{"symbol":"GE","cik":40545,"issuer_id":"sec-cik:0000040545","security_id":"sec-cik:0000040545:ge","entity_name":"GENERAL ELECTRIC CO","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-23T02:26:55.868214+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":169964000000,"operating_income":25614000000,"other_income":3019000000,"pretax_income":27528000000,"income_tax":4155000000,"net_income":22208000000,"eps_diluted":17.36},"balance":{"cash_and_equivalents":15731000000,"stockholders_equity":115559000000},"cashflow":{"cfo":43322000000,"capex":17803000000,"depreciation_amortization":10275000000,"fcf":25519000000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":179769000000,"rnd":3113000000,"opex_sga":14401000000,"operating_income":21850000000,"other_income":1586000000,"pretax_income":19770000000,"income_tax":1102000000,"net_income":17410000000,"eps_diluted":13.76},"balance":{"cash_and_equivalents":48112000000,"total_assets":797769000000,"total_liabilities":684157000000,"stockholders_equity":104665000000},"cashflow":{"cfo":48653000000,"capex":16010000000,"depreciation_amortization":11481000000,"fcf":32643000000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":154396000000,"rnd":3288000000,"opex_sga":14842000000,"operating_income":15605000000,"other_income":1006000000,"pretax_income":9864000000,"income_tax":-1142000000,"net_income":11025000000,"eps_diluted":8.08},"balance":{"cash_and_equivalents":70479000000,"total_assets":781949000000,"total_liabilities":656765000000,"stockholders_equity":117291000000},"cashflow":{"cfo":24417000000,"capex":8636000000,"depreciation_amortization":10617000000,"fcf":15781000000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":148875000000,"rnd":3939000000,"opex_sga":16341000000,"operating_income":17250000000,"other_income":1151000000,"pretax_income":14187000000,"income_tax":1039000000,"net_income":11644000000,"eps_diluted":8.48},"balance":{"cash_and_equivalents":78943000000,"total_assets":748491000000,"total_liabilities":623595000000,"stockholders_equity":118936000000},"cashflow":{"cfo":36124000000,"capex":9800000000,"depreciation_amortization":9786000000,"fcf":26324000000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":110062000000,"rnd":4601000000,"operating_income":20652000000,"other_income":5063000000,"pretax_income":20159000000,"income_tax":5745000000,"net_income":14151000000,"eps_diluted":9.84},"balance":{"cash_and_equivalents":84501000000,"total_assets":718003000000,"total_liabilities":600055000000,"stockholders_equity":116438000000},"cashflow":{"cfo":33359000000,"capex":12637000000,"depreciation_amortization":10730000000,"fcf":20722000000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":112588000000,"rnd":5200000000,"operating_income":22887000000,"other_income":2563000000,"pretax_income":17381000000,"income_tax":2534000000,"net_income":13641000000,"eps_diluted":10.32,"shares_diluted":1320500000.0},"balance":{"total_assets":684999000000,"total_liabilities":556529000000,"stockholders_equity":123026000000},"cashflow":{"cfo":31331000000,"capex":15119000000,"buybacks":-5005000000,"depreciation_amortization":9192000000,"fcf":16212000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":113245000000,"rnd":5461000000,"opex_sga":17945000000,"other_income":3107000000,"pretax_income":9100000000,"income_tax":1219000000,"net_income":13057000000,"eps_diluted":10.16,"shares_diluted":1286125000.0},"balance":{"total_assets":663247000000,"total_liabilities":519777000000,"stockholders_equity":130566000000},"cashflow":{"cfo":28510000000,"capex":6754000000,"buybacks":-10225000000,"depreciation_amortization":6581000000,"fcf":21756000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":117184000000,"rnd":5273000000,"opex_sga":16848000000,"other_income":778000000,"pretax_income":10263000000,"income_tax":773000000,"net_income":15233000000,"eps_diluted":12.0,"shares_diluted":1265375000.0},"balance":{"total_assets":653931000000,"total_liabilities":518023000000,"stockholders_equity":128159000000},"cashflow":{"cfo":27709000000,"capex":7134000000,"buybacks":-2211000000,"depreciation_amortization":6421000000,"fcf":20575000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":117386000000,"rnd":5278000000,"opex_sga":17831000000,"other_income":2227000000,"pretax_income":8186000000,"income_tax":6485000000,"net_income":-6126000000,"eps_diluted":-4.88,"shares_diluted":1252000000.0},"balance":{"cash_and_equivalents":70483000000,"total_assets":493071000000,"total_liabilities":389961000000,"stockholders_equity":98274000000},"cashflow":{"cfo":19891000000,"capex":7309000000,"buybacks":-2709000000,"depreciation_amortization":6508000000,"fcf":12582000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":119469000000,"rnd":5436000000,"opex_sga":17756000000,"other_income":4140000000,"pretax_income":7031000000,"income_tax":-1133000000,"net_income":7500000000,"eps_diluted":6.0,"shares_diluted":1141250000.0},"balance":{"cash_and_equivalents":48129000000,"total_assets":359122000000,"total_liabilities":284668000000,"stockholders_equity":70162000000},"cashflow":{"cfo":1160000000,"capex":7199000000,"buybacks":-22581000000,"depreciation_amortization":7073000000,"fcf":-6039000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":99279000000,"rnd":5504000000,"opex_sga":14257000000,"other_income":2083000000,"pretax_income":-11345000000,"income_tax":-2808000000,"net_income":-8484000000,"eps_diluted":-8.24,"shares_diluted":1085875000.0},"balance":{"cash_and_equivalents":43299000000,"total_assets":369245000000,"total_liabilities":292355000000,"stockholders_equity":56031000000},"cashflow":{"cfo":6554000000,"capex":6642000000,"depreciation_amortization":4332000000,"fcf":-88000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":97012000000,"cost_of_revenue":72818000000,"rnd":3415000000,"opex_sga":14643000000,"other_income":2321000000,"pretax_income":-20987000000,"income_tax":93000000,"net_income":-22355000000,"eps_diluted":-20.96,"shares_diluted":1086375000.0},"balance":{"total_assets":311072000000,"total_liabilities":259591000000,"stockholders_equity":30981000000},"cashflow":{"cfo":4978000000,"capex":6627000000,"depreciation_amortization":4419000000,"fcf":-1649000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":90221000000,"cost_of_revenue":66911000000,"rnd":3118000000,"opex_sga":13806000000,"other_income":2479000000,"pretax_income":-54000000,"income_tax":552000000,"net_income":-4979000000,"eps_diluted":-4.99,"shares_diluted":1091000000},"balance":{"total_current_assets":103096000000,"total_assets":265177000000,"total_current_liabilities":78865000000,"total_liabilities":235316000000,"stockholders_equity":28316000000},"cashflow":{"cfo":8734000000,"capex":2216000000,"depreciation_amortization":2018000000,"fcf":6518000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":75833000000,"cost_of_revenue":60421000000,"rnd":2565000000,"opex_sga":12628000000,"other_income":11396000000,"pretax_income":5970000000,"income_tax":-487000000,"net_income":5704000000,"eps_diluted":4.63,"shares_diluted":1095000000},"balance":{"total_current_assets":84853000000,"total_assets":256211000000,"total_current_liabilities":54613000000,"total_liabilities":219138000000,"stockholders_equity":35552000000},"cashflow":{"cfo":3568000000,"capex":1579000000,"depreciation_amortization":2128000000,"fcf":1989000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":56469000000,"rnd":1682000000,"opex_sga":8177000000,"other_income":2696000000,"pretax_income":-5695000000,"income_tax":-757000000,"net_income":-6337000000,"eps_diluted":-6,"shares_diluted":1098000000},"balance":{"total_current_assets":66348000000,"total_assets":198874000000,"total_current_liabilities":51953000000,"total_liabilities":157262000000,"stockholders_equity":40310000000},"cashflow":{"cfo":3481000000,"capex":1113000000,"buybacks":107000000,"depreciation_amortization":1622000000,"fcf":2368000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":29139000000,"rnd":808000000,"opex_sga":3672000000,"other_income":811000000,"pretax_income":1522000000,"income_tax":169000000,"net_income":336000000,"eps_diluted":0.05,"shares_diluted":1101000000},"balance":{"total_current_assets":58384000000,"total_assets":188851000000,"total_current_liabilities":49428000000,"total_liabilities":153938000000,"stockholders_equity":33696000000},"cashflow":{"cfo":5917000000,"capex":662000000,"buybacks":1048000000,"depreciation_amortization":846000000,"fcf":5255000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":35348000000,"rnd":1011000000,"opex_sga":4045000000,"other_income":6718000000,"pretax_income":10441000000,"income_tax":994000000,"net_income":9482000000,"eps_diluted":8.36,"shares_diluted":1099000000},"balance":{"total_current_assets":42556000000,"total_assets":173300000000,"total_current_liabilities":32103000000,"long_term_debt":20862000000,"total_liabilities":144695000000,"stockholders_equity":27403000000},"cashflow":{"cfo":5189000000,"capex":862000000,"buybacks":1233000000,"depreciation_amortization":797000000,"fcf":4327000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":38702000000,"rnd":1286000000,"opex_sga":4437000000,"other_income":2264000000,"pretax_income":7620000000,"income_tax":962000000,"net_income":6556000000,"eps_diluted":5.99,"shares_diluted":1094000000},"balance":{"total_current_assets":37635000000,"total_assets":123140000000,"total_current_liabilities":34392000000,"long_term_debt":19273000000,"total_liabilities":103576000000,"stockholders_equity":19342000000},"cashflow":{"cfo":4710000000,"capex":1032000000,"buybacks":5827000000,"depreciation_amortization":834000000,"fcf":3678000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":45855000000,"rnd":1580000000,"opex_sga":4088000000,"other_income":1487000000,"pretax_income":10000000000,"income_tax":1405000000,"net_income":8704000000,"eps_diluted":8.14,"shares_diluted":1068000000},"balance":{"total_current_assets":40596000000,"total_assets":130169000000,"total_current_liabilities":38980000000,"long_term_debt":20469000000,"total_liabilities":111271000000,"stockholders_equity":18677000000},"cashflow":{"cfo":8537000000,"capex":1273000000,"buybacks":7551000000,"depreciation_amortization":863000000,"fcf":7264000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":46840000000,"other_income":574000000,"pretax_income":6632000000,"income_tax":1054000000,"net_income":5072000000,"eps_diluted":4.08},"balance":{"cash_and_equivalents":18995000000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":47234000000,"other_income":544000000,"pretax_income":5172000000,"income_tax":539000000,"net_income":4312000000,"eps_diluted":3.44},"balance":{"cash_and_equivalents":16301000000},"cashflow":{"cfo":10211000000,"capex":3419000000,"depreciation_amortization":2861000000,"fcf":6792000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.eps_diluted"]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":43467000000,"other_income":-107000000,"pretax_income":2612000000,"income_tax":-1332000000,"net_income":3722000000},"balance":{"cash_and_equivalents":48112000000,"total_assets":797769000000,"total_liabilities":684157000000,"stockholders_equity":104665000000},"cashflow":{"cfo":20352000000,"capex":4526000000,"depreciation_amortization":3265000000,"fcf":15826000000},"derived":["income.pretax_income","income.income_tax","income.other_income","income.net_income","income.revenue","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":14278000000,"gross_profit":6013000000,"other_income":428000000,"pretax_income":2934000000,"income_tax":-309000000,"net_income":2829000000,"eps_diluted":2.08},"balance":{"cash_and_equivalents":46830000000},"cashflow":{"cfo":-201000000,"capex":2560000000,"depreciation_amortization":2731000000,"fcf":-2761000000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":12943000000,"gross_profit":7234000000,"other_income":34000000,"pretax_income":2673000000,"income_tax":227000000,"net_income":2690000000,"eps_diluted":2.0},"balance":{"cash_and_equivalents":52316000000,"total_assets":778168000000,"total_liabilities":657709000000,"stockholders_equity":112119000000},"cashflow":{"cfo":5735000000,"capex":1899000000,"depreciation_amortization":2504000000,"fcf":3836000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted"]},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":12325000000,"gross_profit":6560000000,"other_income":438000000,"pretax_income":2441000000,"income_tax":-484000000,"net_income":2493000000,"eps_diluted":1.84},"balance":{"cash_and_equivalents":61374000000,"total_assets":787846000000,"total_liabilities":662037000000,"stockholders_equity":117529000000},"cashflow":{"cfo":8394000000,"capex":1349000000,"depreciation_amortization":2658000000,"fcf":7045000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":13112000000,"gross_profit":7886000000,"other_income":106000000,"pretax_income":3095000000,"income_tax":-576000000,"net_income":3013000000,"eps_diluted":2.24},"balance":{"cash_and_equivalents":70479000000,"total_assets":781949000000,"total_liabilities":656765000000,"stockholders_equity":117291000000},"cashflow":{"cfo":10489000000,"capex":2828000000,"depreciation_amortization":2724000000,"fcf":7661000000},"derived":["income.other_income","income.income_tax","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":36204000000,"gross_profit":6146000000,"other_income":350000000,"pretax_income":2807000000,"income_tax":443000000,"net_income":1945000000,"eps_diluted":1.36},"balance":{"cash_and_equivalents":67908000000,"total_assets":777355000000,"total_liabilities":654404000000,"stockholders_equity":115195000000},"cashflow":{"cfo":7094000000,"capex":1276000000,"depreciation_amortization":2465000000,"fcf":5818000000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":36928000000,"gross_profit":7294000000,"operating_income":4362000000,"other_income":278000000,"pretax_income":4172000000,"income_tax":866000000,"net_income":3109000000,"eps_diluted":2.24},"balance":{"cash_and_equivalents":72063000000,"total_assets":749930000000,"total_liabilities":629205000000,"stockholders_equity":113934000000},"cashflow":{"cfo":9433000000,"capex":1715000000,"depreciation_amortization":2373000000,"fcf":7718000000},"derived":["cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted"]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":35373000000,"gross_profit":6974000000,"operating_income":4065000000,"other_income":187000000,"pretax_income":3583000000,"income_tax":319000000,"net_income":2055000000,"eps_diluted":1.44},"balance":{"cash_and_equivalents":76645000000,"total_assets":758824000000,"total_liabilities":638214000000,"stockholders_equity":115536000000},"cashflow":{"cfo":9948000000,"capex":1399000000,"depreciation_amortization":2611000000,"fcf":8549000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted"]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":12814000000,"gross_profit":8278000000,"operating_income":5290000000,"other_income":336000000,"pretax_income":4159000000,"income_tax":-585000000,"net_income":4535000000,"eps_diluted":3.36},"balance":{"cash_and_equivalents":78943000000,"total_assets":748491000000,"total_liabilities":623595000000,"stockholders_equity":118936000000},"cashflow":{"cfo":9649000000,"capex":5410000000,"depreciation_amortization":2337000000,"fcf":4239000000},"derived":["income.other_income","income.income_tax","income.operating_income","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":13036000000,"gross_profit":5273000000,"operating_income":4774000000,"other_income":3625000000,"pretax_income":7434000000,"income_tax":3942000000,"net_income":3433000000,"eps_diluted":2.48},"balance":{"cash_and_equivalents":82170000000,"total_assets":727837000000,"total_liabilities":602048000000,"stockholders_equity":123535000000},"cashflow":{"cfo":7696000000,"capex":3169000000,"depreciation_amortization":2292000000,"fcf":4527000000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":12440000000,"gross_profit":5488000000,"operating_income":5121000000,"other_income":624000000,"pretax_income":4536000000,"income_tax":892000000,"net_income":3764000000,"eps_diluted":2.8},"balance":{"cash_and_equivalents":91053000000,"total_assets":739130000000,"total_liabilities":608733000000,"stockholders_equity":128074000000},"cashflow":{"cfo":7444000000,"capex":3369000000,"depreciation_amortization":2302000000,"fcf":4075000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.eps_diluted"]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":12015000000,"gross_profit":6376000000,"operating_income":4726000000,"other_income":556000000,"pretax_income":3767000000,"income_tax":437000000,"net_income":3224000000,"eps_diluted":1.76},"balance":{"cash_and_equivalents":91368000000,"total_assets":737700000000,"total_liabilities":610927000000,"stockholders_equity":124461000000},"cashflow":{"cfo":9083000000,"capex":2513000000,"depreciation_amortization":2350000000,"fcf":6570000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.eps_diluted"]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":11577000000,"gross_profit":9095000000,"operating_income":6031000000,"other_income":258000000,"pretax_income":4422000000,"income_tax":474000000,"net_income":3730000000,"eps_diluted":2.8},"balance":{"cash_and_equivalents":84501000000,"total_assets":718003000000,"total_liabilities":600055000000,"stockholders_equity":116438000000},"cashflow":{"cfo":9136000000,"capex":3586000000,"depreciation_amortization":3786000000,"fcf":5550000000},"derived":["income.pretax_income","income.income_tax","income.other_income","income.operating_income","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":35080000000,"gross_profit":5653000000,"operating_income":5057000000,"other_income":557000000,"pretax_income":3934000000,"income_tax":665000000,"net_income":3034000000,"eps_diluted":2.32},"balance":{"cash_and_equivalents":83650000000,"total_assets":707719000000,"total_liabilities":586131000000,"stockholders_equity":119867000000},"cashflow":{"cfo":6466000000,"capex":3286000000,"depreciation_amortization":2220000000,"fcf":3180000000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":36397000000,"gross_profit":5800000000,"operating_income":5872000000,"other_income":393000000,"pretax_income":4187000000,"income_tax":496000000,"net_income":3105000000,"eps_diluted":2.32},"balance":{"cash_and_equivalents":74295000000,"total_assets":694121000000,"total_liabilities":570222000000,"stockholders_equity":120119000000},"cashflow":{"cfo":7751000000,"capex":4012000000,"depreciation_amortization":2192000000,"fcf":3739000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":36254000000,"gross_profit":6025000000,"operating_income":5239000000,"other_income":787000000,"pretax_income":4024000000,"income_tax":557000000,"net_income":3491000000,"eps_diluted":2.64},"balance":{"total_assets":698880000000,"total_liabilities":570864000000,"stockholders_equity":122552000000},"cashflow":{"cfo":5861000000,"capex":3202000000,"depreciation_amortization":2287000000,"fcf":2659000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":11770000000,"gross_profit":8240000000,"operating_income":6719000000,"other_income":826000000,"pretax_income":5236000000,"income_tax":816000000,"net_income":4011000000,"eps_diluted":3.04},"balance":{"total_assets":684999000000,"total_liabilities":556529000000,"stockholders_equity":123026000000},"cashflow":{"cfo":11253000000,"capex":4619000000,"depreciation_amortization":2493000000,"fcf":6634000000},"derived":["income.operating_income","income.other_income","income.pretax_income","income.income_tax","cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":34943000000,"operating_income":4874000000,"other_income":1615000000,"pretax_income":4139000000,"income_tax":508000000,"net_income":3527000000,"eps_diluted":2.72},"balance":{"total_assets":670690000000,"total_liabilities":541640000000,"stockholders_equity":123714000000},"cashflow":{"cfo":4610000000,"capex":3644000000,"depreciation_amortization":2309000000,"fcf":966000000},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":35059000000,"operating_income":5628000000,"other_income":104000000,"pretax_income":3733000000,"income_tax":310000000,"net_income":3133000000,"eps_diluted":2.4},"balance":{"total_assets":660541000000,"total_liabilities":531730000000,"stockholders_equity":122509000000},"cashflow":{"cfo":7321000000,"capex":3573000000,"depreciation_amortization":2266000000,"fcf":3748000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.eps_diluted"]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":35661000000,"operating_income":5860000000,"other_income":363000000,"pretax_income":3620000000,"income_tax":348000000,"net_income":3191000000,"eps_diluted":2.48},"balance":{"total_assets":661438000000,"total_liabilities":532393000000,"stockholders_equity":122692000000},"cashflow":{"cfo":5231000000,"capex":2912000000,"depreciation_amortization":2577000000,"fcf":2319000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":7582000000,"other_income":1025000000,"pretax_income":-2392000000,"income_tax":53000000,"net_income":3206000000,"eps_diluted":2.56},"balance":{"total_assets":663247000000,"total_liabilities":519777000000,"stockholders_equity":130566000000},"cashflow":{"cfo":11348000000,"capex":-3375000000,"depreciation_amortization":-571000000,"fcf":14723000000},"derived":["income.revenue","income.pretax_income","income.income_tax","income.other_income","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":33548000000,"operating_income":5212000000,"other_income":196000000,"pretax_income":3319000000,"income_tax":619000000,"net_income":2999000000,"eps_diluted":2.4,"shares_diluted":1265375000.0},"balance":{"total_assets":652252000000,"total_liabilities":514233000000,"stockholders_equity":131836000000},"cashflow":{"cfo":4961000000,"capex":3361000000,"depreciation_amortization":2189000000,"fcf":1600000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":32260000000,"operating_income":5869000000,"other_income":338000000,"pretax_income":3076000000,"income_tax":192000000,"net_income":3546000000,"eps_diluted":2.8,"shares_diluted":1263750000.0},"balance":{"total_assets":651869000000,"total_liabilities":511802000000,"stockholders_equity":134013000000},"cashflow":{"cfo":5249000000,"capex":332000000,"depreciation_amortization":206000000,"fcf":4917000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":32107000000,"other_income":258000000,"pretax_income":3204000000,"income_tax":401000000,"net_income":3536000000,"eps_diluted":2.8,"shares_diluted":1264875000.0},"balance":{"total_assets":650021000000,"total_liabilities":506510000000,"stockholders_equity":134998000000},"cashflow":{"cfo":6035000000,"capex":1284000000,"depreciation_amortization":1425000000,"fcf":4751000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":22589000000,"other_income":-14000000,"pretax_income":1288000000,"income_tax":-261000000,"net_income":5152000000,"eps_diluted":4.08},"balance":{"total_assets":653931000000,"total_liabilities":518023000000,"stockholders_equity":128159000000},"cashflow":{"cfo":11464000000,"capex":2157000000,"depreciation_amortization":2601000000,"fcf":9307000000},"derived":["income.revenue","income.other_income","income.income_tax","income.pretax_income","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2866000000,"gross_profit":5514000000,"opex_sga":4415000000,"other_income":142000000,"pretax_income":1621000000,"income_tax":6294000000,"net_income":-13573000000,"eps_diluted":-10.8,"shares_diluted":1258375000.0},"balance":{"total_assets":617631000000,"total_liabilities":500333000000,"stockholders_equity":108560000000},"cashflow":{"cfo":6090000000,"capex":1496000000,"depreciation_amortization":1101000000,"fcf":4594000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2690000000,"gross_profit":6033000000,"opex_sga":4385000000,"other_income":780000000,"pretax_income":2612000000,"income_tax":799000000,"net_income":-1360000000,"eps_diluted":-1.04,"shares_diluted":1269750000.0},"balance":{"total_assets":610926000000,"total_liabilities":492647000000,"stockholders_equity":109503000000},"cashflow":{"cfo":6295000000,"capex":1727000000,"depreciation_amortization":1188000000,"fcf":4568000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2660000000,"gross_profit":6275000000,"opex_sga":4258000000,"other_income":169000000,"pretax_income":2050000000,"income_tax":135000000,"net_income":2506000000,"eps_diluted":2.0,"shares_diluted":1271625000.0},"balance":{"total_assets":581310000000,"total_liabilities":461317000000,"stockholders_equity":111204000000},"cashflow":{"cfo":761000000,"capex":1584000000,"depreciation_amortization":1265000000,"fcf":-823000000},"derived":["cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2585000000,"gross_profit":7556000000,"opex_sga":4773000000,"other_income":1135000000,"pretax_income":1903000000,"income_tax":-742000000,"net_income":6301000000,"eps_diluted":5.12},"balance":{"cash_and_equivalents":70483000000,"total_assets":493071000000,"total_liabilities":389961000000,"stockholders_equity":98274000000},"cashflow":{"cfo":6745000000,"capex":2502000000,"depreciation_amortization":2954000000,"fcf":4243000000},"derived":["income.opex_sga","income.other_income","income.pretax_income","income.income_tax","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":27845000000,"gross_profit":5516000000,"opex_sga":4608000000,"other_income":9000000,"pretax_income":238000000,"income_tax":-177000000,"net_income":228000000,"eps_diluted":-0.08,"shares_diluted":1172875000.0},"balance":{"total_assets":462193000000,"total_liabilities":366403000000,"stockholders_equity":91088000000},"cashflow":{"cfo":644000000,"capex":1556000000,"depreciation_amortization":1210000000,"fcf":-912000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":33494000000,"gross_profit":6192000000,"opex_sga":4883000000,"other_income":3150000000,"pretax_income":3824000000,"income_tax":461000000,"net_income":2908000000,"eps_diluted":2.4,"shares_diluted":1148375000.0},"balance":{"total_assets":401461000000,"total_liabilities":311708000000,"stockholders_equity":84991000000},"cashflow":{"cfo":-3479000000,"capex":1496000000,"depreciation_amortization":1295000000,"fcf":-4975000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":29266000000,"gross_profit":6388000000,"opex_sga":4343000000,"other_income":227000000,"pretax_income":2074000000,"income_tax":18000000,"net_income":2027000000,"eps_diluted":1.76,"shares_diluted":1127000000.0},"balance":{"total_assets":387694000000,"total_liabilities":301098000000,"stockholders_equity":81882000000},"cashflow":{"cfo":962000000,"capex":2057000000,"buybacks":4416000000,"depreciation_amortization":1136000000,"fcf":-1095000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2649000000,"gross_profit":7027000000,"opex_sga":3923000000,"other_income":755000000,"pretax_income":894000000,"income_tax":-1435000000,"net_income":3667000000,"eps_diluted":3.12},"balance":{"cash_and_equivalents":48129000000,"total_assets":359122000000,"total_liabilities":284668000000,"stockholders_equity":70162000000},"cashflow":{"cfo":3033000000,"capex":2090000000,"buybacks":-40725000000,"depreciation_amortization":3432000000,"fcf":943000000},"derived":["income.pretax_income","income.income_tax","income.opex_sga","income.other_income","cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":26881000000,"opex_sga":4287000000,"other_income":197000000,"pretax_income":-53000000,"income_tax":-105000000,"net_income":-83000000,"eps_diluted":-0.08,"shares_diluted":1101375000.0},"balance":{"total_assets":351643000000,"total_liabilities":272416000000,"stockholders_equity":68100000000},"cashflow":{"cfo":-82000000,"capex":1470000000,"depreciation_amortization":1193000000,"fcf":-1552000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":29097000000,"opex_sga":4152000000,"other_income":330000000,"pretax_income":1127000000,"income_tax":-38000000,"net_income":1057000000,"eps_diluted":0.8,"shares_diluted":1095000000.0},"balance":{"total_assets":355473000000,"total_liabilities":276498000000,"stockholders_equity":67372000000},"cashflow":{"cfo":2117000000,"capex":1823000000,"depreciation_amortization":1125000000,"fcf":294000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":30662000000,"opex_sga":4741000000,"other_income":2165000000,"pretax_income":746000000,"income_tax":-551000000,"net_income":1360000000,"eps_diluted":1.2,"shares_diluted":1091500000.0},"balance":{"total_assets":378038000000,"total_liabilities":280544000000,"stockholders_equity":69051000000},"cashflow":{"cfo":857000000,"capex":1778000000,"depreciation_amortization":1397000000,"fcf":-921000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":12639000000,"opex_sga":1077000000,"other_income":-609000000,"pretax_income":-13165000000,"income_tax":-2115000000,"net_income":-10818000000,"eps_diluted":-10.16},"balance":{"cash_and_equivalents":43299000000,"total_assets":369245000000,"total_liabilities":292355000000,"stockholders_equity":56031000000},"cashflow":{"cfo":3662000000,"capex":1571000000,"depreciation_amortization":617000000,"fcf":2091000000},"derived":["income.income_tax","income.pretax_income","income.revenue","income.opex_sga","income.other_income","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":27788000000,"cost_of_revenue":20911000000,"opex_sga":4088000000,"other_income":204000000,"pretax_income":277000000,"income_tax":-50000000,"net_income":-1147000000,"eps_diluted":-1.12,"shares_diluted":1087000000.0},"balance":{"total_assets":358109000000,"total_liabilities":281367000000,"stockholders_equity":55965000000},"cashflow":{"cfo":312000000,"capex":1790000000,"depreciation_amortization":1272000000,"fcf":-1478000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":29162000000,"cost_of_revenue":21749000000,"opex_sga":4346000000,"other_income":886000000,"pretax_income":1236000000,"income_tax":504000000,"net_income":800000000,"eps_diluted":0.56,"shares_diluted":1087375000.0},"balance":{"total_assets":342769000000,"total_liabilities":267639000000,"stockholders_equity":55069000000},"cashflow":{"cfo":-987000000,"capex":1474000000,"depreciation_amortization":1368000000,"fcf":-2461000000},"derived":["cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":23392000000,"cost_of_revenue":17847000000,"opex_sga":4100000000,"other_income":279000000,"pretax_income":-22962000000,"income_tax":52000000,"net_income":-22769000000,"eps_diluted":-20.96,"shares_diluted":1086750000.0},"balance":{"total_assets":311691000000,"total_liabilities":263468000000,"stockholders_equity":31454000000},"cashflow":{"cfo":-2914000000,"capex":1001000000,"depreciation_amortization":717000000,"fcf":-3915000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":26499000000,"cost_of_revenue":20574000000,"opex_sga":3630000000,"other_income":933000000,"pretax_income":331000000,"income_tax":-367000000,"net_income":761000000,"eps_diluted":0.56},"balance":{"total_assets":311072000000,"total_liabilities":259591000000,"stockholders_equity":30981000000},"cashflow":{"cfo":8567000000,"capex":2362000000,"depreciation_amortization":1062000000,"fcf":6205000000},"derived":["income.cost_of_revenue","income.revenue","income.pretax_income","income.income_tax","income.opex_sga","income.other_income","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":22202000000,"cost_of_revenue":16208000000,"opex_sga":3402000000,"other_income":847000000,"pretax_income":1122000000,"income_tax":140000000,"net_income":3588000000,"eps_diluted":3.2,"shares_diluted":1090750000.0},"balance":{"total_assets":315082000000,"total_liabilities":259020000000,"stockholders_equity":35161000000},"cashflow":{"cfo":122000000,"capex":1395000000,"depreciation_amortization":995000000,"fcf":-1273000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":23414000000,"cost_of_revenue":17412000000,"opex_sga":3425000000,"other_income":164000000,"pretax_income":-296000000,"income_tax":-181000000,"net_income":127000000,"eps_diluted":-0.08,"shares_diluted":1090500000.0},"balance":{"total_assets":312109000000,"total_liabilities":255980000000,"stockholders_equity":35816000000},"cashflow":{"cfo":70000000,"capex":1551000000,"depreciation_amortization":970000000,"fcf":-1481000000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":23360000000,"cost_of_revenue":17328000000,"opex_sga":3293000000,"other_income":158000000,"pretax_income":-1249000000,"income_tax":41000000,"net_income":-9423000000,"eps_diluted":-8.64,"shares_diluted":1091250000.0},"balance":{"total_assets":263009000000,"total_liabilities":233856000000,"stockholders_equity":27935000000},"cashflow":{"cfo":1841000000,"capex":1229000000,"depreciation_amortization":1004000000,"fcf":612000000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":21245000000,"cost_of_revenue":15962000000,"opex_sga":3686000000,"other_income":1309000000,"pretax_income":368000000,"income_tax":553000000,"net_income":728000000,"eps_diluted":0.48},"balance":{"total_current_assets":103096000000,"total_assets":265177000000,"total_current_liabilities":78865000000,"total_liabilities":235316000000,"stockholders_equity":28316000000},"cashflow":{"cfo":6701000000,"capex":-1959000000,"depreciation_amortization":-951000000,"fcf":8660000000},"derived":["income.cost_of_revenue","income.pretax_income","income.revenue","income.opex_sga","income.other_income","income.income_tax","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":19380000000,"cost_of_revenue":14426000000,"rnd":723000000,"opex_sga":3061000000,"other_income":6869000000,"pretax_income":6308000000,"income_tax":54000000,"net_income":6199000000,"eps_diluted":5.61,"shares_diluted":1093625000.0},"balance":{"total_assets":262021000000,"total_liabilities":225162000000,"stockholders_equity":35284000000},"cashflow":{"cfo":-233000000,"capex":504000000,"depreciation_amortization":461000000,"fcf":-737000000},"derived":[],"adjusted":["income.shares_diluted"]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":16811000000,"cost_of_revenue":13633000000,"rnd":611000000,"opex_sga":3068000000,"other_income":2078000000,"pretax_income":-1298000000,"income_tax":-160000000,"net_income":-1987000000,"eps_diluted":-2.12,"shares_diluted":1093750000.0},"balance":{"total_assets":256487000000,"total_liabilities":221233000000,"stockholders_equity":33674000000},"cashflow":{"cfo":-1162000000,"capex":498000000,"depreciation_amortization":460000000,"fcf":-1660000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.shares_diluted"]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":18609000000,"cost_of_revenue":14042000000,"rnd":595000000,"opex_sga":3215000000,"other_income":-517000000,"pretax_income":-1620000000,"income_tax":-483000000,"net_income":-1144000000,"eps_diluted":-1.09,"shares_diluted":1095000000},"balance":{"total_assets":254315000000,"total_liabilities":219522000000,"stockholders_equity":33269000000},"cashflow":{"cfo":1335000000,"capex":300000000,"depreciation_amortization":744000000,"fcf":1035000000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":21033000000,"cost_of_revenue":15770000000,"rnd":636000000,"opex_sga":3284000000,"other_income":2966000000,"pretax_income":2580000000,"income_tax":102000000,"net_income":2636000000,"eps_diluted":2.19},"balance":{"total_current_assets":84853000000,"total_assets":256211000000,"total_current_liabilities":54613000000,"total_liabilities":219138000000,"stockholders_equity":35552000000},"cashflow":{"cfo":3628000000,"capex":277000000,"depreciation_amortization":464000000,"fcf":3351000000},"derived":["income.other_income","income.pretax_income","income.income_tax","income.opex_sga","income.rnd","cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":17071000000,"cost_of_revenue":12538000000,"rnd":561000000,"opex_sga":2894000000,"other_income":673000000,"pretax_income":238000000,"income_tax":142000000,"net_income":-2802000000,"eps_diluted":-2.61,"shares_diluted":1101000000},"balance":{"total_current_assets":113198000000,"total_assets":245164000000,"total_current_liabilities":57681000000,"total_liabilities":210011000000,"stockholders_equity":33585000000},"cashflow":{"cfo":-1959000000,"capex":332000000,"depreciation_amortization":452000000,"fcf":-2291000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":18253000000,"cost_of_revenue":13618000000,"rnd":604000000,"opex_sga":2863000000,"other_income":733000000,"pretax_income":-1037000000,"income_tax":-466000000,"net_income":-1131000000,"eps_diluted":-1.08,"shares_diluted":1097000000},"balance":{"total_current_assets":102411000000,"total_assets":237559000000,"total_current_liabilities":56639000000,"total_liabilities":202512000000,"stockholders_equity":33487000000},"cashflow":{"cfo":518000000,"capex":267000000,"depreciation_amortization":483000000,"fcf":251000000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":18569000000,"cost_of_revenue":13401000000,"rnd":627000000,"opex_sga":2745000000,"other_income":351000000,"pretax_income":584000000,"income_tax":2000000,"net_income":1257000000,"eps_diluted":1.08,"shares_diluted":1105000000},"balance":{"total_current_assets":103587000000,"total_assets":237133000000,"total_current_liabilities":57676000000,"total_liabilities":198172000000,"stockholders_equity":37477000000},"cashflow":{"cfo":2341000000,"capex":296000000,"depreciation_amortization":455000000,"fcf":2045000000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":20303000000,"cost_of_revenue":14338000000,"rnd":-110000000,"opex_sga":-326000000,"other_income":939000000,"pretax_income":-5479000000,"income_tax":-434000000,"net_income":-3843000000,"eps_diluted":-3.55},"balance":{"total_current_assets":66348000000,"total_assets":198874000000,"total_current_liabilities":51953000000,"total_liabilities":157262000000,"stockholders_equity":40310000000},"cashflow":{"cfo":2581000000,"capex":218000000,"depreciation_amortization":232000000,"fcf":2363000000},"derived":["income.pretax_income","income.income_tax","income.opex_sga","income.other_income","income.rnd","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":12675000000,"cost_of_revenue":9774000000,"rnd":403000000,"opex_sga":2725000000,"other_income":49000000,"pretax_income":-1180000000,"income_tax":29000000,"net_income":-1136000000,"eps_diluted":-1.08,"shares_diluted":1100000000},"balance":{"total_current_assets":63299000000,"total_assets":191961000000,"total_current_liabilities":53344000000,"total_liabilities":151678000000,"stockholders_equity":39005000000},"cashflow":{"cfo":-556000000,"capex":239000000,"buybacks":39000000,"depreciation_amortization":403000000,"fcf":-795000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":14127000000,"cost_of_revenue":10525000000,"rnd":439000000,"opex_sga":1817000000,"other_income":-1227000000,"pretax_income":-966000000,"income_tax":161000000,"net_income":-882000000,"eps_diluted":-0.86,"shares_diluted":1099000000},"balance":{"total_current_assets":60658000000,"total_assets":185540000000,"total_current_liabilities":53883000000,"total_liabilities":149597000000,"stockholders_equity":34649000000},"cashflow":{"cfo":550000000,"capex":310000000,"buybacks":331000000,"depreciation_amortization":380000000,"fcf":240000000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":14470000000,"cost_of_revenue":11534000000,"rnd":426000000,"opex_sga":1966000000,"other_income":178000000,"pretax_income":-232000000,"income_tax":13000000,"net_income":161000000,"eps_diluted":0.08,"shares_diluted":1095000000},"balance":{"total_current_assets":60082000000,"total_assets":180877000000,"total_current_liabilities":54657000000,"total_liabilities":148124000000,"stockholders_equity":31475000000},"cashflow":{"cfo":1423000000,"capex":252000000,"buybacks":318000000,"depreciation_amortization":347000000,"fcf":1171000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":16828000000,"cost_of_revenue":12440000000,"rnd":-461000000,"opex_sga":-2837000000,"other_income":1811000000,"pretax_income":3900000000,"income_tax":-34000000,"net_income":2197000000,"eps_diluted":1.9},"balance":{"total_current_assets":58384000000,"total_assets":188851000000,"total_current_liabilities":49428000000,"total_liabilities":153938000000,"stockholders_equity":33696000000},"cashflow":{"cfo":4500000000,"capex":-139000000,"buybacks":360000000,"depreciation_amortization":-284000000,"fcf":4639000000},"derived":["income.rnd","income.pretax_income","income.opex_sga","income.other_income","income.income_tax","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":7836000000,"cost_of_revenue":4998000000,"rnd":431000000,"opex_sga":2142000000,"other_income":6081000000,"pretax_income":6492000000,"income_tax":271000000,"net_income":7508000000,"eps_diluted":6.71,"shares_diluted":1097000000},"balance":{"total_current_assets":60286000000,"total_assets":164472000000,"total_current_liabilities":48177000000,"total_liabilities":131649000000,"stockholders_equity":31652000000},"cashflow":{"cfo":-259000000,"capex":298000000,"buybacks":309000000,"depreciation_amortization":367000000,"fcf":-557000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":8755000000,"cost_of_revenue":5693000000,"rnd":239000000,"opex_sga":913000000,"other_income":496000000,"pretax_income":1509000000,"income_tax":253000000,"net_income":33000000,"eps_diluted":-0.02,"shares_diluted":1098000000},"balance":{"total_current_assets":60213000000,"total_assets":163006000000,"total_current_liabilities":48108000000,"total_liabilities":130638000000,"stockholders_equity":31194000000},"cashflow":{"cfo":485000000,"capex":92000000,"buybacks":323000000,"depreciation_amortization":27000000,"fcf":393000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":9302000000,"cost_of_revenue":5992000000,"rnd":247000000,"opex_sga":1001000000,"other_income":-845000000,"pretax_income":333000000,"income_tax":26000000,"net_income":352000000,"eps_diluted":0.24,"shares_diluted":1099000000},"balance":{"total_current_assets":56434000000,"total_assets":156662000000,"total_current_liabilities":48164000000,"total_liabilities":126830000000,"stockholders_equity":28665000000},"cashflow":{"cfo":1823000000,"capex":222000000,"buybacks":313000000,"depreciation_amortization":198000000,"fcf":1601000000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":9456000000,"cost_of_revenue":6256000000,"rnd":296000000,"opex_sga":1199000000,"other_income":963000000,"pretax_income":1676000000,"income_tax":501000000,"net_income":1589000000,"eps_diluted":1.44},"balance":{"total_current_assets":42556000000,"total_assets":173300000000,"total_current_liabilities":32103000000,"long_term_debt":20862000000,"total_liabilities":144695000000,"stockholders_equity":27403000000},"cashflow":{"cfo":3140000000,"capex":250000000,"buybacks":288000000,"depreciation_amortization":205000000,"fcf":2890000000},"derived":["income.rnd","income.pretax_income","income.income_tax","income.opex_sga","income.other_income","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":8955000000,"cost_of_revenue":5747000000,"rnd":270000000,"opex_sga":1026000000,"other_income":1007000000,"pretax_income":1987000000,"income_tax":244000000,"net_income":1539000000,"eps_diluted":1.4,"shares_diluted":1103000000},"balance":{"total_current_assets":59589000000,"total_assets":163942000000,"total_current_liabilities":51087000000,"total_liabilities":132838000000,"stockholders_equity":29855000000},"cashflow":{"cfo":994000000,"capex":204000000,"buybacks":322000000,"depreciation_amortization":202000000,"fcf":790000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":9094000000,"cost_of_revenue":5574000000,"rnd":300000000,"opex_sga":924000000,"other_income":-63000000,"pretax_income":1447000000,"income_tax":125000000,"net_income":1266000000,"eps_diluted":1.15,"shares_diluted":1100000000},"balance":{"total_current_assets":37352000000,"total_assets":123190000000,"total_current_liabilities":32750000000,"total_liabilities":104347000000,"stockholders_equity":18598000000},"cashflow":{"cfo":911000000,"capex":295000000,"buybacks":2301000000,"depreciation_amortization":199000000,"fcf":616000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":9842000000,"cost_of_revenue":6226000000,"rnd":331000000,"opex_sga":1330000000,"other_income":1021000000,"pretax_income":1893000000,"income_tax":198000000,"net_income":1852000000,"eps_diluted":1.7,"shares_diluted":1093000000},"balance":{"total_current_assets":38649000000,"total_assets":126698000000,"total_current_liabilities":34093000000,"total_liabilities":107595000000,"stockholders_equity":18874000000},"cashflow":{"cfo":1508000000,"capex":266000000,"buybacks":1536000000,"depreciation_amortization":224000000,"fcf":1242000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":10812000000,"cost_of_revenue":6761000000,"rnd":385000000,"opex_sga":1157000000,"other_income":299000000,"pretax_income":2293000000,"income_tax":395000000,"net_income":1899000000,"eps_diluted":1.75},"balance":{"total_current_assets":37635000000,"total_assets":123140000000,"total_current_liabilities":34392000000,"long_term_debt":19273000000,"total_liabilities":103576000000,"stockholders_equity":19342000000},"cashflow":{"cfo":1297000000,"capex":267000000,"buybacks":1668000000,"depreciation_amortization":209000000,"fcf":1030000000},"derived":["income.rnd","income.pretax_income","income.opex_sga","income.other_income","income.income_tax","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":9935000000,"rnd":359000000,"opex_sga":876000000,"other_income":302000000,"pretax_income":2245000000,"income_tax":283000000,"net_income":1978000000,"eps_diluted":1.83,"shares_diluted":1078000000},"balance":{"total_current_assets":37575000000,"total_assets":124123000000,"total_current_liabilities":34941000000,"total_liabilities":104654000000,"stockholders_equity":19251000000},"cashflow":{"cfo":1509000000,"capex":208000000,"buybacks":1965000000,"depreciation_amortization":210000000,"fcf":1301000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":11023000000,"rnd":359000000,"opex_sga":1020000000,"other_income":298000000,"pretax_income":2389000000,"income_tax":388000000,"net_income":2028000000,"eps_diluted":1.89,"shares_diluted":1071000000},"balance":{"total_current_assets":37801000000,"total_assets":125256000000,"total_current_liabilities":36466000000,"total_liabilities":105911000000,"stockholders_equity":19135000000},"cashflow":{"cfo":2246000000,"capex":327000000,"buybacks":1745000000,"depreciation_amortization":219000000,"fcf":1919000000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":12181000000,"rnd":415000000,"opex_sga":1195000000,"other_income":285000000,"pretax_income":2515000000,"income_tax":344000000,"net_income":2157000000,"eps_diluted":2.02,"shares_diluted":1065000000},"balance":{"total_current_assets":40074000000,"total_assets":128243000000,"total_current_liabilities":37203000000,"total_liabilities":109222000000,"stockholders_equity":18812000000},"cashflow":{"cfo":2501000000,"capex":307000000,"buybacks":1844000000,"depreciation_amortization":214000000,"fcf":2194000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":12717000000,"rnd":448000000,"opex_sga":997000000,"other_income":602000000,"pretax_income":2851000000,"income_tax":390000000,"net_income":2541000000},"balance":{"total_current_assets":40596000000,"total_assets":130169000000,"total_current_liabilities":38980000000,"long_term_debt":20469000000,"total_liabilities":111271000000,"stockholders_equity":18677000000},"cashflow":{"cfo":2281000000,"capex":431000000,"buybacks":1997000000,"depreciation_amortization":220000000,"fcf":1850000000},"derived":["income.net_income","income.revenue","income.pretax_income","income.income_tax","income.opex_sga","income.other_income","income.rnd","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":12392000000,"rnd":440000000,"opex_sga":1084000000,"other_income":-16000000,"pretax_income":2198000000,"income_tax":252000000,"net_income":1904000000,"eps_diluted":1.81,"shares_diluted":1054000000},"balance":{"total_current_assets":40361000000,"total_assets":128445000000,"total_current_liabilities":40027000000,"total_liabilities":110148000000,"stockholders_equity":18057000000},"cashflow":{"cfo":1823000000,"capex":331000000,"buybacks":2399000000,"depreciation_amortization":227000000,"fcf":1492000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":13349000000,"rnd":460000000,"opex_sga":1131000000,"other_income":313000000,"pretax_income":2801000000,"income_tax":407000000,"net_income":2370000000,"eps_diluted":2.26,"shares_diluted":1047000000},"balance":{"total_current_assets":39697000000,"total_assets":127672000000,"total_current_liabilities":40430000000,"total_liabilities":109805000000,"stockholders_equity":17640000000},"cashflow":{"cfo":3195000000,"capex":335000000,"buybacks":2128000000,"depreciation_amortization":224000000,"fcf":2860000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]}]}