{"symbol":"DDOG","cik":1561550,"issuer_id":"sec-cik:0001561550","security_id":"sec-cik:0001561550:ddog","entity_name":"Datadog, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T19:09:37.393200+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2017","end":"2017-12-31","income":{"revenue":100761000,"cost_of_revenue":23414000,"gross_profit":77347000,"rnd":24734000,"opex_sga":11356000,"operating_income":-2956000,"other_income":843000,"pretax_income":-2113000,"income_tax":457000,"net_income":-2570000,"eps_diluted":-0.04,"shares_diluted":61321000},"balance":{"cash_and_equivalents":60024000,"stockholders_equity":-75701000},"cashflow":{"cfo":13832000,"capex":2351000,"depreciation_amortization":2200000,"fcf":11481000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":198077000,"cost_of_revenue":46529000,"gross_profit":151548000,"rnd":55176000,"opex_sga":18556000,"operating_income":-11033000,"other_income":793000,"pretax_income":-10240000,"income_tax":522000,"net_income":-10762000,"eps_diluted":-0.15,"shares_diluted":70951000},"balance":{"cash_and_equivalents":53639000,"total_current_assets":121951000,"total_assets":179750000,"total_current_liabilities":112234000,"total_liabilities":114986000,"stockholders_equity":-76041000},"cashflow":{"cfo":10829000,"capex":9662000,"depreciation_amortization":5500000,"fcf":1167000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":362780000,"cost_of_revenue":88949000,"gross_profit":273831000,"rnd":111425000,"opex_sga":35889000,"operating_income":-20140000,"other_income":4164000,"pretax_income":-15976000,"income_tax":734000,"net_income":-16710000,"eps_diluted":-0.12,"shares_diluted":139873000},"balance":{"cash_and_equivalents":597297000,"short_term_investments":176674000,"total_current_assets":903942000,"total_assets":1038041000,"total_current_liabilities":200239000,"total_liabilities":255700000,"stockholders_equity":782341000},"cashflow":{"cfo":24234000,"capex":13315000,"depreciation_amortization":11600000,"fcf":10919000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":603466000,"cost_of_revenue":130197000,"gross_profit":473269000,"rnd":210626000,"opex_sga":62756000,"operating_income":-13773000,"other_income":-8449000,"pretax_income":-22222000,"income_tax":2325000,"net_income":-24547000,"eps_diluted":-0.08,"shares_diluted":300350000},"balance":{"cash_and_equivalents":224927000,"short_term_investments":1292532000,"total_current_assets":1718080000,"total_assets":1890285000,"total_current_liabilities":297844000,"total_liabilities":932853000,"stockholders_equity":957432000},"cashflow":{"cfo":109091000,"capex":5415000,"depreciation_amortization":14500000,"fcf":103676000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":1028784000,"cost_of_revenue":234245000,"gross_profit":794539000,"rnd":419769000,"opex_sga":94429000,"operating_income":-19156000,"other_income":734000,"pretax_income":-18422000,"income_tax":2323000,"net_income":-20745000,"eps_diluted":-0.07,"shares_diluted":309048000},"balance":{"cash_and_equivalents":270973000,"short_term_investments":1283473000,"total_current_assets":1870948000,"total_assets":2380794000,"total_current_liabilities":528696000,"total_liabilities":1339591000,"stockholders_equity":1041203000},"cashflow":{"cfo":286545000,"capex":9956000,"depreciation_amortization":18500000,"fcf":276589000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":1675100000,"cost_of_revenue":346743000,"gross_profit":1328357000,"rnd":752351000,"opex_sga":139413000,"operating_income":-58695000,"other_income":2229000,"pretax_income":-38070000,"income_tax":12090000,"net_income":-50160000,"eps_diluted":-0.16,"shares_diluted":315410000},"balance":{"cash_and_equivalents":338985000,"short_term_investments":1545341000,"total_current_assets":2344234000,"total_assets":3004852000,"total_current_liabilities":759748000,"total_liabilities":1594347000,"stockholders_equity":1410505000},"cashflow":{"cfo":418407000,"capex":35261000,"depreciation_amortization":27000000,"fcf":383146000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":2128359000,"cost_of_revenue":409908000,"gross_profit":1718451000,"rnd":962447000,"opex_sga":180192000,"operating_income":-33464000,"other_income":-3458000,"pretax_income":60235000,"income_tax":11667000,"net_income":48568000,"eps_diluted":0.14,"shares_diluted":350292000},"balance":{"cash_and_equivalents":330339000,"short_term_investments":2252559000,"total_current_assets":3178137000,"total_assets":3936072000,"total_current_liabilities":1003052000,"total_liabilities":1910718000,"stockholders_equity":2025354000},"cashflow":{"cfo":659954000,"capex":27586000,"depreciation_amortization":35600000,"fcf":632368000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":2684275000,"cost_of_revenue":515531000,"gross_profit":2168744000,"rnd":1152703000,"opex_sga":205152000,"operating_income":54284000,"other_income":1403000,"pretax_income":203940000,"income_tax":20194000,"net_income":183746000,"eps_diluted":0.52,"shares_diluted":358636000},"balance":{"cash_and_equivalents":1246983000,"short_term_investments":2942076000,"total_current_assets":4911115000,"total_assets":5785339000,"total_current_liabilities":1862713000,"total_liabilities":3070976000,"stockholders_equity":2714363000},"cashflow":{"cfo":870603000,"capex":34719000,"depreciation_amortization":48500000,"fcf":835884000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":3427158000,"cost_of_revenue":686957000,"gross_profit":2740201000,"rnd":1548451000,"opex_sga":279700000,"operating_income":-44373000,"other_income":-11971000,"pretax_income":127021000,"income_tax":19280000,"net_income":107741000,"eps_diluted":0.31,"shares_diluted":363472000},"balance":{"cash_and_equivalents":401305000,"short_term_investments":4073531000,"total_current_assets":5382280000,"total_assets":6643844000,"total_current_liabilities":1591401000,"total_liabilities":2911638000,"stockholders_equity":3732206000},"cashflow":{"cfo":1050135000,"capex":49578000,"depreciation_amortization":49200000,"fcf":1000557000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":51074000,"cost_of_revenue":12098000,"gross_profit":38976000,"rnd":14159000,"opex_sga":4322000,"operating_income":-4635000,"other_income":311000,"pretax_income":-4324000,"income_tax":349000,"net_income":-4673000,"eps_diluted":-0.06,"shares_diluted":73353000},"balance":{"cash_and_equivalents":64003000,"stockholders_equity":-72772000},"cashflow":{"depreciation_amortization":1600000},"derived":[],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":61610000,"cost_of_revenue":15839000,"gross_profit":45771000,"rnd":17720000,"opex_sga":5623000,"operating_income":-6674000,"other_income":181000,"pretax_income":-6493000,"income_tax":94000,"net_income":-6587000},"balance":{"cash_and_equivalents":53639000,"total_current_assets":121951000,"total_assets":179750000,"total_current_liabilities":112234000,"total_liabilities":114986000,"stockholders_equity":-76041000},"cashflow":{"cfo":-4555000,"capex":1457000,"depreciation_amortization":1600000,"fcf":-6012000},"derived":["income.cost_of_revenue","income.rnd","income.revenue","income.income_tax","income.operating_income","income.net_income","income.gross_profit","income.other_income","income.opex_sga","income.pretax_income","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":70050000,"cost_of_revenue":18950000,"gross_profit":51100000,"rnd":22815000,"opex_sga":7840000,"operating_income":-9662000,"other_income":230000,"pretax_income":-9432000,"income_tax":59000,"net_income":-9491000,"eps_diluted":-0.12,"shares_diluted":77061000},"balance":{"cash_and_equivalents":54554000,"stockholders_equity":-81564000},"cashflow":{"cfo":3418000,"capex":2197000,"depreciation_amortization":1900000,"fcf":1221000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":83222000,"cost_of_revenue":20978000,"gross_profit":62244000,"rnd":24032000,"opex_sga":6088000,"operating_income":-3994000,"other_income":326000,"pretax_income":-3668000,"income_tax":281000,"net_income":-3949000,"eps_diluted":-0.05,"shares_diluted":82044000},"balance":{"cash_and_equivalents":52286000,"stockholders_equity":-79223000},"cashflow":{"cfo":-438000,"capex":2782000,"depreciation_amortization":2500000,"fcf":-3220000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":95864000,"cost_of_revenue":23297000,"gross_profit":72567000,"rnd":28684000,"opex_sga":9265000,"operating_income":-4218000,"other_income":90000,"pretax_income":-4128000,"income_tax":33000,"net_income":-4161000},"balance":{"cash_and_equivalents":760945000,"total_current_assets":872476000,"total_assets":1006753000,"total_current_liabilities":176661000,"total_liabilities":235518000,"stockholders_equity":771235000},"cashflow":{"cfo":3824000,"capex":4834000,"depreciation_amortization":3800000,"fcf":-1010000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":113644000,"cost_of_revenue":25724000,"gross_profit":87920000,"rnd":35894000,"opex_sga":12696000,"operating_income":-2266000,"other_income":3518000,"pretax_income":1252000,"income_tax":361000,"net_income":891000},"balance":{"cash_and_equivalents":597297000,"short_term_investments":176674000,"total_current_assets":903942000,"total_assets":1038041000,"total_current_liabilities":200239000,"total_liabilities":255700000,"stockholders_equity":782341000},"cashflow":{"cfo":17430000,"capex":3502000,"depreciation_amortization":3300000,"fcf":13928000},"derived":["income.other_income","income.income_tax","income.opex_sga","income.operating_income","income.net_income","income.revenue","income.gross_profit","income.pretax_income","income.cost_of_revenue","income.rnd","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":131248000,"cost_of_revenue":26479000,"gross_profit":104769000,"rnd":40824000,"opex_sga":14952000,"operating_income":3778000,"other_income":2896000,"pretax_income":6674000,"income_tax":195000,"net_income":6479000,"eps_diluted":0.02,"shares_diluted":327801000},"balance":{"cash_and_equivalents":194350000,"short_term_investments":600384000,"total_current_assets":933065000,"total_assets":1066656000,"total_current_liabilities":210638000,"total_liabilities":263761000,"stockholders_equity":802895000},"cashflow":{"cfo":24255000,"capex":1526000,"depreciation_amortization":3500000,"fcf":22729000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":140012000,"cost_of_revenue":28878000,"gross_profit":111134000,"rnd":45664000,"opex_sga":13547000,"operating_income":654000,"other_income":172000,"pretax_income":826000,"income_tax":542000,"net_income":284000,"eps_diluted":0,"shares_diluted":330847000},"balance":{"cash_and_equivalents":206202000,"short_term_investments":1259597000,"total_current_assets":1626072000,"total_assets":1783706000,"total_current_liabilities":241408000,"total_liabilities":870835000,"stockholders_equity":912871000},"cashflow":{"cfo":24738000,"capex":1398000,"depreciation_amortization":3500000,"fcf":23340000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":154675000,"cost_of_revenue":33984000,"gross_profit":120691000,"rnd":56440000,"opex_sga":16376000,"operating_income":-9267000,"other_income":-5288000,"pretax_income":-14555000,"income_tax":595000,"net_income":-15150000,"eps_diluted":-0.05,"shares_diluted":302554000},"balance":{"cash_and_equivalents":198523000,"short_term_investments":1296261000,"total_current_assets":1652975000,"total_assets":1814284000,"total_current_liabilities":254650000,"total_liabilities":878096000,"stockholders_equity":936188000},"cashflow":{"cfo":36270000,"capex":1412000,"depreciation_amortization":3700000,"fcf":34858000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":177531000,"cost_of_revenue":40857000,"gross_profit":136674000,"rnd":67698000,"opex_sga":17880000,"operating_income":-8938000,"other_income":-6229000,"pretax_income":-15167000,"income_tax":993000,"net_income":-16160000},"balance":{"cash_and_equivalents":224927000,"short_term_investments":1292532000,"total_current_assets":1718080000,"total_assets":1890285000,"total_current_liabilities":297844000,"total_liabilities":932853000,"stockholders_equity":957432000},"cashflow":{"cfo":23828000,"capex":1079000,"depreciation_amortization":3800000,"fcf":22749000},"derived":["income.revenue","income.income_tax","income.gross_profit","income.other_income","income.opex_sga","income.pretax_income","income.operating_income","income.cost_of_revenue","income.rnd","income.net_income","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":198549000,"cost_of_revenue":46666000,"gross_profit":151883000,"rnd":79266000,"opex_sga":21094000,"operating_income":-12830000,"other_income":301000,"pretax_income":-12529000,"income_tax":539000,"net_income":-13068000,"eps_diluted":-0.04,"shares_diluted":306034000},"balance":{"cash_and_equivalents":369706000,"short_term_investments":1178190000,"total_current_assets":1746857000,"total_assets":1952074000,"total_current_liabilities":320814000,"total_liabilities":1110744000,"stockholders_equity":841330000},"cashflow":{"cfo":51650000,"capex":998000,"depreciation_amortization":4000000,"fcf":50652000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":233549000,"cost_of_revenue":57098000,"gross_profit":176451000,"rnd":94779000,"opex_sga":21146000,"operating_income":-9886000,"other_income":228000,"pretax_income":-9658000,"income_tax":-296000,"net_income":-9362000,"eps_diluted":-0.03,"shares_diluted":308019000},"balance":{"cash_and_equivalents":247442000,"short_term_investments":1162717000,"total_current_assets":1642386000,"total_assets":2076733000,"total_current_liabilities":381057000,"total_liabilities":1163854000,"stockholders_equity":912879000},"cashflow":{"cfo":51723000,"capex":3229000,"depreciation_amortization":4400000,"fcf":48494000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":270488000,"cost_of_revenue":63332000,"gross_profit":207156000,"rnd":112675000,"opex_sga":23549000,"operating_income":-4895000,"other_income":128000,"pretax_income":-4767000,"income_tax":717000,"net_income":-5484000,"eps_diluted":-0.02,"shares_diluted":310247000},"balance":{"cash_and_equivalents":286966000,"short_term_investments":1180160000,"total_current_assets":1736336000,"total_assets":2194173000,"total_current_liabilities":440202000,"total_liabilities":1236761000,"stockholders_equity":957412000},"cashflow":{"cfo":67379000,"capex":3324000,"depreciation_amortization":4700000,"fcf":64055000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":326198000,"cost_of_revenue":67149000,"gross_profit":259049000,"rnd":133049000,"opex_sga":28640000,"operating_income":8455000,"other_income":77000,"pretax_income":8532000,"income_tax":1363000,"net_income":7169000},"balance":{"cash_and_equivalents":270973000,"short_term_investments":1283473000,"total_current_assets":1870948000,"total_assets":2380794000,"total_current_liabilities":528696000,"total_liabilities":1339591000,"stockholders_equity":1041203000},"cashflow":{"cfo":115793000,"capex":2405000,"depreciation_amortization":5400000,"fcf":113388000},"derived":["income.operating_income","income.net_income","income.gross_profit","income.opex_sga","income.pretax_income","income.cost_of_revenue","income.rnd","income.revenue","income.other_income","income.income_tax","cashflow.depreciation_amortization","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":363030000,"cost_of_revenue":74462000,"gross_profit":288568000,"rnd":150608000,"opex_sga":26380000,"operating_income":10414000,"other_income":440000,"pretax_income":10854000,"income_tax":1116000,"net_income":9738000,"eps_diluted":0.03,"shares_diluted":345668000},"balance":{"cash_and_equivalents":271686000,"short_term_investments":1399323000,"total_current_assets":2003671000,"total_assets":2529015000,"total_current_liabilities":601972000,"total_liabilities":1412158000,"stockholders_equity":1116857000},"cashflow":{"cfo":147388000,"capex":9514000,"depreciation_amortization":5800000,"fcf":137874000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":406138000,"cost_of_revenue":81925000,"gross_profit":324213000,"rnd":177699000,"opex_sga":34383000,"operating_income":-3139000,"other_income":3128000,"pretax_income":-11000,"income_tax":4868000,"net_income":-4879000,"eps_diluted":-0.02,"shares_diluted":314795000},"balance":{"cash_and_equivalents":238859000,"short_term_investments":1464681000,"total_current_assets":2069588000,"total_assets":2654487000,"total_current_liabilities":625876000,"total_liabilities":1439367000,"stockholders_equity":1215120000},"cashflow":{"cfo":72960000,"capex":5987000,"depreciation_amortization":6400000,"fcf":66973000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":436533000,"cost_of_revenue":93599000,"gross_profit":342934000,"rnd":205388000,"opex_sga":39395000,"operating_income":-31342000,"other_income":8283000,"pretax_income":-23059000,"income_tax":2926000,"net_income":-25985000,"eps_diluted":-0.08,"shares_diluted":315990000},"balance":{"cash_and_equivalents":294815000,"short_term_investments":1471448000,"total_current_assets":2176569000,"total_assets":2797603000,"total_current_liabilities":674408000,"total_liabilities":1508164000,"stockholders_equity":1289439000},"cashflow":{"cfo":83618000,"capex":9706000,"depreciation_amortization":7200000,"fcf":73912000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":469399000,"cost_of_revenue":96757000,"gross_profit":372642000,"rnd":218656000,"opex_sga":39255000,"operating_income":-34628000,"other_income":-9622000,"pretax_income":-25854000,"income_tax":3180000,"net_income":-29034000},"balance":{"cash_and_equivalents":338985000,"short_term_investments":1545341000,"total_current_assets":2344234000,"total_assets":3004852000,"total_current_liabilities":759748000,"total_liabilities":1594347000,"stockholders_equity":1410505000},"cashflow":{"cfo":114441000,"capex":10054000,"depreciation_amortization":7600000,"fcf":104387000},"derived":["income.pretax_income","income.other_income","income.opex_sga","income.operating_income","income.cost_of_revenue","income.rnd","income.net_income","income.revenue","income.income_tax","income.gross_profit","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":481714000,"cost_of_revenue":99914000,"gross_profit":381800000,"rnd":229478000,"opex_sga":42321000,"operating_income":-34970000,"other_income":14546000,"pretax_income":-20424000,"income_tax":3662000,"net_income":-24086000,"eps_diluted":-0.08,"shares_diluted":319286000},"balance":{"cash_and_equivalents":222548000,"short_term_investments":1795342000,"total_current_assets":2462992000,"total_assets":3139744000,"total_current_liabilities":772954000,"total_liabilities":1627645000,"stockholders_equity":1512099000},"cashflow":{"cfo":133787000,"capex":8739000,"depreciation_amortization":8100000,"fcf":125048000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":509460000,"cost_of_revenue":101846000,"gross_profit":407614000,"rnd":239494000,"opex_sga":42671000,"operating_income":-22006000,"other_income":21098000,"pretax_income":-908000,"income_tax":3061000,"net_income":-3969000,"eps_diluted":-0.01,"shares_diluted":322215000},"balance":{"cash_and_equivalents":291304000,"short_term_investments":1894058000,"total_current_assets":2600070000,"total_assets":3312173000,"total_current_liabilities":761362000,"total_liabilities":1662814000,"stockholders_equity":1649359000},"cashflow":{"cfo":153158000,"capex":2339000,"depreciation_amortization":8300000,"fcf":150819000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":547536000,"cost_of_revenue":103319000,"gross_profit":444217000,"rnd":240225000,"opex_sga":51352000,"operating_income":-4230000,"other_income":1032000,"pretax_income":24300000,"income_tax":1670000,"net_income":22630000,"eps_diluted":0.06,"shares_diluted":351309000},"balance":{"cash_and_equivalents":261309000,"short_term_investments":2080380000,"total_current_assets":2819484000,"total_assets":3543302000,"total_current_liabilities":842476000,"total_liabilities":1736826000,"stockholders_equity":1806476000},"cashflow":{"cfo":152783000,"capex":6113000,"depreciation_amortization":9400000,"fcf":146670000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":589649000,"cost_of_revenue":104829000,"gross_profit":484820000,"rnd":253250000,"opex_sga":43848000,"operating_income":27742000,"other_income":-1966000,"pretax_income":57267000,"income_tax":3274000,"net_income":53993000},"balance":{"cash_and_equivalents":330339000,"short_term_investments":2252559000,"total_current_assets":3178137000,"total_assets":3936072000,"total_current_liabilities":1003052000,"total_liabilities":1910718000,"stockholders_equity":2025354000},"cashflow":{"cfo":220226000,"capex":10395000,"depreciation_amortization":9800000,"fcf":209831000},"derived":["income.gross_profit","income.other_income","income.opex_sga","income.pretax_income","income.cost_of_revenue","income.rnd","income.revenue","income.income_tax","income.operating_income","income.net_income","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":611253000,"cost_of_revenue":110098000,"gross_profit":501155000,"rnd":269988000,"opex_sga":45290000,"operating_income":11996000,"other_income":128000,"pretax_income":46185000,"income_tax":3554000,"net_income":42631000,"eps_diluted":0.12,"shares_diluted":355979000},"balance":{"cash_and_equivalents":282218000,"short_term_investments":2499151000,"total_current_assets":3333663000,"total_assets":4141466000,"total_current_liabilities":972793000,"total_liabilities":1939111000,"stockholders_equity":2202355000},"cashflow":{"cfo":212270000,"capex":14158000,"depreciation_amortization":10700000,"fcf":198112000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":645279000,"cost_of_revenue":123499000,"gross_profit":521780000,"rnd":274599000,"opex_sga":47558000,"operating_income":12618000,"other_income":-589000,"pretax_income":47793000,"income_tax":3969000,"net_income":43824000,"eps_diluted":0.12,"shares_diluted":356740000},"balance":{"cash_and_equivalents":410963000,"short_term_investments":2549143000,"total_current_assets":3592090000,"total_assets":4412391000,"total_current_liabilities":1790879000,"total_liabilities":2005083000,"stockholders_equity":2407308000},"cashflow":{"cfo":164424000,"capex":4415000,"depreciation_amortization":10900000,"fcf":160009000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":690016000,"cost_of_revenue":137756000,"gross_profit":552260000,"rnd":291802000,"opex_sga":52408000,"operating_income":20278000,"other_income":-2650000,"pretax_income":56136000,"income_tax":4439000,"net_income":51697000,"eps_diluted":0.14,"shares_diluted":357635000},"balance":{"cash_and_equivalents":337418000,"short_term_investments":2861536000,"total_current_assets":3789434000,"total_assets":4631471000,"total_current_liabilities":1780263000,"total_liabilities":2002326000,"stockholders_equity":2629145000},"cashflow":{"cfo":228681000,"capex":8385000,"depreciation_amortization":12400000,"fcf":220296000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":737727000,"cost_of_revenue":144178000,"gross_profit":593549000,"rnd":316314000,"opex_sga":59896000,"operating_income":9392000,"other_income":4514000,"pretax_income":53826000,"income_tax":8232000,"net_income":45594000},"balance":{"cash_and_equivalents":1246983000,"short_term_investments":2942076000,"total_current_assets":4911115000,"total_assets":5785339000,"total_current_liabilities":1862713000,"total_liabilities":3070976000,"stockholders_equity":2714363000},"cashflow":{"cfo":265228000,"capex":7761000,"depreciation_amortization":14500000,"fcf":257467000},"derived":["income.gross_profit","income.pretax_income","income.cost_of_revenue","income.rnd","income.other_income","income.income_tax","income.opex_sga","income.operating_income","income.net_income","income.revenue","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":761553000,"cost_of_revenue":157628000,"gross_profit":603925000,"rnd":341061000,"opex_sga":60993000,"operating_income":-12420000,"other_income":-3548000,"pretax_income":31796000,"income_tax":7154000,"net_income":24642000,"eps_diluted":0.07,"shares_diluted":363078000},"balance":{"cash_and_equivalents":1079854000,"short_term_investments":3369820000,"total_current_assets":5076338000,"total_assets":6010381000,"total_current_liabilities":1854823000,"total_liabilities":3093707000,"stockholders_equity":2916674000},"cashflow":{"cfo":271541000,"capex":8748000,"depreciation_amortization":10100000,"fcf":262793000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":826760000,"cost_of_revenue":165978000,"gross_profit":660782000,"rnd":387482000,"opex_sga":69774000,"operating_income":-35500000,"other_income":-6090000,"pretax_income":6088000,"income_tax":3441000,"net_income":2647000,"eps_diluted":0.01,"shares_diluted":358725000},"balance":{"cash_and_equivalents":489030000,"short_term_investments":3421940000,"total_current_assets":4644676000,"total_assets":5822415000,"total_current_liabilities":1353192000,"total_liabilities":2626658000,"stockholders_equity":3195757000},"cashflow":{"cfo":200055000,"capex":15152000,"depreciation_amortization":11100000,"fcf":184903000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":885651000,"cost_of_revenue":176457000,"gross_profit":709194000,"rnd":401982000,"opex_sga":74292000,"operating_income":-5809000,"other_income":-1718000,"pretax_income":35667000,"income_tax":1782000,"net_income":33885000,"eps_diluted":0.1,"shares_diluted":362001000},"balance":{"cash_and_equivalents":540602000,"short_term_investments":3599737000,"total_current_assets":4838105000,"total_assets":6052470000,"total_current_liabilities":1320694000,"total_liabilities":2613352000,"stockholders_equity":3439118000},"cashflow":{"cfo":251470000,"capex":16786000,"depreciation_amortization":13300000,"fcf":234684000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":953194000,"cost_of_revenue":186894000,"gross_profit":766300000,"rnd":417926000,"opex_sga":74641000,"operating_income":9356000,"other_income":-615000,"pretax_income":53470000,"income_tax":6903000,"net_income":46567000},"balance":{"cash_and_equivalents":401305000,"short_term_investments":4073531000,"total_current_assets":5382280000,"total_assets":6643844000,"total_current_liabilities":1591401000,"total_liabilities":2911638000,"stockholders_equity":3732206000},"cashflow":{"cfo":327069000,"capex":8892000,"depreciation_amortization":14600000,"fcf":318177000},"derived":["income.gross_profit","income.other_income","income.opex_sga","income.pretax_income","income.operating_income","income.cost_of_revenue","income.rnd","income.net_income","income.revenue","income.income_tax","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1006426000,"cost_of_revenue":209228000,"gross_profit":797198000,"rnd":435298000,"opex_sga":74750000,"operating_income":7327000,"other_income":5493000,"pretax_income":58930000,"income_tax":6356000,"net_income":52574000,"eps_diluted":0.15,"shares_diluted":364731000},"balance":{"cash_and_equivalents":426360000,"short_term_investments":4332257000,"total_current_assets":5625206000,"total_assets":6952012000,"total_current_liabilities":1655903000,"total_liabilities":2963790000,"stockholders_equity":3988222000},"cashflow":{"cfo":334622000,"capex":11358000,"depreciation_amortization":16300000,"fcf":323264000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1121454000,"cost_of_revenue":240113000,"gross_profit":881341000,"rnd":477968000,"opex_sga":86399000,"operating_income":5455000,"other_income":-1023000,"pretax_income":51733000,"income_tax":7175000,"net_income":44558000,"eps_diluted":0.12,"shares_diluted":371023000},"balance":{"cash_and_equivalents":434957000,"short_term_investments":4550481000,"total_current_assets":6008557000,"total_assets":7547675000,"total_current_liabilities":1874985000,"total_liabilities":3180515000,"stockholders_equity":4367160000},"cashflow":{"cfo":315873000,"capex":9889000,"depreciation_amortization":17800000,"fcf":305984000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]}]}