"other_income":5200000,"pretax_income":-82500000,"income_tax":-8200000,"net_income":-74300000,"eps_diluted":-0.98,"shares_diluted":76200000},"balance":{"cash_and_equivalents":358300000,"short_term_investments":340200000,"total_current_assets":1418100000,"total_assets":2771400000,"total_current_liabilities":358000000,"total_liabilities":1267500000,"stockholders_equity":1503900000},"cashflow":{"cfo":42800000,"capex":26600000,"buybacks":0,"fcf":16200000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-06-29","income":{"revenue":404600000,"cost_of_revenue":304600000,"gross_profit":86800000,"rnd":49500000,"opex_sga":49400000,"operating_income":-13800000,"other_income":4100000,"pretax_income":-21100000,"income_tax":4700000,"net_income":-25800000,"eps_diluted":-0.34,"shares_diluted":76500000},"balance":{"cash_and_equivalents":432600000,"short_term_investments":335900000,"total_current_assets":1332800000,"total_assets":2716600000,"total_current_liabilities":294000000,"total_liabilities":1219500000,"stockholders_equity":1497100000},"cashflow":{"cfo":127700000,"capex":85500000,"buybacks":0,"fcf":42200000},"derived":["income.cost_of_revenue","cashflow.capex","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2020","end":"2019-09-28","income":{"revenue":449900000,"cost_of_revenue":269700000,"gross_profit":167700000,"rnd":49900000,"opex_sga":56700000,"operating_income":59800000,"other_income":5000000,"pretax_income":53400000,"income_tax":5800000,"net_income":47600000,"eps_diluted":0.61,"shares_diluted":77600000},"balance":{"cash_and_equivalents":539000000,"short_term_investments":291900000,"total_current_assets":1423200000,"total_assets":2867800000,"total_current_liabilities":316800000,"total_liabilities":1306500000,"stockholders_equity":1561300000},"cashflow":{"cfo":87500000,"capex":21700000,"fcf":65800000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2019-12-28","income":{"revenue":457800000,"gross_profit":189100000,"rnd":51000000,"opex_sga":62400000,"operating_income":74800000,"other_income":1200000,"pretax_income":57700000,"income_tax":8600000,"net_income":49100000,"eps_diluted":0.63,"shares_diluted":78000000},"balance":{"cash_and_equivalents":1085000000,"short_term_investments":230600000,"total_current_assets":1883000000,"total_assets":3221200000,"total_current_liabilities":304200000,"long_term_debt":1541800000,"total_liabilities":1539600000,"stockholders_equity":1681600000},"cashflow":{"cfo":162300000,"capex":25700000,"fcf":136600000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-03-28","income":{"revenue":402800000,"gross_profit":157700000,"rnd":48700000,"opex_sga":61300000,"operating_income":42500000,"other_income":21700000,"pretax_income":48600000,"income_tax":5200000,"net_income":43400000,"eps_diluted":0.56,"shares_diluted":77500000},"balance":{"cash_and_equivalents":688300000,"short_term_investments":763100000,"total_current_assets":1963000000,"total_assets":3268700000,"total_current_liabilities":286700000,"long_term_debt":1541300000,"total_liabilities":1534500000,"stockholders_equity":1734200000},"cashflow":{"cfo":151800000,"capex":17500000,"buybacks":0,"fcf":134300000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-06-27","income":{"revenue":368100000,"gross_profit":135700000,"rnd":49000000,"opex_sga":54800000,"operating_income":27000000,"other_income":3500000,"income_tax":19200000,"net_income":-4600000,"eps_diluted":-0.06,"shares_diluted":75000000},"balance":{"cash_and_equivalents":298000000,"short_term_investments":1255800000,"total_current_assets":2050000000,"total_assets":3292600000,"total_current_liabilities":283000000,"long_term_debt":1538600000,"total_liabilities":1543400000,"stockholders_equity":1749200000},"cashflow":{"cfo":122700000,"capex":21100000,"buybacks":0,"fcf":101600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2021","end":"2020-09-26","income":{"revenue":452400000,"gross_profit":205700000,"rnd":50400000,"opex_sga":56300000,"operating_income":99000000,"other_income":600000,"income_tax":16500000,"net_income":67100000,"eps_diluted":0.86,"shares_diluted":78200000},"balance":{"cash_and_equivalents":269500000,"short_term_investments":1341200000,"total_current_assets":2166700000,"total_assets":3387400000,"total_current_liabilities":293400000,"long_term_debt":1538100000,"total_liabilities":1571300000,"stockholders_equity":1816100000},"cashflow":{"cfo":104700000,"capex":26300000,"buybacks":0,"fcf":78400000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2020-12-26","income":{"revenue":478800000,"gross_profit":229600000,"rnd":52800000,"opex_sga":61300000,"operating_income":115300000,"other_income":-900000,"income_tax":14900000,"net_income":83200000,"eps_diluted":1.06,"shares_diluted":78400000},"balance":{"cash_and_equivalents":321300000,"short_term_investments":1379000000,"total_current_assets":2266200000,"total_assets":3468200000,"total_current_liabilities":647300000,"long_term_debt":1535400000,"total_liabilities":1546300000,"stockholders_equity":1921900000},"cashflow":{"cfo":128500000,"capex":24200000,"buybacks":0,"fcf":104300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-04-03","income":{"revenue":419500000,"gross_profit":185000000,"rnd":57200000,"opex_sga":65500000,"operating_income":266900000,"other_income":2400000,"income_tax":27400000,"net_income":225500000,"eps_diluted":2.85,"shares_diluted":79200000},"balance":{"cash_and_equivalents":687700000,"short_term_investments":1366900000,"total_current_assets":2569800000,"total_assets":3745900000,"total_current_liabilities":674200000,"long_term_debt":1534900000,"total_liabilities":1580900000,"stockholders_equity":2165000000},"cashflow":{"cfo":381300000,"capex":15900000,"buybacks":0,"fcf":365400000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-07-03","income":{"revenue":392100000,"gross_profit":162800000,"rnd":54100000,"opex_sga":58300000,"operating_income":45800000,"other_income":700000,"income_tax":7000000,"net_income":21500000,"eps_diluted":0.28,"shares_diluted":77500000},"balance":{"cash_and_equivalents":774300000,"short_term_investments":1171700000,"total_current_assets":2436800000,"total_assets":3551600000,"total_current_liabilities":664600000,"long_term_debt":1532300000,"total_liabilities":1578800000,"stockholders_equity":1972800000},"cashflow":{"cfo":124200000,"capex":18400000,"buybacks":236000000,"fcf":105800000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2022","end":"2021-10-02","income":{"revenue":448400000,"gross_profit":232200000,"rnd":54100000,"opex_sga":63300000,"operating_income":115900000,"other_income":600000,"income_tax":18100000,"net_income":81500000,"eps_diluted":1.08,"shares_diluted":75400000},"balance":{"cash_and_equivalents":611000000,"short_term_investments":1273600000,"total_current_assets":2423000000,"total_assets":3519000000,"total_current_liabilities":611700000,"long_term_debt":1531600000,"total_liabilities":1547600000,"stockholders_equity":1971400000},"cashflow":{"cfo":61900000,"capex":17900000,"buybacks":91700000,"fcf":44000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-01-01","income":{"revenue":446700000,"gross_profit":207500000,"rnd":53200000,"opex_sga":69000000,"operating_income":85200000,"other_income":1000000,"income_tax":12400000,"net_income":56700000,"eps_diluted":0.75,"shares_diluted":75300000},"balance":{"cash_and_equivalents":552000000,"short_term_investments":1470400000,"total_current_assets":2540100000,"total_assets":3615700000,"total_current_liabilities":656700000,"long_term_debt":1529000000,"total_liabilities":1593800000,"stockholders_equity":2021900000},"cashflow":{"cfo":206500000,"capex":26100000,"buybacks":34900000,"fcf":180400000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-04-02","income":{"revenue":395400000,"gross_profit":167200000,"rnd":56700000,"opex_sga":63800000,"operating_income":46800000,"other_income":2200000,"income_tax":3300000,"net_income":26000000,"eps_diluted":0.35,"shares_diluted":74500000},"balance":{"cash_and_equivalents":1130300000,"short_term_investments":1433800000,"total_current_assets":3100600000,"total_assets":4133500000,"total_current_liabilities":660700000,"long_term_debt":2416600000,"total_liabilities":2221400000,"stockholders_equity":1912100000},"cashflow":{"cfo":76600000,"capex":18600000,"buybacks":322000000,"fcf":58000000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-07-02","income":{"revenue":422100000,"gross_profit":181700000,"rnd":56700000,"opex_sga":69600000,"operating_income":55400000,"other_income":8200000,"income_tax":2400000,"net_income":34700000},"balance":{"cash_and_equivalents":1290200000,"short_term_investments":1258800000,"total_current_assets":3139200000,"total_assets":4162200000,"total_current_liabilities":716500000,"long_term_debt":1466100000,"total_liabilities":2287200000,"stockholders_equity":1875000000},"cashflow":{"cfo":114300000,"capex":28600000,"buybacks":95300000,"fcf":85700000},"derived":["income.rnd","income.net_income","income.revenue","income.operating_income","income.gross_profit","income.income_tax","income.other_income","income.opex_sga","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2023","end":"2022-10-01","income":{"revenue":506800000,"gross_profit":201200000,"rnd":72700000,"opex_sga":105700000,"operating_income":13500000,"other_income":13800000,"income_tax":19200000,"net_income":-400000,"eps_diluted":-0.01,"shares_diluted":68100000},"balance":{"cash_and_equivalents":605300000,"short_term_investments":1019600000,"total_current_assets":2438400000,"total_assets":4387400000,"total_current_liabilities":802800000,"long_term_debt":1899500000,"total_liabilities":2861000000,"stockholders_equity":1526400000},"cashflow":{"cfo":20800000,"capex":22900000,"buybacks":35800000,"fcf":-2100000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2022-12-31","income":{"revenue":506000000,"gross_profit":166200000,"rnd":75800000,"opex_sga":98400000,"operating_income":-21900000,"other_income":3700000,"income_tax":4600000,"net_income":-31700000,"eps_diluted":-0.46,"shares_diluted":68300000},"balance":{"cash_and_equivalents":592100000,"short_term_investments":1088300000,"total_current_assets":2492600000,"total_assets":4418100000,"total_current_liabilities":814300000,"long_term_debt":1900300000,"total_liabilities":2874500000,"stockholders_equity":1543600000},"cashflow":{"cfo":94900000,"capex":39900000,"buybacks":0,"fcf":55000000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-04-01","income":{"revenue":383400000,"gross_profit":112000000,"rnd":85400000,"opex_sga":76400000,"operating_income":-51400000,"other_income":11400000,"income_tax":-9400000,"net_income":-39300000,"eps_diluted":-0.57,"shares_diluted":68600000},"balance":{"cash_and_equivalents":549200000,"short_term_investments":1118000000,"total_current_assets":2463600000,"total_assets":4354000000,"total_current_liabilities":768900000,"long_term_debt":1900800000,"total_liabilities":2816000000,"stockholders_equity":1538000000},"cashflow":{"cfo":14900000,"capex":29400000,"buybacks":0,"fcf":-14500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-07-01","income":{"revenue":370800000,"gross_profit":89600000,"rnd":73900000,"opex_sga":68300000,"operating_income":-55900000,"other_income":19900000,"income_tax":14800000,"net_income":-60200000},"balance":{"cash_and_equivalents":859000000,"short_term_investments":1154600000,"total_current_assets":2777900000,"total_assets":4632100000,"total_current_liabilities":633800000,"total_liabilities":3276300000,"stockholders_equity":1355800000},"cashflow":{"cfo":49200000,"capex":36300000,"buybacks":139800000,"fcf":12900000},"derived":["income.revenue","income.operating_income","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","income.rnd","income.net_income","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2024","end":"2023-09-30","income":{"revenue":317600000,"gross_profit":76700000,"rnd":73500000,"opex_sga":73000000,"operating_income":-80800000,"other_income":21200000,"income_tax":-1400000,"net_income":-67900000,"eps_diluted":-1.02,"shares_diluted":66700000},"balance":{"cash_and_equivalents":861500000,"short_term_investments":1082700000,"total_current_assets":2691700000,"total_assets":4545000000,"total_current_liabilities":593700000,"total_liabilities":3234200000,"stockholders_equity":1310800000},"cashflow":{"cfo":-2300000,"capex":57800000,"buybacks":0,"fcf":-60100000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2023-12-30","income":{"revenue":366800000,"gross_profit":64000000,"rnd":78300000,"opex_sga":85100000,"operating_income":-105200000,"other_income":13400000,"income_tax":-2400000,"net_income":-99100000,"eps_diluted":-1.47,"shares_diluted":67200000},"balance":{"cash_and_equivalents":469300000,"short_term_investments":754700000,"total_current_assets":2062100000,"total_assets":4656000000,"total_current_liabilities":658400000,"total_liabilities":3378200000,"stockholders_equity":1277800000},"cashflow":{"cfo":-1500000,"capex":31000000,"buybacks":0,"fcf":-32500000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-03-30","income":{"revenue":366500000,"gross_profit":59500000,"rnd":77200000,"opex_sga":77700000,"operating_income":-114600000,"other_income":16200000,"income_tax":19600000,"net_income":-127000000,"eps_diluted":-1.88,"shares_diluted":67500000},"balance":{"cash_and_equivalents":425000000,"short_term_investments":445900000,"total_current_assets":1650000000,"total_assets":4204500000,"total_current_liabilities":317600000,"total_liabilities":3027800000,"stockholders_equity":1176700000},"cashflow":{"cfo":-7000000,"capex":19600000,"buybacks":0,"fcf":-26600000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-06-29","income":{"revenue":308300000,"gross_profit":51300000,"rnd":73200000,"opex_sga":74900000,"operating_income":-133400000,"other_income":11300000,"income_tax":125000000,"net_income":-252500000},"balance":{"cash_and_equivalents":436700000,"short_term_investments":450300000,"total_current_assets":1590100000,"total_assets":3931900000,"total_current_liabilities":269300000,"long_term_debt":2503200000,"total_liabilities":2974600000,"stockholders_equity":957300000},"cashflow":{"cfo":35500000,"capex":24600000,"buybacks":0,"fcf":10900000},"derived":["income.gross_profit","income.income_tax","income.other_income","income.opex_sga","income.rnd","income.net_income","income.revenue","income.operating_income","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2025","end":"2024-09-28","income":{"revenue":336900000,"gross_profit":77900000,"rnd":74300000,"opex_sga":76300000,"operating_income":-82400000,"other_income":3200000,"income_tax":3200000,"net_income":-82400000,"eps_diluted":-1.21,"shares_diluted":68300000},"balance":{"cash_and_equivalents":489200000,"short_term_investments":426900000,"total_current_assets":1636200000,"total_assets":3969600000,"total_current_liabilities":305100000,"long_term_debt":2569200000,"total_liabilities":3073700000,"stockholders_equity":895900000},"cashflow":{"cfo":39600000,"capex":74100000,"fcf":-34500000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2024-12-28","income":{"revenue":402200000,"gross_profit":99600000,"rnd":74200000,"opex_sga":76300000,"operating_income":-51600000,"other_income":9300000,"income_tax":18600000,"net_income":-60900000,"eps_diluted":-0.88,"shares_diluted":68900000},"balance":{"cash_and_equivalents":479700000,"short_term_investments":417000000,"total_current_assets":1651400000,"total_assets":3966100000,"total_current_liabilities":346900000,"long_term_debt":2561200000,"total_liabilities":3093800000,"stockholders_equity":872300000},"cashflow":{"cfo":24300000,"capex":40200000,"fcf":-15900000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-03-29","income":{"revenue":425200000,"gross_profit":122500000,"rnd":75900000,"opex_sga":112000000,"operating_income":-37700000,"other_income":-1500000,"income_tax":4900000,"net_income":-44100000,"eps_diluted":-0.64,"shares_diluted":69300000},"balance":{"cash_and_equivalents":516400000,"short_term_investments":350300000,"total_current_assets":1667300000,"total_assets":3975000000,"total_current_liabilities":353000000,"long_term_debt":2562400000,"total_liabilities":3095500000,"stockholders_equity":879500000},"cashflow":{"cfo":-1600000,"capex":62800000,"fcf":-64400000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-06-28","income":{"revenue":480700000,"gross_profit":159900000,"rnd":79500000,"opex_sga":83600000,"operating_income":-8400000,"other_income":19200000,"income_tax":-224700000,"net_income":213300000},"balance":{"cash_and_equivalents":520700000,"short_term_investments":356400000,"total_current_assets":1717300000,"total_assets":4218700000,"total_current_liabilities":392800000,"long_term_debt":2562600000,"total_liabilities":3084000000,"stockholders_equity":1134700000},"cashflow":{"cfo":64000000,"capex":53900000,"fcf":10100000},"derived":["income.operating_income","income.gross_profit","income.other_income","income.income_tax","income.opex_sga","income.rnd","income.net_income","income.revenue","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2026","end":"2025-09-27","income":{"revenue":533800000,"gross_profit":181500000,"rnd":81400000,"opex_sga":85100000,"operating_income":6700000,"other_income":-1500000,"income_tax":1000000,"net_income":4200000,"eps_diluted":0.05,"shares_diluted":78300000},"balance":{"cash_and_equivalents":772900000,"short_term_investments":348900000,"total_current_assets":2085600000,"total_assets":4613100000,"total_current_liabilities":1526200000,"long_term_debt":2164500000,"total_liabilities":3832300000,"stockholders_equity":780800000},"cashflow":{"cfo":57900000,"capex":76200000,"fcf":-18300000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2025-12-27","income":{"revenue":665500000,"gross_profit":240100000,"rnd":80100000,"opex_sga":96100000,"operating_income":64300000,"other_income":32200000,"income_tax":18300000,"net_income":78200000,"eps_diluted":0.89,"shares_diluted":87800000},"balance":{"cash_and_equivalents":657700000,"short_term_investments":497600000,"total_current_assets":2283200000,"total_assets":4805300000,"total_current_liabilities":3767600000,"long_term_debt":47100000,"total_liabilities":3958700000,"stockholders_equity":846600000},"cashflow":{"cfo":126700000,"capex":83600000,"fcf":43100000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2026","end":"2026-03-28","income":{"revenue":808400000,"gross_profit":357000000,"rnd":90600000,"opex_sga":90800000,"operating_income":174500000,"other_income":9300000,"income_tax":39600000,"net_income":144200000,"eps_diluted":1.5,"shares_diluted":96200000},"balance":{"cash_and_equivalents":2617800000,"short_term_investments":554500000,"total_current_assets":4395700000,"total_assets":7027900000,"total_current_liabilities":3865300000,"long_term_debt":43200000,"total_liabilities":4054500000,"stockholders_equity":2973400000},"cashflow":{"cfo":203800000,"capex":124700000,"fcf":79100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]}]}