{"symbol":"AXP","cik":4962,"issuer_id":"sec-cik:0000004962","security_id":"sec-cik:0000004962:axp","entity_name":"AMERICAN EXPRESS CO","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-23T02:26:39.627481+00:00","concepts_used":{"income":{"revenue":["Revenues","RevenuesNetOfInterestExpense"],"operating_income":["OperatingIncomeLoss"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"operating_income":5694000000,"income_tax":1568000000,"net_income":4012000000,"eps_diluted":3.34,"shares_diluted":1193000000},"balance":{"cash_and_equivalents":15268000000,"stockholders_equity":11029000000},"cashflow":{"cfo":8500000000,"capex":938000000,"buybacks":3572000000,"dividends":712000000,"depreciation_amortization":648000000,"fcf":7562000000},"derived":[],"adjusted":[]},{"label":"FY2008","end":"2008-12-31","income":{"revenue":28365000000,"operating_income":3581000000,"pretax_income":3581000000,"income_tax":710000000,"net_income":2699000000,"eps_diluted":2.32,"shares_diluted":1156000000},"balance":{"cash_and_equivalents":21654000000,"total_assets":126074000000,"long_term_debt":60041000000,"total_liabilities":114233000000,"stockholders_equity":11841000000},"cashflow":{"cfo":7773000000,"capex":977000000,"buybacks":218000000,"dividends":836000000,"depreciation_amortization":712000000,"fcf":6796000000},"derived":[],"adjusted":[]},{"label":"FY2009","end":"2009-12-31","income":{"revenue":24523000000,"operating_income":2841000000,"pretax_income":2841000000,"income_tax":704000000,"net_income":2130000000,"eps_diluted":1.54,"shares_diluted":1171000000},"balance":{"cash_and_equivalents":4064000000,"total_assets":125145000000,"long_term_debt":77300000000,"total_liabilities":110739000000,"stockholders_equity":12637000000},"cashflow":{"cfo":6337000000,"capex":722000000,"buybacks":0,"dividends":924000000,"depreciation_amortization":1070000000,"fcf":5615000000},"derived":[],"adjusted":[]},{"label":"FY2010","end":"2010-12-31","income":{"revenue":27819000000,"pretax_income":5964000000,"income_tax":1907000000,"net_income":4057000000,"eps_diluted":3.35,"shares_diluted":1195000000},"balance":{"cash_and_equivalents":654000000,"total_assets":146689000000,"long_term_debt":66416000000,"total_liabilities":130459000000,"stockholders_equity":18794000000},"cashflow":{"cfo":8935000000,"capex":878000000,"buybacks":590000000,"dividends":867000000,"depreciation_amortization":917000000,"fcf":8057000000},"derived":[],"adjusted":[]},{"label":"FY2011","end":"2011-12-31","income":{"pretax_income":6956000000,"income_tax":2057000000,"net_income":4935000000,"eps_diluted":4.12,"shares_diluted":1184000000},"balance":{"total_assets":153337000000,"long_term_debt":59570000000,"total_liabilities":134543000000,"stockholders_equity":18794000000},"cashflow":{"cfo":10475000000,"capex":1189000000,"buybacks":2300000000,"dividends":861000000,"depreciation_amortization":918000000,"fcf":9286000000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"pretax_income":6451000000,"income_tax":1969000000,"net_income":4482000000,"eps_diluted":3.89,"shares_diluted":1141000000},"balance":{"total_assets":153140000000,"long_term_debt":58973000000,"total_liabilities":134254000000,"stockholders_equity":18886000000},"cashflow":{"capex":1053000000,"buybacks":3952000000,"dividends":902000000,"depreciation_amortization":991000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"pretax_income":7888000000,"income_tax":2529000000,"net_income":5359000000,"eps_diluted":4.88,"shares_diluted":1089000000},"balance":{"total_assets":153000000000,"long_term_debt":55330000000,"total_liabilities":133879000000,"stockholders_equity":19496000000},"cashflow":{"capex":1006000000,"buybacks":3943000000,"dividends":939000000,"depreciation_amortization":1020000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"pretax_income":8991000000,"income_tax":3106000000,"net_income":5885000000,"shares_diluted":1051000000},"balance":{"total_assets":159000000000,"long_term_debt":57955000000,"total_liabilities":138430000000,"stockholders_equity":20673000000},"cashflow":{"capex":1195000000,"buybacks":4389000000,"dividends":1041000000,"depreciation_amortization":1012000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":32818000000,"pretax_income":7938000000,"income_tax":2775000000,"net_income":5163000000,"shares_diluted":1003000000},"balance":{"total_assets":161000000000,"long_term_debt":48061000000,"total_liabilities":140511000000,"stockholders_equity":20673000000},"cashflow":{"capex":1341000000,"buybacks":4500000000,"dividends":1172000000,"depreciation_amortization":1043000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":35438000000,"pretax_income":8042000000,"income_tax":2667000000,"net_income":5375000000,"shares_diluted":935000000},"balance":{"total_assets":159000000000,"long_term_debt":46990000000,"total_liabilities":138392000000,"stockholders_equity":20523000000},"cashflow":{"capex":1375000000,"buybacks":4400000000,"dividends":1207000000,"depreciation_amortization":1095000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":36878000000,"pretax_income":7425000000,"income_tax":4677000000,"net_income":2748000000,"shares_diluted":886000000},"balance":{"short_term_investments":70000000,"total_assets":181000000000,"long_term_debt":55804000000,"total_liabilities":162935000000,"stockholders_equity":18261000000},"cashflow":{"cfo":13540000000,"capex":1062000000,"buybacks":4300000000,"dividends":1251000000,"depreciation_amortization":1321000000,"fcf":12478000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":40338000000,"pretax_income":8122000000,"income_tax":1201000000,"net_income":6921000000,"shares_diluted":859000000},"balance":{"short_term_investments":166000000,"total_assets":189000000000,"long_term_debt":58423000000,"total_liabilities":166312000000,"stockholders_equity":22290000000},"cashflow":{"cfo":8930000000,"capex":1310000000,"buybacks":1600000000,"dividends":1324000000,"depreciation_amortization":1293000000,"fcf":7620000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":43556000000,"pretax_income":8429000000,"income_tax":1670000000,"net_income":6759000000,"eps_diluted":7.99,"shares_diluted":830000000},"balance":{"short_term_investments":223000000,"total_assets":198000000000,"long_term_debt":57835000000,"total_liabilities":175250000000,"stockholders_equity":23071000000},"cashflow":{"cfo":13632000000,"capex":1645000000,"dividends":1422000000,"depreciation_amortization":1188000000,"fcf":11987000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":36087000000,"pretax_income":4296000000,"income_tax":1161000000,"net_income":3135000000,"eps_diluted":3.77,"shares_diluted":806000000},"balance":{"short_term_investments":157000000,"total_assets":191000000000,"long_term_debt":42952000000,"total_liabilities":168383000000,"stockholders_equity":22984000000},"cashflow":{"cfo":5591000000,"capex":1478000000,"buybacks":1029000000,"dividends":1474000000,"depreciation_amortization":1543000000,"fcf":4113000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":42380000000,"pretax_income":10689000000,"income_tax":2629000000,"net_income":8060000000,"eps_diluted":10.02,"shares_diluted":790000000},"balance":{"cash_and_equivalents":21503000000,"short_term_investments":188000000,"total_assets":189000000000,"long_term_debt":38675000000,"total_liabilities":166371000000,"stockholders_equity":22177000000},"cashflow":{"cfo":14645000000,"capex":1550000000,"buybacks":7652000000,"dividends":1448000000,"depreciation_amortization":1695000000,"fcf":13095000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":52862000000,"pretax_income":9585000000,"income_tax":2071000000,"net_income":7514000000,"eps_diluted":9.85,"shares_diluted":752000000},"balance":{"cash_and_equivalents":33370000000,"short_term_investments":307000000,"total_assets":228354000000,"long_term_debt":42573000000,"total_liabilities":203643000000,"stockholders_equity":24711000000},"cashflow":{"cfo":21079000000,"capex":1855000000,"buybacks":3502000000,"dividends":1565000000,"depreciation_amortization":1626000000,"fcf":19224000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":60515000000,"pretax_income":10513000000,"income_tax":2139000000,"net_income":8374000000,"eps_diluted":11.21,"shares_diluted":736000000},"balance":{"short_term_investments":166000000,"total_assets":261108000000,"long_term_debt":47866000000,"total_liabilities":233051000000,"stockholders_equity":28057000000},"cashflow":{"cfo":18559000000,"capex":1563000000,"buybacks":3650000000,"dividends":1780000000,"depreciation_amortization":1651000000,"fcf":16996000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":65949000000,"pretax_income":12895000000,"income_tax":2766000000,"net_income":10129000000,"eps_diluted":14.01,"shares_diluted":713000000},"balance":{"short_term_investments":221000000,"total_assets":271461000000,"long_term_debt":49715000000,"total_liabilities":241197000000,"stockholders_equity":30264000000},"cashflow":{"cfo":14050000000,"capex":1911000000,"buybacks":6020000000,"dividends":1999000000,"depreciation_amortization":1676000000,"fcf":12139000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":72229000000,"pretax_income":13795000000,"income_tax":2962000000,"net_income":10833000000,"eps_diluted":15.38,"shares_diluted":696000000},"balance":{"short_term_investments":742000000,"total_assets":300052000000,"long_term_debt":56387000000,"total_liabilities":266578000000,"stockholders_equity":33474000000},"cashflow":{"cfo":18428000000,"capex":2425000000,"buybacks":5814000000,"dividends":2271000000,"depreciation_amortization":1777000000,"fcf":16003000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"operating_income":774000000,"income_tax":114000000,"net_income":653000000,"eps_diluted":0.56,"shares_diluted":1163000000},"balance":{"cash_and_equivalents":20091000000},"cashflow":{},"derived":[],"adjusted":[]},{"label":"Q3 FY2008","end":"2008-09-30","income":{"operating_income":1078000000,"income_tax":217000000,"net_income":815000000,"eps_diluted":0.7,"shares_diluted":1158000000},"balance":{"cash_and_equivalents":15898000000},"cashflow":{"cfo":776000000,"capex":228000000,"buybacks":0,"dividends":209000000,"depreciation_amortization":179000000,"fcf":548000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2008","end":"2008-12-31","income":{"operating_income":268000000,"income_tax":-38000000,"net_income":240000000},"balance":{"cash_and_equivalents":21654000000,"total_assets":126074000000,"long_term_debt":60041000000,"total_liabilities":114233000000,"stockholders_equity":11841000000},"cashflow":{"cfo":-970000000,"capex":344000000,"buybacks":-1000000,"dividends":209000000,"depreciation_amortization":174000000,"fcf":-1314000000},"derived":["income.operating_income","income.income_tax","income.net_income","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2009","end":"2009-03-31","income":{"operating_income":544000000,"pretax_income":544000000,"income_tax":101000000,"net_income":437000000,"eps_diluted":0.31,"shares_diluted":1156000000},"balance":{"cash_and_equivalents":20810000000},"cashflow":{"cfo":600000000,"capex":88000000,"dividends":226000000,"depreciation_amortization":192000000,"fcf":512000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2009","end":"2009-06-30","income":{"operating_income":418000000,"pretax_income":418000000,"income_tax":76000000,"net_income":337000000,"eps_diluted":0.09,"shares_diluted":1165000000},"balance":{"cash_and_equivalents":16448000000,"total_assets":117035000000,"long_term_debt":53516000000,"total_liabilities":103615000000,"stockholders_equity":13420000000},"cashflow":{"cfo":2001000000,"capex":246000000,"dividends":268000000,"depreciation_amortization":376000000,"fcf":1755000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2009","end":"2009-09-30","income":{"operating_income":918000000,"pretax_income":918000000,"income_tax":276000000,"net_income":640000000,"eps_diluted":0.53,"shares_diluted":1181000000},"balance":{"cash_and_equivalents":18648000000,"total_assets":120445000000,"long_term_debt":52850000000,"total_liabilities":106502000000,"stockholders_equity":13943000000},"cashflow":{"cfo":2311000000,"capex":157000000,"buybacks":0,"dividends":215000000,"depreciation_amortization":209000000,"fcf":2154000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2009","end":"2009-12-31","income":{"operating_income":961000000,"pretax_income":961000000,"income_tax":251000000,"net_income":716000000,"eps_diluted":0.6},"balance":{"cash_and_equivalents":4064000000,"total_assets":125145000000,"long_term_debt":77300000000,"total_liabilities":110739000000,"stockholders_equity":12637000000},"cashflow":{"cfo":1425000000,"capex":231000000,"buybacks":0,"dividends":215000000,"depreciation_amortization":293000000,"fcf":1194000000},"derived":["income.operating_income","income.income_tax","cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2010","end":"2010-03-31","income":{"operating_income":1252000000,"pretax_income":1252000000,"income_tax":367000000,"net_income":885000000,"eps_diluted":0.73,"shares_diluted":1191000000},"balance":{"cash_and_equivalents":21098000000,"total_assets":143314000000,"long_term_debt":72293000000,"total_liabilities":129889000000,"stockholders_equity":13425000000},"cashflow":{"cfo":2262000000,"capex":147000000,"dividends":216000000,"depreciation_amortization":221000000,"fcf":2115000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2010","end":"2010-06-30","income":{"operating_income":1595000000,"pretax_income":1595000000,"income_tax":578000000,"net_income":1017000000,"eps_diluted":0.84,"shares_diluted":1197000000},"balance":{"cash_and_equivalents":20687000000,"total_assets":143763000000,"long_term_debt":69345000000,"total_liabilities":129250000000,"stockholders_equity":14513000000},"cashflow":{"cfo":2188000000,"capex":175000000,"dividends":217000000,"depreciation_amortization":220000000,"fcf":2013000000},"derived":["cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2010","end":"2010-09-30","income":{"operating_income":1640000000,"pretax_income":1640000000,"income_tax":547000000,"net_income":1093000000,"eps_diluted":0.9,"shares_diluted":1199000000},"balance":{"total_assets":146056000000,"long_term_debt":68828000000,"total_liabilities":130136000000,"stockholders_equity":15920000000},"cashflow":{"cfo":2777000000,"capex":264000000,"buybacks":0,"dividends":217000000,"depreciation_amortization":248000000,"fcf":2513000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2010","end":"2010-12-31","income":{"pretax_income":1477000000,"income_tax":415000000,"net_income":1062000000,"eps_diluted":0.88},"balance":{"cash_and_equivalents":654000000,"total_assets":146689000000,"long_term_debt":66416000000,"total_liabilities":130459000000,"stockholders_equity":18794000000},"cashflow":{"cfo":1708000000,"capex":292000000,"buybacks":590000000,"dividends":217000000,"depreciation_amortization":228000000,"fcf":1416000000},"derived":["income.income_tax","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2011","end":"2011-03-31","income":{"pretax_income":1732000000,"income_tax":555000000,"net_income":1177000000,"eps_diluted":0.97,"shares_diluted":1198000000},"balance":{"cash_and_equivalents":551000000,"total_assets":143979000000,"long_term_debt":60730000000,"total_liabilities":126497000000,"stockholders_equity":17482000000},"cashflow":{"cfo":537000000,"capex":255000000,"buybacks":0,"dividends":217000000,"depreciation_amortization":227000000,"fcf":282000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2011","end":"2011-06-30","income":{"pretax_income":1765000000,"income_tax":470000000,"net_income":1331000000,"eps_diluted":1.1,"shares_diluted":1197000000},"balance":{"cash_and_equivalents":468000000,"total_assets":147796000000,"long_term_debt":61395000000,"total_liabilities":129591000000,"stockholders_equity":18205000000},"cashflow":{"cfo":3439000000,"capex":303000000,"buybacks":750000000,"dividends":216000000,"depreciation_amortization":278000000,"fcf":3136000000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2011","end":"2011-09-30","income":{"pretax_income":1711000000,"income_tax":476000000,"net_income":1235000000,"eps_diluted":1.03,"shares_diluted":1181000000},"balance":{"total_assets":148693000000,"long_term_debt":61767000000,"total_liabilities":130593000000,"stockholders_equity":18100000000},"cashflow":{"cfo":2398000000,"capex":327000000,"buybacks":1200000000,"dividends":213000000,"depreciation_amortization":228000000,"fcf":2071000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2011","end":"2011-12-31","income":{"pretax_income":1748000000,"income_tax":556000000,"net_income":1192000000,"eps_diluted":1.01},"balance":{"total_assets":153337000000,"long_term_debt":59570000000,"total_liabilities":134543000000,"stockholders_equity":18794000000},"cashflow":{"cfo":4101000000,"capex":304000000,"buybacks":350000000,"dividends":215000000,"depreciation_amortization":185000000,"fcf":3797000000},"derived":["income.income_tax","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2012","end":"2012-03-31","income":{"pretax_income":1773000000,"income_tax":517000000,"net_income":1256000000,"eps_diluted":1.07,"shares_diluted":1166000000},"balance":{"total_assets":151784000000,"long_term_debt":56844000000,"total_liabilities":131877000000,"stockholders_equity":19907000000},"cashflow":{"cfo":3432000000,"capex":266000000,"buybacks":171000000,"dividends":211000000,"depreciation_amortization":254000000,"fcf":3166000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"pretax_income":1879000000,"income_tax":540000000,"net_income":1339000000,"eps_diluted":1.15,"shares_diluted":1152000000},"balance":{"total_assets":148128000000,"long_term_debt":55953000000,"total_liabilities":128861000000,"stockholders_equity":19267000000},"cashflow":{"cfo":3310000000,"capex":230000000,"buybacks":1778000000,"dividends":235000000,"depreciation_amortization":253000000,"fcf":3080000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"pretax_income":1870000000,"income_tax":620000000,"net_income":1250000000,"eps_diluted":1.09,"shares_diluted":1132000000},"balance":{"total_assets":152873000000,"long_term_debt":56271000000,"total_liabilities":133395000000,"stockholders_equity":19478000000},"cashflow":{"cfo":3872000000,"capex":269000000,"buybacks":1004000000,"dividends":229000000,"depreciation_amortization":244000000,"fcf":3603000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"pretax_income":929000000,"income_tax":292000000,"net_income":637000000,"eps_diluted":0.56},"balance":{"total_assets":153140000000,"long_term_debt":58973000000,"total_liabilities":134254000000,"stockholders_equity":18886000000},"cashflow":{"capex":288000000,"buybacks":999000000,"dividends":227000000,"depreciation_amortization":240000000},"derived":["income.income_tax","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"pretax_income":1909000000,"income_tax":629000000,"net_income":1280000000,"eps_diluted":1.15,"shares_diluted":1106000000},"balance":{"total_assets":156855000000,"long_term_debt":56366000000,"total_liabilities":137565000000,"stockholders_equity":19290000000},"cashflow":{"capex":204000000,"buybacks":787000000,"dividends":222000000,"depreciation_amortization":245000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"pretax_income":1995000000,"income_tax":590000000,"net_income":1405000000,"eps_diluted":1.27,"shares_diluted":1097000000},"balance":{"total_assets":151933000000,"long_term_debt":52675000000,"total_liabilities":132899000000,"stockholders_equity":19034000000},"cashflow":{"capex":271000000,"buybacks":1355000000,"dividends":221000000,"depreciation_amortization":252000000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"pretax_income":2004000000,"income_tax":638000000,"net_income":1366000000,"eps_diluted":1.25,"shares_diluted":1081000000},"balance":{"total_assets":150103000000,"long_term_debt":52529000000,"total_liabilities":130887000000,"stockholders_equity":19216000000},"cashflow":{"capex":160000000,"buybacks":1058000000,"dividends":250000000,"depreciation_amortization":266000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"pretax_income":1980000000,"income_tax":672000000,"net_income":1308000000,"eps_diluted":1.21},"balance":{"total_assets":153000000000,"long_term_debt":55330000000,"total_liabilities":133879000000,"stockholders_equity":19496000000},"cashflow":{"capex":371000000,"buybacks":743000000,"dividends":246000000,"depreciation_amortization":257000000},"derived":["income.income_tax","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"pretax_income":2208000000,"income_tax":776000000,"net_income":1432000000,"eps_diluted":1.33,"shares_diluted":1067000000},"balance":{"total_assets":151497000000,"long_term_debt":54095000000,"total_liabilities":131520000000,"stockholders_equity":19977000000},"cashflow":{"capex":226000000,"buybacks":961000000,"dividends":246000000,"depreciation_amortization":249000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"pretax_income":2312000000,"income_tax":783000000,"net_income":1529000000,"eps_diluted":1.43,"shares_diluted":1058000000},"balance":{"total_assets":152384000000,"long_term_debt":54836000000,"total_liabilities":132171000000,"stockholders_equity":20213000000},"cashflow":{"capex":320000000,"buybacks":1130000000,"dividends":243000000,"depreciation_amortization":266000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"pretax_income":2246000000,"income_tax":769000000,"net_income":1477000000,"eps_diluted":1.4,"shares_diluted":1047000000},"balance":{"total_assets":153862000000,"long_term_debt":55712000000,"total_liabilities":133646000000,"stockholders_equity":20216000000},"cashflow":{"capex":308000000,"buybacks":1114000000,"dividends":281000000,"depreciation_amortization":249000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"pretax_income":2225000000,"income_tax":778000000,"net_income":1447000000,"eps_diluted":1.39},"balance":{"total_assets":159000000000,"long_term_debt":57955000000,"total_liabilities":138430000000,"stockholders_equity":20673000000},"cashflow":{"capex":341000000,"buybacks":1184000000,"dividends":271000000,"depreciation_amortization":248000000},"derived":["income.income_tax","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"pretax_income":2316000000,"income_tax":791000000,"net_income":1525000000,"eps_diluted":1.48,"shares_diluted":1023000000},"balance":{"total_assets":155000000000,"long_term_debt":54712000000,"total_liabilities":132854000000,"stockholders_equity":22000000000},"cashflow":{"capex":256000000,"buybacks":791000000,"dividends":268000000,"depreciation_amortization":251000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"pretax_income":2230000000,"income_tax":757000000,"net_income":1473000000,"eps_diluted":1.42,"shares_diluted":1013000000},"balance":{"total_assets":157000000000,"long_term_debt":52740000000,"total_liabilities":135267000000,"stockholders_equity":22000000000},"cashflow":{"capex":281000000,"buybacks":1180000000,"dividends":265000000,"depreciation_amortization":263000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"pretax_income":1938000000,"income_tax":672000000,"net_income":1266000000,"eps_diluted":1.24,"shares_diluted":997000000},"balance":{"total_assets":154000000000,"long_term_debt":48653000000,"total_liabilities":132881000000,"stockholders_equity":21000000000},"cashflow":{"capex":342000000,"buybacks":1359000000,"dividends":335000000,"depreciation_amortization":266000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"pretax_income":1454000000,"income_tax":555000000,"net_income":899000000,"eps_diluted":0.89},"balance":{"total_assets":161000000000,"long_term_debt":48061000000,"total_liabilities":140511000000,"stockholders_equity":20673000000},"cashflow":{"capex":462000000,"buybacks":1170000000,"dividends":304000000,"depreciation_amortization":263000000},"derived":["income.income_tax","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":8088000000,"pretax_income":2184000000,"income_tax":758000000,"net_income":1426000000,"eps_diluted":1.45,"shares_diluted":963000000},"balance":{"total_assets":158816000000,"long_term_debt":47311000000,"total_liabilities":138089000000,"stockholders_equity":20501000000},"cashflow":{"capex":302000000,"buybacks":1188000000,"dividends":302000000,"depreciation_amortization":261000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":8235000000,"pretax_income":3016000000,"income_tax":1001000000,"net_income":2015000000,"eps_diluted":2.1,"shares_diluted":941000000},"balance":{"total_assets":160000000000,"long_term_debt":50649000000,"total_liabilities":138930000000,"stockholders_equity":21000000000},"cashflow":{"capex":347000000,"buybacks":1726000000,"dividends":299000000,"depreciation_amortization":275000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":7774000000,"pretax_income":1735000000,"income_tax":593000000,"net_income":1142000000,"eps_diluted":1.2,"shares_diluted":923000000},"balance":{"total_assets":153000000000,"long_term_debt":44894000000,"total_liabilities":132360000000,"stockholders_equity":21000000000},"cashflow":{"capex":326000000,"buybacks":628000000,"dividends":291000000,"depreciation_amortization":274000000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":8022000000,"pretax_income":1161000000,"income_tax":315000000,"net_income":825000000,"eps_diluted":0.88},"balance":{"total_assets":159000000000,"long_term_debt":46990000000,"total_liabilities":138392000000,"stockholders_equity":20523000000},"cashflow":{"capex":400000000,"buybacks":858000000,"dividends":315000000,"depreciation_amortization":285000000},"derived":["income.income_tax","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":8709000000,"pretax_income":1839000000,"income_tax":588000000,"net_income":1251000000,"eps_diluted":1.35,"shares_diluted":903000000},"balance":{"total_assets":161000000000,"long_term_debt":51647000000,"total_liabilities":140450000000,"stockholders_equity":20935000000},"cashflow":{"capex":277000000,"buybacks":926000000,"dividends":313000000,"depreciation_amortization":296000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":9172000000,"pretax_income":1957000000,"income_tax":613000000,"net_income":1344000000,"eps_diluted":1.47,"shares_diluted":893000000},"balance":{"total_assets":167000000000,"long_term_debt":51945000000,"total_liabilities":145822000000,"stockholders_equity":21175000000},"cashflow":{"capex":261000000,"buybacks":841000000,"dividends":307000000,"depreciation_amortization":319000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":9290000000,"pretax_income":1831000000,"income_tax":472000000,"net_income":1359000000,"eps_diluted":1.51,"shares_diluted":881000000},"balance":{"total_assets":169000000000,"long_term_debt":48762000000,"total_liabilities":147492000000,"stockholders_equity":21085000000},"cashflow":{"capex":274000000,"buybacks":1320000000,"dividends":305000000,"depreciation_amortization":338000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":9707000000,"pretax_income":1798000000,"income_tax":3004000000,"net_income":-1206000000,"eps_diluted":-1.42},"balance":{"short_term_investments":70000000,"total_assets":181000000000,"long_term_debt":55804000000,"total_liabilities":162935000000,"stockholders_equity":18261000000},"cashflow":{"capex":250000000,"buybacks":1213000000,"dividends":326000000,"depreciation_amortization":368000000},"derived":["income.income_tax","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":9718000000,"pretax_income":2082000000,"income_tax":448000000,"net_income":1634000000,"eps_diluted":1.86,"shares_diluted":861000.0},"balance":{"total_assets":180000000000,"long_term_debt":52461000000,"total_liabilities":160343000000,"stockholders_equity":19613000000},"cashflow":{"capex":237000000,"buybacks":134000000,"dividends":324000000,"depreciation_amortization":348000000},"derived":[],"adjusted":["income.shares_diluted"]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":10002000000,"pretax_income":2091000000,"income_tax":468000000,"net_income":1623000000,"eps_diluted":1.84,"shares_diluted":862000000},"balance":{"total_assets":185000000000,"long_term_debt":55883000000,"total_liabilities":163969000000,"stockholders_equity":20892000000},"cashflow":{"capex":299000000,"buybacks":4000000,"dividends":321000000,"depreciation_amortization":337000000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":10144000000,"pretax_income":2118000000,"income_tax":464000000,"net_income":1654000000,"eps_diluted":1.88,"shares_diluted":860000000},"balance":{"total_assets":189000000000,"long_term_debt":55300000000,"total_liabilities":167632000000,"stockholders_equity":21460000000},"cashflow":{"cfo":5086000000,"capex":335000000,"buybacks":779000000,"dividends":325000000,"depreciation_amortization":322000000,"fcf":4751000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":10474000000,"pretax_income":1831000000,"income_tax":-179000000,"net_income":2010000000,"eps_diluted":2.32},"balance":{"short_term_investments":166000000,"total_assets":189000000000,"long_term_debt":58423000000,"total_liabilities":166312000000,"stockholders_equity":22290000000},"cashflow":{"cfo":-1252000000,"capex":439000000,"buybacks":683000000,"dividends":354000000,"depreciation_amortization":286000000,"fcf":-1691000000},"derived":["income.income_tax","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":10364000000,"pretax_income":1958000000,"income_tax":408000000,"net_income":1550000000,"eps_diluted":1.8,"shares_diluted":843000000},"balance":{"total_assets":197000000000,"long_term_debt":58418000000,"total_liabilities":174975000000,"stockholders_equity":22218000000},"cashflow":{"cfo":8547000000,"capex":348000000,"dividends":355000000,"depreciation_amortization":297000000,"fcf":8199000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":10838000000,"pretax_income":2219000000,"income_tax":458000000,"net_income":1761000000,"eps_diluted":2.07,"shares_diluted":836000000},"balance":{"total_assets":198000000000,"long_term_debt":57736000000,"total_liabilities":174511000000,"stockholders_equity":23092000000},"cashflow":{"cfo":2930000000,"capex":492000000,"dividends":347000000,"depreciation_amortization":286000000,"fcf":2438000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":10989000000,"pretax_income":2266000000,"income_tax":511000000,"net_income":1755000000,"eps_diluted":2.08,"shares_diluted":827000000},"balance":{"total_assets":194000000000,"long_term_debt":58474000000,"total_liabilities":171159000000,"stockholders_equity":23025000000},"cashflow":{"cfo":-1041000000,"capex":374000000,"dividends":346000000,"depreciation_amortization":300000000,"fcf":-1415000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":11365000000,"pretax_income":1986000000,"income_tax":293000000,"net_income":1693000000,"eps_diluted":2.03},"balance":{"short_term_investments":223000000,"total_assets":198000000000,"long_term_debt":57835000000,"total_liabilities":175250000000,"stockholders_equity":23071000000},"cashflow":{"cfo":3196000000,"capex":431000000,"dividends":374000000,"depreciation_amortization":305000000,"fcf":2765000000},"derived":["income.income_tax","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":10310000000,"pretax_income":452000000,"income_tax":85000000,"net_income":367000000,"eps_diluted":0.41,"shares_diluted":808000000},"balance":{"total_assets":186000000000,"long_term_debt":52588000000,"total_liabilities":165054000000,"stockholders_equity":21006000000},"cashflow":{"cfo":-2219000000,"capex":335000000,"dividends":383000000,"depreciation_amortization":337000000,"fcf":-2554000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":7675000000,"pretax_income":622000000,"income_tax":365000000,"net_income":257000000,"eps_diluted":0.29,"shares_diluted":805000000},"balance":{"total_assets":189000000000,"long_term_debt":48797000000,"total_liabilities":167546000000,"stockholders_equity":21062000000},"cashflow":{"cfo":2130000000,"capex":354000000,"dividends":366000000,"depreciation_amortization":374000000,"fcf":1776000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":8751000000,"pretax_income":1364000000,"income_tax":291000000,"net_income":1073000000,"eps_diluted":1.3,"shares_diluted":805000000},"balance":{"total_assets":187000000000,"long_term_debt":44777000000,"total_liabilities":165390000000,"stockholders_equity":21869000000},"cashflow":{"cfo":2180000000,"capex":353000000,"dividends":363000000,"depreciation_amortization":404000000,"fcf":1827000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":9351000000,"pretax_income":1858000000,"income_tax":420000000,"net_income":1438000000,"eps_diluted":1.76},"balance":{"short_term_investments":157000000,"total_assets":191000000000,"long_term_debt":42952000000,"total_liabilities":168383000000,"stockholders_equity":22984000000},"cashflow":{"cfo":3500000000,"capex":436000000,"dividends":362000000,"depreciation_amortization":428000000,"fcf":3064000000},"derived":["income.income_tax","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":9064000000,"pretax_income":2993000000,"income_tax":758000000,"net_income":2235000000,"eps_diluted":2.74,"shares_diluted":805000000},"balance":{"short_term_investments":213000000,"total_assets":193000000000,"long_term_debt":42019000000,"total_liabilities":168618000000,"stockholders_equity":24449000000},"cashflow":{"cfo":2280000000,"capex":319000000,"buybacks":513000000,"dividends":363000000,"depreciation_amortization":422000000,"fcf":1961000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":10243000000,"pretax_income":2940000000,"income_tax":660000000,"net_income":2280000000,"eps_diluted":2.8,"shares_diluted":802000000},"balance":{"short_term_investments":1423000000,"total_assets":187000000000,"long_term_debt":37363000000,"total_liabilities":161434000000,"stockholders_equity":25539000000},"cashflow":{"cfo":3185000000,"capex":290000000,"buybacks":884000000,"dividends":361000000,"depreciation_amortization":412000000,"fcf":2895000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":10928000000,"pretax_income":2450000000,"income_tax":624000000,"net_income":1826000000,"eps_diluted":2.27,"shares_diluted":787000000},"balance":{"short_term_investments":108000000,"total_assets":184000000000,"long_term_debt":34483000000,"total_liabilities":159835000000,"stockholders_equity":24426000000},"cashflow":{"cfo":4172000000,"capex":470000000,"buybacks":3284000000,"dividends":366000000,"depreciation_amortization":442000000,"fcf":3702000000},"derived":["cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":12145000000,"pretax_income":2306000000,"income_tax":587000000,"net_income":1719000000},"balance":{"cash_and_equivalents":21503000000,"short_term_investments":188000000,"total_assets":189000000000,"long_term_debt":38675000000,"total_liabilities":166371000000,"stockholders_equity":22177000000},"cashflow":{"cfo":5008000000,"capex":471000000,"buybacks":2971000000,"dividends":358000000,"depreciation_amortization":419000000,"fcf":4537000000},"derived":["income.pretax_income","income.net_income","income.income_tax","income.revenue","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":11735000000,"pretax_income":2712000000,"income_tax":613000000,"net_income":2099000000,"eps_diluted":2.73,"shares_diluted":758000000},"balance":{"short_term_investments":1771000000,"total_assets":196000000000,"long_term_debt":38337000000,"total_liabilities":173479000000,"stockholders_equity":22383000000},"cashflow":{"cfo":3880000000,"capex":447000000,"buybacks":1570000000,"dividends":345000000,"depreciation_amortization":398000000,"fcf":3433000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":13395000000,"pretax_income":2543000000,"income_tax":579000000,"net_income":1964000000,"eps_diluted":2.57,"shares_diluted":753000000},"balance":{"cash_and_equivalents":25191000000,"short_term_investments":682000000,"total_assets":205000000000,"long_term_debt":40495000000,"total_liabilities":182063000000,"stockholders_equity":23235000000},"cashflow":{"cfo":4259000000,"capex":452000000,"buybacks":691000000,"dividends":408000000,"depreciation_amortization":397000000,"fcf":3807000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":13556000000,"pretax_income":2459000000,"income_tax":580000000,"net_income":1879000000,"eps_diluted":2.47,"shares_diluted":749000000},"balance":{"cash_and_equivalents":29822000000,"short_term_investments":1003000000,"total_assets":215000000000,"long_term_debt":42393000000,"total_liabilities":190975000000,"stockholders_equity":23940000000},"cashflow":{"cfo":4508000000,"capex":443000000,"buybacks":601000000,"dividends":407000000,"depreciation_amortization":413000000,"fcf":4065000000},"derived":["cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":14176000000,"pretax_income":1871000000,"income_tax":299000000,"net_income":1572000000},"balance":{"cash_and_equivalents":33370000000,"short_term_investments":307000000,"total_assets":228354000000,"long_term_debt":42573000000,"total_liabilities":203643000000,"stockholders_equity":24711000000},"cashflow":{"cfo":8432000000,"capex":513000000,"buybacks":640000000,"dividends":405000000,"depreciation_amortization":418000000,"fcf":7919000000},"derived":["income.revenue","income.income_tax","income.pretax_income","income.net_income","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":14281000000,"pretax_income":2167000000,"income_tax":351000000,"net_income":1816000000,"eps_diluted":2.4,"shares_diluted":744000000},"balance":{"short_term_investments":207000000,"total_assets":236000000000,"long_term_debt":41138000000,"total_liabilities":209850000000,"stockholders_equity":25992000000},"cashflow":{"cfo":-377000000,"capex":360000000,"buybacks":316000000,"dividends":405000000,"depreciation_amortization":400000000,"fcf":-737000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":15054000000,"pretax_income":2734000000,"income_tax":560000000,"net_income":2174000000,"eps_diluted":2.89,"shares_diluted":741000000},"balance":{"cash_and_equivalents":41727000000,"short_term_investments":710000000,"total_assets":244904000000,"long_term_debt":46725000000,"total_liabilities":218201000000,"stockholders_equity":26703000000},"cashflow":{"cfo":3923000000,"capex":376000000,"buybacks":1033000000,"dividends":462000000,"depreciation_amortization":400000000,"fcf":3547000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":15381000000,"pretax_income":3100000000,"income_tax":649000000,"net_income":2451000000,"eps_diluted":3.3,"shares_diluted":733000000},"balance":{"cash_and_equivalents":43440000000,"short_term_investments":84000000,"total_assets":250587000000,"long_term_debt":46447000000,"total_liabilities":223263000000,"stockholders_equity":27324000000},"cashflow":{"cfo":8244000000,"capex":401000000,"buybacks":1400000000,"dividends":459000000,"depreciation_amortization":429000000,"fcf":7843000000},"derived":["cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":15799000000,"pretax_income":2512000000,"income_tax":579000000,"net_income":1933000000},"balance":{"short_term_investments":166000000,"total_assets":261108000000,"long_term_debt":47866000000,"total_liabilities":233051000000,"stockholders_equity":28057000000},"cashflow":{"cfo":6769000000,"capex":426000000,"buybacks":901000000,"dividends":454000000,"depreciation_amortization":422000000,"fcf":6343000000},"derived":["income.income_tax","income.pretax_income","income.net_income","income.revenue","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":15801000000,"pretax_income":3145000000,"income_tax":708000000,"net_income":2437000000,"eps_diluted":3.33,"shares_diluted":722000000},"balance":{"short_term_investments":69000000,"total_assets":269261000000,"long_term_debt":48826000000,"total_liabilities":240497000000,"stockholders_equity":28764000000},"cashflow":{"cfo":5552000000,"capex":396000000,"buybacks":1292000000,"dividends":452000000,"depreciation_amortization":390000000,"fcf":5156000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":16333000000,"pretax_income":3790000000,"income_tax":775000000,"net_income":3015000000,"eps_diluted":4.15,"shares_diluted":717000000},"balance":{"short_term_investments":188000000,"total_assets":272219000000,"long_term_debt":51521000000,"total_liabilities":242679000000,"stockholders_equity":29540000000},"cashflow":{"cfo":4532000000,"capex":565000000,"buybacks":1762000000,"dividends":521000000,"depreciation_amortization":421000000,"fcf":3967000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":16636000000,"pretax_income":3204000000,"income_tax":697000000,"net_income":2507000000,"eps_diluted":3.49,"shares_diluted":709000000},"balance":{"short_term_investments":120000000,"total_assets":270979000000,"long_term_debt":53546000000,"total_liabilities":241272000000,"stockholders_equity":29707000000},"cashflow":{"cfo":-1812000000,"capex":455000000,"buybacks":1935000000,"dividends":516000000,"depreciation_amortization":437000000,"fcf":-2267000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":17179000000,"pretax_income":2756000000,"income_tax":586000000,"net_income":2170000000},"balance":{"short_term_investments":221000000,"total_assets":271461000000,"long_term_debt":49715000000,"total_liabilities":241197000000,"stockholders_equity":30264000000},"cashflow":{"cfo":5778000000,"capex":495000000,"buybacks":1031000000,"dividends":510000000,"depreciation_amortization":428000000,"fcf":5283000000},"derived":["income.revenue","income.income_tax","income.pretax_income","income.net_income","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":16967000000,"pretax_income":3330000000,"income_tax":746000000,"net_income":2584000000,"eps_diluted":3.64,"shares_diluted":702000000},"balance":{"short_term_investments":261000000,"total_assets":282244000000,"long_term_debt":51236000000,"total_liabilities":251042000000,"stockholders_equity":31202000000},"cashflow":{"cfo":4764000000,"capex":430000000,"buybacks":1208000000,"dividends":509000000,"depreciation_amortization":433000000,"fcf":4334000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":17856000000,"pretax_income":3550000000,"income_tax":665000000,"net_income":2885000000,"eps_diluted":4.08,"shares_diluted":699000000},"balance":{"short_term_investments":197000000,"total_assets":295556000000,"long_term_debt":58202000000,"total_liabilities":263245000000,"stockholders_equity":32311000000},"cashflow":{"cfo":4364000000,"capex":619000000,"buybacks":1356000000,"dividends":593000000,"depreciation_amortization":427000000,"fcf":3745000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":18426000000,"pretax_income":3825000000,"income_tax":923000000,"net_income":2902000000,"eps_diluted":4.14,"shares_diluted":693000000},"balance":{"short_term_investments":1271000000,"total_assets":297550000000,"long_term_debt":57787000000,"total_liabilities":265133000000,"stockholders_equity":32417000000},"cashflow":{"cfo":6233000000,"capex":654000000,"buybacks":2351000000,"dividends":586000000,"depreciation_amortization":455000000,"fcf":5579000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":18980000000,"pretax_income":3090000000,"income_tax":628000000,"net_income":2462000000},"balance":{"short_term_investments":742000000,"total_assets":300052000000,"long_term_debt":56387000000,"total_liabilities":266578000000,"stockholders_equity":33474000000},"cashflow":{"cfo":3067000000,"capex":722000000,"buybacks":899000000,"dividends":583000000,"depreciation_amortization":462000000,"fcf":2345000000},"derived":["income.revenue","income.income_tax","income.pretax_income","income.net_income","cashflow.capex","cashflow.dividends","cashflow.depreciation_amortization","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":18907000000,"pretax_income":3778000000,"income_tax":807000000,"net_income":2971000000,"eps_diluted":4.28,"shares_diluted":686000000},"balance":{"short_term_investments":290000000,"total_assets":308894000000,"long_term_debt":58750000000,"total_liabilities":274899000000,"stockholders_equity":33995000000},"cashflow":{"cfo":3804000000,"capex":1149000000,"buybacks":1911000000,"dividends":583000000,"depreciation_amortization":468000000,"fcf":2655000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":19637000000,"pretax_income":4071000000,"income_tax":961000000,"net_income":3110000000,"eps_diluted":4.53,"shares_diluted":679000000},"balance":{"short_term_investments":321000000,"total_assets":308203000000,"long_term_debt":57017000000,"total_liabilities":273923000000,"stockholders_equity":34280000000},"cashflow":{"cfo":5371000000,"capex":898000000,"buybacks":2304000000,"dividends":665000000,"depreciation_amortization":488000000,"fcf":4473000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.depreciation_amortization","cashflow.cfo"],"adjusted":[]}]}