{"symbol":"BE","cik":1664703,"issuer_id":"sec-cik:0001664703","security_id":"sec-cik:0001664703:be","entity_name":"BLOOM ENERGY CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-22T18:04:00.435586+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["ProfitLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"dividends":["PaymentsOfDividends"]}},"annual":[{"label":"FY2016","end":"2016-12-31","income":{"revenue":208540000,"cost_of_revenue":312029000,"gross_profit":-103489000,"rnd":46848000,"opex_sga":61545000,"operating_income":-240983000,"other_income":-773000,"pretax_income":-335587000,"income_tax":729000,"net_income":-336316000,"shares_diluted":10046000},"balance":{},"cashflow":{"cfo":-282826000,"capex":8979000,"fcf":-291805000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":365623000,"cost_of_revenue":381934000,"gross_profit":-16311000,"rnd":51146000,"opex_sga":55689000,"operating_income":-155072000,"other_income":-491000,"pretax_income":-294392000,"income_tax":636000,"net_income":-295028000,"shares_diluted":10248000},"balance":{"cash_and_equivalents":103828000,"short_term_investments":26816000,"total_current_assets":419981000,"total_assets":1220987000,"total_current_liabilities":271284000,"long_term_debt":921205000,"total_liabilities":1721624000,"stockholders_equity":-2180004000},"cashflow":{"cfo":-91966000,"capex":61454000,"fcf":-153420000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":632648000,"cost_of_revenue":526898000,"gross_profit":105750000,"rnd":89135000,"opex_sga":118817000,"operating_income":-165009000,"other_income":-999000,"pretax_income":-289739000,"income_tax":1537000,"net_income":-291276000,"shares_diluted":53268000},"balance":{"cash_and_equivalents":220728000,"short_term_investments":104350000,"total_current_assets":665069000,"total_assets":1525401000,"total_current_liabilities":260924000,"long_term_debt":711433000,"total_liabilities":1503636000,"stockholders_equity":-160606000},"cashflow":{"cfo":-91948000,"capex":45205000,"fcf":-137153000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":785177000,"cost_of_revenue":687590000,"gross_profit":97587000,"rnd":104168000,"opex_sga":152650000,"operating_income":-232804000,"other_income":706000,"pretax_income":-322833000,"income_tax":633000,"net_income":-323466000,"eps_diluted":-2.67,"shares_diluted":115118000},"balance":{"cash_and_equivalents":202823000,"short_term_investments":0,"total_current_assets":472707000,"total_assets":1350712000,"total_current_liabilities":578185000,"long_term_debt":299229000,"total_liabilities":1518572000,"stockholders_equity":-259594000},"cashflow":{"cfo":163770000,"capex":51053000,"fcf":112717000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":794247000,"cost_of_revenue":628454000,"gross_profit":165793000,"rnd":83577000,"opex_sga":107085000,"operating_income":-80785000,"other_income":-8318000,"pretax_income":-178831000,"income_tax":256000,"net_income":-179087000,"eps_diluted":-1.14,"shares_diluted":138722000},"balance":{"cash_and_equivalents":246947000,"total_current_assets":618604000,"total_assets":1454387000,"total_current_liabilities":436377000,"long_term_debt":270053000,"total_liabilities":1312991000,"stockholders_equity":78824000},"cashflow":{"cfo":-98796000,"capex":37913000,"fcf":-136709000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":972176000,"cost_of_revenue":774595000,"gross_profit":197581000,"rnd":103396000,"opex_sga":122188000,"operating_income":-114502000,"other_income":-8139000,"pretax_income":-192323000,"income_tax":1046000,"net_income":-193369000,"eps_diluted":-0.95,"shares_diluted":173438000},"balance":{"cash_and_equivalents":396035000,"total_current_assets":806420000,"total_assets":1725571000,"total_current_liabilities":342479000,"long_term_debt":500899000,"total_liabilities":1518547000,"stockholders_equity":-44326000},"cashflow":{"cfo":-60681000,"capex":49810000,"fcf":-110491000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":1199125000,"cost_of_revenue":1050837000,"gross_profit":148288000,"rnd":150606000,"opex_sga":167740000,"operating_income":-260992000,"other_income":4998000,"pretax_income":-313989000,"income_tax":1097000,"net_income":-315086000,"eps_diluted":-1.62,"shares_diluted":185907000},"balance":{"cash_and_equivalents":348498000,"total_current_assets":1055963000,"total_assets":1946627000,"total_current_liabilities":541946000,"long_term_debt":385556000,"total_liabilities":1567811000,"stockholders_equity":340777000},"cashflow":{"cfo":-191723000,"capex":116823000,"dividends":0,"fcf":-308546000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":1333470000,"cost_of_revenue":1135676000,"gross_profit":197794000,"rnd":155865000,"opex_sga":160875000,"operating_income":-208907000,"other_income":-2793000,"pretax_income":-306043000,"income_tax":1894000,"net_income":-307937000,"eps_diluted":-1.42,"shares_diluted":212681000},"balance":{"cash_and_equivalents":664593000,"total_current_assets":1693167000,"total_assets":2413677000,"total_current_liabilities":470422000,"long_term_debt":846633000,"total_liabilities":1893007000,"stockholders_equity":502078000},"cashflow":{"cfo":-372531000,"capex":83739000,"dividends":0,"fcf":-456270000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":1473856000,"cost_of_revenue":1069208000,"gross_profit":404648000,"rnd":148629000,"opex_sga":165105000,"operating_income":22909000,"other_income":15904000,"pretax_income":-26357000,"income_tax":846000,"net_income":-27203000,"eps_diluted":-0.13,"shares_diluted":227365000},"balance":{"cash_and_equivalents":802851000,"total_current_assets":2044127000,"total_assets":2657354000,"total_current_liabilities":636758000,"long_term_debt":1014407000,"total_liabilities":2072138000,"stockholders_equity":562471000},"cashflow":{"cfo":91998000,"capex":58852000,"dividends":1468000,"fcf":33146000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":2023994000,"cost_of_revenue":1436594000,"gross_profit":587400000,"rnd":185993000,"opex_sga":198377000,"operating_income":72802000,"other_income":2151000,"pretax_income":-84404000,"income_tax":2736000,"net_income":-87140000,"eps_diluted":-0.37,"shares_diluted":240402000},"balance":{"cash_and_equivalents":2454108000,"total_current_assets":3730567000,"total_assets":4396711000,"total_current_liabilities":623832000,"long_term_debt":2613726000,"total_liabilities":3603748000,"stockholders_equity":768641000},"cashflow":{"cfo":113949000,"capex":56759000,"dividends":947000,"fcf":57190000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":72197000,"cost_of_revenue":81395000,"gross_profit":-9198000,"rnd":11223000,"opex_sga":12879000,"operating_income":-41145000,"other_income":119000,"pretax_income":-65174000,"income_tax":214000,"net_income":-65388000},"balance":{},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":86783000,"cost_of_revenue":92589000,"gross_profit":-5806000,"rnd":12368000,"opex_sga":14325000,"operating_income":-41162000,"other_income":14000,"pretax_income":-67370000,"income_tax":228000,"net_income":-67598000,"shares_diluted":10209000},"balance":{},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":93765000,"cost_of_revenue":108855000,"gross_profit":-15090000,"rnd":12374000,"opex_sga":13652000,"operating_income":-47677000,"other_income":-40000,"pretax_income":-76044000,"income_tax":314000,"net_income":-76358000,"shares_diluted":10305000},"balance":{},"cashflow":{"cfo":14476000,"capex":1798000,"fcf":12678000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":123251000,"cost_of_revenue":111201000,"gross_profit":12050000,"rnd":15181000,"opex_sga":14818000,"operating_income":-27295000,"other_income":175000,"pretax_income":-72041000,"income_tax":-120000,"net_income":-71921000},"balance":{"cash_and_equivalents":103828000,"short_term_investments":26816000,"total_current_assets":419981000,"total_assets":1220987000,"total_current_liabilities":271284000,"long_term_debt":921205000,"total_liabilities":1721624000,"stockholders_equity":-2180004000},"cashflow":{"cfo":-26867000,"capex":57391000,"fcf":-84258000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":168582000,"cost_of_revenue":124147000,"gross_profit":44435000,"rnd":14731000,"opex_sga":14988000,"operating_income":6423000,"other_income":-75000,"pretax_income":-25890000,"income_tax":333000,"net_income":-26223000},"balance":{"cash_and_equivalents":88227000,"short_term_investments":20138000,"total_current_assets":365053000,"total_assets":1214217000,"total_current_liabilities":220970000,"total_liabilities":1753873000,"stockholders_equity":-2213432000},"cashflow":{"cfo":-28389000,"capex":4858000,"fcf":-33247000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":138302000,"cost_of_revenue":111318000,"gross_profit":26984000,"rnd":14413000,"opex_sga":15359000,"operating_income":-10955000,"other_income":-855000,"pretax_income":-60382000,"income_tax":128000,"net_income":-60510000,"shares_diluted":10536000},"balance":{"cash_and_equivalents":91596000,"short_term_investments":15703000,"total_current_assets":368757000,"total_assets":1213781000,"total_current_liabilities":220869000,"long_term_debt":930123000,"total_liabilities":1812698000,"stockholders_equity":-2261131000},"cashflow":{"cfo":-12463000,"capex":8287000,"fcf":-20750000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":168619000,"cost_of_revenue":141209000,"gross_profit":27410000,"rnd":27021000,"opex_sga":40999000,"operating_income":-62006000,"other_income":-705000,"pretax_income":-84435000,"income_tax":-3000,"net_income":-84432000,"shares_diluted":81321000},"balance":{"cash_and_equivalents":395516000,"short_term_investments":4494000,"total_current_assets":688158000,"total_assets":1530037000,"total_current_liabilities":243556000,"long_term_debt":718889000,"total_liabilities":1458998000,"stockholders_equity":-120256000},"cashflow":{"cfo":-5847000,"capex":11471000,"fcf":-17318000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":157145000,"cost_of_revenue":150224000,"gross_profit":6921000,"rnd":32970000,"opex_sga":47471000,"operating_income":-98471000,"other_income":636000,"pretax_income":-119032000,"income_tax":1079000,"net_income":-120111000},"balance":{"cash_and_equivalents":220728000,"short_term_investments":104350000,"total_current_assets":665069000,"total_assets":1525401000,"total_current_liabilities":260924000,"long_term_debt":711433000,"total_liabilities":1503636000,"stockholders_equity":-160606000},"cashflow":{"cfo":-45249000,"capex":20589000,"fcf":-65838000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":147001000,"cost_of_revenue":145437000,"gross_profit":1564000,"rnd":28859000,"opex_sga":39074000,"operating_income":-86742000,"other_income":265000,"pretax_income":-108544000,"income_tax":208000,"net_income":-108752000},"balance":{"cash_and_equivalents":320414000,"short_term_investments":0,"total_current_assets":633052000,"total_assets":1488784000,"total_current_liabilities":264133000,"long_term_debt":703568000,"total_liabilities":1510181000,"stockholders_equity":-194863000},"cashflow":{"cfo":-9845000,"capex":11946000,"fcf":-21791000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":200326000,"cost_of_revenue":171976000,"gross_profit":28350000,"rnd":29772000,"opex_sga":43662000,"operating_income":-63278000,"other_income":-222000,"pretax_income":-86668000,"income_tax":258000,"net_income":-86926000},"balance":{"cash_and_equivalents":308009000,"short_term_investments":0,"total_current_assets":591249000,"total_assets":1412687000,"total_current_liabilities":332049000,"long_term_debt":641983000,"total_liabilities":1533014000,"stockholders_equity":-224904000},"cashflow":{"cfo":113461000,"capex":11673000,"fcf":101788000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":224307000,"cost_of_revenue":181582000,"gross_profit":42725000,"rnd":23389000,"opex_sga":36599000,"operating_income":-34912000,"other_income":525000,"pretax_income":-56641000,"income_tax":136000,"net_income":-56777000},"balance":{"cash_and_equivalents":226499000,"short_term_investments":0,"total_current_assets":475548000,"total_assets":1357113000,"total_current_liabilities":288670000,"long_term_debt":636808000,"total_liabilities":1494162000,"stockholders_equity":-232812000},"cashflow":{"cfo":37869000,"capex":16071000,"fcf":21798000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":213543000,"cost_of_revenue":188595000,"gross_profit":24948000,"rnd":22148000,"opex_sga":33315000,"operating_income":-47872000,"other_income":138000,"pretax_income":-70980000,"income_tax":31000,"net_income":-71011000},"balance":{"cash_and_equivalents":202823000,"short_term_investments":0,"total_current_assets":472707000,"total_assets":1350712000,"total_current_liabilities":578185000,"long_term_debt":299229000,"total_liabilities":1518572000,"stockholders_equity":-259594000},"cashflow":{"cfo":22285000,"capex":11363000,"fcf":10922000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":156699000,"cost_of_revenue":136768000,"gross_profit":19931000,"rnd":23279000,"opex_sga":29098000,"operating_income":-46395000,"other_income":-8000,"pretax_income":-81518000,"income_tax":124000,"net_income":-81642000},"balance":{"cash_and_equivalents":180307000,"total_current_assets":462895000,"total_assets":1312608000,"total_current_liabilities":285744000,"long_term_debt":669775000,"total_liabilities":1571773000,"stockholders_equity":-333099000},"cashflow":{"cfo":-27948000,"capex":12360000,"fcf":-40308000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":187856000,"cost_of_revenue":161607000,"gross_profit":26249000,"rnd":19377000,"opex_sga":24945000,"operating_income":-29500000,"other_income":-3913000,"pretax_income":-47837000,"income_tax":141000,"net_income":-47978000,"eps_diluted":-0.34,"shares_diluted":125928000},"balance":{"cash_and_equivalents":144072000,"total_current_assets":440792000,"total_assets":1277543000,"total_current_liabilities":303734000,"long_term_debt":619655000,"total_liabilities":1528074000,"stockholders_equity":-316951000},"cashflow":{"cfo":-12287000,"capex":7200000,"fcf":-19487000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":200305000,"cost_of_revenue":144318000,"gross_profit":55987000,"rnd":19231000,"opex_sga":25428000,"operating_income":-372000,"other_income":-221000,"pretax_income":-17869000,"income_tax":7000,"net_income":-17876000,"eps_diluted":-0.09,"shares_diluted":138964000},"balance":{"cash_and_equivalents":325241000,"total_current_assets":650053000,"total_assets":1474359000,"total_current_liabilities":389516000,"long_term_debt":440690000,"total_liabilities":1431679000,"stockholders_equity":-22418000},"cashflow":{"cfo":-39754000,"capex":13506000,"fcf":-53260000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":249387000,"cost_of_revenue":185761000,"gross_profit":63626000,"rnd":21690000,"opex_sga":27614000,"operating_income":-4518000,"other_income":-4176000,"pretax_income":-31607000,"income_tax":-16000,"net_income":-31591000},"balance":{"cash_and_equivalents":246947000,"total_current_assets":618604000,"total_assets":1454387000,"total_current_liabilities":436377000,"long_term_debt":270053000,"total_liabilities":1312991000,"stockholders_equity":78824000},"cashflow":{"cfo":-18807000,"capex":4847000,"fcf":-23654000},"derived":["income.net_income","income.revenue","income.opex_sga","income.operating_income","income.gross_profit","income.rnd","income.pretax_income","income.other_income","income.income_tax","income.cost_of_revenue","cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":194007000,"cost_of_revenue":139356000,"gross_profit":54651000,"rnd":23295000,"opex_sga":25801000,"operating_income":-14397000,"other_income":-85000,"pretax_income":-29657000,"income_tax":124000,"net_income":-29781000,"eps_diluted":-0.15,"shares_diluted":170745000},"balance":{"cash_and_equivalents":180719000,"total_current_assets":584472000,"total_assets":1451262000,"total_current_liabilities":369308000,"long_term_debt":390031000,"total_liabilities":1386860000,"stockholders_equity":6060000},"cashflow":{"cfo":-89035000,"capex":12932000,"fcf":-101967000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":228470000,"cost_of_revenue":191126000,"gross_profit":37344000,"rnd":25673000,"opex_sga":31655000,"operating_income":-42711000,"other_income":22000,"pretax_income":-58108000,"income_tax":313000,"net_income":-58421000,"eps_diluted":-0.31,"shares_diluted":172749000},"balance":{"cash_and_equivalents":203956000,"total_current_assets":565900000,"total_assets":1464028000,"total_current_liabilities":409046000,"long_term_debt":386743000,"total_liabilities":1434080000,"stockholders_equity":-21571000},"cashflow":{"cfo":53733000,"capex":21528000,"fcf":32205000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":207228000,"cost_of_revenue":170345000,"gross_profit":36883000,"rnd":27634000,"opex_sga":33014000,"operating_income":-43889000,"other_income":2011000,"pretax_income":-56504000,"income_tax":158000,"net_income":-56662000,"eps_diluted":-0.3,"shares_diluted":174269000},"balance":{"cash_and_equivalents":121861000,"total_current_assets":530940000,"total_assets":1431726000,"total_current_liabilities":311868000,"long_term_debt":490380000,"total_liabilities":1431351000,"stockholders_equity":-46911000},"cashflow":{"cfo":-72654000,"capex":10165000,"fcf":-82819000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":342471000,"cost_of_revenue":273768000,"gross_profit":68703000,"rnd":26794000,"opex_sga":31718000,"operating_income":-13505000,"other_income":-10087000,"pretax_income":-48054000,"income_tax":451000,"net_income":-48505000},"balance":{"cash_and_equivalents":396035000,"total_current_assets":806420000,"total_assets":1725571000,"total_current_liabilities":342479000,"long_term_debt":500899000,"total_liabilities":1518547000,"stockholders_equity":-44326000},"cashflow":{"cfo":47275000,"capex":5185000,"fcf":42090000},"derived":["income.gross_profit","income.rnd","income.operating_income","income.pretax_income","income.other_income","income.income_tax","income.cost_of_revenue","income.net_income","income.revenue","income.opex_sga","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":201039000,"cost_of_revenue":173102000,"gross_profit":27937000,"rnd":34526000,"opex_sga":37736000,"operating_income":-65659000,"other_income":-3027000,"pretax_income":-82183000,"income_tax":564000,"net_income":-82747000,"eps_diluted":-0.44,"shares_diluted":177189000},"balance":{"cash_and_equivalents":286007000,"total_current_assets":723607000,"total_assets":1649972000,"total_current_liabilities":346958000,"long_term_debt":492521000,"total_liabilities":1496177000,"stockholders_equity":-90791000},"cashflow":{"cfo":-92443000,"capex":18510000,"fcf":-110953000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":243236000,"cost_of_revenue":245206000,"gross_profit":-1970000,"rnd":41614000,"opex_sga":38114000,"operating_income":-102173000,"other_income":-1191000,"pretax_income":-121177000,"income_tax":-12000,"net_income":-121165000,"eps_diluted":-0.67,"shares_diluted":178507000},"balance":{"cash_and_equivalents":235638000,"total_current_assets":669249000,"total_assets":1580833000,"total_current_liabilities":393688000,"long_term_debt":462093000,"total_liabilities":1517203000,"stockholders_equity":-176955000},"cashflow":{"cfo":-6071000,"capex":26218000,"fcf":-32289000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":292274000,"cost_of_revenue":241330000,"gross_profit":50944000,"rnd":36146000,"opex_sga":44115000,"operating_income":-52592000,"other_income":4472000,"pretax_income":-60056000,"income_tax":336000,"net_income":-60392000,"eps_diluted":-0.31,"shares_diluted":186487000},"balance":{"cash_and_equivalents":492120000,"total_current_assets":964372000,"total_assets":1902069000,"total_current_liabilities":392727000,"long_term_debt":454697000,"total_liabilities":1491145000,"stockholders_equity":172892000},"cashflow":{"cfo":-69939000,"capex":36179000,"fcf":-106118000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":462576000,"cost_of_revenue":391199000,"gross_profit":71377000,"rnd":38320000,"opex_sga":47775000,"operating_income":-40568000,"other_income":4744000,"pretax_income":-50573000,"income_tax":209000,"net_income":-50782000},"balance":{"cash_and_equivalents":348498000,"total_current_assets":1055963000,"total_assets":1946627000,"total_current_liabilities":541946000,"long_term_debt":385556000,"total_liabilities":1567811000,"stockholders_equity":340777000},"cashflow":{"cfo":-23270000,"capex":35916000,"fcf":-59186000},"derived":["income.net_income","income.revenue","income.opex_sga","income.other_income","income.operating_income","income.gross_profit","income.rnd","income.pretax_income","income.income_tax","income.cost_of_revenue","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":275191000,"cost_of_revenue":220924000,"gross_profit":54267000,"rnd":45690000,"opex_sga":45147000,"operating_income":-63681000,"other_income":-1343000,"pretax_income":-74658000,"income_tax":259000,"net_income":-74917000,"eps_diluted":-0.35,"shares_diluted":206724000},"balance":{"cash_and_equivalents":320431000,"total_current_assets":1244929000,"total_assets":2192210000,"total_current_liabilities":771591000,"long_term_debt":377946000,"total_liabilities":1758376000,"stockholders_equity":399315000},"cashflow":{"cfo":-314710000,"capex":26574000,"fcf":-341284000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":301095000,"cost_of_revenue":244745000,"gross_profit":56350000,"rnd":41493000,"opex_sga":42491000,"operating_income":-54456000,"other_income":-740000,"pretax_income":-68881000,"income_tax":178000,"net_income":-69059000,"eps_diluted":-0.32,"shares_diluted":208692000},"balance":{"cash_and_equivalents":767055000,"total_current_assets":1776399000,"total_assets":2719902000,"total_current_liabilities":828548000,"long_term_debt":947016000,"total_liabilities":2373667000,"stockholders_equity":307756000},"cashflow":{"cfo":-46485000,"capex":19576000,"fcf":-66061000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":400268000,"cost_of_revenue":405482000,"gross_profit":-5214000,"rnd":35126000,"opex_sga":43366000,"operating_income":-103708000,"other_income":-1577000,"pretax_income":-167432000,"income_tax":646000,"net_income":-168078000,"eps_diluted":-0.8,"shares_diluted":210930000},"balance":{"cash_and_equivalents":557384000,"total_current_assets":1682472000,"total_assets":2376172000,"total_current_liabilities":461726000,"long_term_debt":841975000,"total_liabilities":1870972000,"stockholders_equity":486613000},"cashflow":{"cfo":-133169000,"capex":21335000,"dividends":0,"fcf":-154504000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":356916000,"cost_of_revenue":264525000,"gross_profit":92391000,"rnd":33556000,"opex_sga":29871000,"operating_income":12938000,"other_income":867000,"pretax_income":4928000,"income_tax":811000,"net_income":4117000},"balance":{"cash_and_equivalents":664593000,"total_current_assets":1693167000,"total_assets":2413677000,"total_current_liabilities":470422000,"long_term_debt":846633000,"total_liabilities":1893007000,"stockholders_equity":502078000},"cashflow":{"cfo":121833000,"capex":16254000,"dividends":0,"fcf":105579000},"derived":["income.opex_sga","income.operating_income","income.gross_profit","income.rnd","income.pretax_income","income.income_tax","income.other_income","income.cost_of_revenue","income.net_income","income.revenue","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":235298000,"cost_of_revenue":197222000,"gross_profit":38076000,"rnd":35485000,"opex_sga":38009000,"operating_income":-49017000,"other_income":-1170000,"pretax_income":-57044000,"income_tax":-501000,"net_income":-56543000,"eps_diluted":-0.25,"shares_diluted":225587000},"balance":{"cash_and_equivalents":515957000,"total_current_assets":1579595000,"total_assets":2286054000,"total_current_liabilities":354671000,"long_term_debt":847935000,"total_liabilities":1796904000,"stockholders_equity":466115000},"cashflow":{"cfo":-147266000,"capex":21435000,"fcf":-168701000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":335767000,"cost_of_revenue":267245000,"gross_profit":68522000,"rnd":37364000,"opex_sga":36385000,"operating_income":-23128000,"other_income":-985000,"pretax_income":-60329000,"income_tax":856000,"net_income":-61185000,"eps_diluted":-0.27,"shares_diluted":227167000},"balance":{"cash_and_equivalents":581684000,"total_current_assets":1830014000,"total_assets":2548044000,"total_current_liabilities":393475000,"long_term_debt":1125358000,"total_liabilities":2101494000,"stockholders_equity":423253000},"cashflow":{"cfo":-175495000,"capex":12019000,"fcf":-187514000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":330399000,"cost_of_revenue":251665000,"gross_profit":78734000,"rnd":36315000,"opex_sga":37403000,"operating_income":-9651000,"other_income":5821000,"pretax_income":-14523000,"income_tax":109000,"net_income":-14632000,"eps_diluted":-60,"shares_diluted":227957000},"balance":{"cash_and_equivalents":495677000,"total_current_assets":1902888000,"total_assets":2604517000,"total_current_liabilities":566923000,"long_term_debt":1013297000,"total_liabilities":2149525000,"stockholders_equity":430944000},"cashflow":{"cfo":-69469000,"capex":14292000,"dividends":0,"fcf":-83761000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":572393000,"cost_of_revenue":353076000,"gross_profit":219317000,"rnd":39465000,"opex_sga":53308000,"operating_income":104706000,"other_income":12237000,"pretax_income":105539000,"income_tax":382000,"net_income":105157000},"balance":{"cash_and_equivalents":802851000,"total_current_assets":2044127000,"total_assets":2657354000,"total_current_liabilities":636758000,"long_term_debt":1014407000,"total_liabilities":2072138000,"stockholders_equity":562471000},"cashflow":{"cfo":484228000,"capex":11106000,"dividends":0,"fcf":473122000},"derived":["income.other_income","income.income_tax","income.cost_of_revenue","income.net_income","income.revenue","income.opex_sga","income.rnd","income.operating_income","income.gross_profit","income.pretax_income","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":326021000,"cost_of_revenue":237314000,"gross_profit":88707000,"rnd":40612000,"opex_sga":44900000,"operating_income":-19070000,"other_income":2048000,"pretax_income":-22983000,"income_tax":431000,"net_income":-23414000,"eps_diluted":-0.1,"shares_diluted":230210000},"balance":{"cash_and_equivalents":794751000,"total_current_assets":2008878000,"total_assets":2607984000,"total_current_liabilities":584419000,"long_term_debt":1016182000,"total_liabilities":2006529000,"stockholders_equity":578271000},"cashflow":{"cfo":-110682000,"capex":14259000,"fcf":-124941000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":401242000,"cost_of_revenue":294119000,"gross_profit":107123000,"rnd":40768000,"opex_sga":45792000,"operating_income":-3503000,"other_income":2373000,"pretax_income":-41175000,"income_tax":1017000,"net_income":-42192000,"eps_diluted":-0.18,"shares_diluted":232542000},"balance":{"cash_and_equivalents":574764000,"total_current_assets":1933286000,"total_assets":2530422000,"total_current_liabilities":387339000,"long_term_debt":1129190000,"total_liabilities":1910992000,"stockholders_equity":594581000},"cashflow":{"cfo":-213111000,"capex":7245000,"fcf":-220356000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":519048000,"cost_of_revenue":367373000,"gross_profit":151675000,"rnd":48724000,"opex_sga":53110000,"operating_income":7846000,"other_income":-1362000,"pretax_income":-22624000,"income_tax":336000,"net_income":-22960000,"eps_diluted":-100,"shares_diluted":234931000},"balance":{"cash_and_equivalents":595055000,"total_current_assets":2047896000,"total_assets":2638199000,"total_current_liabilities":465951000,"long_term_debt":1130892000,"total_liabilities":1960720000,"stockholders_equity":653070000},"cashflow":{"cfo":19669000,"capex":12301000,"dividends":0,"fcf":7368000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":777683000,"cost_of_revenue":537788000,"gross_profit":239895000,"rnd":55889000,"opex_sga":54575000,"operating_income":87529000,"other_income":-908000,"pretax_income":2378000,"income_tax":952000,"net_income":1426000},"balance":{"cash_and_equivalents":2454108000,"total_current_assets":3730567000,"total_assets":4396711000,"total_current_liabilities":623832000,"long_term_debt":2613726000,"total_liabilities":3603748000,"stockholders_equity":768641000},"cashflow":{"cfo":418073000,"capex":22954000,"dividends":0,"fcf":395119000},"derived":["income.pretax_income","income.other_income","income.income_tax","income.cost_of_revenue","income.net_income","income.revenue","income.opex_sga","income.operating_income","income.gross_profit","income.rnd","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":751054000,"cost_of_revenue":525510000,"gross_profit":225544000,"rnd":56849000,"opex_sga":58066000,"operating_income":72190000,"other_income":6197000,"pretax_income":74136000,"income_tax":445000,"net_income":73691000,"eps_diluted":0.23,"shares_diluted":319708000},"balance":{"cash_and_equivalents":2491433000,"total_current_assets":3954536000,"total_assets":4664729000,"total_current_liabilities":786804000,"long_term_debt":2598676000,"total_liabilities":3716721000,"stockholders_equity":921469000},"cashflow":{"cfo":73610000,"capex":26182000,"fcf":47428000},"derived":[],"adjusted":[]}]}