{"symbol":"AVGO","cik":1730168,"issuer_id":"sec-cik:0001730168","security_id":"sec-cik:0001730168:avgo","entity_name":"Broadcom Inc.","fiscal_year_end_month":10,"fiscal_note":"Fiscal year ends in month 10; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-15T21:02:14.606323+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold","CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2016","end":"2016-10-30","income":{"revenue":13240000000,"cost_of_revenue":7300000000,"gross_profit":5940000000,"rnd":2674000000,"opex_sga":806000000,"operating_income":-409000000,"other_income":10000000,"pretax_income":-1107000000,"income_tax":642000000,"net_income":-1739000000,"eps_diluted":-0.48600000000000004,"shares_diluted":3830000000.0},"balance":{"cash_and_equivalents":3097000000},"cashflow":{"cfo":3411000000,"capex":723000000,"buybacks":0,"dividends":750000000,"fcf":2688000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2017","end":"2017-10-29","income":{"revenue":17636000000,"cost_of_revenue":9127000000,"gross_profit":8509000000,"rnd":3302000000,"opex_sga":789000000,"operating_income":2371000000,"other_income":74000000,"pretax_income":1825000000,"income_tax":35000000,"net_income":1692000000,"eps_diluted":0.40199999999999997,"shares_diluted":4210000000.0},"balance":{"cash_and_equivalents":11204000000,"total_current_assets":15823000000,"total_assets":54418000000,"total_current_liabilities":2529000000,"long_term_debt":17431000000,"total_liabilities":31232000000,"stockholders_equity":20285000000},"cashflow":{"cfo":6551000000,"capex":1069000000,"buybacks":0,"dividends":1745000000,"fcf":5482000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2018","end":"2018-11-04","income":{"revenue":20848000000,"cost_of_revenue":10115000000,"gross_profit":10733000000,"rnd":3768000000,"opex_sga":1056000000,"operating_income":5135000000,"other_income":144000000,"pretax_income":4545000000,"income_tax":-8084000000,"net_income":12259000000,"eps_diluted":2.8440000000000003,"shares_diluted":4310000000.0},"balance":{"cash_and_equivalents":4292000000,"total_current_assets":9107000000,"total_assets":50124000000,"total_current_liabilities":2338000000,"long_term_debt":17493000000,"total_liabilities":23467000000,"stockholders_equity":26657000000},"cashflow":{"cfo":8880000000,"capex":635000000,"buybacks":7258000000,"dividends":2998000000,"fcf":8245000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2019","end":"2019-11-03","income":{"revenue":22597000000,"cost_of_revenue":10114000000,"gross_profit":12483000000,"rnd":4696000000,"opex_sga":1709000000,"operating_income":3444000000,"other_income":226000000,"pretax_income":2226000000,"income_tax":-510000000,"eps_diluted":0.643,"shares_diluted":4190000000.0},"balance":{"cash_and_equivalents":5055000000,"total_current_assets":9917000000,"total_assets":67493000000,"total_current_liabilities":6899000000,"long_term_debt":30011000000,"total_liabilities":42523000000,"stockholders_equity":24941000000},"cashflow":{"cfo":9697000000,"capex":432000000,"buybacks":5435000000,"dividends":4235000000,"fcf":9265000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2020","end":"2020-11-01","income":{"revenue":23888000000,"cost_of_revenue":10372000000,"gross_profit":13516000000,"rnd":4968000000,"opex_sga":1935000000,"operating_income":4014000000,"other_income":206000000,"pretax_income":2443000000,"income_tax":-518000000,"eps_diluted":0.633,"shares_diluted":4210000000.0},"balance":{"cash_and_equivalents":7618000000,"total_current_assets":11895000000,"total_assets":75933000000,"total_current_liabilities":6371000000,"long_term_debt":40235000000,"total_liabilities":52032000000},"cashflow":{"cfo":12061000000,"capex":463000000,"buybacks":0,"dividends":5534000000,"fcf":11598000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2021","end":"2021-10-31","income":{"revenue":27450000000,"cost_of_revenue":10606000000,"gross_profit":16844000000,"rnd":4854000000,"opex_sga":1347000000,"operating_income":8519000000,"other_income":131000000,"pretax_income":6765000000,"income_tax":29000000,"eps_diluted":1.5,"shares_diluted":4290000000.0},"balance":{"cash_and_equivalents":12163000000,"total_current_assets":16586000000,"total_assets":75570000000,"total_current_liabilities":6281000000,"long_term_debt":41235000000,"total_liabilities":50581000000},"cashflow":{"cfo":13764000000,"capex":443000000,"buybacks":0,"dividends":6212000000,"fcf":13321000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"FY2022","end":"2022-10-30","income":{"revenue":33203000000,"cost_of_revenue":11108000000,"gross_profit":22095000000,"rnd":4919000000,"opex_sga":1382000000,"operating_income":14225000000,"other_income":-54000000,"pretax_income":12434000000,"income_tax":939000000,"net_income":11495000000,"eps_diluted":2.65,"shares_diluted":4232000000},"balance":{"cash_and_equivalents":12416000000,"total_current_assets":18504000000,"total_assets":73249000000,"total_current_liabilities":7052000000,"total_liabilities":50540000000},"cashflow":{"cfo":16736000000,"capex":424000000,"buybacks":7000000000,"dividends":7032000000,"fcf":16312000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-10-29","income":{"revenue":35819000000,"cost_of_revenue":11129000000,"gross_profit":24690000000,"rnd":5253000000,"opex_sga":1592000000,"operating_income":16207000000,"other_income":512000000,"pretax_income":15097000000,"income_tax":1015000000,"net_income":14082000000,"eps_diluted":3.3,"shares_diluted":4272000000},"balance":{"cash_and_equivalents":14189000000,"total_current_assets":20847000000,"total_assets":72861000000,"total_current_liabilities":7405000000,"total_liabilities":48873000000},"cashflow":{"cfo":18085000000,"capex":452000000,"buybacks":5824000000,"dividends":7645000000,"fcf":17633000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-11-03","income":{"revenue":51574000000,"cost_of_revenue":19065000000,"gross_profit":32509000000,"rnd":9310000000,"opex_sga":4959000000,"operating_income":13463000000,"other_income":406000000,"pretax_income":9916000000,"income_tax":3748000000,"net_income":5895000000,"eps_diluted":1.23,"shares_diluted":4778000000},"balance":{"cash_and_equivalents":9348000000,"total_current_assets":19595000000,"total_assets":165645000000,"total_current_liabilities":16697000000,"total_liabilities":97967000000},"cashflow":{"cfo":19962000000,"capex":548000000,"buybacks":7176000000,"dividends":9814000000,"fcf":19414000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-11-02","income":{"revenue":63887000000,"cost_of_revenue":20593000000,"gross_profit":43294000000,"rnd":10977000000,"opex_sga":4211000000,"operating_income":25484000000,"other_income":455000000,"pretax_income":22729000000,"income_tax":-397000000,"eps_diluted":4.77,"shares_diluted":4853000000},"balance":{"cash_and_equivalents":16178000000,"total_current_assets":31573000000,"total_assets":171092000000,"total_current_liabilities":18514000000,"long_term_debt":61984000000,"total_liabilities":89800000000},"cashflow":{"cfo":27537000000,"capex":623000000,"buybacks":2450000000,"dividends":11142000000,"fcf":26914000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q1 FY2017","end":"2017-01-29","income":{"revenue":4139000000,"gross_profit":2001000000,"operating_income":506000000,"net_income":239000000,"eps_diluted":0.056999999999999995},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"]},{"label":"Q2 FY2017","end":"2017-04-30","income":{"revenue":4190000000,"gross_profit":1976000000,"rnd":829000000,"opex_sga":204000000,"operating_income":474000000,"other_income":3000000,"pretax_income":365000000,"income_tax":-103000000,"net_income":440000000,"eps_diluted":0.10500000000000001,"shares_diluted":4420000000.0},"balance":{"cash_and_equivalents":4254000000},"cashflow":{"dividends":414000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2017","end":"2017-07-30","income":{"revenue":4463000000,"cost_of_revenue":2314000000,"gross_profit":2149000000,"rnd":827000000,"opex_sga":200000000,"operating_income":648000000,"other_income":12000000,"pretax_income":548000000,"income_tax":39000000,"net_income":481000000,"eps_diluted":0.11399999999999999,"shares_diluted":4450000000.0},"balance":{"cash_and_equivalents":5249000000},"cashflow":{"cfo":1656000000,"capex":255000000,"buybacks":0,"dividends":415000000,"fcf":1401000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2017","end":"2017-10-29","income":{"revenue":4844000000,"cost_of_revenue":2461000000,"gross_profit":2383000000,"rnd":838000000,"opex_sga":184000000,"operating_income":755000000,"other_income":28000000,"pretax_income":645000000,"income_tax":89000000,"net_income":532000000,"eps_diluted":0.125},"balance":{"cash_and_equivalents":11204000000,"total_current_assets":15823000000,"total_assets":54418000000,"total_current_liabilities":2529000000,"long_term_debt":17431000000,"total_liabilities":31232000000,"stockholders_equity":20285000000},"cashflow":{"cfo":1959000000,"capex":233000000,"buybacks":0,"dividends":439000000,"fcf":1726000000},"derived":["income.income_tax","income.other_income","income.cost_of_revenue","income.pretax_income","income.rnd","income.opex_sga","cashflow.capex","cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2018","end":"2018-02-04","income":{"revenue":5327000000,"cost_of_revenue":2699000000,"gross_profit":2628000000,"rnd":925000000,"opex_sga":291000000,"operating_income":943000000,"other_income":35000000,"pretax_income":795000000,"income_tax":-5786000000,"net_income":6230000000,"eps_diluted":1.462,"shares_diluted":4260000000.0},"balance":{"cash_and_equivalents":7076000000},"cashflow":{"cfo":1685000000,"capex":220000000,"buybacks":0,"dividends":755000000,"fcf":1465000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2018","end":"2018-05-06","income":{"revenue":5014000000,"cost_of_revenue":2463000000,"gross_profit":2551000000,"rnd":936000000,"opex_sga":294000000,"operating_income":1201000000,"other_income":46000000,"pretax_income":1099000000,"income_tax":-2637000000,"net_income":3718000000,"eps_diluted":0.833,"shares_diluted":4480000000.0},"balance":{"cash_and_equivalents":8187000000,"total_current_assets":12474000000,"total_assets":54936000000,"total_current_liabilities":2124000000,"long_term_debt":17481000000,"total_liabilities":22869000000,"stockholders_equity":32067000000},"cashflow":{"cfo":2313000000,"capex":189000000,"buybacks":347000000,"dividends":727000000,"fcf":2124000000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2018","end":"2018-08-05","income":{"revenue":5063000000,"cost_of_revenue":2444000000,"gross_profit":2619000000,"rnd":959000000,"opex_sga":234000000,"operating_income":1339000000,"other_income":39000000,"pretax_income":1229000000,"income_tax":32000000,"net_income":1196000000,"eps_diluted":0.271,"shares_diluted":4410000000.0},"balance":{"cash_and_equivalents":4136000000,"total_current_assets":8695000000,"total_assets":50372000000,"total_current_liabilities":2187000000,"long_term_debt":17487000000,"total_liabilities":22920000000,"stockholders_equity":27452000000},"cashflow":{"cfo":2247000000,"capex":120000000,"buybacks":5378000000,"dividends":754000000,"fcf":2127000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2018","end":"2018-11-04","income":{"revenue":5444000000,"cost_of_revenue":2509000000,"gross_profit":2935000000,"rnd":948000000,"opex_sga":237000000,"operating_income":1652000000,"other_income":24000000,"pretax_income":1422000000,"income_tax":307000000,"net_income":1115000000,"eps_diluted":0.264},"balance":{"cash_and_equivalents":4292000000,"total_current_assets":9107000000,"total_assets":50124000000,"total_current_liabilities":2338000000,"long_term_debt":17493000000,"total_liabilities":23467000000,"stockholders_equity":26657000000},"cashflow":{"cfo":2635000000,"capex":106000000,"buybacks":1533000000,"dividends":723000000,"fcf":2529000000},"derived":["income.opex_sga","income.other_income","income.income_tax","income.cost_of_revenue","income.pretax_income","income.rnd","cashflow.buybacks","cashflow.cfo","cashflow.capex","cashflow.dividends"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2019","end":"2019-02-03","income":{"revenue":5789000000,"cost_of_revenue":2581000000,"gross_profit":3208000000,"rnd":1133000000,"opex_sga":471000000,"operating_income":555000000,"other_income":68000000,"pretax_income":278000000,"income_tax":-203000000,"net_income":471000000,"eps_diluted":0.11200000000000002,"shares_diluted":4190000000.0},"balance":{"cash_and_equivalents":5093000000,"total_current_assets":10604000000,"total_assets":72110000000,"total_current_liabilities":8349000000,"long_term_debt":34104000000,"total_liabilities":48886000000,"stockholders_equity":23224000000},"cashflow":{"cfo":2132000000,"capex":99000000,"buybacks":3436000000,"dividends":1067000000,"fcf":2033000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2019","end":"2019-05-05","income":{"revenue":5517000000,"cost_of_revenue":2428000000,"gross_profit":3089000000,"rnd":1151000000,"opex_sga":419000000,"operating_income":970000000,"other_income":63000000,"pretax_income":657000000,"income_tax":-36000000,"net_income":691000000,"eps_diluted":0.16399999999999998,"shares_diluted":4220000000.0},"balance":{"cash_and_equivalents":5328000000,"total_current_assets":10677000000,"total_assets":70916000000,"total_current_liabilities":8503000000,"long_term_debt":34011000000,"total_liabilities":48744000000,"stockholders_equity":22172000000},"cashflow":{"cfo":2667000000,"capex":125000000,"buybacks":830000000,"dividends":1057000000,"fcf":2542000000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2019","end":"2019-08-04","income":{"revenue":5515000000,"cost_of_revenue":2481000000,"gross_profit":3034000000,"rnd":1235000000,"opex_sga":410000000,"operating_income":865000000,"other_income":41000000,"pretax_income":544000000,"income_tax":-171000000,"net_income":715000000,"eps_diluted":0.17099999999999999,"shares_diluted":4180000000.0},"balance":{"cash_and_equivalents":5462000000,"total_current_assets":10898000000,"total_assets":69767000000,"total_current_liabilities":8282000000,"long_term_debt":34028000000,"total_liabilities":48264000000,"stockholders_equity":21503000000},"cashflow":{"cfo":2419000000,"capex":112000000,"buybacks":736000000,"dividends":1057000000,"fcf":2307000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2019","end":"2019-11-03","income":{"revenue":5776000000,"cost_of_revenue":2624000000,"gross_profit":3152000000,"rnd":1177000000,"opex_sga":409000000,"operating_income":1054000000,"other_income":54000000,"pretax_income":747000000,"income_tax":-100000000,"eps_diluted":0.197},"balance":{"cash_and_equivalents":5055000000,"total_current_assets":9917000000,"total_assets":67493000000,"total_current_liabilities":6899000000,"long_term_debt":30011000000,"total_liabilities":42523000000,"stockholders_equity":24941000000},"cashflow":{"cfo":2479000000,"capex":96000000,"buybacks":433000000,"dividends":1054000000,"fcf":2383000000},"derived":["income.income_tax","income.other_income","income.cost_of_revenue","income.pretax_income","income.rnd","income.opex_sga","cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2020","end":"2020-02-02","income":{"revenue":5858000000,"cost_of_revenue":2594000000,"gross_profit":3264000000,"rnd":1289000000,"opex_sga":601000000,"operating_income":714000000,"other_income":-4000000,"pretax_income":304000000,"income_tax":-76000000,"eps_diluted":0.074,"shares_diluted":4200000000.0},"balance":{"cash_and_equivalents":6444000000,"total_current_assets":12109000000,"total_assets":81006000000,"total_current_liabilities":7739000000,"long_term_debt":42407000000,"total_liabilities":56610000000},"cashflow":{"cfo":2322000000,"capex":108000000,"buybacks":0,"dividends":1372000000,"fcf":2214000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2020","end":"2020-05-03","income":{"revenue":5742000000,"cost_of_revenue":2553000000,"gross_profit":3189000000,"rnd":1269000000,"opex_sga":501000000,"operating_income":766000000,"other_income":130000000,"pretax_income":409000000,"income_tax":-159000000,"eps_diluted":0.11699999999999999,"shares_diluted":4170000000.0},"balance":{"cash_and_equivalents":9207000000,"total_current_assets":14222000000,"total_assets":81548000000,"total_current_liabilities":6601000000,"long_term_debt":45044000000,"total_liabilities":57578000000},"cashflow":{"cfo":3213000000,"capex":148000000,"buybacks":0,"dividends":1306000000,"fcf":3065000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2020","end":"2020-08-02","income":{"revenue":5821000000,"cost_of_revenue":2505000000,"gross_profit":3316000000,"rnd":1228000000,"opex_sga":428000000,"operating_income":1008000000,"other_income":49000000,"pretax_income":593000000,"income_tax":-96000000,"eps_diluted":0.145,"shares_diluted":4220000000.0},"balance":{"cash_and_equivalents":8857000000,"total_current_assets":13681000000,"total_assets":79298000000,"total_current_liabilities":6702000000,"long_term_debt":43201000000,"total_liabilities":55713000000},"cashflow":{"cfo":3178000000,"capex":105000000,"buybacks":0,"dividends":1312000000,"fcf":3073000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2020","end":"2020-11-01","income":{"revenue":6467000000,"cost_of_revenue":2720000000,"gross_profit":3747000000,"rnd":1182000000,"opex_sga":405000000,"operating_income":1526000000,"other_income":31000000,"pretax_income":1137000000,"income_tax":-187000000,"eps_diluted":0.29300000000000004},"balance":{"cash_and_equivalents":7618000000,"total_current_assets":11895000000,"total_assets":75933000000,"total_current_liabilities":6371000000,"long_term_debt":40235000000,"total_liabilities":52032000000},"cashflow":{"cfo":3348000000,"capex":102000000,"buybacks":0,"dividends":1395000000,"fcf":3246000000},"derived":["income.income_tax","income.other_income","income.cost_of_revenue","income.pretax_income","income.rnd","income.opex_sga","cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":["income.eps_diluted"]},{"label":"Q1 FY2021","end":"2021-01-31","income":{"revenue":6655000000,"cost_of_revenue":2703000000,"gross_profit":3952000000,"rnd":1211000000,"opex_sga":339000000,"operating_income":1837000000,"other_income":117000000,"pretax_income":1384000000,"income_tax":6000000,"eps_diluted":0.305,"shares_diluted":4280000000.0},"balance":{"cash_and_equivalents":9552000000,"total_current_assets":14300000000,"total_assets":76972000000,"total_current_liabilities":6694000000,"long_term_debt":41068000000,"total_liabilities":52973000000},"cashflow":{"cfo":3113000000,"capex":114000000,"buybacks":0,"dividends":1543000000,"fcf":2999000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2021","end":"2021-05-02","income":{"revenue":6610000000,"cost_of_revenue":2553000000,"gross_profit":4057000000,"rnd":1238000000,"opex_sga":325000000,"operating_income":1975000000,"other_income":-23000000,"pretax_income":1486000000,"income_tax":-7000000,"eps_diluted":0.32999999999999996,"shares_diluted":4290000000.0},"balance":{"cash_and_equivalents":9518000000,"total_current_assets":14245000000,"total_assets":75524000000,"total_current_liabilities":6436000000,"long_term_debt":40160000000,"total_liabilities":51558000000},"cashflow":{"cfo":3569000000,"capex":126000000,"buybacks":0,"dividends":1477000000,"fcf":3443000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2021","end":"2021-08-01","income":{"revenue":6778000000,"cost_of_revenue":2581000000,"gross_profit":4197000000,"rnd":1205000000,"opex_sga":346000000,"operating_income":2126000000,"other_income":15000000,"pretax_income":1726000000,"income_tax":-150000000,"eps_diluted":0.42000000000000004,"shares_diluted":4290000000.0},"balance":{"cash_and_equivalents":11105000000,"total_current_assets":15636000000,"total_assets":75880000000,"total_current_liabilities":6501000000,"long_term_debt":40178000000,"total_liabilities":51513000000},"cashflow":{"cfo":3541000000,"capex":115000000,"buybacks":0,"dividends":1482000000,"fcf":3426000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q4 FY2021","end":"2021-10-31","income":{"revenue":7407000000,"cost_of_revenue":2769000000,"gross_profit":4638000000,"rnd":1200000000,"opex_sga":337000000,"operating_income":2581000000,"other_income":22000000,"pretax_income":2169000000,"income_tax":180000000},"balance":{"cash_and_equivalents":12163000000,"total_current_assets":16586000000,"total_assets":75570000000,"total_current_liabilities":6281000000,"long_term_debt":41235000000,"total_liabilities":50581000000},"cashflow":{"cfo":3541000000,"capex":88000000,"buybacks":0,"dividends":1561000000,"fcf":3453000000},"derived":["income.cost_of_revenue","income.pretax_income","income.rnd","income.revenue","income.opex_sga","income.operating_income","income.gross_profit","income.income_tax","income.other_income","cashflow.dividends","cashflow.capex","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-01-30","income":{"revenue":7706000000,"cost_of_revenue":2657000000,"gross_profit":5049000000,"rnd":1206000000,"opex_sga":321000000,"operating_income":3108000000,"other_income":-14000000,"pretax_income":2687000000,"income_tax":215000000,"eps_diluted":0.5589999999999999,"shares_diluted":4290000000.0},"balance":{"cash_and_equivalents":10219000000,"total_current_assets":15341000000,"total_assets":73224000000,"total_current_liabilities":6287000000,"long_term_debt":39205000000,"total_liabilities":50230000000},"cashflow":{"cfo":3486000000,"capex":101000000,"buybacks":2724000000,"dividends":1764000000,"fcf":3385000000},"derived":[],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q2 FY2022","end":"2022-05-01","income":{"revenue":8103000000,"cost_of_revenue":2664000000,"gross_profit":5439000000,"rnd":1261000000,"opex_sga":368000000,"operating_income":3394000000,"other_income":-86000000,"pretax_income":2790000000,"income_tax":200000000,"eps_diluted":0.593,"shares_diluted":4240000000.0},"balance":{"cash_and_equivalents":9005000000,"total_current_assets":14810000000,"total_assets":71719000000,"total_current_liabilities":6910000000,"long_term_debt":40958000000,"total_liabilities":50729000000},"cashflow":{"cfo":4243000000,"capex":85000000,"buybacks":2776000000,"dividends":1676000000,"fcf":4158000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2022","end":"2022-07-31","income":{"revenue":8464000000,"cost_of_revenue":2783000000,"gross_profit":5681000000,"rnd":1255000000,"opex_sga":323000000,"operating_income":3737000000,"other_income":6000000,"pretax_income":3337000000,"income_tax":263000000,"eps_diluted":0.7150000000000001,"shares_diluted":4300000000.0},"balance":{"cash_and_equivalents":9977000000,"total_current_assets":15561000000,"total_assets":71326000000,"total_current_liabilities":6702000000,"long_term_debt":40958000000,"total_liabilities":50423000000},"cashflow":{"cfo":4424000000,"capex":116000000,"buybacks":1500000000,"dividends":1661000000,"fcf":4308000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.shares_diluted","income.eps_diluted"]},{"label":"Q4 FY2022","end":"2022-10-30","income":{"revenue":8930000000,"cost_of_revenue":3004000000,"gross_profit":5926000000,"rnd":1197000000,"opex_sga":370000000,"operating_income":3986000000,"other_income":40000000,"pretax_income":3620000000,"income_tax":261000000},"balance":{"cash_and_equivalents":12416000000,"total_current_assets":18504000000,"total_assets":73249000000,"total_current_liabilities":7052000000,"total_liabilities":50540000000},"cashflow":{"cfo":4583000000,"capex":122000000,"buybacks":0,"dividends":1782000000,"fcf":4461000000},"derived":["income.operating_income","income.gross_profit","income.other_income","income.income_tax","income.cost_of_revenue","income.rnd","income.pretax_income","income.revenue","income.opex_sga","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-01-29","income":{"revenue":8915000000,"cost_of_revenue":2911000000,"gross_profit":6004000000,"rnd":1195000000,"opex_sga":348000000,"operating_income":4103000000,"other_income":143000000,"pretax_income":3840000000,"income_tax":66000000,"eps_diluted":0.8800000000000001,"shares_diluted":4290000000.0},"balance":{"cash_and_equivalents":12647000000,"total_current_assets":18836000000,"total_assets":72976000000,"total_current_liabilities":7483000000,"total_liabilities":49666000000},"cashflow":{"cfo":4036000000,"capex":103000000,"buybacks":1188000000,"dividends":1926000000,"fcf":3933000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q2 FY2023","end":"2023-04-30","income":{"revenue":8733000000,"cost_of_revenue":2618000000,"gross_profit":6115000000,"rnd":1312000000,"opex_sga":438000000,"operating_income":4008000000,"other_income":113000000,"pretax_income":3716000000,"income_tax":235000000,"eps_diluted":0.8150000000000001,"shares_diluted":4270000000.0},"balance":{"cash_and_equivalents":11553000000,"total_current_assets":17871000000,"total_assets":71667000000,"total_current_liabilities":7511000000,"total_liabilities":49660000000},"cashflow":{"cfo":4502000000,"capex":122000000,"buybacks":2806000000,"dividends":1914000000,"fcf":4380000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"]},{"label":"Q3 FY2023","end":"2023-07-30","income":{"revenue":8876000000,"cost_of_revenue":2712000000,"gross_profit":6164000000,"rnd":1358000000,"opex_sga":388000000,"operating_income":3856000000,"other_income":124000000,"pretax_income":3574000000,"income_tax":271000000,"eps_diluted":0.77,"shares_diluted":4269000000},"balance":{"cash_and_equivalents":12055000000,"total_current_assets":18333000000,"total_assets":71595000000,"total_current_liabilities":7345000000,"total_liabilities":49516000000},"cashflow":{"cfo":4719000000,"capex":122000000,"buybacks":1707000000,"dividends":1901000000,"fcf":4597000000},"derived":["cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-10-29","income":{"revenue":9295000000,"cost_of_revenue":2888000000,"gross_profit":6407000000,"rnd":1388000000,"opex_sga":418000000,"operating_income":4240000000,"other_income":132000000,"pretax_income":3967000000,"income_tax":443000000},"balance":{"cash_and_equivalents":14189000000,"total_current_assets":20847000000,"total_assets":72861000000,"total_current_liabilities":7405000000,"total_liabilities":48873000000},"cashflow":{"cfo":4828000000,"capex":105000000,"buybacks":123000000,"dividends":1904000000,"fcf":4723000000},"derived":["income.income_tax","income.other_income","income.cost_of_revenue","income.pretax_income","income.rnd","income.revenue","income.opex_sga","income.operating_income","income.gross_profit","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-02-04","income":{"revenue":11961000000,"cost_of_revenue":4586000000,"gross_profit":7375000000,"rnd":2308000000,"opex_sga":1572000000,"operating_income":2083000000,"other_income":185000000,"pretax_income":1342000000,"income_tax":68000000,"eps_diluted":0.28,"shares_diluted":4666000000},"balance":{"cash_and_equivalents":11864000000,"total_current_assets":27192000000,"total_assets":177870000000,"total_current_liabilities":20369000000,"total_liabilities":107586000000},"cashflow":{"cfo":4815000000,"capex":122000000,"buybacks":7176000000,"dividends":2435000000,"fcf":4693000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-05-05","income":{"revenue":12487000000,"cost_of_revenue":4711000000,"gross_profit":7776000000,"rnd":2415000000,"opex_sga":1277000000,"operating_income":2965000000,"other_income":87000000,"pretax_income":2005000000,"income_tax":-116000000,"eps_diluted":0.44,"shares_diluted":4799000000},"balance":{"cash_and_equivalents":9809000000,"total_current_assets":25302000000,"total_assets":175211000000,"total_current_liabilities":20171000000,"total_liabilities":105250000000},"cashflow":{"cfo":4580000000,"capex":132000000,"buybacks":0,"dividends":2443000000,"fcf":4448000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-08-04","income":{"revenue":13072000000,"cost_of_revenue":4716000000,"gross_profit":8356000000,"rnd":2353000000,"opex_sga":1100000000,"operating_income":3788000000,"other_income":82000000,"pretax_income":2806000000,"income_tax":4238000000,"eps_diluted":-0.4,"shares_diluted":4663000000},"balance":{"cash_and_equivalents":9952000000,"total_current_assets":19947000000,"total_assets":167966000000,"total_current_liabilities":19221000000,"total_liabilities":102315000000},"cashflow":{"cfo":4963000000,"capex":172000000,"buybacks":0,"dividends":2452000000,"fcf":4791000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-11-03","income":{"revenue":14054000000,"cost_of_revenue":5052000000,"gross_profit":9002000000,"rnd":2234000000,"opex_sga":1010000000,"operating_income":4627000000,"other_income":52000000,"pretax_income":3763000000,"income_tax":-442000000},"balance":{"cash_and_equivalents":9348000000,"total_current_assets":19595000000,"total_assets":165645000000,"total_current_liabilities":16697000000,"total_liabilities":97967000000},"cashflow":{"cfo":5604000000,"capex":122000000,"buybacks":0,"dividends":2484000000,"fcf":5482000000},"derived":["income.revenue","income.opex_sga","income.operating_income","income.gross_profit","income.rnd","income.income_tax","income.other_income","income.cost_of_revenue","income.pretax_income","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-02-02","income":{"revenue":14916000000,"cost_of_revenue":4771000000,"gross_profit":10145000000,"rnd":2253000000,"opex_sga":949000000,"operating_income":6260000000,"other_income":103000000,"pretax_income":5490000000,"income_tax":-13000000,"eps_diluted":1.14,"shares_diluted":4836000000},"balance":{"cash_and_equivalents":9307000000,"total_current_assets":20990000000,"total_assets":165358000000,"total_current_liabilities":20910000000,"total_liabilities":95569000000},"cashflow":{"cfo":6113000000,"capex":100000000,"buybacks":0,"dividends":2774000000,"fcf":6013000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-05-04","income":{"revenue":15004000000,"cost_of_revenue":4807000000,"gross_profit":10197000000,"rnd":2693000000,"opex_sga":1083000000,"operating_income":5829000000,"other_income":25000000,"pretax_income":5085000000,"income_tax":120000000,"eps_diluted":1.03,"shares_diluted":4826000000},"balance":{"cash_and_equivalents":9472000000,"total_current_assets":22181000000,"total_assets":164630000000,"total_current_liabilities":20597000000,"total_liabilities":95044000000},"cashflow":{"cfo":6555000000,"capex":144000000,"buybacks":2450000000,"dividends":2785000000,"fcf":6411000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-08-03","income":{"revenue":15952000000,"cost_of_revenue":5249000000,"gross_profit":10703000000,"rnd":3050000000,"opex_sga":1072000000,"operating_income":5887000000,"other_income":205000000,"pretax_income":5285000000,"income_tax":1145000000,"eps_diluted":0.85,"shares_diluted":4860000000},"balance":{"cash_and_equivalents":10718000000,"total_current_assets":24998000000,"total_assets":165621000000,"total_current_liabilities":16704000000,"total_liabilities":92344000000},"cashflow":{"cfo":7166000000,"capex":142000000,"buybacks":0,"dividends":2786000000,"fcf":7024000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-11-02","income":{"revenue":18015000000,"cost_of_revenue":5766000000,"gross_profit":12249000000,"rnd":2981000000,"opex_sga":1107000000,"operating_income":7508000000,"other_income":122000000,"pretax_income":6869000000,"income_tax":-1649000000},"balance":{"cash_and_equivalents":16178000000,"total_current_assets":31573000000,"total_assets":171092000000,"total_current_liabilities":18514000000,"long_term_debt":61984000000,"total_liabilities":89800000000},"cashflow":{"cfo":7703000000,"capex":237000000,"buybacks":0,"dividends":2797000000,"fcf":7466000000},"derived":["income.rnd","income.revenue","income.opex_sga","income.operating_income","income.gross_profit","income.income_tax","income.other_income","income.cost_of_revenue","income.pretax_income","cashflow.capex","cashflow.dividends","cashflow.buybacks","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-02-01","income":{"revenue":19311000000,"cost_of_revenue":6154000000,"gross_profit":13157000000,"rnd":2965000000,"opex_sga":1019000000,"operating_income":8563000000,"other_income":433000000,"pretax_income":8195000000,"income_tax":846000000,"eps_diluted":1.5,"shares_diluted":4888000000},"balance":{"cash_and_equivalents":14174000000,"total_current_assets":32062000000,"total_assets":169903000000,"total_current_liabilities":16859000000,"long_term_debt":63805000000,"total_liabilities":90031000000},"cashflow":{"cfo":8260000000,"capex":250000000,"buybacks":7850000000,"dividends":3086000000,"fcf":8010000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-05-03","income":{"revenue":22187000000,"cost_of_revenue":6772000000,"gross_profit":15415000000,"rnd":2995000000,"opex_sga":1055000000,"operating_income":10788000000,"other_income":118000000,"pretax_income":10130000000,"income_tax":820000000,"eps_diluted":1.91,"shares_diluted":4876000000},"balance":{"cash_and_equivalents":19628000000,"total_current_assets":42213000000,"total_assets":179158000000,"total_current_liabilities":18862000000,"long_term_debt":62655000000,"total_liabilities":91467000000},"cashflow":{"cfo":10493000000,"capex":231000000,"buybacks":600000000,"dividends":3092000000,"fcf":10262000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[]}]}
