{"symbol":"CAT","cik":18230,"issuer_id":"sec-cik:0000018230","security_id":"sec-cik:0000018230:cat","entity_name":"CATERPILLAR INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T02:06:25.298108+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","ProfitLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":44958000000,"rnd":1404000000,"opex_sga":3821000000,"operating_income":4921000000,"other_income":357000000,"pretax_income":4990000000,"income_tax":1485000000,"net_income":3541000000,"eps_diluted":5.37,"shares_diluted":659500000},"balance":{"cash_and_equivalents":1122000000,"total_current_assets":25477000000,"total_assets":56132000000,"total_current_liabilities":22245000000,"total_liabilities":47136000000},"cashflow":{"cfo":7955000000,"capex":1700000000,"buybacks":2405000000,"dividends":845000000,"depreciation_amortization":1797000000,"fcf":6255000000},"derived":[],"adjusted":[]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":51324000000,"rnd":1728000000,"opex_sga":4399000000,"operating_income":4448000000,"other_income":327000000,"pretax_income":4501000000,"income_tax":953000000,"net_income":3557000000,"eps_diluted":5.66,"shares_diluted":627900000},"balance":{"cash_and_equivalents":2736000000,"total_current_assets":31885000000,"total_assets":67782000000,"total_current_liabilities":25625000000,"long_term_debt":22834000000,"total_liabilities":61068000000},"cashflow":{"cfo":4672000000,"capex":2320000000,"buybacks":1800000000,"dividends":953000000,"depreciation_amortization":1980000000,"fcf":2352000000},"derived":[],"adjusted":[]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":32396000000,"rnd":1421000000,"opex_sga":3645000000,"operating_income":577000000,"other_income":381000000,"pretax_income":569000000,"income_tax":-270000000,"net_income":827000000,"eps_diluted":1.43,"shares_diluted":626000000},"balance":{"cash_and_equivalents":4867000000,"total_current_assets":27217000000,"total_assets":60038000000,"total_current_liabilities":18975000000,"long_term_debt":21847000000,"total_liabilities":50738000000},"cashflow":{"cfo":6343000000,"capex":1504000000,"buybacks":0,"dividends":1029000000,"depreciation_amortization":2336000000,"fcf":4839000000},"derived":[],"adjusted":[]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":42588000000,"rnd":1905000000,"opex_sga":4248000000,"operating_income":3963000000,"other_income":130000000,"pretax_income":3750000000,"income_tax":968000000,"net_income":2758000000,"eps_diluted":4.15,"shares_diluted":650400000},"balance":{"total_current_assets":31810000000,"total_assets":64020000000,"total_current_liabilities":22020000000,"long_term_debt":20437000000,"total_liabilities":52695000000},"cashflow":{"cfo":5009000000,"capex":1575000000,"dividends":1084000000,"depreciation_amortization":2296000000,"fcf":3434000000},"derived":[],"adjusted":[]},{"label":"FY2011","end":"2011-12-31","income":{"revenue":60138000000,"rnd":2297000000,"opex_sga":5203000000,"operating_income":7153000000,"other_income":-32000000,"pretax_income":6725000000,"income_tax":1720000000,"net_income":4981000000,"eps_diluted":7.4,"shares_diluted":666100000},"balance":{"total_current_assets":37900000000,"total_assets":81218000000,"total_current_liabilities":28357000000,"long_term_debt":24944000000,"total_liabilities":67816000000},"cashflow":{"capex":2515000000,"buybacks":0,"dividends":1159000000,"depreciation_amortization":2527000000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":65875000000,"rnd":2466000000,"opex_sga":5919000000,"operating_income":8573000000,"other_income":130000000,"pretax_income":8236000000,"income_tax":2528000000,"net_income":5722000000,"eps_diluted":8.48,"shares_diluted":669600000},"balance":{"total_current_assets":42138000000,"total_assets":88970000000,"total_current_liabilities":29415000000,"long_term_debt":27752000000,"total_liabilities":71388000000},"cashflow":{"capex":3350000000,"buybacks":0,"dividends":1617000000,"depreciation_amortization":2813000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":55656000000,"rnd":2046000000,"opex_sga":5547000000,"operating_income":5628000000,"other_income":-35000000,"pretax_income":5128000000,"income_tax":1319000000,"net_income":3803000000,"eps_diluted":5.75,"shares_diluted":658600000},"balance":{"total_current_assets":38335000000,"total_assets":84896000000,"total_current_liabilities":27297000000,"long_term_debt":26719000000,"total_liabilities":64018000000},"cashflow":{"capex":2522000000,"buybacks":2000000000,"dividends":1111000000,"depreciation_amortization":3087000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":55184000000,"rnd":2380000000,"opex_sga":6529000000,"operating_income":3314000000,"other_income":322000000,"pretax_income":3152000000,"income_tax":692000000,"net_income":2468000000,"eps_diluted":3.9,"shares_diluted":628900000},"balance":{"total_current_assets":38867000000,"total_assets":84498000000,"total_current_liabilities":27877000000,"long_term_debt":27784000000,"total_liabilities":67855000000},"cashflow":{"capex":1539000000,"buybacks":4238000000,"dividends":1620000000,"depreciation_amortization":3163000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":47011000000,"rnd":2119000000,"opex_sga":4951000000,"operating_income":3785000000,"other_income":161000000,"pretax_income":3439000000,"income_tax":916000000,"net_income":2523000000,"eps_diluted":4.18,"shares_diluted":601300000},"balance":{"total_current_assets":33508000000,"total_assets":78342000000,"total_current_liabilities":26242000000,"long_term_debt":25169000000,"total_liabilities":63457000000},"cashflow":{"capex":1388000000,"buybacks":2025000000,"dividends":1757000000,"depreciation_amortization":3046000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":38537000000,"cost_of_revenue":28044000000,"rnd":1853000000,"opex_sga":4383000000,"operating_income":1162000000,"other_income":-518000000,"pretax_income":139000000,"income_tax":192000000,"net_income":-59000000,"eps_diluted":-0.11,"shares_diluted":584300000},"balance":{"total_current_assets":31967000000,"total_assets":74704000000,"total_current_liabilities":26132000000,"long_term_debt":22818000000,"total_liabilities":61491000000},"cashflow":{"capex":1109000000,"buybacks":0,"dividends":1799000000,"depreciation_amortization":3034000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":45462000000,"cost_of_revenue":31260000000,"rnd":1842000000,"opex_sga":4999000000,"operating_income":4460000000,"other_income":153000000,"pretax_income":4082000000,"income_tax":3339000000,"net_income":759000000,"eps_diluted":1.26,"shares_diluted":599300000},"balance":{"total_current_assets":36244000000,"total_assets":76962000000,"total_current_liabilities":26931000000,"long_term_debt":23847000000,"total_liabilities":63196000000},"cashflow":{"cfo":5706000000,"capex":898000000,"buybacks":0,"dividends":1831000000,"depreciation_amortization":2877000000,"fcf":4808000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":54722000000,"cost_of_revenue":36997000000,"rnd":1850000000,"opex_sga":5478000000,"operating_income":8293000000,"other_income":-67000000,"pretax_income":7822000000,"income_tax":1698000000,"net_income":6148000000,"eps_diluted":10.26,"shares_diluted":599400000},"balance":{"total_current_assets":38603000000,"total_assets":78509000000,"total_current_liabilities":28218000000,"long_term_debt":25000000000,"total_liabilities":64429000000},"cashflow":{"cfo":6558000000,"capex":1276000000,"buybacks":3798000000,"dividends":1951000000,"depreciation_amortization":2766000000,"fcf":5282000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":53800000000,"cost_of_revenue":36630000000,"rnd":1693000000,"opex_sga":5162000000,"operating_income":8290000000,"other_income":-57000000,"pretax_income":7812000000,"income_tax":1746000000,"net_income":6094000000,"eps_diluted":10.74,"shares_diluted":567500000},"balance":{"total_current_assets":39193000000,"total_assets":78453000000,"total_current_liabilities":26621000000,"long_term_debt":26281000000,"total_liabilities":63824000000},"cashflow":{"cfo":6912000000,"capex":1056000000,"buybacks":4047000000,"dividends":2132000000,"depreciation_amortization":2577000000,"fcf":5856000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":41748000000,"cost_of_revenue":29082000000,"rnd":1415000000,"opex_sga":4642000000,"operating_income":4553000000,"other_income":-44000000,"pretax_income":3995000000,"income_tax":1006000000,"net_income":3003000000,"eps_diluted":5.46,"shares_diluted":548600000},"balance":{"cash_and_equivalents":9352000000,"total_current_assets":39464000000,"total_assets":78324000000,"total_current_liabilities":25717000000,"long_term_debt":25999000000,"total_liabilities":62946000000},"cashflow":{"cfo":6327000000,"capex":978000000,"buybacks":1130000000,"dividends":2243000000,"depreciation_amortization":2432000000,"fcf":5349000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":50971000000,"cost_of_revenue":35513000000,"rnd":1686000000,"opex_sga":5365000000,"operating_income":6878000000,"other_income":1814000000,"pretax_income":8204000000,"income_tax":1742000000,"net_income":6493000000,"eps_diluted":11.83,"shares_diluted":548500000},"balance":{"cash_and_equivalents":9254000000,"total_current_assets":43455000000,"total_assets":82793000000,"total_current_liabilities":29847000000,"long_term_debt":26033000000,"total_liabilities":66277000000},"cashflow":{"cfo":7198000000,"capex":1093000000,"buybacks":2668000000,"dividends":2332000000,"depreciation_amortization":2352000000,"fcf":6105000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":59427000000,"cost_of_revenue":41350000000,"rnd":1814000000,"opex_sga":5651000000,"operating_income":7904000000,"other_income":1291000000,"pretax_income":8752000000,"income_tax":2067000000,"net_income":6704000000,"eps_diluted":12.64,"shares_diluted":530400000},"balance":{"cash_and_equivalents":7004000000,"total_current_assets":43785000000,"total_assets":81943000000,"total_current_liabilities":31531000000,"long_term_debt":25714000000,"total_liabilities":66052000000},"cashflow":{"cfo":7766000000,"capex":1296000000,"buybacks":4230000000,"dividends":2440000000,"depreciation_amortization":2219000000,"fcf":6470000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":67060000000,"cost_of_revenue":42767000000,"rnd":2108000000,"opex_sga":6371000000,"operating_income":12966000000,"other_income":595000000,"pretax_income":13050000000,"income_tax":2781000000,"net_income":10332000000,"eps_diluted":20.12,"shares_diluted":513600000},"balance":{"cash_and_equivalents":6978000000,"total_current_assets":46949000000,"total_assets":87476000000,"total_current_liabilities":34728000000,"long_term_debt":24472000000,"total_liabilities":67973000000},"cashflow":{"cfo":12885000000,"capex":1597000000,"buybacks":4975000000,"dividends":2563000000,"depreciation_amortization":2144000000,"fcf":11288000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":64809000000,"cost_of_revenue":40199000000,"rnd":2107000000,"opex_sga":6667000000,"operating_income":13072000000,"other_income":813000000,"pretax_income":13373000000,"income_tax":2629000000,"net_income":10788000000,"eps_diluted":22.05,"shares_diluted":489400000},"balance":{"cash_and_equivalents":6889000000,"total_current_assets":45682000000,"total_assets":87764000000,"total_current_liabilities":32272000000,"long_term_debt":27351000000,"total_liabilities":68270000000},"cashflow":{"cfo":12035000000,"capex":1988000000,"buybacks":7697000000,"dividends":2646000000,"depreciation_amortization":2153000000,"fcf":10047000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":67589000000,"cost_of_revenue":44752000000,"rnd":2148000000,"opex_sga":6985000000,"operating_income":11151000000,"other_income":892000000,"pretax_income":11541000000,"income_tax":2768000000,"net_income":8882000000,"eps_diluted":18.81,"shares_diluted":472300000},"balance":{"cash_and_equivalents":9980000000,"total_current_assets":52485000000,"total_assets":98585000000,"total_current_liabilities":36558000000,"long_term_debt":30696000000,"total_liabilities":77267000000},"cashflow":{"cfo":11739000000,"capex":2821000000,"buybacks":5190000000,"dividends":2749000000,"depreciation_amortization":2262000000,"fcf":8918000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q4 FY2007","end":"2007-12-31","income":{},"balance":{"cash_and_equivalents":1122000000,"total_current_assets":25477000000,"total_assets":56132000000,"total_current_liabilities":22245000000,"total_liabilities":47136000000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":13624000000,"rnd":-415000000,"opex_sga":-1074000000,"operating_income":1525000000,"other_income":83000000,"pretax_income":1538000000,"income_tax":434000000,"net_income":1106000000,"eps_diluted":1.74,"shares_diluted":635500000},"balance":{"cash_and_equivalents":782000000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":12981000000,"rnd":437000000,"opex_sga":1061000000,"operating_income":1173000000,"other_income":146000000,"pretax_income":1260000000,"income_tax":395000000,"net_income":868000000,"eps_diluted":1.39,"shares_diluted":624800000},"balance":{"cash_and_equivalents":2138000000},"cashflow":{"cfo":1375000000,"capex":548000000,"buybacks":354000000,"dividends":256000000,"depreciation_amortization":501000000,"fcf":827000000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":12923000000,"rnd":507000000,"opex_sga":1305000000,"operating_income":457000000,"other_income":-24000000,"pretax_income":362000000,"income_tax":-296000000,"net_income":661000000},"balance":{"cash_and_equivalents":2736000000,"total_current_assets":31885000000,"total_assets":67782000000,"total_current_liabilities":25625000000,"long_term_debt":22834000000,"total_liabilities":61068000000},"cashflow":{"cfo":1392000000,"capex":958000000,"buybacks":84000000,"dividends":253000000,"depreciation_amortization":527000000,"fcf":434000000},"derived":["income.opex_sga","income.operating_income","income.net_income","income.other_income","income.rnd","income.revenue","income.income_tax","income.pretax_income","cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":9225000000,"gross_profit":1483000000,"rnd":388000000,"opex_sga":882000000,"operating_income":-175000000,"other_income":64000000,"pretax_income":-212000000,"income_tax":-80000000,"net_income":-112000000,"eps_diluted":-0.19,"shares_diluted":602100000},"balance":{"cash_and_equivalents":3566000000},"cashflow":{"cfo":895000000,"capex":224000000,"dividends":253000000,"depreciation_amortization":534000000,"fcf":671000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":7975000000,"gross_profit":1502000000,"rnd":351000000,"opex_sga":914000000,"operating_income":347000000,"other_income":163000000,"pretax_income":401000000,"income_tax":40000000,"net_income":371000000,"eps_diluted":0.6,"shares_diluted":619800000},"balance":{"cash_and_equivalents":3991000000,"total_current_assets":27383000000,"total_assets":62092000000,"total_current_liabilities":19490000000,"total_liabilities":54236000000},"cashflow":{"cfo":1908000000,"capex":219000000,"dividends":252000000,"depreciation_amortization":538000000,"fcf":1689000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":7298000000,"gross_profit":1328000000,"rnd":327000000,"opex_sga":907000000,"operating_income":277000000,"other_income":66000000,"pretax_income":252000000,"income_tax":-139000000,"net_income":404000000,"eps_diluted":0.64,"shares_diluted":635500000},"balance":{"cash_and_equivalents":4188000000,"total_current_assets":26223000000,"total_assets":60838000000,"total_current_liabilities":17957000000,"total_liabilities":52325000000},"cashflow":{"cfo":1715000000,"capex":308000000,"buybacks":0,"dividends":261000000,"depreciation_amortization":561000000,"fcf":1407000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":7898000000,"gross_profit":1341000000,"rnd":355000000,"opex_sga":942000000,"operating_income":128000000,"other_income":88000000,"pretax_income":128000000,"income_tax":-91000000,"net_income":232000000,"eps_diluted":0.36},"balance":{"cash_and_equivalents":4867000000,"total_current_assets":27217000000,"total_assets":60038000000,"total_current_liabilities":18975000000,"long_term_debt":21847000000,"total_liabilities":50738000000},"cashflow":{"cfo":1825000000,"capex":753000000,"buybacks":0,"dividends":263000000,"depreciation_amortization":703000000,"fcf":1072000000},"derived":["income.pretax_income","income.operating_income","income.opex_sga","income.other_income","income.rnd","income.income_tax","cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":8238000000,"gross_profit":1657000000,"rnd":402000000,"opex_sga":932000000,"operating_income":508000000,"other_income":63000000,"pretax_income":469000000,"income_tax":231000000,"net_income":233000000,"eps_diluted":0.36,"shares_diluted":643500000},"balance":{"cash_and_equivalents":3538000000,"total_current_assets":26412000000,"total_assets":58836000000,"total_current_liabilities":18417000000,"total_liabilities":49362000000},"cashflow":{"cfo":716000000,"capex":369000000,"dividends":262000000,"depreciation_amortization":554000000,"fcf":347000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":10409000000,"gross_profit":2351000000,"rnd":450000000,"opex_sga":1059000000,"operating_income":977000000,"other_income":50000000,"pretax_income":946000000,"income_tax":209000000,"net_income":707000000,"eps_diluted":1.09,"shares_diluted":647000000},"balance":{"total_current_assets":27376000000,"total_assets":58793000000,"total_current_liabilities":19784000000,"total_liabilities":49089000000},"cashflow":{"cfo":1195000000,"capex":283000000,"dividends":265000000,"depreciation_amortization":562000000,"fcf":912000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":11134000000,"gross_profit":2700000000,"rnd":510000000,"opex_sga":1148000000,"operating_income":1187000000,"other_income":1000000,"pretax_income":1103000000,"income_tax":295000000,"net_income":792000000,"eps_diluted":1.22,"shares_diluted":651600000},"balance":{"total_current_assets":28577000000,"total_assets":61642000000,"total_current_liabilities":20178000000,"total_liabilities":51310000000},"cashflow":{"cfo":921000000,"capex":305000000,"dividends":277000000,"depreciation_amortization":565000000,"fcf":616000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":12807000000,"gross_profit":2792000000,"rnd":543000000,"opex_sga":1109000000,"operating_income":1291000000,"other_income":16000000,"pretax_income":1232000000,"income_tax":233000000,"net_income":968000000,"eps_diluted":1.47},"balance":{"total_current_assets":31810000000,"total_assets":64020000000,"total_current_liabilities":22020000000,"long_term_debt":20437000000,"total_liabilities":52695000000},"cashflow":{"cfo":2177000000,"capex":618000000,"dividends":280000000,"depreciation_amortization":615000000,"fcf":1559000000},"derived":["income.pretax_income","income.operating_income","income.opex_sga","income.other_income","income.rnd","income.income_tax","cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":12949000000,"gross_profit":3220000000,"rnd":525000000,"opex_sga":1099000000,"operating_income":1833000000,"other_income":17000000,"pretax_income":1763000000,"income_tax":512000000,"net_income":1243000000,"eps_diluted":1.84,"shares_diluted":664900000},"balance":{"total_current_assets":34608000000,"total_assets":66387000000,"total_current_liabilities":23147000000,"total_liabilities":53256000000},"cashflow":{"cfo":765000000,"capex":543000000,"dividends":281000000,"depreciation_amortization":575000000,"fcf":222000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":14230000000,"gross_profit":3232000000,"rnd":584000000,"opex_sga":1257000000,"operating_income":1601000000,"other_income":-161000000,"pretax_income":1350000000,"income_tax":318000000,"net_income":1022000000,"eps_diluted":1.52,"shares_diluted":667200000},"balance":{"total_current_assets":40755000000,"total_assets":73611000000,"total_current_liabilities":23510000000,"total_liabilities":59715000000},"cashflow":{"cfo":2529000000,"capex":381000000,"dividends":284000000,"depreciation_amortization":599000000,"fcf":2148000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":15716000000,"gross_profit":3568000000,"rnd":584000000,"opex_sga":1360000000,"operating_income":1759000000,"other_income":-13000000,"pretax_income":1634000000,"income_tax":474000000,"net_income":1154000000,"eps_diluted":1.71,"shares_diluted":666000000},"balance":{"total_current_assets":36864000000,"total_assets":77767000000,"total_current_liabilities":25218000000,"total_liabilities":63063000000},"cashflow":{"capex":591000000,"dividends":297000000,"depreciation_amortization":658000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":17243000000,"gross_profit":3794000000,"rnd":604000000,"opex_sga":1487000000,"operating_income":1960000000,"other_income":125000000,"pretax_income":1978000000,"income_tax":416000000,"net_income":1562000000,"eps_diluted":2.32},"balance":{"total_current_assets":37900000000,"total_assets":81218000000,"total_current_liabilities":28357000000,"long_term_debt":24944000000,"total_liabilities":67816000000},"cashflow":{"capex":1000000000,"dividends":297000000,"depreciation_amortization":695000000},"derived":["income.rnd","income.net_income","income.income_tax","income.pretax_income","income.opex_sga","income.operating_income","income.other_income","cashflow.depreciation_amortization","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":15981000000,"gross_profit":4051000000,"rnd":587000000,"opex_sga":1340000000,"operating_income":2323000000,"other_income":88000000,"pretax_income":2298000000,"income_tax":689000000,"net_income":1611000000,"eps_diluted":2.37,"shares_diluted":670200000},"balance":{"total_current_assets":40209000000,"total_assets":83908000000,"total_current_liabilities":28849000000,"total_liabilities":68437000000},"cashflow":{"capex":844000000,"dividends":298000000,"depreciation_amortization":661000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":17374000000,"gross_profit":4404000000,"rnd":632000000,"opex_sga":1517000000,"operating_income":2616000000,"other_income":70000000,"pretax_income":2576000000,"income_tax":872000000,"net_income":1709000000,"eps_diluted":2.54,"shares_diluted":669600000},"balance":{"total_current_assets":44294000000,"total_assets":88838000000,"total_current_liabilities":31273000000,"total_liabilities":72857000000},"cashflow":{"capex":664000000,"dividends":300000000,"depreciation_amortization":689000000},"derived":["cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":16445000000,"gross_profit":4100000000,"rnd":634000000,"opex_sga":1471000000,"operating_income":2596000000,"other_income":-17000000,"pretax_income":2450000000,"income_tax":753000000,"net_income":1702000000,"eps_diluted":2.54,"shares_diluted":668700000},"balance":{"total_current_assets":44639000000,"total_assets":90541000000,"total_current_liabilities":31746000000,"total_liabilities":72605000000},"cashflow":{"capex":762000000,"buybacks":0,"dividends":339000000,"depreciation_amortization":720000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":16075000000,"gross_profit":3458000000,"rnd":613000000,"opex_sga":1591000000,"operating_income":1038000000,"other_income":-11000000,"pretax_income":912000000,"income_tax":214000000,"net_income":700000000,"eps_diluted":1.04},"balance":{"total_current_assets":42138000000,"total_assets":88970000000,"total_current_liabilities":29415000000,"long_term_debt":27752000000,"total_liabilities":71388000000},"cashflow":{"capex":1080000000,"buybacks":0,"dividends":680000000,"depreciation_amortization":743000000},"derived":["income.net_income","income.rnd","income.income_tax","income.pretax_income","income.opex_sga","income.operating_income","income.other_income","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":13210000000,"gross_profit":2845000000,"rnd":562000000,"opex_sga":1390000000,"operating_income":1218000000,"other_income":29000000,"pretax_income":1127000000,"income_tax":246000000,"net_income":882000000,"eps_diluted":1.31,"shares_diluted":671600000},"balance":{"total_current_assets":42145000000,"total_assets":88743000000,"total_current_liabilities":28974000000,"total_liabilities":70425000000},"cashflow":{"capex":896000000,"buybacks":0,"dividends":0,"depreciation_amortization":723000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":14621000000,"gross_profit":3113000000,"rnd":548000000,"opex_sga":1421000000,"operating_income":1557000000,"other_income":-84000000,"pretax_income":1353000000,"income_tax":387000000,"net_income":965000000,"eps_diluted":1.45,"shares_diluted":662700000},"balance":{"total_current_assets":40805000000,"total_assets":87375000000,"total_current_liabilities":29919000000,"total_liabilities":69697000000},"cashflow":{"capex":491000000,"buybacks":1000000000,"dividends":342000000,"depreciation_amortization":761000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":13423000000,"gross_profit":2904000000,"rnd":469000000,"opex_sga":1319000000,"operating_income":1401000000,"other_income":-24000000,"pretax_income":1261000000,"income_tax":310000000,"net_income":950000000,"eps_diluted":1.45,"shares_diluted":651900000},"balance":{"total_current_assets":40088000000,"total_assets":87272000000,"total_current_liabilities":29119000000,"total_liabilities":69095000000},"cashflow":{"capex":475000000,"buybacks":1000000000,"dividends":388000000,"depreciation_amortization":779000000},"derived":["cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":14402000000,"gross_profit":3105000000,"rnd":467000000,"opex_sga":1417000000,"operating_income":1452000000,"other_income":44000000,"pretax_income":1387000000,"income_tax":376000000,"net_income":1006000000,"eps_diluted":1.54},"balance":{"total_current_assets":38335000000,"total_assets":84896000000,"total_current_liabilities":27297000000,"long_term_debt":26719000000,"total_liabilities":64018000000},"cashflow":{"capex":660000000,"buybacks":0,"dividends":381000000,"depreciation_amortization":824000000},"derived":["income.income_tax","income.pretax_income","income.opex_sga","income.operating_income","income.net_income","income.other_income","income.rnd","cashflow.buybacks","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":13241000000,"gross_profit":3056000000,"rnd":508000000,"opex_sga":1292000000,"operating_income":1398000000,"other_income":54000000,"pretax_income":1342000000,"income_tax":418000000,"net_income":925000000,"eps_diluted":1.44,"shares_diluted":639300000},"balance":{"total_current_assets":37968000000,"total_assets":84397000000,"total_current_liabilities":27295000000,"total_liabilities":64028000000},"cashflow":{"capex":454000000,"buybacks":1700000000,"dividends":383000000,"depreciation_amortization":781000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":14150000000,"gross_profit":3194000000,"rnd":516000000,"opex_sga":1437000000,"operating_income":1475000000,"other_income":65000000,"pretax_income":1420000000,"income_tax":419000000,"net_income":1002000000,"eps_diluted":1.57,"shares_diluted":638300000},"balance":{"short_term_investments":410000000,"total_current_assets":41276000000,"total_assets":87827000000,"total_current_liabilities":29741000000,"total_liabilities":66904000000},"cashflow":{"capex":256000000,"buybacks":38000000,"dividends":374000000,"depreciation_amortization":789000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":13549000000,"gross_profit":3124000000,"rnd":533000000,"opex_sga":1446000000,"operating_income":1392000000,"other_income":117000000,"pretax_income":1381000000,"income_tax":364000000,"net_income":1021000000,"eps_diluted":1.63,"shares_diluted":622800000},"balance":{"short_term_investments":378000000,"total_current_assets":39042000000,"total_assets":84488000000,"total_current_liabilities":27589000000,"total_liabilities":65592000000},"cashflow":{"capex":362000000,"buybacks":2500000000,"dividends":440000000,"depreciation_amortization":798000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":14244000000,"gross_profit":3001000000,"rnd":823000000,"opex_sga":2354000000,"operating_income":-951000000,"other_income":86000000,"pretax_income":-991000000,"income_tax":-509000000,"net_income":-480000000,"eps_diluted":1.23},"balance":{"total_current_assets":38867000000,"total_assets":84498000000,"total_current_liabilities":27877000000,"long_term_debt":27784000000,"total_liabilities":67855000000},"cashflow":{"capex":467000000,"buybacks":0,"dividends":423000000,"depreciation_amortization":795000000},"derived":["income.operating_income","income.opex_sga","income.other_income","income.net_income","income.rnd","income.income_tax","income.pretax_income","cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":12702000000,"gross_profit":3201000000,"rnd":524000000,"opex_sga":1249000000,"operating_income":1702000000,"other_income":194000000,"pretax_income":1767000000,"income_tax":521000000,"net_income":1248000000,"eps_diluted":2.03,"shares_diluted":612700000},"balance":{"total_current_assets":38491000000,"total_assets":82490000000,"total_current_liabilities":26566000000,"total_liabilities":65452000000},"cashflow":{"capex":437000000,"buybacks":1700000000,"dividends":424000000,"depreciation_amortization":753000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":12317000000,"gross_profit":2909000000,"rnd":510000000,"opex_sga":1318000000,"operating_income":1333000000,"other_income":-72000000,"pretax_income":1136000000,"income_tax":335000000,"net_income":803000000,"eps_diluted":1.31,"shares_diluted":610700000},"balance":{"total_current_assets":38227000000,"total_assets":82242000000,"total_current_liabilities":25606000000,"total_liabilities":65081000000},"cashflow":{"capex":219000000,"buybacks":125000000,"dividends":422000000,"depreciation_amortization":761000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":10962000000,"gross_profit":2413000000,"rnd":513000000,"opex_sga":1129000000,"operating_income":925000000,"other_income":-15000000,"pretax_income":783000000,"income_tax":218000000,"net_income":562000000,"eps_diluted":0.94,"shares_diluted":594800000},"balance":{"total_current_assets":35280000000,"total_assets":78969000000,"total_current_liabilities":25833000000,"total_liabilities":63001000000},"cashflow":{"capex":290000000,"buybacks":1500000000,"dividends":463000000,"depreciation_amortization":758000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":11030000000,"gross_profit":2078000000,"rnd":572000000,"opex_sga":1255000000,"operating_income":-175000000,"other_income":54000000,"pretax_income":-247000000,"income_tax":-158000000,"net_income":-90000000,"eps_diluted":-0.16},"balance":{"total_current_assets":33508000000,"total_assets":78342000000,"total_current_liabilities":26242000000,"long_term_debt":25169000000,"total_liabilities":63457000000},"cashflow":{"capex":442000000,"buybacks":0,"dividends":448000000,"depreciation_amortization":774000000},"derived":["income.opex_sga","income.operating_income","income.other_income","income.net_income","income.rnd","income.income_tax","income.pretax_income","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":9461000000,"gross_profit":1958000000,"rnd":508000000,"opex_sga":1088000000,"operating_income":494000000,"other_income":0,"pretax_income":365000000,"income_tax":92000000,"net_income":272000000,"eps_diluted":0.46,"shares_diluted":587700000},"balance":{"total_current_assets":33748000000,"total_assets":78307000000,"total_current_liabilities":26215000000,"total_liabilities":62554000000},"cashflow":{"capex":357000000,"buybacks":0,"dividends":448000000,"depreciation_amortization":740000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":10342000000,"gross_profit":2226000000,"rnd":468000000,"opex_sga":1123000000,"operating_income":785000000,"other_income":84000000,"pretax_income":739000000,"income_tax":184000000,"net_income":553000000,"eps_diluted":0.93,"shares_diluted":588600000},"balance":{"total_current_assets":33606000000,"total_assets":78300000000,"total_current_liabilities":27183000000,"total_liabilities":62997000000},"cashflow":{"capex":223000000,"buybacks":0,"dividends":450000000,"depreciation_amortization":754000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":9160000000,"gross_profit":1936000000,"rnd":453000000,"opex_sga":992000000,"operating_income":481000000,"other_income":28000000,"pretax_income":383000000,"income_tax":96000000,"net_income":283000000,"eps_diluted":0.48,"shares_diluted":589600000},"balance":{"total_current_assets":31999000000,"total_assets":76402000000,"total_current_liabilities":25290000000,"total_liabilities":60687000000},"cashflow":{"capex":227000000,"buybacks":0,"dividends":450000000,"depreciation_amortization":761000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":9574000000,"gross_profit":1344000000,"rnd":424000000,"opex_sga":1180000000,"operating_income":-598000000,"other_income":-630000000,"pretax_income":-1348000000,"income_tax":-180000000,"net_income":-1167000000,"eps_diluted":-2},"balance":{"total_current_assets":31967000000,"total_assets":74704000000,"total_current_liabilities":26132000000,"long_term_debt":22818000000,"total_liabilities":61491000000},"cashflow":{"capex":302000000,"buybacks":0,"dividends":451000000,"depreciation_amortization":779000000},"derived":["income.other_income","income.rnd","income.net_income","income.income_tax","income.pretax_income","income.opex_sga","income.operating_income","cashflow.buybacks","cashflow.dividends","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":9822000000,"cost_of_revenue":6801000000,"gross_profit":2329000000,"rnd":425000000,"opex_sga":1061000000,"operating_income":380000000,"other_income":32000000,"pretax_income":289000000,"income_tax":90000000,"net_income":194000000,"eps_diluted":0.32,"shares_diluted":593200000},"balance":{"total_current_assets":35548000000,"total_assets":77549000000,"total_current_liabilities":27635000000,"total_liabilities":63889000000},"cashflow":{"capex":204000000,"buybacks":0,"dividends":452000000,"depreciation_amortization":710000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":11331000000,"cost_of_revenue":7816000000,"gross_profit":2823000000,"rnd":458000000,"opex_sga":1304000000,"operating_income":1184000000,"other_income":96000000,"pretax_income":1159000000,"income_tax":361000000,"net_income":803000000,"eps_diluted":1.35,"shares_diluted":595400000},"balance":{"total_current_assets":36991000000,"total_assets":78510000000,"total_current_liabilities":28133000000,"total_liabilities":64431000000},"cashflow":{"capex":167000000,"buybacks":750000000,"dividends":454000000,"depreciation_amortization":720000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":11413000000,"cost_of_revenue":7678000000,"gross_profit":3035000000,"rnd":461000000,"opex_sga":1254000000,"operating_income":1509000000,"other_income":132000000,"pretax_income":1523000000,"income_tax":470000000,"net_income":1061000000,"eps_diluted":1.77,"shares_diluted":600100000},"balance":{"total_current_assets":37185000000,"total_assets":78560000000,"total_current_liabilities":25903000000,"total_liabilities":62863000000},"cashflow":{"capex":195000000,"buybacks":0,"dividends":461000000,"depreciation_amortization":723000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":12896000000,"cost_of_revenue":8965000000,"gross_profit":3229000000,"rnd":498000000,"opex_sga":1380000000,"operating_income":1387000000,"other_income":-107000000,"pretax_income":1111000000,"income_tax":2418000000,"net_income":-1299000000,"eps_diluted":-2.18},"balance":{"total_current_assets":36244000000,"total_assets":76962000000,"total_current_liabilities":26931000000,"long_term_debt":23847000000,"total_liabilities":63196000000},"cashflow":{"capex":332000000,"buybacks":0,"dividends":464000000,"depreciation_amortization":724000000},"derived":["income.opex_sga","income.other_income","income.rnd","income.net_income","income.income_tax","income.pretax_income","income.operating_income","cashflow.dividends","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":12859000000,"cost_of_revenue":8566000000,"gross_profit":3584000000,"rnd":443000000,"opex_sga":1276000000,"operating_income":2108000000,"other_income":127000000,"pretax_income":2134000000,"income_tax":472000000,"net_income":1667000000,"eps_diluted":2.74,"shares_diluted":608000000},"balance":{"total_current_assets":37357000000,"total_assets":78014000000,"total_current_liabilities":27402000000,"total_liabilities":62742000000},"cashflow":{"capex":412000000,"buybacks":500000000,"dividends":467000000,"depreciation_amortization":681000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":14011000000,"cost_of_revenue":9422000000,"gross_profit":3857000000,"rnd":462000000,"opex_sga":1440000000,"operating_income":2167000000,"other_income":121000000,"pretax_income":2186000000,"income_tax":490000000,"net_income":1705000000,"eps_diluted":2.82,"shares_diluted":604200000},"balance":{"total_current_assets":38641000000,"total_assets":78987000000,"total_current_liabilities":28300000000,"total_liabilities":64045000000},"cashflow":{"capex":233000000,"buybacks":750000000,"dividends":466000000,"depreciation_amortization":686000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":13510000000,"cost_of_revenue":9022000000,"gross_profit":3741000000,"rnd":479000000,"opex_sga":1299000000,"operating_income":2135000000,"other_income":102000000,"pretax_income":2135000000,"income_tax":415000000,"net_income":1727000000,"eps_diluted":2.88,"shares_diluted":599400000},"balance":{"total_current_assets":38454000000,"total_assets":78209000000,"total_current_liabilities":26033000000,"total_liabilities":62319000000},"cashflow":{"capex":276000000,"buybacks":750000000,"dividends":511000000,"depreciation_amortization":698000000},"derived":["cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":14342000000,"cost_of_revenue":9987000000,"gross_profit":3643000000,"rnd":466000000,"opex_sga":1463000000,"operating_income":1883000000,"other_income":-417000000,"pretax_income":1367000000,"income_tax":321000000,"net_income":1049000000,"eps_diluted":1.78},"balance":{"total_current_assets":38603000000,"total_assets":78509000000,"total_current_liabilities":28218000000,"long_term_debt":25000000000,"total_liabilities":64429000000},"cashflow":{"cfo":2083000000,"capex":355000000,"buybacks":1798000000,"dividends":507000000,"depreciation_amortization":701000000,"fcf":1728000000},"derived":["income.income_tax","income.pretax_income","income.opex_sga","income.operating_income","income.net_income","income.other_income","income.rnd","cashflow.buybacks","cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":13466000000,"cost_of_revenue":9003000000,"gross_profit":3721000000,"rnd":435000000,"opex_sga":1319000000,"operating_income":2207000000,"other_income":160000000,"pretax_income":2264000000,"income_tax":387000000,"net_income":1884000000,"eps_diluted":3.25,"shares_diluted":578800000},"balance":{"total_current_assets":39126000000,"total_assets":78726000000,"total_current_liabilities":27388000000,"total_liabilities":63248000000},"cashflow":{"cfo":1121000000,"capex":278000000,"buybacks":751000000,"dividends":494000000,"depreciation_amortization":641000000,"fcf":843000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":14432000000,"cost_of_revenue":9941000000,"gross_profit":3730000000,"rnd":441000000,"opex_sga":1309000000,"operating_income":2213000000,"other_income":68000000,"pretax_income":2178000000,"income_tax":565000000,"net_income":1619000000,"eps_diluted":2.83,"shares_diluted":573100000},"balance":{"total_current_assets":39789000000,"total_assets":79187000000,"total_current_liabilities":27735000000,"total_liabilities":64309000000},"cashflow":{"cfo":2588000000,"capex":201000000,"buybacks":1300000000,"dividends":492000000,"depreciation_amortization":647000000,"fcf":2387000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":12758000000,"cost_of_revenue":8569000000,"gross_profit":3405000000,"rnd":431000000,"opex_sga":1251000000,"operating_income":2020000000,"other_income":88000000,"pretax_income":2005000000,"income_tax":518000000,"net_income":1494000000,"eps_diluted":2.66,"shares_diluted":561200000},"balance":{"total_current_assets":39160000000,"total_assets":77993000000,"total_current_liabilities":27201000000,"total_liabilities":63000000000},"cashflow":{"cfo":769000000,"capex":244000000,"buybacks":1300000000,"dividends":578000000,"depreciation_amortization":645000000,"fcf":525000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":13144000000,"cost_of_revenue":9117000000,"gross_profit":3269000000,"rnd":386000000,"opex_sga":1283000000,"operating_income":1850000000,"other_income":-373000000,"pretax_income":1365000000,"income_tax":276000000,"net_income":1097000000,"eps_diluted":1.97},"balance":{"total_current_assets":39193000000,"total_assets":78453000000,"total_current_liabilities":26621000000,"long_term_debt":26281000000,"total_liabilities":63824000000},"cashflow":{"cfo":2434000000,"capex":333000000,"buybacks":764000000,"dividends":568000000,"depreciation_amortization":644000000,"fcf":2101000000},"derived":["income.rnd","income.income_tax","income.pretax_income","income.operating_income","income.opex_sga","income.other_income","income.net_income","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":10635000000,"cost_of_revenue":7266000000,"gross_profit":2648000000,"rnd":356000000,"opex_sga":1121000000,"operating_income":1404000000,"other_income":222000000,"pretax_income":1513000000,"income_tax":425000000,"net_income":1093000000,"eps_diluted":1.98,"shares_diluted":551100000},"balance":{"total_current_assets":37586000000,"total_assets":75894000000,"total_current_liabilities":26516000000,"total_liabilities":61655000000},"cashflow":{"cfo":1130000000,"capex":305000000,"buybacks":1043000000,"dividends":567000000,"depreciation_amortization":614000000,"fcf":825000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":9997000000,"cost_of_revenue":7113000000,"gross_profit":2197000000,"rnd":341000000,"opex_sga":1179000000,"operating_income":784000000,"other_income":29000000,"pretax_income":678000000,"income_tax":227000000,"net_income":459000000,"eps_diluted":0.84,"shares_diluted":544500000},"balance":{"total_current_assets":37862000000,"total_assets":76566000000,"total_current_liabilities":25231000000,"total_liabilities":62789000000},"cashflow":{"cfo":1391000000,"capex":167000000,"buybacks":87000000,"dividends":558000000,"depreciation_amortization":608000000,"fcf":1224000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":9881000000,"cost_of_revenue":6919000000,"gross_profit":2309000000,"rnd":344000000,"opex_sga":1126000000,"operating_income":985000000,"other_income":14000000,"pretax_income":863000000,"income_tax":187000000,"net_income":671000000,"eps_diluted":1.22,"shares_diluted":546400000},"balance":{"total_current_assets":38534000000,"total_assets":76741000000,"total_current_liabilities":24978000000,"total_liabilities":61747000000},"cashflow":{"cfo":1734000000,"capex":214000000,"buybacks":0,"dividends":558000000,"depreciation_amortization":593000000,"fcf":1520000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":11235000000,"cost_of_revenue":7784000000,"gross_profit":2786000000,"rnd":374000000,"opex_sga":1216000000,"operating_income":1380000000,"other_income":-309000000,"pretax_income":941000000,"income_tax":167000000,"net_income":780000000,"eps_diluted":1.42},"balance":{"cash_and_equivalents":9352000000,"total_current_assets":39464000000,"total_assets":78324000000,"total_current_liabilities":25717000000,"long_term_debt":25999000000,"total_liabilities":62946000000},"cashflow":{"cfo":2072000000,"capex":292000000,"buybacks":0,"dividends":560000000,"depreciation_amortization":617000000,"fcf":1780000000},"derived":["income.pretax_income","income.opex_sga","income.operating_income","income.other_income","income.net_income","income.rnd","income.income_tax","cashflow.buybacks","cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":11887000000,"cost_of_revenue":8012000000,"rnd":374000000,"opex_sga":1239000000,"operating_income":1814000000,"other_income":325000000,"pretax_income":1997000000,"income_tax":475000000,"net_income":1531000000,"eps_diluted":2.77,"shares_diluted":551400000},"balance":{"total_current_assets":42581000000,"total_assets":80729000000,"total_current_liabilities":26578000000,"total_liabilities":64112000000},"cashflow":{"cfo":1928000000,"capex":252000000,"buybacks":0,"dividends":562000000,"depreciation_amortization":586000000,"fcf":1676000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":12889000000,"cost_of_revenue":8881000000,"rnd":446000000,"opex_sga":1364000000,"operating_income":1789000000,"other_income":201000000,"pretax_income":1870000000,"income_tax":470000000,"net_income":1414000000,"eps_diluted":2.56,"shares_diluted":552100000},"balance":{"total_current_assets":42946000000,"total_assets":81697000000,"total_current_liabilities":27508000000,"total_liabilities":64817000000},"cashflow":{"cfo":2118000000,"capex":167000000,"buybacks":251000000,"dividends":564000000,"depreciation_amortization":587000000,"fcf":1951000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":12397000000,"cost_of_revenue":8617000000,"rnd":427000000,"opex_sga":1340000000,"operating_income":1664000000,"other_income":225000000,"pretax_income":1775000000,"income_tax":368000000,"net_income":1428000000,"eps_diluted":2.6,"shares_diluted":547600000},"balance":{"cash_and_equivalents":9446000000,"total_current_assets":41893000000,"total_assets":80784000000,"total_current_liabilities":25976000000,"total_liabilities":64089000000},"cashflow":{"cfo":1740000000,"capex":254000000,"buybacks":1371000000,"dividends":607000000,"depreciation_amortization":593000000,"fcf":1486000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":13798000000,"cost_of_revenue":10003000000,"rnd":439000000,"opex_sga":1422000000,"operating_income":1611000000,"other_income":1063000000,"pretax_income":2562000000,"income_tax":429000000,"net_income":2120000000},"balance":{"cash_and_equivalents":9254000000,"total_current_assets":43455000000,"total_assets":82793000000,"total_current_liabilities":29847000000,"long_term_debt":26033000000,"total_liabilities":66277000000},"cashflow":{"cfo":1412000000,"capex":420000000,"buybacks":1046000000,"dividends":599000000,"depreciation_amortization":586000000,"fcf":992000000},"derived":["income.income_tax","income.pretax_income","income.opex_sga","income.cost_of_revenue","income.operating_income","income.other_income","income.rnd","income.revenue","income.net_income","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":13589000000,"cost_of_revenue":9559000000,"rnd":457000000,"opex_sga":1346000000,"operating_income":1855000000,"other_income":253000000,"pretax_income":1999000000,"income_tax":469000000,"net_income":1537000000,"eps_diluted":2.86,"shares_diluted":538300000},"balance":{"cash_and_equivalents":6526000000,"total_current_assets":42570000000,"total_assets":82276000000,"total_current_liabilities":29532000000,"total_liabilities":65179000000},"cashflow":{"cfo":313000000,"capex":346000000,"buybacks":820000000,"dividends":595000000,"depreciation_amortization":557000000,"fcf":-33000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":14247000000,"cost_of_revenue":9975000000,"rnd":480000000,"opex_sga":1425000000,"operating_income":1944000000,"other_income":260000000,"pretax_income":2096000000,"income_tax":427000000,"net_income":1673000000,"eps_diluted":3.13,"shares_diluted":534100000},"balance":{"cash_and_equivalents":6014000000,"total_current_assets":41982000000,"total_assets":81107000000,"total_current_liabilities":28963000000,"total_liabilities":65348000000},"cashflow":{"cfo":2233000000,"capex":240000000,"buybacks":1104000000,"dividends":592000000,"depreciation_amortization":553000000,"fcf":1993000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":14994000000,"cost_of_revenue":10202000000,"rnd":476000000,"opex_sga":1401000000,"operating_income":2425000000,"other_income":242000000,"pretax_income":2558000000,"income_tax":527000000,"net_income":2040000000,"eps_diluted":3.87,"shares_diluted":527600000},"balance":{"cash_and_equivalents":6346000000,"total_current_assets":42577000000,"total_assets":80907000000,"total_current_liabilities":30202000000,"total_liabilities":65285000000},"cashflow":{"cfo":2481000000,"capex":282000000,"buybacks":1385000000,"dividends":633000000,"depreciation_amortization":551000000,"fcf":2199000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":16597000000,"cost_of_revenue":11614000000,"rnd":401000000,"opex_sga":1479000000,"operating_income":1680000000,"other_income":536000000,"pretax_income":2099000000,"income_tax":644000000,"net_income":1454000000},"balance":{"cash_and_equivalents":7004000000,"total_current_assets":43785000000,"total_assets":81943000000,"total_current_liabilities":31531000000,"long_term_debt":25714000000,"total_liabilities":66052000000},"cashflow":{"cfo":2739000000,"capex":428000000,"buybacks":921000000,"dividends":620000000,"depreciation_amortization":558000000,"fcf":2311000000},"derived":["income.other_income","income.revenue","income.net_income","income.rnd","income.income_tax","income.pretax_income","income.cost_of_revenue","income.operating_income","income.opex_sga","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":15862000000,"cost_of_revenue":10103000000,"rnd":472000000,"opex_sga":1463000000,"operating_income":2731000000,"other_income":32000000,"pretax_income":2634000000,"income_tax":708000000,"net_income":1942000000,"eps_diluted":3.74,"shares_diluted":519400000},"balance":{"cash_and_equivalents":6789000000,"total_current_assets":45660000000,"total_assets":83649000000,"total_current_liabilities":31842000000,"total_liabilities":65479000000},"cashflow":{"cfo":1573000000,"capex":422000000,"buybacks":400000000,"dividends":620000000,"depreciation_amortization":532000000,"fcf":1151000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":17318000000,"cost_of_revenue":11065000000,"rnd":528000000,"opex_sga":1528000000,"operating_income":3652000000,"other_income":127000000,"pretax_income":3652000000,"income_tax":752000000,"net_income":2924000000,"eps_diluted":5.67,"shares_diluted":515000000},"balance":{"cash_and_equivalents":7387000000,"total_current_assets":47000000000,"total_assets":85427000000,"total_current_liabilities":35314000000,"total_liabilities":67171000000},"cashflow":{"cfo":3249000000,"capex":261000000,"buybacks":1429000000,"dividends":618000000,"depreciation_amortization":542000000,"fcf":2988000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":16810000000,"cost_of_revenue":10583000000,"rnd":554000000,"opex_sga":1624000000,"operating_income":3449000000,"other_income":195000000,"pretax_income":3515000000,"income_tax":734000000,"net_income":2793000000,"eps_diluted":5.45,"shares_diluted":512600000},"balance":{"cash_and_equivalents":6545000000,"total_current_assets":48005000000,"total_assets":86791000000,"total_current_liabilities":33124000000,"total_liabilities":66284000000},"cashflow":{"cfo":4060000000,"capex":378000000,"buybacks":380000000,"dividends":663000000,"depreciation_amortization":525000000,"fcf":3682000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":17070000000,"cost_of_revenue":11016000000,"rnd":554000000,"opex_sga":1756000000,"operating_income":3134000000,"other_income":241000000,"pretax_income":3249000000,"income_tax":587000000,"net_income":2673000000},"balance":{"cash_and_equivalents":6978000000,"total_current_assets":46949000000,"total_assets":87476000000,"total_current_liabilities":34728000000,"long_term_debt":24472000000,"total_liabilities":67973000000},"cashflow":{"cfo":4003000000,"capex":536000000,"buybacks":2766000000,"dividends":662000000,"depreciation_amortization":545000000,"fcf":3467000000},"derived":["income.net_income","income.other_income","income.rnd","income.revenue","income.income_tax","income.pretax_income","income.opex_sga","income.cost_of_revenue","income.operating_income","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":15799000000,"cost_of_revenue":9662000000,"rnd":520000000,"opex_sga":1577000000,"operating_income":3519000000,"other_income":156000000,"pretax_income":3532000000,"income_tax":688000000,"net_income":2854000000,"eps_diluted":5.75,"shares_diluted":496900000},"balance":{"cash_and_equivalents":4959000000,"total_current_assets":43664000000,"total_assets":83741000000,"total_current_liabilities":32371000000,"total_liabilities":66096000000},"cashflow":{"cfo":2052000000,"capex":500000000,"buybacks":4455000000,"dividends":648000000,"depreciation_amortization":524000000,"fcf":1552000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":16689000000,"cost_of_revenue":10150000000,"rnd":535000000,"opex_sga":1652000000,"operating_income":3482000000,"other_income":155000000,"pretax_income":3500000000,"income_tax":836000000,"net_income":2681000000,"eps_diluted":5.48,"shares_diluted":489500000},"balance":{"cash_and_equivalents":4341000000,"total_current_assets":43096000000,"total_assets":83336000000,"total_current_liabilities":33564000000,"total_liabilities":66200000000},"cashflow":{"cfo":3021000000,"capex":341000000,"buybacks":1820000000,"dividends":635000000,"depreciation_amortization":531000000,"fcf":2680000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":16106000000,"cost_of_revenue":10066000000,"rnd":533000000,"opex_sga":1669000000,"operating_income":3147000000,"other_income":76000000,"pretax_income":3098000000,"income_tax":642000000,"net_income":2463000000,"eps_diluted":5.06,"shares_diluted":486700000},"balance":{"cash_and_equivalents":5638000000,"total_current_assets":44946000000,"total_assets":86273000000,"total_current_liabilities":32218000000,"total_liabilities":66870000000},"cashflow":{"cfo":3569000000,"capex":444000000,"buybacks":782000000,"dividends":683000000,"depreciation_amortization":543000000,"fcf":3125000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":16215000000,"cost_of_revenue":10321000000,"rnd":519000000,"opex_sga":1769000000,"operating_income":2924000000,"other_income":426000000,"pretax_income":3243000000,"income_tax":463000000,"net_income":2790000000},"balance":{"cash_and_equivalents":6889000000,"total_current_assets":45682000000,"total_assets":87764000000,"total_current_liabilities":32272000000,"long_term_debt":27351000000,"total_liabilities":68270000000},"cashflow":{"cfo":3393000000,"capex":703000000,"buybacks":640000000,"dividends":680000000,"depreciation_amortization":555000000,"fcf":2690000000},"derived":["income.other_income","income.revenue","income.net_income","income.rnd","income.income_tax","income.pretax_income","income.cost_of_revenue","income.operating_income","income.opex_sga","cashflow.cfo","cashflow.depreciation_amortization","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":14249000000,"cost_of_revenue":8965000000,"rnd":480000000,"opex_sga":1593000000,"operating_income":2579000000,"other_income":107000000,"pretax_income":2570000000,"income_tax":574000000,"net_income":2003000000,"eps_diluted":4.2,"shares_diluted":477100000},"balance":{"cash_and_equivalents":3562000000,"total_current_assets":43019000000,"total_assets":84974000000,"total_current_liabilities":32595000000,"total_liabilities":66904000000},"cashflow":{"cfo":1289000000,"capex":710000000,"buybacks":3660000000,"dividends":674000000,"depreciation_amortization":540000000,"fcf":579000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":16569000000,"cost_of_revenue":10807000000,"rnd":551000000,"opex_sga":1694000000,"operating_income":2860000000,"other_income":84000000,"pretax_income":2818000000,"income_tax":646000000,"net_income":2179000000,"eps_diluted":4.62,"shares_diluted":471500000},"balance":{"cash_and_equivalents":5442000000,"total_current_assets":46755000000,"total_assets":90325000000,"total_current_liabilities":34934000000,"total_liabilities":71662000000},"cashflow":{"cfo":3122000000,"capex":555000000,"buybacks":828000000,"dividends":662000000,"depreciation_amortization":554000000,"fcf":2567000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":17638000000,"cost_of_revenue":11673000000,"rnd":555000000,"opex_sga":1822000000,"operating_income":3052000000,"other_income":208000000,"pretax_income":3127000000,"income_tax":836000000,"net_income":2299000000,"eps_diluted":4.88,"shares_diluted":470800000},"balance":{"cash_and_equivalents":7538000000,"total_current_assets":49818000000,"total_assets":93722000000,"total_current_liabilities":35991000000,"total_liabilities":73063000000},"cashflow":{"cfo":3737000000,"capex":658000000,"buybacks":362000000,"dividends":707000000,"depreciation_amortization":570000000,"fcf":3079000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":19133000000,"cost_of_revenue":13307000000,"rnd":562000000,"opex_sga":1876000000,"operating_income":2660000000,"other_income":493000000,"pretax_income":3026000000,"income_tax":712000000,"net_income":2401000000},"balance":{"cash_and_equivalents":9980000000,"total_current_assets":52485000000,"total_assets":98585000000,"total_current_liabilities":36558000000,"long_term_debt":30696000000,"total_liabilities":77267000000},"cashflow":{"cfo":3591000000,"capex":898000000,"buybacks":340000000,"dividends":706000000,"depreciation_amortization":598000000,"fcf":2693000000},"derived":["income.net_income","income.rnd","income.revenue","income.income_tax","income.pretax_income","income.cost_of_revenue","income.opex_sga","income.operating_income","income.other_income","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":17415000000,"cost_of_revenue":11306000000,"rnd":537000000,"opex_sga":1816000000,"operating_income":3085000000,"other_income":260000000,"pretax_income":3211000000,"income_tax":670000000,"net_income":2548000000,"eps_diluted":5.47,"shares_diluted":465800000},"balance":{"cash_and_equivalents":4072000000,"total_current_assets":48568000000,"total_assets":95550000000,"total_current_liabilities":35902000000,"total_liabilities":76890000000},"cashflow":{"cfo":1870000000,"capex":728000000,"buybacks":5028000000,"dividends":703000000,"depreciation_amortization":595000000,"fcf":1142000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":20543000000,"cost_of_revenue":12781000000,"rnd":616000000,"opex_sga":2018000000,"operating_income":4295000000,"other_income":398000000,"pretax_income":4558000000,"income_tax":1055000000,"net_income":3593000000,"eps_diluted":7.77,"shares_diluted":462500000},"balance":{"cash_and_equivalents":6713000000,"total_current_assets":54450000000,"total_assets":102609000000,"total_current_liabilities":39790000000,"total_liabilities":83215000000},"cashflow":{"cfo":4371000000,"capex":587000000,"buybacks":1494000000,"dividends":696000000,"depreciation_amortization":616000000,"fcf":3784000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]}]}
