{"symbol":"FTNT","cik":1262039,"issuer_id":"sec-cik:0001262039","security_id":"sec-cik:0001262039:ftnt","entity_name":"FORTINET, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T03:41:09.126911+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":252115000,"cost_of_revenue":69975000,"gross_profit":182140000,"rnd":42195000,"opex_sga":18320000,"operating_income":25334000,"other_income":198000,"pretax_income":27513000,"income_tax":-32666000,"net_income":60179000,"eps_diluted":0.078,"shares_diluted":652190000.0},"balance":{"cash_and_equivalents":212458000,"stockholders_equity":142452000},"cashflow":{"cfo":61971000,"capex":4589000,"buybacks":2995000,"depreciation_amortization":5935000,"fcf":57382000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":324696000,"cost_of_revenue":85206000,"gross_profit":239490000,"rnd":49801000,"opex_sga":22380000,"operating_income":55341000,"other_income":-815000,"pretax_income":56341000,"income_tax":15096000,"net_income":41245000,"eps_diluted":0.052000000000000005,"shares_diluted":782030000.0},"balance":{"cash_and_equivalents":66859000,"short_term_investments":246651000,"total_current_assets":420158000,"total_assets":545422000,"total_current_liabilities":218382000,"total_liabilities":312968000,"stockholders_equity":232453000},"cashflow":{"cfo":103383000,"capex":3776000,"buybacks":0,"depreciation_amortization":5696000,"fcf":99607000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":433576000,"cost_of_revenue":113598000,"gross_profit":319978000,"rnd":63577000,"opex_sga":21965000,"operating_income":88904000,"other_income":-354000,"pretax_income":92073000,"income_tax":29581000,"net_income":62492000,"eps_diluted":0.076,"shares_diluted":818905000.0},"balance":{"cash_and_equivalents":71990000,"short_term_investments":318283000,"total_current_assets":523570000,"total_assets":734747000,"total_current_liabilities":266864000,"total_liabilities":376393000,"stockholders_equity":358354000},"cashflow":{"cfo":132842000,"capex":3624000,"buybacks":0,"depreciation_amortization":6989000,"fcf":129218000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":533639000,"cost_of_revenue":147420000,"gross_profit":386219000,"rnd":81078000,"opex_sga":25511000,"operating_income":100475000,"other_income":-485000,"pretax_income":104996000,"income_tax":38160000,"net_income":66836000,"eps_diluted":0.08,"shares_diluted":831645000.0},"balance":{"cash_and_equivalents":122975000,"short_term_investments":290719000,"total_current_assets":569274000,"total_assets":975497000,"total_current_liabilities":319304000,"total_liabilities":464563000,"stockholders_equity":510934000},"cashflow":{"cfo":183866000,"capex":22083000,"buybacks":0,"depreciation_amortization":11564000,"fcf":161783000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":615297000,"cost_of_revenue":180643000,"gross_profit":434654000,"rnd":102660000,"opex_sga":34913000,"operating_income":72090000,"other_income":-1455000,"pretax_income":75941000,"income_tax":31668000,"net_income":44273000,"eps_diluted":0.052000000000000005,"shares_diluted":840915000.0},"balance":{"cash_and_equivalents":115873000,"short_term_investments":375497000,"total_current_assets":735546000,"total_assets":1168464000,"total_current_liabilities":413061000,"total_liabilities":582704000,"stockholders_equity":585760000},"cashflow":{"cfo":147384000,"capex":13877000,"buybacks":33529000,"depreciation_amortization":15623000,"fcf":133507000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":770364000,"cost_of_revenue":231009000,"gross_profit":539355000,"rnd":122880000,"opex_sga":41347000,"operating_income":59324000,"other_income":-3168000,"pretax_income":61549000,"income_tax":36206000,"net_income":25343000,"eps_diluted":0.03,"shares_diluted":846445000.0},"balance":{"cash_and_equivalents":283254000,"short_term_investments":436766000,"total_current_assets":1005381000,"total_assets":1424774000,"total_current_liabilities":496456000,"total_liabilities":748808000,"stockholders_equity":675966000},"cashflow":{"cfo":196582000,"capex":32197000,"buybacks":43977000,"depreciation_amortization":22028000,"fcf":164385000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":1009268000,"cost_of_revenue":286777000,"gross_profit":722491000,"rnd":158129000,"opex_sga":71514000,"operating_income":14877000,"other_income":-3167000,"pretax_income":17005000,"income_tax":9018000,"net_income":7987000,"eps_diluted":0.01,"shares_diluted":880705000.0},"balance":{"cash_and_equivalents":543300000,"short_term_investments":348074000,"total_current_assets":1270543000,"total_assets":1790510000,"total_current_liabilities":678670000,"total_liabilities":1035133000,"stockholders_equity":755400000},"cashflow":{"cfo":282547000,"capex":37358000,"buybacks":60000000,"depreciation_amortization":31589000,"fcf":245189000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1275400000,"cost_of_revenue":337800000,"gross_profit":937600000,"rnd":183100000,"opex_sga":81100000,"operating_income":42900000,"other_income":-7100000,"pretax_income":43100000,"income_tax":10900000,"net_income":32200000,"eps_diluted":0.036,"shares_diluted":881500000.0},"balance":{"cash_and_equivalents":709000000,"short_term_investments":376522000,"total_current_assets":1538716000,"total_assets":2139941000,"total_current_liabilities":829440000,"total_liabilities":1302260000,"stockholders_equity":837700000},"cashflow":{"cfo":345700000,"capex":67200000,"buybacks":110800000,"depreciation_amortization":48500000,"fcf":278500000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":1494900000,"cost_of_revenue":385300000,"gross_profit":1109600000,"rnd":210600000,"opex_sga":87900000,"operating_income":109800000,"other_income":700000,"pretax_income":124000000,"income_tax":92600000,"net_income":31400000,"eps_diluted":0.036,"shares_diluted":890500000.0},"balance":{"cash_and_equivalents":811000000,"short_term_investments":440300000,"total_current_assets":1716800000,"total_assets":2257900000,"total_current_liabilities":1027200000,"total_liabilities":1668500000,"stockholders_equity":602000000},"cashflow":{"cfo":594400000,"capex":135300000,"buybacks":446300000,"depreciation_amortization":55500000,"fcf":459100000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":1804600000,"cost_of_revenue":450400000,"gross_profit":1354200000,"rnd":244500000,"opex_sga":93000000,"operating_income":234400000,"other_income":-6600000,"pretax_income":254300000,"income_tax":-80600000,"net_income":334900000,"eps_diluted":0.384,"shares_diluted":871000000.0},"balance":{"cash_and_equivalents":1112400000,"short_term_investments":537200000,"total_current_assets":2220900000,"total_assets":3078000000,"total_current_liabilities":1256400000,"total_liabilities":2067800000,"stockholders_equity":1025500000},"cashflow":{"cfo":638900000,"capex":53000000,"buybacks":211800000,"depreciation_amortization":55700000,"fcf":585900000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":2163000000,"cost_of_revenue":505900000,"gross_profit":1657100000,"rnd":277100000,"opex_sga":102100000,"operating_income":351000000,"other_income":-7500000,"pretax_income":386000000,"income_tax":54300000,"net_income":331700000,"eps_diluted":0.38,"shares_diluted":875000000.0},"balance":{"cash_and_equivalents":1222500000,"short_term_investments":843100000,"total_current_assets":2769000000,"total_assets":3879200000,"total_current_liabilities":1455800000,"total_liabilities":2536800000,"stockholders_equity":1342400000},"cashflow":{"cfo":808000000,"capex":92200000,"buybacks":145100000,"depreciation_amortization":61600000,"fcf":715800000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2594400000,"cost_of_revenue":570000000,"gross_profit":2024400000,"rnd":341400000,"opex_sga":119500000,"operating_income":531800000,"other_income":-7800000,"pretax_income":541700000,"income_tax":53200000,"net_income":488500000,"eps_diluted":0.58,"shares_diluted":838300000},"balance":{"cash_and_equivalents":1061800000,"short_term_investments":775500000,"total_current_assets":2740400000,"total_assets":4044500000,"total_current_liabilities":1829500000,"long_term_debt":0,"total_liabilities":3188500000,"stockholders_equity":856000000},"cashflow":{"cfo":1083700000,"capex":125900000,"buybacks":1080100000,"depreciation_amortization":68800000,"fcf":957800000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":3342200000,"cost_of_revenue":783000000,"gross_profit":2559200000,"rnd":424200000,"opex_sga":143500000,"operating_income":650400000,"other_income":-11600000,"pretax_income":628400000,"income_tax":14100000,"net_income":606800000,"eps_diluted":0.73,"shares_diluted":835300000},"balance":{"cash_and_equivalents":1319100000,"total_current_assets":3600600000,"total_assets":5919100000,"total_current_liabilities":2318100000,"long_term_debt":988400000,"total_liabilities":5120700000,"stockholders_equity":781700000},"cashflow":{"cfo":1499700000,"capex":295900000,"buybacks":741800000,"depreciation_amortization":84400000,"fcf":1203800000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":4417400000,"cost_of_revenue":1084900000,"gross_profit":3332500000,"rnd":512400000,"opex_sga":169000000,"operating_income":969600000,"other_income":-13500000,"pretax_income":955500000,"income_tax":30800000,"net_income":857300000,"eps_diluted":1.06,"shares_diluted":805300000},"balance":{"cash_and_equivalents":1682900000,"total_current_assets":3810400000,"total_assets":6228000000,"total_current_liabilities":3078400000,"long_term_debt":990400000,"total_liabilities":6509600000,"stockholders_equity":-281600000},"cashflow":{"cfo":1730600000,"capex":281200000,"buybacks":1991200000,"depreciation_amortization":104300000,"fcf":1449400000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":5304800000,"cost_of_revenue":1237200000,"gross_profit":4067600000,"rnd":613800000,"opex_sga":211300000,"operating_income":1241100000,"other_income":-6100000,"pretax_income":1333700000,"income_tax":143800000,"net_income":1147800000,"eps_diluted":1.46,"shares_diluted":788200000},"balance":{"cash_and_equivalents":1397900000,"total_current_assets":4428300000,"total_assets":7258900000,"total_current_liabilities":3719000000,"long_term_debt":992300000,"total_liabilities":7722300000,"stockholders_equity":-463400000},"cashflow":{"cfo":1935500000,"capex":204100000,"buybacks":1500500000,"depreciation_amortization":113400000,"fcf":1731400000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5955800000,"cost_of_revenue":1157600000,"gross_profit":4798200000,"rnd":716800000,"opex_sga":237800000,"operating_income":1803400000,"other_income":119900000,"pretax_income":2058500000,"income_tax":283900000,"net_income":1745200000,"eps_diluted":2.26,"shares_diluted":771900000},"balance":{"cash_and_equivalents":2875900000,"total_current_assets":5971500000,"total_assets":9763100000,"total_current_liabilities":4060700000,"long_term_debt":994300000,"total_liabilities":8269300000,"stockholders_equity":1493800000},"cashflow":{"cfo":2258100000,"capex":378900000,"buybacks":600000,"depreciation_amortization":122800000,"fcf":1879200000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":6799600000,"cost_of_revenue":1328900000,"gross_profit":5470700000,"rnd":815500000,"opex_sga":233400000,"operating_income":2084700000,"other_income":55300000,"pretax_income":2282200000,"income_tax":439100000,"net_income":1853400000,"eps_diluted":2.42,"shares_diluted":764600000},"balance":{"cash_and_equivalents":2495300000,"total_current_assets":5900200000,"total_assets":10389200000,"total_current_liabilities":5034000000,"long_term_debt":496600000,"total_liabilities":9151700000,"stockholders_equity":1237500000},"cashflow":{"cfo":2590600000,"capex":364800000,"buybacks":2289800000,"depreciation_amortization":152000000,"fcf":2225800000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":76331000,"cost_of_revenue":20165000,"gross_profit":56166000,"rnd":12676000,"opex_sga":5933000,"operating_income":9780000,"other_income":87000,"pretax_income":10266000,"income_tax":3397000,"net_income":6869000,"eps_diluted":0.01,"shares_diluted":756370000.0},"balance":{"cash_and_equivalents":116435000},"cashflow":{},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":84971000,"cost_of_revenue":21443000,"gross_profit":63528000,"rnd":12389000,"opex_sga":5993000,"operating_income":18159000,"other_income":-402000,"pretax_income":18271000,"income_tax":4254000,"net_income":14017000,"eps_diluted":0.018,"shares_diluted":779210000.0},"balance":{"cash_and_equivalents":77139000},"cashflow":{"cfo":32193000,"capex":671000,"depreciation_amortization":1391000,"fcf":31522000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":93599000,"cost_of_revenue":24223000,"gross_profit":69376000,"rnd":12802000,"opex_sga":5395000,"operating_income":20698000,"other_income":-250000,"pretax_income":21082000,"income_tax":4941000,"net_income":16141000},"balance":{"cash_and_equivalents":66859000,"short_term_investments":246651000,"total_current_assets":420158000,"total_assets":545422000,"total_current_liabilities":218382000,"total_liabilities":312968000,"stockholders_equity":232453000},"cashflow":{"cfo":31424000,"capex":876000,"depreciation_amortization":1463000,"fcf":30548000},"derived":["income.rnd","income.revenue","income.net_income","income.cost_of_revenue","income.gross_profit","income.operating_income","income.income_tax","income.pretax_income","income.opex_sga","income.other_income","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":93266000,"cost_of_revenue":23416000,"gross_profit":69850000,"rnd":14421000,"opex_sga":5266000,"operating_income":17445000,"other_income":-95000,"pretax_income":18143000,"income_tax":4556000,"net_income":13587000,"eps_diluted":0.016,"shares_diluted":814320000.0},"balance":{"cash_and_equivalents":68981000},"cashflow":{"cfo":40176000,"capex":694000,"depreciation_amortization":1678000,"fcf":39482000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":103023000,"cost_of_revenue":26558000,"gross_profit":76465000,"rnd":15942000,"opex_sga":5848000,"operating_income":18779000,"other_income":-207000,"pretax_income":19435000,"income_tax":4941000,"net_income":14494000,"eps_diluted":0.018,"shares_diluted":819435000.0},"balance":{"cash_and_equivalents":78019000,"short_term_investments":264001000,"total_current_assets":454412000,"total_assets":635235000,"total_current_liabilities":246289000,"total_liabilities":347715000,"stockholders_equity":287520000},"cashflow":{"cfo":34068000,"capex":756000,"depreciation_amortization":1658000,"fcf":33312000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":116426000,"cost_of_revenue":31139000,"gross_profit":85287000,"rnd":16834000,"opex_sga":5359000,"operating_income":26160000,"other_income":60000,"pretax_income":27124000,"income_tax":9207000,"net_income":17917000,"eps_diluted":0.022,"shares_diluted":819345000.0},"balance":{"cash_and_equivalents":66630000,"short_term_investments":322536000,"total_current_assets":503926000,"total_assets":670987000,"total_current_liabilities":251667000,"total_liabilities":354120000,"stockholders_equity":316867000},"cashflow":{"cfo":36039000,"capex":1335000,"depreciation_amortization":1778000,"fcf":34704000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":120861000,"cost_of_revenue":32485000,"gross_profit":88376000,"rnd":16380000,"opex_sga":5492000,"operating_income":26520000,"other_income":-112000,"pretax_income":27371000,"income_tax":10877000,"net_income":16494000},"balance":{"cash_and_equivalents":71990000,"short_term_investments":318283000,"total_current_assets":523570000,"total_assets":734747000,"total_current_liabilities":266864000,"total_liabilities":376393000,"stockholders_equity":358354000},"cashflow":{"cfo":22559000,"capex":839000,"depreciation_amortization":1875000,"fcf":21720000},"derived":["income.income_tax","income.other_income","income.pretax_income","income.revenue","income.opex_sga","income.rnd","income.net_income","income.operating_income","income.cost_of_revenue","income.gross_profit","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":117247000,"cost_of_revenue":31043000,"gross_profit":86204000,"rnd":19667000,"opex_sga":5786000,"operating_income":18715000,"other_income":-71000,"pretax_income":19729000,"income_tax":5556000,"net_income":14173000,"eps_diluted":0.018,"shares_diluted":828755000.0},"balance":{"cash_and_equivalents":74783000,"short_term_investments":353287000,"total_current_assets":551500000,"total_assets":788444000,"total_current_liabilities":270961000,"total_liabilities":390117000,"stockholders_equity":398327000},"cashflow":{"cfo":48518000,"capex":1624000,"depreciation_amortization":2082000,"fcf":46894000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":128962000,"cost_of_revenue":37127000,"gross_profit":91835000,"rnd":20388000,"opex_sga":6238000,"operating_income":20950000,"other_income":73000,"pretax_income":22226000,"income_tax":8276000,"net_income":13950000,"eps_diluted":0.016,"shares_diluted":830305000.0},"balance":{"cash_and_equivalents":81226000,"short_term_investments":320403000,"total_current_assets":544511000,"total_assets":851245000,"total_current_liabilities":294977000,"total_liabilities":424601000,"stockholders_equity":426644000},"cashflow":{"cfo":44285000,"capex":2231000,"depreciation_amortization":2995000,"fcf":42054000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":136268000,"cost_of_revenue":37808000,"gross_profit":98460000,"rnd":20498000,"opex_sga":7449000,"operating_income":25770000,"other_income":-317000,"pretax_income":26771000,"income_tax":9565000,"net_income":17206000,"eps_diluted":0.02,"shares_diluted":833955000.0},"balance":{"cash_and_equivalents":75466000,"short_term_investments":299180000,"total_current_assets":514652000,"total_assets":913268000,"total_current_liabilities":298694000,"total_liabilities":434799000,"stockholders_equity":478469000},"cashflow":{"cfo":40770000,"capex":16428000,"depreciation_amortization":2999000,"fcf":24342000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":151162000,"cost_of_revenue":41442000,"gross_profit":109720000,"rnd":20525000,"opex_sga":6038000,"operating_income":35040000,"other_income":-170000,"pretax_income":36270000,"income_tax":14763000,"net_income":21507000},"balance":{"cash_and_equivalents":122975000,"short_term_investments":290719000,"total_current_assets":569274000,"total_assets":975497000,"total_current_liabilities":319304000,"total_liabilities":464563000,"stockholders_equity":510934000},"cashflow":{"cfo":50293000,"capex":1800000,"depreciation_amortization":3488000,"fcf":48493000},"derived":["income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd","income.net_income","income.operating_income","income.cost_of_revenue","income.gross_profit","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":135820000,"cost_of_revenue":39128000,"gross_profit":96692000,"rnd":23334000,"opex_sga":7991000,"operating_income":15391000,"other_income":215000,"pretax_income":16975000,"income_tax":4726000,"net_income":12249000,"eps_diluted":0.014000000000000002,"shares_diluted":839115000.0},"balance":{"cash_and_equivalents":97384000,"short_term_investments":362996000,"total_current_assets":613660000,"total_assets":1032729000,"total_current_liabilities":331728000,"total_liabilities":485020000,"stockholders_equity":547709000},"cashflow":{"cfo":38111000,"capex":1534000,"buybacks":0,"depreciation_amortization":3536000,"fcf":36577000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":147428000,"cost_of_revenue":43708000,"gross_profit":103720000,"rnd":25158000,"opex_sga":8788000,"operating_income":13777000,"other_income":-100000,"pretax_income":15014000,"income_tax":6035000,"net_income":8979000,"eps_diluted":0.01,"shares_diluted":840210000.0},"balance":{"cash_and_equivalents":123468000,"short_term_investments":379229000,"total_current_assets":672400000,"total_assets":1085746000,"total_current_liabilities":360481000,"total_liabilities":518561000,"stockholders_equity":567185000},"cashflow":{"cfo":37221000,"capex":2035000,"buybacks":0,"depreciation_amortization":3786000,"fcf":35186000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":154699000,"cost_of_revenue":43930000,"gross_profit":110769000,"rnd":26421000,"opex_sga":9382000,"operating_income":18279000,"other_income":-1151000,"pretax_income":18410000,"income_tax":7381000,"net_income":11029000,"eps_diluted":0.014000000000000002,"shares_diluted":843330000.0},"balance":{"cash_and_equivalents":144546000,"short_term_investments":368472000,"total_current_assets":705967000,"total_assets":1128142000,"total_current_liabilities":367326000,"total_liabilities":528189000,"stockholders_equity":599953000},"cashflow":{"cfo":25384000,"capex":3160000,"buybacks":0,"depreciation_amortization":4189000,"fcf":22224000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":177350000,"cost_of_revenue":53877000,"gross_profit":123473000,"rnd":27747000,"opex_sga":8752000,"operating_income":24643000,"other_income":-419000,"pretax_income":25542000,"income_tax":13526000,"net_income":12016000},"balance":{"cash_and_equivalents":115873000,"short_term_investments":375497000,"total_current_assets":735546000,"total_assets":1168464000,"total_current_liabilities":413061000,"total_liabilities":582704000,"stockholders_equity":585760000},"cashflow":{"cfo":46668000,"capex":7148000,"buybacks":33529000,"depreciation_amortization":4112000,"fcf":39520000},"derived":["income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd","income.net_income","income.operating_income","income.cost_of_revenue","income.gross_profit","income.income_tax","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":168949000,"cost_of_revenue":50743000,"gross_profit":118206000,"rnd":29055000,"opex_sga":9010000,"operating_income":12815000,"other_income":-389000,"pretax_income":13759000,"income_tax":5366000,"net_income":8393000,"eps_diluted":0.01,"shares_diluted":840570000.0},"balance":{"cash_and_equivalents":172968000,"short_term_investments":388083000,"total_current_assets":781460000,"total_assets":1200031000,"total_current_liabilities":394866000,"total_liabilities":589937000,"stockholders_equity":610094000},"cashflow":{"cfo":60902000,"capex":11318000,"buybacks":12305000,"depreciation_amortization":4422000,"fcf":49584000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":184098000,"cost_of_revenue":57757000,"gross_profit":126341000,"rnd":29938000,"opex_sga":10444000,"operating_income":11142000,"other_income":-574000,"pretax_income":11887000,"income_tax":5806000,"net_income":6081000,"eps_diluted":0.008,"shares_diluted":841725000.0},"balance":{"cash_and_equivalents":203947000,"short_term_investments":354174000,"total_current_assets":806949000,"total_assets":1265112000,"total_current_liabilities":426088000,"total_liabilities":639893000,"stockholders_equity":625219000},"cashflow":{"cfo":43798000,"capex":9704000,"buybacks":14862000,"depreciation_amortization":6492000,"fcf":34094000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":193348000,"cost_of_revenue":56885000,"gross_profit":136463000,"rnd":30790000,"opex_sga":9789000,"operating_income":15451000,"other_income":-1005000,"pretax_income":15785000,"income_tax":11729000,"net_income":4056000,"eps_diluted":0.004,"shares_diluted":848635000.0},"balance":{"cash_and_equivalents":258096000,"short_term_investments":402495000,"total_current_assets":896440000,"total_assets":1312601000,"total_current_liabilities":434496000,"total_liabilities":663375000,"stockholders_equity":649226000},"cashflow":{"cfo":56518000,"capex":5780000,"buybacks":11068000,"depreciation_amortization":5605000,"fcf":50738000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":223969000,"cost_of_revenue":65624000,"gross_profit":158345000,"rnd":33097000,"opex_sga":12104000,"operating_income":19916000,"other_income":-1200000,"pretax_income":20118000,"income_tax":13305000,"net_income":6813000},"balance":{"cash_and_equivalents":283254000,"short_term_investments":436766000,"total_current_assets":1005381000,"total_assets":1424774000,"total_current_liabilities":496456000,"total_liabilities":748808000,"stockholders_equity":675966000},"cashflow":{"cfo":35364000,"capex":5395000,"buybacks":5742000,"depreciation_amortization":5509000,"fcf":29969000},"derived":["income.revenue","income.net_income","income.cost_of_revenue","income.gross_profit","income.operating_income","income.income_tax","income.pretax_income","income.opex_sga","income.other_income","income.rnd","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":212886000,"cost_of_revenue":63602000,"gross_profit":149284000,"rnd":35816000,"opex_sga":11961000,"operating_income":898000,"other_income":-677000,"pretax_income":1643000,"income_tax":83000,"net_income":1560000,"eps_diluted":0.002,"shares_diluted":868600000.0},"balance":{"cash_and_equivalents":386352000,"short_term_investments":417605000,"total_current_assets":1111803000,"total_assets":1498303000,"total_current_liabilities":518633000,"total_liabilities":778556000,"stockholders_equity":719747000},"cashflow":{"cfo":64619000,"capex":4927000,"buybacks":0,"depreciation_amortization":6353000,"fcf":59692000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":239785000,"cost_of_revenue":69498000,"gross_profit":170287000,"rnd":37389000,"opex_sga":18018000,"operating_income":2952000,"other_income":-830000,"pretax_income":3486000,"income_tax":2694000,"net_income":792000,"eps_diluted":0.0,"shares_diluted":881170000.0},"balance":{"cash_and_equivalents":481393000,"short_term_investments":391634000,"total_current_assets":1195510000,"total_assets":1604876000,"total_current_liabilities":565299000,"total_liabilities":854049000,"stockholders_equity":750827000},"cashflow":{"cfo":84305000,"capex":10761000,"buybacks":0,"depreciation_amortization":7029000,"fcf":73544000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":260068000,"cost_of_revenue":71701000,"gross_profit":188367000,"rnd":42110000,"opex_sga":21220000,"operating_income":-1840000,"other_income":-653000,"pretax_income":-1160000,"income_tax":-9329000,"net_income":8169000,"eps_diluted":0.01,"shares_diluted":889485000.0},"balance":{"cash_and_equivalents":540712000,"short_term_investments":367446000,"total_current_assets":1251740000,"total_assets":1707173000,"total_current_liabilities":603134000,"total_liabilities":911787000,"stockholders_equity":795386000},"cashflow":{"cfo":65065000,"capex":13325000,"buybacks":0,"depreciation_amortization":8824000,"fcf":51740000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":296529000,"cost_of_revenue":81976000,"gross_profit":214553000,"rnd":42814000,"opex_sga":20315000,"operating_income":12867000,"other_income":-1007000,"pretax_income":13036000,"income_tax":15570000,"net_income":-2534000},"balance":{"cash_and_equivalents":543300000,"short_term_investments":348074000,"total_current_assets":1270543000,"total_assets":1790510000,"total_current_liabilities":678670000,"total_liabilities":1035133000,"stockholders_equity":755400000},"cashflow":{"cfo":68558000,"capex":8345000,"buybacks":60000000,"depreciation_amortization":9383000,"fcf":60213000},"derived":["income.operating_income","income.cost_of_revenue","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd","income.net_income","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":284576000,"cost_of_revenue":77644000,"gross_profit":206932000,"rnd":44754000,"opex_sga":19439000,"operating_income":-3692000,"other_income":-1312000,"pretax_income":-3258000,"income_tax":-5376000,"net_income":2118000,"eps_diluted":0.002,"shares_diluted":872105000.0},"balance":{"cash_and_equivalents":568008000,"short_term_investments":384591000,"total_current_assets":1285701000,"total_assets":1811521000,"total_current_liabilities":687342000,"total_liabilities":1069118000,"stockholders_equity":742403000},"cashflow":{"cfo":100591000,"capex":29956000,"buybacks":50000000,"depreciation_amortization":10550000,"fcf":70635000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":311391000,"cost_of_revenue":84503000,"gross_profit":226888000,"rnd":45502000,"opex_sga":22184000,"operating_income":-4045000,"other_income":-1350000,"pretax_income":-3690000,"income_tax":-2302000,"net_income":-1388000,"eps_diluted":-0.002,"shares_diluted":860375000.0},"balance":{"cash_and_equivalents":596380000,"short_term_investments":388388000,"total_current_assets":1353884000,"total_assets":1960178000,"total_current_liabilities":731964000,"total_liabilities":1155552000,"stockholders_equity":804626000},"cashflow":{"cfo":67941000,"capex":14443000,"buybacks":0,"depreciation_amortization":11291000,"fcf":53498000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":316646000,"cost_of_revenue":84799000,"gross_profit":231847000,"rnd":47239000,"opex_sga":22006000,"operating_income":5488000,"other_income":-787000,"pretax_income":6589000,"income_tax":298000,"net_income":6291000,"eps_diluted":0.008,"shares_diluted":889690000.0},"balance":{"cash_and_equivalents":647513000,"short_term_investments":382909000,"total_current_assets":1394873000,"total_assets":2010160000,"total_current_liabilities":750360000,"total_liabilities":1187072000,"stockholders_equity":823088000},"cashflow":{"cfo":76139000,"capex":5920000,"buybacks":25000000,"depreciation_amortization":13055000,"fcf":70219000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":362787000,"cost_of_revenue":90854000,"gross_profit":271933000,"rnd":45605000,"opex_sga":17471000,"operating_income":45149000,"other_income":-3651000,"pretax_income":43459000,"income_tax":18280000,"net_income":25179000},"balance":{"cash_and_equivalents":709000000,"short_term_investments":376522000,"total_current_assets":1538716000,"total_assets":2139941000,"total_current_liabilities":829440000,"total_liabilities":1302260000,"stockholders_equity":837700000},"cashflow":{"cfo":101029000,"capex":16881000,"buybacks":35800000,"depreciation_amortization":13604000,"fcf":84148000},"derived":["income.cost_of_revenue","income.gross_profit","income.income_tax","income.other_income","income.revenue","income.pretax_income","income.opex_sga","income.rnd","income.net_income","income.operating_income","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":340600000,"cost_of_revenue":90600000,"gross_profit":250000000,"rnd":51200000,"opex_sga":22600000,"operating_income":5400000,"other_income":300000,"pretax_income":8100000,"income_tax":-2600000,"net_income":10700000,"eps_diluted":0.012,"shares_diluted":891500000.0},"balance":{"cash_and_equivalents":823200000,"short_term_investments":375423000,"total_current_assets":1616082000,"total_assets":2267383000,"total_current_liabilities":856585000,"total_liabilities":1369134000,"stockholders_equity":898249000},"cashflow":{"cfo":129700000,"capex":13500000,"buybacks":0,"depreciation_amortization":13500000,"fcf":116200000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":363500000,"cost_of_revenue":95700000,"gross_profit":267800000,"rnd":51200000,"opex_sga":21900000,"operating_income":28500000,"other_income":1200000,"pretax_income":32900000,"income_tax":9900000,"net_income":23000000,"eps_diluted":0.026000000000000002,"shares_diluted":898500000.0},"balance":{"cash_and_equivalents":853100000,"short_term_investments":354187000,"total_current_assets":1604634000,"total_assets":2360691000,"total_current_liabilities":885519000,"total_liabilities":1438552000,"stockholders_equity":922139000},"cashflow":{"cfo":144800000,"capex":86400000,"buybacks":33100000,"depreciation_amortization":14000000,"fcf":58400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":374200000,"cost_of_revenue":93600000,"gross_profit":280600000,"rnd":53500000,"opex_sga":21000000,"operating_income":33700000,"other_income":400000,"pretax_income":38000000,"income_tax":11300000,"net_income":26700000,"eps_diluted":0.03,"shares_diluted":895000000.0},"balance":{"cash_and_equivalents":905800000,"short_term_investments":369961000,"total_current_assets":1650651000,"total_assets":2395279000,"total_current_liabilities":910639000,"total_liabilities":1493054000,"stockholders_equity":902225000},"cashflow":{"cfo":162400000,"capex":21700000,"buybacks":90900000,"depreciation_amortization":13700000,"fcf":140700000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":416600000,"cost_of_revenue":105400000,"gross_profit":311200000,"rnd":54700000,"opex_sga":22400000,"operating_income":42200000,"other_income":-1200000,"pretax_income":45000000,"income_tax":74000000,"net_income":-29000000},"balance":{"cash_and_equivalents":811000000,"short_term_investments":440300000,"total_current_assets":1716800000,"total_assets":2257900000,"total_current_liabilities":1027200000,"total_liabilities":1668500000,"stockholders_equity":602000000},"cashflow":{"cfo":157500000,"capex":13700000,"buybacks":322300000,"depreciation_amortization":14300000,"fcf":143800000},"derived":["income.net_income","income.cost_of_revenue","income.gross_profit","income.operating_income","income.income_tax","income.pretax_income","income.opex_sga","income.other_income","income.rnd","income.revenue","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":399000000,"cost_of_revenue":97200000,"gross_profit":301800000,"rnd":59100000,"opex_sga":25000000,"operating_income":32400000,"other_income":-200000,"pretax_income":36700000,"income_tax":-4900000,"net_income":41600000,"eps_diluted":0.048,"shares_diluted":859000000.0},"balance":{"cash_and_equivalents":835600000,"short_term_investments":468300000,"total_current_assets":1735800000,"total_assets":2400700000,"total_current_liabilities":1029700000,"total_liabilities":1707200000,"stockholders_equity":693500000},"cashflow":{"cfo":139700000,"capex":11600000,"buybacks":115500000,"depreciation_amortization":13200000,"fcf":128100000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":441300000,"cost_of_revenue":113100000,"gross_profit":328200000,"rnd":61200000,"opex_sga":23500000,"operating_income":50700000,"other_income":-5000000,"pretax_income":51500000,"income_tax":2200000,"net_income":49300000,"eps_diluted":0.05600000000000001,"shares_diluted":867500000.0},"balance":{"cash_and_equivalents":972100000,"short_term_investments":461600000,"total_current_assets":1884800000,"total_assets":2575700000,"total_current_liabilities":1085200000,"total_liabilities":1795500000,"stockholders_equity":780200000},"cashflow":{"cfo":142300000,"capex":11600000,"buybacks":1600000,"depreciation_amortization":13600000,"fcf":130700000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":453900000,"cost_of_revenue":111600000,"gross_profit":342300000,"rnd":58700000,"opex_sga":22500000,"operating_income":62800000,"other_income":900000,"pretax_income":70600000,"income_tax":11900000,"net_income":58700000,"eps_diluted":0.066,"shares_diluted":878500000.0},"balance":{"cash_and_equivalents":1169300000,"short_term_investments":464900000,"total_current_assets":2078100000,"total_assets":2763500000,"total_current_liabilities":1111900000,"total_liabilities":1871900000,"stockholders_equity":891600000},"cashflow":{"cfo":176700000,"capex":18200000,"buybacks":0,"depreciation_amortization":14200000,"fcf":158500000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":510400000,"cost_of_revenue":128500000,"gross_profit":381900000,"rnd":65500000,"opex_sga":22000000,"operating_income":88500000,"other_income":-2300000,"pretax_income":95500000,"income_tax":-89800000,"net_income":185300000},"balance":{"cash_and_equivalents":1112400000,"short_term_investments":537200000,"total_current_assets":2220900000,"total_assets":3078000000,"total_current_liabilities":1256400000,"total_liabilities":2067800000,"stockholders_equity":1025500000},"cashflow":{"cfo":180200000,"capex":11600000,"buybacks":94700000,"depreciation_amortization":14700000,"fcf":168600000},"derived":["income.other_income","income.pretax_income","income.revenue","income.rnd","income.net_income","income.operating_income","income.cost_of_revenue","income.gross_profit","income.income_tax","income.opex_sga","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":472600000,"cost_of_revenue":113000000,"gross_profit":359600000,"rnd":68600000,"opex_sga":24500000,"operating_income":50600000,"other_income":-500000,"pretax_income":60300000,"income_tax":1500000,"net_income":58800000,"eps_diluted":0.068,"shares_diluted":874000000.0},"balance":{"cash_and_equivalents":1216900000,"short_term_investments":584900000,"total_current_assets":2313300000,"total_assets":3205700000,"total_current_liabilities":1254300000,"total_liabilities":2147600000,"stockholders_equity":1058100000},"cashflow":{"cfo":201300000,"capex":10200000,"buybacks":60400000,"depreciation_amortization":15700000,"fcf":191100000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":521700000,"cost_of_revenue":128300000,"gross_profit":393400000,"rnd":67400000,"opex_sga":24300000,"operating_income":75200000,"other_income":-400000,"pretax_income":85800000,"income_tax":13100000,"net_income":72700000,"eps_diluted":0.08399999999999999,"shares_diluted":875500000.0},"balance":{"cash_and_equivalents":1022100000,"short_term_investments":808100000,"total_current_assets":2360700000,"total_assets":3369400000,"total_current_liabilities":1293700000,"total_liabilities":2247100000,"stockholders_equity":1139400000},"cashflow":{"cfo":195100000,"capex":17300000,"buybacks":33800000,"depreciation_amortization":15200000,"fcf":177800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":548100000,"cost_of_revenue":124100000,"gross_profit":424000000,"rnd":69900000,"opex_sga":26100000,"operating_income":100600000,"other_income":-6000000,"pretax_income":106000000,"income_tax":25800000,"net_income":80200000,"eps_diluted":0.092,"shares_diluted":874000000.0},"balance":{"cash_and_equivalents":1175500000,"short_term_investments":764800000,"total_current_assets":2466200000,"total_assets":3545600000,"total_current_liabilities":1341900000,"total_liabilities":2345200000,"stockholders_equity":1217900000},"cashflow":{"cfo":221200000,"capex":17500000,"buybacks":23400000,"depreciation_amortization":15000000,"fcf":203700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":618100000,"cost_of_revenue":140500000,"gross_profit":477600000,"rnd":71200000,"opex_sga":27200000,"operating_income":122100000,"other_income":-600000,"pretax_income":131400000,"income_tax":13200000,"net_income":118200000},"balance":{"cash_and_equivalents":1222500000,"short_term_investments":843100000,"total_current_assets":2769000000,"total_assets":3879200000,"total_current_liabilities":1455800000,"total_liabilities":2536800000,"stockholders_equity":1342400000},"cashflow":{"cfo":190400000,"capex":47200000,"buybacks":27500000,"depreciation_amortization":15700000,"fcf":143200000},"derived":["income.pretax_income","income.opex_sga","income.other_income","income.rnd","income.revenue","income.net_income","income.cost_of_revenue","income.gross_profit","income.operating_income","income.income_tax","cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":577700000,"cost_of_revenue":128700000,"gross_profit":449000000,"rnd":80300000,"opex_sga":28800000,"operating_income":116700000,"other_income":-8000000,"pretax_income":117900000,"income_tax":13300000,"net_income":104600000,"eps_diluted":0.12,"shares_diluted":871000000.0},"balance":{"cash_and_equivalents":626100000,"short_term_investments":775200000,"total_current_assets":2035300000,"total_assets":3206200000,"total_current_liabilities":1543000000,"total_liabilities":2669900000,"stockholders_equity":557400000},"cashflow":{"cfo":319400000,"capex":27600000,"buybacks":889900000,"depreciation_amortization":17600000,"fcf":291800000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":617600000,"cost_of_revenue":135100000,"gross_profit":482500000,"rnd":82100000,"opex_sga":28900000,"operating_income":118800000,"other_income":900000,"pretax_income":123700000,"income_tax":9900000,"net_income":113800000,"eps_diluted":0.13799999999999998,"shares_diluted":827000000.0},"balance":{"cash_and_equivalents":916400000,"short_term_investments":610500000,"total_current_assets":2208700000,"total_assets":3330600000,"total_current_liabilities":1611900000,"total_liabilities":2786700000,"stockholders_equity":566700000},"cashflow":{"cfo":247000000,"capex":30900000,"buybacks":156100000,"depreciation_amortization":17800000,"fcf":216100000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":651100000,"cost_of_revenue":139200000,"gross_profit":511900000,"rnd":90000000,"opex_sga":29400000,"operating_income":126900000,"other_income":-1000000,"pretax_income":128400000,"income_tax":5000000,"net_income":123400000,"eps_diluted":0.15,"shares_diluted":828000000.0},"balance":{"cash_and_equivalents":882300000,"short_term_investments":774400000,"total_current_assets":2384600000,"total_assets":3586200000,"total_current_liabilities":1645600000,"total_liabilities":2873000000,"stockholders_equity":713200000},"cashflow":{"cfo":220800000,"capex":35100000,"buybacks":0,"depreciation_amortization":16700000,"fcf":185700000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":748000000,"cost_of_revenue":167000000,"gross_profit":581000000,"rnd":89000000,"opex_sga":32400000,"operating_income":169400000,"other_income":300000,"pretax_income":171700000,"income_tax":25000000,"net_income":146700000},"balance":{"cash_and_equivalents":1061800000,"short_term_investments":775500000,"total_current_assets":2740400000,"total_assets":4044500000,"total_current_liabilities":1829500000,"long_term_debt":0,"total_liabilities":3188500000,"stockholders_equity":856000000},"cashflow":{"cfo":296500000,"capex":32300000,"buybacks":34100000,"depreciation_amortization":16700000,"fcf":264200000},"derived":["income.pretax_income","income.revenue","income.rnd","income.net_income","income.operating_income","income.cost_of_revenue","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":710300000,"cost_of_revenue":156600000,"gross_profit":553700000,"rnd":97200000,"opex_sga":32000000,"operating_income":121600000,"other_income":-2000000,"pretax_income":119400000,"income_tax":12200000,"net_income":107200000,"eps_diluted":0.128,"shares_diluted":832000000.0},"balance":{"cash_and_equivalents":1860200000,"short_term_investments":1076700000,"total_current_assets":3781200000,"total_assets":5282200000,"total_current_liabilities":1879700000,"long_term_debt":987000000,"total_liabilities":4301400000,"stockholders_equity":980800000},"cashflow":{"cfo":315900000,"capex":52100000,"buybacks":0,"depreciation_amortization":17300000,"fcf":263800000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":801100000,"cost_of_revenue":186900000,"gross_profit":614200000,"rnd":106600000,"opex_sga":34400000,"operating_income":147500000,"other_income":800000,"pretax_income":145000000,"income_tax":7500000,"net_income":137500000,"eps_diluted":0.16,"shares_diluted":835400000},"balance":{"cash_and_equivalents":1879300000,"short_term_investments":1233900000,"total_current_assets":3908200000,"total_assets":5558900000,"total_current_liabilities":1998500000,"long_term_debt":987500000,"total_liabilities":4508700000,"stockholders_equity":1050200000},"cashflow":{"cfo":418200000,"capex":23500000,"buybacks":91600000,"depreciation_amortization":18900000,"fcf":394700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":867200000,"cost_of_revenue":211200000,"gross_profit":656000000,"rnd":107800000,"opex_sga":35800000,"operating_income":166400000,"other_income":-6300000,"pretax_income":156700000,"income_tax":-9300000,"net_income":163100000,"eps_diluted":0.19,"shares_diluted":838600000},"balance":{"cash_and_equivalents":1852100000,"total_current_assets":3963500000,"total_assets":5970600000,"total_current_liabilities":2198000000,"long_term_debt":988000000,"total_liabilities":4835000000,"stockholders_equity":1118100000},"cashflow":{"cfo":398800000,"capex":69000000,"buybacks":78400000,"depreciation_amortization":22900000,"fcf":329800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":963600000,"cost_of_revenue":228300000,"gross_profit":735300000,"rnd":112600000,"opex_sga":41300000,"operating_income":214900000,"other_income":-4100000,"pretax_income":207300000,"income_tax":3700000,"net_income":199000000},"balance":{"cash_and_equivalents":1319100000,"total_current_assets":3600600000,"total_assets":5919100000,"total_current_liabilities":2318100000,"long_term_debt":988400000,"total_liabilities":5120700000,"stockholders_equity":781700000},"cashflow":{"cfo":366800000,"capex":151300000,"buybacks":571800000,"depreciation_amortization":25300000,"fcf":215500000},"derived":["income.pretax_income","income.revenue","income.opex_sga","income.rnd","income.net_income","income.operating_income","income.cost_of_revenue","income.gross_profit","income.income_tax","income.other_income","cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":954800000,"cost_of_revenue":253800000,"gross_profit":701000000,"rnd":124900000,"opex_sga":38600000,"operating_income":151000000,"other_income":-9100000,"pretax_income":138700000,"income_tax":-8100000,"net_income":138400000,"eps_diluted":0.17,"shares_diluted":820800000},"balance":{"cash_and_equivalents":923500000,"total_current_assets":3208300000,"total_assets":5651100000,"total_current_liabilities":2510500000,"long_term_debt":988900000,"total_liabilities":5417900000,"stockholders_equity":217700000},"cashflow":{"cfo":396100000,"capex":122600000,"buybacks":691200000,"depreciation_amortization":25500000,"fcf":273500000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1030100000,"cost_of_revenue":250800000,"gross_profit":779300000,"rnd":124300000,"opex_sga":45400000,"operating_income":195300000,"other_income":-9300000,"pretax_income":183900000,"income_tax":2400000,"net_income":173500000,"eps_diluted":0.21,"shares_diluted":810100000},"balance":{"cash_and_equivalents":710000000,"total_current_assets":2952900000,"total_assets":5294500000,"total_current_liabilities":2634900000,"long_term_debt":989400000,"total_liabilities":5674100000,"stockholders_equity":-392900000},"cashflow":{"cfo":323400000,"capex":39900000,"buybacks":800000000,"depreciation_amortization":25100000,"fcf":283500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1149500000,"cost_of_revenue":283000000,"gross_profit":866500000,"rnd":134300000,"opex_sga":40700000,"operating_income":265500000,"other_income":-900000,"pretax_income":264700000,"income_tax":27300000,"net_income":231600000,"eps_diluted":0.29,"shares_diluted":798600000},"balance":{"cash_and_equivalents":964000000,"total_current_assets":2982200000,"total_assets":5335900000,"total_current_liabilities":2779600000,"long_term_debt":989900000,"total_liabilities":5958700000,"stockholders_equity":-634700000},"cashflow":{"cfo":483000000,"capex":87800000,"buybacks":500000000,"depreciation_amortization":26400000,"fcf":395200000},"derived":["cashflow.cfo","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1283000000,"cost_of_revenue":297300000,"gross_profit":985700000,"rnd":128900000,"opex_sga":44300000,"operating_income":357800000,"other_income":5800000,"pretax_income":368200000,"income_tax":9200000,"net_income":313800000},"balance":{"cash_and_equivalents":1682900000,"total_current_assets":3810400000,"total_assets":6228000000,"total_current_liabilities":3078400000,"long_term_debt":990400000,"total_liabilities":6509600000,"stockholders_equity":-281600000},"cashflow":{"cfo":528100000,"capex":30900000,"buybacks":0,"depreciation_amortization":27300000,"fcf":497200000},"derived":["income.income_tax","income.pretax_income","income.opex_sga","income.other_income","income.rnd","income.revenue","income.net_income","income.cost_of_revenue","income.gross_profit","income.operating_income","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1262300000,"cost_of_revenue":307800000,"gross_profit":954500000,"rnd":151100000,"opex_sga":52800000,"operating_income":273500000,"other_income":2000000,"pretax_income":291100000,"income_tax":21300000,"net_income":247700000,"eps_diluted":0.31,"shares_diluted":793400000},"balance":{"cash_and_equivalents":2304200000,"total_current_assets":4358700000,"total_assets":6832300000,"total_current_liabilities":3261800000,"long_term_debt":990900000,"total_liabilities":6820900000,"stockholders_equity":11400000},"cashflow":{"cfo":677500000,"capex":30300000,"buybacks":0,"depreciation_amortization":27500000,"fcf":647200000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1292800000,"cost_of_revenue":295800000,"gross_profit":997000000,"rnd":153300000,"opex_sga":49900000,"operating_income":279000000,"other_income":-6200000,"pretax_income":299200000,"income_tax":27600000,"net_income":266300000,"eps_diluted":0.33,"shares_diluted":795900000},"balance":{"cash_and_equivalents":2376300000,"total_current_assets":4878100000,"total_assets":7486100000,"total_current_liabilities":3500600000,"long_term_debt":991300000,"total_liabilities":7164900000,"stockholders_equity":321200000},"cashflow":{"cfo":515100000,"capex":76800000,"buybacks":0,"depreciation_amortization":27400000,"fcf":438300000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1334600000,"cost_of_revenue":317700000,"gross_profit":1016900000,"rnd":156900000,"opex_sga":53500000,"operating_income":303200000,"other_income":-7000000,"pretax_income":327800000,"income_tax":-300000,"net_income":322900000,"eps_diluted":0.41,"shares_diluted":791200000},"balance":{"cash_and_equivalents":2186800000,"total_current_assets":4752700000,"total_assets":7479300000,"total_current_liabilities":3649000000,"long_term_debt":991800000,"total_liabilities":7405200000,"stockholders_equity":74100000},"cashflow":{"cfo":551200000,"capex":70100000,"buybacks":604300000,"depreciation_amortization":28300000,"fcf":481100000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1415100000,"cost_of_revenue":315900000,"gross_profit":1099200000,"rnd":152500000,"opex_sga":55100000,"operating_income":385400000,"other_income":5100000,"pretax_income":415600000,"income_tax":95200000,"net_income":310900000},"balance":{"cash_and_equivalents":1397900000,"total_current_assets":4428300000,"total_assets":7258900000,"total_current_liabilities":3719000000,"long_term_debt":992300000,"total_liabilities":7722300000,"stockholders_equity":-463400000},"cashflow":{"cfo":191700000,"capex":26900000,"buybacks":896200000,"depreciation_amortization":30200000,"fcf":164800000},"derived":["income.cost_of_revenue","income.gross_profit","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd","income.net_income","income.operating_income","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1353300000,"cost_of_revenue":304700000,"gross_profit":1048600000,"rnd":173000000,"opex_sga":54400000,"operating_income":321200000,"other_income":-2900000,"pretax_income":345400000,"income_tax":39500000,"net_income":299300000,"eps_diluted":0.39,"shares_diluted":770500000},"balance":{"cash_and_equivalents":1926300000,"total_current_assets":4559700000,"total_assets":7662100000,"total_current_liabilities":3800400000,"long_term_debt":992800000,"total_liabilities":7799600000,"stockholders_equity":-137500000},"cashflow":{"cfo":830400000,"capex":221900000,"depreciation_amortization":28600000,"fcf":608500000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1434300000,"cost_of_revenue":275000000,"gross_profit":1159300000,"rnd":165400000,"opex_sga":56600000,"operating_income":437200000,"other_income":-2200000,"pretax_income":468300000,"income_tax":76500000,"net_income":379800000,"eps_diluted":0.49,"shares_diluted":769900000},"balance":{"cash_and_equivalents":2203200000,"total_current_assets":4919300000,"total_assets":8052900000,"total_current_liabilities":3725300000,"long_term_debt":993300000,"total_liabilities":7764700000,"stockholders_equity":288200000},"cashflow":{"cfo":342000000,"capex":23100000,"depreciation_amortization":29200000,"fcf":318900000},"derived":["cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1508100000,"cost_of_revenue":263400000,"gross_profit":1244700000,"rnd":187300000,"opex_sga":71700000,"operating_income":470900000,"other_income":118100000,"pretax_income":626400000,"income_tax":81200000,"net_income":539900000,"eps_diluted":0.7,"shares_diluted":771900000},"balance":{"cash_and_equivalents":2489300000,"total_current_assets":5220600000,"total_assets":8852000000,"total_current_liabilities":3883900000,"long_term_debt":993800000,"total_liabilities":7943900000,"stockholders_equity":908100000},"cashflow":{"cfo":608100000,"capex":36300000,"buybacks":600000,"depreciation_amortization":29800000,"fcf":571800000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1660100000,"cost_of_revenue":314500000,"gross_profit":1345600000,"rnd":191100000,"opex_sga":55100000,"operating_income":574100000,"other_income":6900000,"pretax_income":618400000,"income_tax":86700000,"net_income":526200000},"balance":{"cash_and_equivalents":2875900000,"total_current_assets":5971500000,"total_assets":9763100000,"total_current_liabilities":4060700000,"long_term_debt":994300000,"total_liabilities":8269300000,"stockholders_equity":1493800000},"cashflow":{"cfo":477600000,"capex":97600000,"buybacks":0,"depreciation_amortization":35200000,"fcf":380000000},"derived":["income.income_tax","income.pretax_income","income.opex_sga","income.other_income","income.rnd","income.revenue","income.net_income","income.cost_of_revenue","income.gross_profit","income.operating_income","cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1539700000,"cost_of_revenue":293100000,"gross_profit":1246600000,"rnd":198600000,"opex_sga":57800000,"operating_income":453800000,"other_income":26100000,"pretax_income":519300000,"income_tax":96500000,"net_income":433400000,"eps_diluted":0.56,"shares_diluted":776800000},"balance":{"cash_and_equivalents":3596600000,"total_current_assets":6442600000,"total_assets":10407000000,"total_current_liabilities":4727800000,"long_term_debt":496200000,"total_liabilities":8444100000,"stockholders_equity":1962900000},"cashflow":{"cfo":863300000,"capex":66500000,"buybacks":0,"depreciation_amortization":35800000,"fcf":796800000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1630000000,"cost_of_revenue":314900000,"gross_profit":1315100000,"rnd":209500000,"opex_sga":56900000,"operating_income":458000000,"other_income":18900000,"pretax_income":517300000,"income_tax":77100000,"net_income":440100000,"eps_diluted":0.57,"shares_diluted":772700000},"balance":{"cash_and_equivalents":3368500000,"total_current_assets":6346300000,"total_assets":10641400000,"total_current_liabilities":4777100000,"long_term_debt":496300000,"total_liabilities":8581000000,"stockholders_equity":2060400000},"cashflow":{"cfo":451900000,"capex":167800000,"buybacks":401100000,"depreciation_amortization":38300000,"fcf":284100000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1724900000,"cost_of_revenue":331700000,"gross_profit":1393200000,"rnd":202400000,"opex_sga":61400000,"operating_income":547300000,"other_income":13000000,"pretax_income":594800000,"income_tax":120700000,"net_income":473900000,"eps_diluted":0.62,"shares_diluted":761200000},"balance":{"cash_and_equivalents":1995700000,"total_current_assets":4913500000,"total_assets":9361300000,"total_current_liabilities":4786100000,"long_term_debt":496500000,"total_liabilities":8626200000,"stockholders_equity":735100000},"cashflow":{"cfo":655200000,"capex":87700000,"buybacks":1831500000,"depreciation_amortization":38400000,"fcf":567500000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1905000000,"cost_of_revenue":389200000,"gross_profit":1515800000,"rnd":205000000,"opex_sga":57300000,"operating_income":625600000,"other_income":-2700000,"pretax_income":650800000,"income_tax":144800000,"net_income":506000000},"balance":{"cash_and_equivalents":2495300000,"total_current_assets":5900200000,"total_assets":10389200000,"total_current_liabilities":5034000000,"long_term_debt":496600000,"total_liabilities":9151700000,"stockholders_equity":1237500000},"cashflow":{"cfo":620200000,"capex":42800000,"buybacks":57200000,"depreciation_amortization":39500000,"fcf":577400000},"derived":["income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd","income.net_income","income.operating_income","income.cost_of_revenue","income.gross_profit","cashflow.capex","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1849600000,"cost_of_revenue":364500000,"gross_profit":1485100000,"rnd":214000000,"opex_sga":56200000,"operating_income":580000000,"other_income":47900000,"pretax_income":656600000,"income_tax":122000000,"net_income":534500000,"eps_diluted":0.72,"shares_diluted":742800000},"balance":{"cash_and_equivalents":2223800000,"total_current_assets":5332600000,"total_assets":9883500000,"total_current_liabilities":4623500000,"long_term_debt":496800000,"total_liabilities":8893800000,"stockholders_equity":989700000},"cashflow":{"cfo":1077100000,"capex":70600000,"buybacks":823000000,"depreciation_amortization":39800000,"fcf":1006500000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2047900000,"cost_of_revenue":404700000,"gross_profit":1643200000,"rnd":225000000,"opex_sga":61100000,"operating_income":689300000,"other_income":900000,"pretax_income":720200000,"income_tax":115000000,"net_income":606300000,"eps_diluted":0.82,"shares_diluted":739900000},"balance":{"cash_and_equivalents":2934900000,"total_current_assets":6208300000,"total_assets":10859200000,"total_current_liabilities":4840800000,"long_term_debt":496900000,"total_liabilities":9308100000,"stockholders_equity":1551100000},"cashflow":{"cfo":1043600000,"capex":78000000,"buybacks":149800000,"depreciation_amortization":41400000,"fcf":965600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]}]}