{"symbol":"ABBV","cik":1551152,"issuer_id":"sec-cik:0001551152","security_id":"sec-cik:0001551152:abbv","entity_name":"AbbVie Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing.","generated_at":"2026-08-16T02:06:22.751056+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"]}},"annual":[{"label":"FY2011","end":"2011-12-31","income":{"revenue":17444000000,"opex_sga":5894000000,"operating_income":3620000000,"other_income":-2000000,"pretax_income":3668000000,"income_tax":235000000,"eps_diluted":2.18,"shares_diluted":1577000000},"balance":{"cash_and_equivalents":27000000},"cashflow":{"capex":356000000},"derived":[],"adjusted":[]},{"label":"FY2012","end":"2012-12-31","income":{"revenue":18380000000,"opex_sga":4989000000,"operating_income":5817000000,"other_income":9000000,"pretax_income":5725000000,"income_tax":450000000,"eps_diluted":3.35,"shares_diluted":1577000000},"balance":{"cash_and_equivalents":5901000000,"short_term_investments":2075000000,"total_current_assets":15354000000,"total_assets":27008000000,"total_current_liabilities":6776000000,"stockholders_equity":-350000000},"cashflow":{"capex":333000000},"derived":[],"adjusted":[]},{"label":"FY2013","end":"2013-12-31","income":{"revenue":18790000000,"opex_sga":5352000000,"operating_income":5664000000,"other_income":1000000,"pretax_income":5332000000,"income_tax":1204000000,"eps_diluted":2.56,"shares_diluted":1604000000},"balance":{"cash_and_equivalents":9595000000,"short_term_investments":300000000,"total_current_assets":17848000000,"total_assets":29198000000,"total_current_liabilities":6879000000,"stockholders_equity":4492000000},"cashflow":{"capex":491000000,"buybacks":320000000,"dividends":2555000000},"derived":[],"adjusted":[]},{"label":"FY2014","end":"2014-12-31","income":{"revenue":19960000000,"opex_sga":7724000000,"operating_income":3411000000,"other_income":27000000,"pretax_income":2369000000,"income_tax":595000000,"net_income":1774000000,"eps_diluted":1.1,"shares_diluted":1610000000},"balance":{"cash_and_equivalents":8348000000,"short_term_investments":26000000,"total_current_assets":16081000000,"total_assets":27513000000,"total_current_liabilities":11393000000,"stockholders_equity":1742000000},"cashflow":{"capex":612000000,"buybacks":665000000,"dividends":2661000000},"derived":[],"adjusted":[]},{"label":"FY2015","end":"2015-12-31","income":{"revenue":22859000000,"opex_sga":6387000000,"operating_income":7537000000,"other_income":-13000000,"pretax_income":6645000000,"income_tax":1501000000,"net_income":5144000000,"eps_diluted":3.13,"shares_diluted":1637000000},"balance":{"cash_and_equivalents":8399000000,"short_term_investments":8000000,"total_current_assets":16314000000,"total_assets":53050000000,"total_current_liabilities":10894000000,"stockholders_equity":3945000000},"cashflow":{"capex":532000000,"buybacks":7586000000,"dividends":3294000000},"derived":[],"adjusted":[]},{"label":"FY2016","end":"2016-12-31","income":{"revenue":25638000000,"cost_of_revenue":5832000000,"opex_sga":5881000000,"operating_income":9340000000,"other_income":-188000000,"pretax_income":7884000000,"income_tax":1931000000,"net_income":5953000000,"eps_diluted":3.63,"shares_diluted":1631000000},"balance":{"cash_and_equivalents":5100000000,"short_term_investments":1323000000,"total_current_assets":16187000000,"total_assets":66099000000,"total_current_liabilities":9781000000,"stockholders_equity":4636000000},"cashflow":{"capex":479000000,"buybacks":6033000000,"dividends":3717000000},"derived":[],"adjusted":[]},{"label":"FY2017","end":"2017-12-31","income":{"revenue":28216000000,"cost_of_revenue":7042000000,"opex_sga":6295000000,"operating_income":9545000000,"other_income":-466000000,"pretax_income":7727000000,"income_tax":2418000000,"net_income":5309000000,"eps_diluted":3.3,"shares_diluted":1603000000},"balance":{"cash_and_equivalents":9303000000,"short_term_investments":486000000,"total_current_assets":21223000000,"total_assets":70786000000,"total_current_liabilities":16641000000,"stockholders_equity":5097000000},"cashflow":{"cfo":9960000000,"capex":529000000,"buybacks":1410000000,"dividends":4107000000,"fcf":9431000000},"derived":[],"adjusted":[]},{"label":"FY2018","end":"2018-12-31","income":{"revenue":32753000000,"cost_of_revenue":7718000000,"opex_sga":7399000000,"operating_income":6383000000,"other_income":-18000000,"pretax_income":5197000000,"income_tax":-490000000,"net_income":5687000000,"eps_diluted":3.66,"shares_diluted":1546000000},"balance":{"cash_and_equivalents":7289000000,"short_term_investments":772000000,"total_current_assets":16945000000,"total_assets":59352000000,"total_current_liabilities":17239000000,"stockholders_equity":-8446000000},"cashflow":{"cfo":13427000000,"capex":638000000,"buybacks":12014000000,"dividends":5580000000,"fcf":12789000000},"derived":[],"adjusted":[]},{"label":"FY2019","end":"2019-12-31","income":{"revenue":33266000000,"cost_of_revenue":7439000000,"opex_sga":6942000000,"operating_income":12983000000,"other_income":-3006000000,"pretax_income":8426000000,"income_tax":544000000,"net_income":7882000000,"eps_diluted":5.28,"shares_diluted":1484000000},"balance":{"cash_and_equivalents":39924000000,"short_term_investments":0,"total_current_assets":49519000000,"total_assets":89115000000,"total_current_liabilities":15585000000,"long_term_debt":67233000000,"stockholders_equity":-8172000000},"cashflow":{"cfo":13324000000,"capex":552000000,"buybacks":629000000,"dividends":6366000000,"fcf":12772000000},"derived":[],"adjusted":[]},{"label":"FY2020","end":"2020-12-31","income":{"revenue":45804000000,"cost_of_revenue":15387000000,"opex_sga":11299000000,"operating_income":11363000000,"other_income":-5614000000,"pretax_income":3398000000,"income_tax":-1224000000,"net_income":4616000000,"eps_diluted":2.72,"shares_diluted":1673000000},"balance":{"cash_and_equivalents":8449000000,"short_term_investments":30000000,"total_current_assets":24173000000,"total_assets":150565000000,"total_current_liabilities":28661000000,"long_term_debt":84948000000,"stockholders_equity":13076000000},"cashflow":{"cfo":17588000000,"capex":798000000,"buybacks":978000000,"dividends":7716000000,"fcf":16790000000},"derived":[],"adjusted":[]},{"label":"FY2021","end":"2021-12-31","income":{"revenue":56197000000,"cost_of_revenue":17446000000,"opex_sga":12349000000,"operating_income":17924000000,"other_income":-2500000000,"pretax_income":12989000000,"income_tax":1440000000,"net_income":11542000000,"eps_diluted":6.45,"shares_diluted":1777000000},"balance":{"cash_and_equivalents":9746000000,"short_term_investments":84000000,"total_current_assets":27928000000,"total_assets":146529000000,"total_current_liabilities":35194000000,"long_term_debt":75962000000,"stockholders_equity":15408000000},"cashflow":{"cfo":22777000000,"capex":787000000,"buybacks":934000000,"dividends":9261000000,"fcf":21990000000},"derived":[],"adjusted":[]},{"label":"FY2022","end":"2022-12-31","income":{"revenue":58054000000,"cost_of_revenue":17414000000,"opex_sga":15260000000,"operating_income":18117000000,"other_income":-2448000000,"pretax_income":13477000000,"income_tax":1632000000,"net_income":11836000000,"eps_diluted":6.63,"shares_diluted":1778000000},"balance":{"cash_and_equivalents":9201000000,"short_term_investments":28000000,"total_current_assets":28463000000,"total_assets":138805000000,"total_current_liabilities":29538000000,"long_term_debt":63128000000,"stockholders_equity":17254000000},"cashflow":{"cfo":24943000000,"capex":695000000,"buybacks":1487000000,"dividends":10043000000,"fcf":24248000000},"derived":[],"adjusted":[]},{"label":"FY2023","end":"2023-12-31","income":{"revenue":54318000000,"cost_of_revenue":20415000000,"opex_sga":12872000000,"operating_income":12757000000,"other_income":-4677000000,"pretax_income":6250000000,"income_tax":1377000000,"net_income":4863000000,"eps_diluted":2.72,"shares_diluted":1773000000},"balance":{"cash_and_equivalents":12814000000,"short_term_investments":2000000,"total_current_assets":33002000000,"total_assets":134711000000,"total_current_liabilities":37841000000,"long_term_debt":59245000000,"stockholders_equity":10360000000},"cashflow":{"cfo":22839000000,"capex":777000000,"buybacks":1972000000,"dividends":10539000000,"fcf":22062000000},"derived":[],"adjusted":[]},{"label":"FY2024","end":"2024-12-31","income":{"revenue":56334000000,"cost_of_revenue":16904000000,"opex_sga":14752000000,"operating_income":9137000000,"other_income":-3240000000,"pretax_income":3716000000,"income_tax":-570000000,"net_income":4278000000,"eps_diluted":2.39,"shares_diluted":1773000000},"balance":{"cash_and_equivalents":5524000000,"short_term_investments":31000000,"total_current_assets":25582000000,"total_assets":135161000000,"total_current_liabilities":38749000000,"long_term_debt":66841000000,"stockholders_equity":3325000000},"cashflow":{"cfo":18806000000,"capex":974000000,"buybacks":1708000000,"dividends":11025000000,"fcf":17832000000},"derived":[],"adjusted":[]},{"label":"FY2025","end":"2025-12-31","income":{"revenue":61160000000,"cost_of_revenue":18204000000,"opex_sga":14010000000,"operating_income":15075000000,"other_income":-5793000000,"pretax_income":6597000000,"income_tax":2364000000,"net_income":4226000000,"eps_diluted":2.36,"shares_diluted":1773000000},"balance":{"cash_and_equivalents":5229000000,"short_term_investments":28000000,"total_current_assets":29062000000,"total_assets":133960000000,"total_current_liabilities":43289000000,"long_term_debt":64503000000,"stockholders_equity":-3270000000},"cashflow":{"cfo":19030000000,"capex":1214000000,"buybacks":980000000,"dividends":11657000000,"fcf":17816000000},"derived":[],"adjusted":[]}],"quarterly":[{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":4173000000,"gross_profit":3017000000,"opex_sga":1247000000,"operating_income":978000000,"other_income":37000000,"pretax_income":1006000000,"income_tax":123000000,"eps_diluted":0.56,"shares_diluted":1577000000},"balance":{"cash_and_equivalents":41000000},"cashflow":{"capex":162000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":4493000000,"gross_profit":3420000000,"opex_sga":1246000000,"operating_income":1422000000,"other_income":-11000000,"pretax_income":1402000000,"income_tax":135000000,"eps_diluted":0.8,"shares_diluted":1577000000},"balance":{"cash_and_equivalents":74000000},"cashflow":{"capex":94000000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":4508000000,"gross_profit":3494000000,"opex_sga":1085000000,"operating_income":1596000000,"other_income":13000000,"pretax_income":1604000000,"income_tax":19000000,"eps_diluted":1.01,"shares_diluted":1577000000},"balance":{"cash_and_equivalents":2761000000},"cashflow":{"capex":-18000000},"derived":["cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":5206000000,"gross_profit":3941000000,"opex_sga":1411000000,"operating_income":1821000000,"other_income":-30000000,"pretax_income":1713000000,"income_tax":173000000,"eps_diluted":0.98},"balance":{"cash_and_equivalents":5901000000,"short_term_investments":2075000000,"total_current_assets":15354000000,"total_assets":27008000000,"total_current_liabilities":6776000000,"stockholders_equity":-350000000},"cashflow":{"capex":95000000},"derived":["income.operating_income","income.opex_sga","income.pretax_income","income.other_income","income.income_tax","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":4329000000,"gross_profit":3176000000,"opex_sga":1237000000,"operating_income":1305000000,"other_income":15000000,"pretax_income":1239000000,"income_tax":271000000,"eps_diluted":0.6,"shares_diluted":1605000000},"balance":{"cash_and_equivalents":6979000000,"short_term_investments":500000000,"total_current_assets":14923000000,"total_assets":27169000000,"total_current_liabilities":6766000000,"stockholders_equity":2957000000},"cashflow":{"capex":88000000,"buybacks":97000000,"dividends":636000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":4692000000,"gross_profit":3638000000,"opex_sga":1406000000,"operating_income":1453000000,"other_income":4000000,"pretax_income":1368000000,"income_tax":300000000,"eps_diluted":0.66,"shares_diluted":1609000000},"balance":{"cash_and_equivalents":8743000000,"short_term_investments":11000000,"total_current_assets":15662000000,"total_assets":27910000000,"total_current_liabilities":6805000000,"stockholders_equity":3558000000},"cashflow":{"capex":119000000,"buybacks":24000000,"dividends":638000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":4658000000,"gross_profit":3566000000,"opex_sga":1261000000,"operating_income":1371000000,"other_income":-5000000,"pretax_income":1286000000,"income_tax":322000000,"eps_diluted":0.6,"shares_diluted":1605000000},"balance":{"cash_and_equivalents":8975000000,"short_term_investments":621000000,"total_current_assets":16543000000,"total_assets":28252000000,"total_current_liabilities":6875000000,"stockholders_equity":3577000000},"cashflow":{"capex":133000000,"buybacks":-2000000,"dividends":640000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":5111000000,"gross_profit":3829000000,"opex_sga":1448000000,"operating_income":1535000000,"other_income":-13000000,"pretax_income":1439000000,"income_tax":311000000,"eps_diluted":0.7},"balance":{"cash_and_equivalents":9595000000,"short_term_investments":300000000,"total_current_assets":17848000000,"total_assets":29198000000,"total_current_liabilities":6879000000,"stockholders_equity":4492000000},"cashflow":{"capex":151000000,"buybacks":201000000,"dividends":641000000},"derived":["income.operating_income","income.pretax_income","income.other_income","income.opex_sga","income.income_tax","cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":4563000000,"gross_profit":3463000000,"opex_sga":1340000000,"operating_income":1351000000,"other_income":3000000,"pretax_income":1286000000,"income_tax":306000000,"eps_diluted":0.61,"shares_diluted":1609000000},"balance":{"cash_and_equivalents":8140000000,"short_term_investments":960000000,"total_current_assets":17329000000,"total_assets":28657000000,"total_current_liabilities":6216000000,"stockholders_equity":4697000000},"cashflow":{"capex":137000000,"buybacks":329000000,"dividends":641000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":4926000000,"gross_profit":3813000000,"opex_sga":1448000000,"operating_income":1515000000,"other_income":-8000000,"pretax_income":1433000000,"income_tax":335000000,"eps_diluted":0.68,"shares_diluted":1608000000},"balance":{"cash_and_equivalents":9086000000,"short_term_investments":1160000000,"total_current_assets":17794000000,"total_assets":29045000000,"total_current_liabilities":6317000000,"stockholders_equity":5218000000},"cashflow":{"capex":142000000,"buybacks":24000000,"dividends":673000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":5019000000,"gross_profit":3925000000,"opex_sga":1595000000,"operating_income":960000000,"other_income":29000000,"pretax_income":687000000,"income_tax":181000000,"eps_diluted":0.31,"shares_diluted":1610000000},"balance":{"cash_and_equivalents":7719000000,"short_term_investments":9000000,"total_current_assets":17555000000,"total_assets":28454000000,"total_current_liabilities":6635000000,"stockholders_equity":4645000000},"cashflow":{"capex":180000000,"buybacks":-1000000,"dividends":673000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends"],"adjusted":[]},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":5452000000,"gross_profit":4333000000,"opex_sga":3341000000,"operating_income":-415000000,"other_income":3000000,"pretax_income":-1037000000,"income_tax":-227000000,"eps_diluted":-0.51},"balance":{"cash_and_equivalents":8348000000,"short_term_investments":26000000,"total_current_assets":16081000000,"total_assets":27513000000,"total_current_liabilities":11393000000,"stockholders_equity":1742000000},"cashflow":{"capex":153000000,"buybacks":313000000,"dividends":674000000},"derived":["income.opex_sga","income.other_income","income.income_tax","income.operating_income","income.pretax_income","cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":5040000000,"gross_profit":4098000000,"opex_sga":1473000000,"operating_income":1687000000,"other_income":-1000000,"pretax_income":1396000000,"income_tax":374000000,"net_income":1022000000,"eps_diluted":0.63,"shares_diluted":1608000000},"balance":{"cash_and_equivalents":7906000000,"short_term_investments":18000000,"total_current_assets":15408000000,"total_assets":26699000000,"total_current_liabilities":11050000000,"stockholders_equity":1377000000},"cashflow":{"capex":145000000,"buybacks":342000000,"dividends":786000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":5475000000,"gross_profit":4559000000,"opex_sga":1703000000,"operating_income":1852000000,"other_income":4000000,"pretax_income":1678000000,"income_tax":312000000,"net_income":1366000000,"eps_diluted":0.83,"shares_diluted":1633000000},"balance":{"cash_and_equivalents":7400000000,"short_term_investments":879000000,"total_current_assets":16877000000,"total_assets":53855000000,"total_current_liabilities":11258000000,"stockholders_equity":5504000000},"cashflow":{"capex":115000000,"buybacks":5002000000,"dividends":818000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":5944000000,"gross_profit":4777000000,"opex_sga":1474000000,"operating_income":1885000000,"other_income":-28000000,"pretax_income":1647000000,"income_tax":408000000,"net_income":1239000000,"eps_diluted":0.74,"shares_diluted":1664000000},"balance":{"cash_and_equivalents":9223000000,"short_term_investments":26000000,"total_current_assets":17912000000,"total_assets":54832000000,"total_current_liabilities":8813000000,"stockholders_equity":4863000000},"cashflow":{"capex":127000000,"buybacks":998000000,"dividends":850000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":6400000000,"gross_profit":4925000000,"opex_sga":1737000000,"operating_income":2113000000,"other_income":12000000,"pretax_income":1924000000,"income_tax":407000000,"net_income":1517000000,"eps_diluted":0.92},"balance":{"cash_and_equivalents":8399000000,"short_term_investments":8000000,"total_current_assets":16314000000,"total_assets":53050000000,"total_current_liabilities":10894000000,"stockholders_equity":3945000000},"cashflow":{"capex":145000000,"buybacks":1244000000,"dividends":840000000},"derived":["income.income_tax","income.operating_income","income.opex_sga","income.pretax_income","income.other_income","cashflow.buybacks","cashflow.dividends","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":5958000000,"gross_profit":4589000000,"opex_sga":1355000000,"operating_income":2278000000,"other_income":0,"pretax_income":1776000000,"income_tax":422000000,"net_income":1354000000,"eps_diluted":0.83,"shares_diluted":1625000000},"balance":{"cash_and_equivalents":7556000000,"short_term_investments":1044000000,"total_current_assets":16622000000,"total_assets":53720000000,"total_current_liabilities":10662000000,"stockholders_equity":4643000000},"cashflow":{"cfo":2128000000,"capex":121000000,"buybacks":409000000,"dividends":924000000,"fcf":2007000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":6452000000,"gross_profit":5047000000,"opex_sga":1466000000,"operating_income":2387000000,"other_income":-51000000,"pretax_income":2096000000,"income_tax":486000000,"net_income":1610000000,"eps_diluted":0.98,"shares_diluted":1632000000},"balance":{"cash_and_equivalents":6327000000,"short_term_investments":1675000000,"total_current_assets":16791000000,"total_assets":67211000000,"total_current_liabilities":9272000000,"stockholders_equity":5640000000},"cashflow":{"cfo":1918000000,"capex":131000000,"buybacks":3808000000,"dividends":927000000,"fcf":1787000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":6432000000,"gross_profit":4928000000,"opex_sga":1381000000,"operating_income":2361000000,"other_income":-101000000,"pretax_income":2014000000,"income_tax":416000000,"net_income":1598000000,"eps_diluted":0.97,"shares_diluted":1640000000},"balance":{"cash_and_equivalents":6218000000,"short_term_investments":1732000000,"total_current_assets":16290000000,"total_assets":66626000000,"total_current_liabilities":9103000000,"stockholders_equity":6469000000},"cashflow":{"cfo":1454000000,"capex":113000000,"buybacks":6000000,"dividends":933000000,"fcf":1341000000},"derived":["cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":6796000000,"gross_profit":5241000000,"opex_sga":1679000000,"operating_income":2314000000,"other_income":-36000000,"pretax_income":1998000000,"income_tax":607000000,"net_income":1391000000,"eps_diluted":0.85},"balance":{"cash_and_equivalents":5100000000,"short_term_investments":1323000000,"total_current_assets":16187000000,"total_assets":66099000000,"total_current_liabilities":9781000000,"stockholders_equity":4636000000},"cashflow":{"capex":114000000,"buybacks":1810000000,"dividends":933000000},"derived":["income.income_tax","income.operating_income","income.pretax_income","income.other_income","income.opex_sga","cashflow.dividends","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":6538000000,"gross_profit":4922000000,"opex_sga":1373000000,"operating_income":2407000000,"other_income":-61000000,"pretax_income":2086000000,"income_tax":375000000,"net_income":1711000000,"eps_diluted":1.06,"shares_diluted":1603000000},"balance":{"cash_and_equivalents":4740000000,"short_term_investments":1508000000,"total_current_assets":15547000000,"total_assets":65664000000,"total_current_liabilities":8844000000,"stockholders_equity":4998000000},"cashflow":{"cfo":2102000000,"capex":95000000,"buybacks":895000000,"dividends":1027000000,"fcf":2007000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":6944000000,"gross_profit":5415000000,"opex_sga":1509000000,"operating_income":2662000000,"other_income":-50000000,"pretax_income":2353000000,"income_tax":438000000,"net_income":1915000000,"eps_diluted":1.19,"shares_diluted":1600000000},"balance":{"cash_and_equivalents":6088000000,"short_term_investments":1117000000,"total_current_assets":16962000000,"total_assets":66994000000,"total_current_liabilities":12259000000,"stockholders_equity":6009000000},"cashflow":{"cfo":2003000000,"capex":126000000,"buybacks":5000000,"dividends":1024000000,"fcf":1877000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":6995000000,"cost_of_revenue":1616000000,"gross_profit":5379000000,"opex_sga":1457000000,"operating_income":2694000000,"other_income":-338000000,"pretax_income":2095000000,"income_tax":464000000,"net_income":1631000000,"eps_diluted":1.01,"shares_diluted":1603000000},"balance":{"cash_and_equivalents":8446000000,"short_term_investments":1108000000,"total_current_assets":18930000000,"total_assets":68840000000,"total_current_liabilities":13033000000,"stockholders_equity":6687000000},"cashflow":{"cfo":3271000000,"capex":126000000,"buybacks":5000000,"dividends":1026000000,"fcf":3145000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":7739000000,"cost_of_revenue":2281000000,"gross_profit":5458000000,"opex_sga":1956000000,"operating_income":1782000000,"other_income":-17000000,"pretax_income":1193000000,"income_tax":1141000000,"net_income":52000000,"eps_diluted":0.03},"balance":{"cash_and_equivalents":9303000000,"short_term_investments":486000000,"total_current_assets":21223000000,"total_assets":70786000000,"total_current_liabilities":16641000000,"stockholders_equity":5097000000},"cashflow":{"cfo":2584000000,"capex":182000000,"buybacks":505000000,"dividends":1030000000,"fcf":2402000000},"derived":["income.other_income","income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income","income.opex_sga","cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":7934000000,"cost_of_revenue":1927000000,"gross_profit":6007000000,"opex_sga":1791000000,"operating_income":2903000000,"other_income":153000000,"pretax_income":2797000000,"income_tax":14000000,"net_income":2783000000,"eps_diluted":1.74,"shares_diluted":1596000000},"balance":{"cash_and_equivalents":9007000000,"short_term_investments":467000000,"total_current_assets":20444000000,"total_assets":69342000000,"total_current_liabilities":17058000000,"stockholders_equity":3553000000},"cashflow":{"cfo":2645000000,"capex":119000000,"buybacks":1431000000,"dividends":1137000000,"fcf":2526000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":8278000000,"cost_of_revenue":1934000000,"gross_profit":6344000000,"opex_sga":1760000000,"operating_income":2762000000,"other_income":-470000000,"pretax_income":2012000000,"income_tax":29000000,"net_income":1983000000,"eps_diluted":1.26,"shares_diluted":1572000000},"balance":{"cash_and_equivalents":3547000000,"short_term_investments":196000000,"total_current_assets":13845000000,"total_assets":61641000000,"total_current_liabilities":17224000000,"stockholders_equity":-3375000000},"cashflow":{"cfo":2866000000,"capex":114000000,"buybacks":7516000000,"dividends":1531000000,"fcf":2752000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":8236000000,"cost_of_revenue":1835000000,"gross_profit":6401000000,"opex_sga":1919000000,"operating_income":3159000000,"other_income":-94000000,"pretax_income":2761000000,"income_tax":14000000,"net_income":2747000000,"eps_diluted":1.81,"shares_diluted":1515000000},"balance":{"cash_and_equivalents":8015000000,"short_term_investments":770000000,"total_current_assets":18465000000,"total_assets":66164000000,"total_current_liabilities":15387000000,"stockholders_equity":-2921000000},"cashflow":{"cfo":4524000000,"capex":282000000,"buybacks":1009000000,"dividends":1461000000,"fcf":4242000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":8305000000,"cost_of_revenue":2022000000,"gross_profit":6283000000,"opex_sga":1929000000,"operating_income":-2441000000,"other_income":393000000,"pretax_income":-2373000000,"income_tax":-547000000,"net_income":-1826000000,"eps_diluted":-1.23},"balance":{"cash_and_equivalents":7289000000,"short_term_investments":772000000,"total_current_assets":16945000000,"total_assets":59352000000,"total_current_liabilities":17239000000,"stockholders_equity":-8446000000},"cashflow":{"cfo":3392000000,"capex":123000000,"buybacks":2058000000,"dividends":1451000000,"fcf":3269000000},"derived":["income.operating_income","income.pretax_income","income.other_income","income.opex_sga","income.cost_of_revenue","income.income_tax","cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":7828000000,"cost_of_revenue":1694000000,"gross_profit":6134000000,"opex_sga":1680000000,"operating_income":3010000000,"other_income":-135000000,"pretax_income":2544000000,"income_tax":88000000,"net_income":2456000000,"eps_diluted":1.65,"shares_diluted":1483000000},"balance":{"cash_and_equivalents":4897000000,"short_term_investments":331000000,"total_current_assets":14413000000,"total_assets":56769000000,"total_current_liabilities":13904000000,"stockholders_equity":-7826000000},"cashflow":{"cfo":3017000000,"capex":107000000,"buybacks":620000000,"dividends":1588000000,"fcf":2910000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":8255000000,"cost_of_revenue":1819000000,"gross_profit":6436000000,"opex_sga":1654000000,"operating_income":3400000000,"other_income":-2278000000,"pretax_income":807000000,"income_tax":66000000,"net_income":741000000,"eps_diluted":0.49,"shares_diluted":1484000000},"balance":{"cash_and_equivalents":5172000000,"short_term_investments":244000000,"total_current_assets":15100000000,"total_assets":57142000000,"total_current_liabilities":16941000000,"stockholders_equity":-8566000000},"cashflow":{"cfo":2477000000,"capex":128000000,"buybacks":3000000,"dividends":1592000000,"fcf":2349000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":8479000000,"cost_of_revenue":1920000000,"gross_profit":6559000000,"opex_sga":1657000000,"operating_income":2617000000,"other_income":-177000000,"pretax_income":2001000000,"income_tax":117000000,"net_income":1884000000,"eps_diluted":1.26,"shares_diluted":1483000000},"balance":{"cash_and_equivalents":10648000000,"short_term_investments":0,"total_current_assets":20166000000,"total_assets":59441000000,"total_current_liabilities":17493000000,"stockholders_equity":-8226000000},"cashflow":{"cfo":4555000000,"capex":154000000,"buybacks":4000000,"dividends":1591000000,"fcf":4401000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":8704000000,"cost_of_revenue":2006000000,"gross_profit":6698000000,"opex_sga":1951000000,"operating_income":3956000000,"other_income":-416000000,"pretax_income":3074000000,"income_tax":273000000,"net_income":2801000000,"eps_diluted":1.88},"balance":{"cash_and_equivalents":39924000000,"short_term_investments":0,"total_current_assets":49519000000,"total_assets":89115000000,"total_current_liabilities":15585000000,"long_term_debt":67233000000,"stockholders_equity":-8172000000},"cashflow":{"cfo":3275000000,"capex":163000000,"buybacks":2000000,"dividends":1595000000,"fcf":3112000000},"derived":["income.operating_income","income.pretax_income","income.opex_sga","income.other_income","income.cost_of_revenue","income.income_tax","cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":8619000000,"cost_of_revenue":1942000000,"opex_sga":1695000000,"operating_income":3603000000,"other_income":-72000000,"pretax_income":3098000000,"income_tax":88000000,"net_income":3010000000,"eps_diluted":2.02,"shares_diluted":1484000000},"balance":{"cash_and_equivalents":41142000000,"total_current_assets":51758000000,"total_assets":91199000000,"total_current_liabilities":16471000000,"stockholders_equity":-7415000000},"cashflow":{"cfo":3815000000,"capex":125000000,"buybacks":643000000,"dividends":1763000000,"fcf":3690000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":10425000000,"cost_of_revenue":3711000000,"opex_sga":3527000000,"operating_income":752000000,"other_income":-802000000,"pretax_income":-693000000,"income_tax":46000000,"net_income":-738000000,"eps_diluted":-0.46,"shares_diluted":1647000000},"balance":{"cash_and_equivalents":6017000000,"short_term_investments":23000000,"total_current_assets":21256000000,"total_assets":149530000000,"total_current_liabilities":24646000000,"stockholders_equity":14708000000},"cashflow":{"cfo":3089000000,"capex":177000000,"buybacks":19000000,"dividends":1752000000,"fcf":2912000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":12902000000,"cost_of_revenue":5050000000,"opex_sga":2846000000,"operating_income":3255000000,"other_income":-115000000,"pretax_income":2500000000,"income_tax":187000000,"net_income":2308000000,"eps_diluted":1.29,"shares_diluted":1774000000},"balance":{"cash_and_equivalents":7890000000,"short_term_investments":60000000,"total_current_assets":23009000000,"total_assets":149621000000,"total_current_liabilities":24181000000,"stockholders_equity":15270000000},"cashflow":{"cfo":5830000000,"capex":217000000,"buybacks":20000000,"dividends":2100000000,"fcf":5613000000},"derived":["cashflow.cfo","cashflow.capex","cashflow.dividends","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":13858000000,"cost_of_revenue":4684000000,"gross_profit":9174000000,"opex_sga":3231000000,"operating_income":3753000000,"other_income":-4625000000,"pretax_income":-1507000000,"income_tax":-1545000000,"net_income":36000000,"eps_diluted":0.01},"balance":{"cash_and_equivalents":8449000000,"short_term_investments":30000000,"total_current_assets":24173000000,"total_assets":150565000000,"total_current_liabilities":28661000000,"long_term_debt":84948000000,"stockholders_equity":13076000000},"cashflow":{"cfo":4854000000,"capex":279000000,"buybacks":296000000,"dividends":2101000000,"fcf":4575000000},"derived":["income.operating_income","income.pretax_income","income.other_income","income.opex_sga","income.cost_of_revenue","income.income_tax","cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":13010000000,"cost_of_revenue":4213000000,"opex_sga":2842000000,"operating_income":4103000000,"other_income":395000000,"pretax_income":3867000000,"income_tax":312000000,"net_income":3553000000,"eps_diluted":1.99,"shares_diluted":1775000000},"balance":{"cash_and_equivalents":9755000000,"short_term_investments":22000000,"total_current_assets":26569000000,"total_assets":150501000000,"total_current_liabilities":31951000000,"stockholders_equity":13710000000},"cashflow":{"cfo":4877000000,"capex":188000000,"buybacks":787000000,"dividends":2322000000,"fcf":4689000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":13959000000,"cost_of_revenue":4523000000,"opex_sga":3164000000,"operating_income":4441000000,"other_income":-2658000000,"pretax_income":1163000000,"income_tax":394000000,"net_income":766000000,"eps_diluted":0.42,"shares_diluted":1776000000},"balance":{"cash_and_equivalents":8546000000,"short_term_investments":54000000,"total_current_assets":25999000000,"total_assets":147972000000,"total_current_liabilities":28684000000,"stockholders_equity":12569000000},"cashflow":{"cfo":4890000000,"capex":195000000,"buybacks":10000000,"dividends":2310000000,"fcf":4695000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":14342000000,"cost_of_revenue":4390000000,"opex_sga":3083000000,"operating_income":4306000000,"other_income":-21000000,"pretax_income":3688000000,"income_tax":508000000,"net_income":3179000000,"eps_diluted":1.78,"shares_diluted":1777000000},"balance":{"cash_and_equivalents":12182000000,"short_term_investments":67000000,"total_current_assets":28957000000,"total_assets":148858000000,"total_current_liabilities":28533000000,"stockholders_equity":13550000000},"cashflow":{"cfo":7935000000,"capex":217000000,"buybacks":6000000,"dividends":2315000000,"fcf":7718000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":14886000000,"cost_of_revenue":4320000000,"gross_profit":10566000000,"opex_sga":3260000000,"operating_income":5074000000,"other_income":-216000000,"pretax_income":4271000000,"income_tax":226000000,"net_income":4044000000,"eps_diluted":2.26},"balance":{"cash_and_equivalents":9746000000,"short_term_investments":84000000,"total_current_assets":27928000000,"total_assets":146529000000,"total_current_liabilities":35194000000,"long_term_debt":75962000000,"stockholders_equity":15408000000},"cashflow":{"cfo":5075000000,"capex":187000000,"buybacks":131000000,"dividends":2314000000,"fcf":4888000000},"derived":["income.operating_income","income.pretax_income","income.other_income","income.opex_sga","income.cost_of_revenue","income.income_tax","cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":13538000000,"cost_of_revenue":4052000000,"opex_sga":3127000000,"operating_income":4717000000,"other_income":776000000,"pretax_income":4929000000,"income_tax":436000000,"net_income":4490000000,"eps_diluted":2.51,"shares_diluted":1778000000},"balance":{"cash_and_equivalents":6098000000,"short_term_investments":1474000000,"total_current_assets":26509000000,"total_assets":143211000000,"total_current_liabilities":32521000000,"stockholders_equity":16283000000},"cashflow":{"cfo":4908000000,"capex":162000000,"buybacks":1470000000,"dividends":2526000000,"fcf":4746000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":14583000000,"cost_of_revenue":4170000000,"opex_sga":5412000000,"operating_income":3295000000,"other_income":-1533000000,"pretax_income":1183000000,"income_tax":255000000,"net_income":924000000,"eps_diluted":0.51,"shares_diluted":1776000000},"balance":{"cash_and_equivalents":8521000000,"short_term_investments":1440000000,"total_current_assets":29100000000,"total_assets":143186000000,"total_current_liabilities":34473000000,"stockholders_equity":14653000000},"cashflow":{"cfo":5005000000,"capex":143000000,"buybacks":9000000,"dividends":2507000000,"fcf":4862000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":14812000000,"cost_of_revenue":5022000000,"opex_sga":3304000000,"operating_income":4603000000,"other_income":330000000,"pretax_income":4400000000,"income_tax":448000000,"net_income":3949000000,"eps_diluted":2.21,"shares_diluted":1776000000},"balance":{"cash_and_equivalents":11832000000,"short_term_investments":47000000,"total_current_assets":30364000000,"total_assets":141325000000,"total_current_liabilities":32712000000,"stockholders_equity":15994000000},"cashflow":{"cfo":7602000000,"capex":177000000,"buybacks":4000000,"dividends":2504000000,"fcf":7425000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":15121000000,"cost_of_revenue":4170000000,"gross_profit":10951000000,"opex_sga":3417000000,"operating_income":5502000000,"other_income":-2021000000,"pretax_income":2965000000,"income_tax":493000000,"net_income":2473000000,"eps_diluted":1.38},"balance":{"cash_and_equivalents":9201000000,"short_term_investments":28000000,"total_current_assets":28463000000,"total_assets":138805000000,"total_current_liabilities":29538000000,"long_term_debt":63128000000,"stockholders_equity":17254000000},"cashflow":{"cfo":7428000000,"capex":213000000,"buybacks":4000000,"dividends":2506000000,"fcf":7215000000},"derived":["income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income","income.opex_sga","income.other_income","cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":12225000000,"cost_of_revenue":3986000000,"opex_sga":3039000000,"operating_income":2768000000,"other_income":-1804000000,"pretax_income":475000000,"income_tax":234000000,"net_income":239000000,"eps_diluted":0.13,"shares_diluted":1776000000},"balance":{"cash_and_equivalents":6711000000,"short_term_investments":11000000,"total_current_assets":26488000000,"total_assets":134544000000,"total_current_liabilities":27590000000,"stockholders_equity":13274000000},"cashflow":{"cfo":4193000000,"capex":175000000,"buybacks":1955000000,"dividends":2661000000,"fcf":4018000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":13865000000,"cost_of_revenue":4240000000,"opex_sga":3268000000,"operating_income":4513000000,"other_income":-1412000000,"pretax_income":2610000000,"income_tax":583000000,"net_income":2024000000,"eps_diluted":1.14,"shares_diluted":1771000000},"balance":{"cash_and_equivalents":8759000000,"short_term_investments":7000000,"total_current_assets":28852000000,"total_assets":135367000000,"total_current_liabilities":32239000000,"stockholders_equity":12866000000},"cashflow":{"cfo":6319000000,"capex":178000000,"buybacks":10000000,"dividends":2625000000,"fcf":6141000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":13927000000,"cost_of_revenue":6485000000,"opex_sga":3372000000,"operating_income":2281000000,"other_income":95000000,"pretax_income":1953000000,"income_tax":172000000,"net_income":1778000000,"eps_diluted":1,"shares_diluted":1771000000},"balance":{"cash_and_equivalents":13287000000,"short_term_investments":3000000,"total_current_assets":33224000000,"total_assets":136221000000,"total_current_liabilities":34773000000,"stockholders_equity":12094000000},"cashflow":{"cfo":7574000000,"capex":219000000,"buybacks":4000000,"dividends":2627000000,"fcf":7355000000},"derived":["cashflow.buybacks","cashflow.dividends","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":14301000000,"cost_of_revenue":5704000000,"gross_profit":8597000000,"opex_sga":3193000000,"operating_income":3195000000,"other_income":-1556000000,"pretax_income":1212000000,"income_tax":388000000,"net_income":822000000,"eps_diluted":0.46},"balance":{"cash_and_equivalents":12814000000,"short_term_investments":2000000,"total_current_assets":33002000000,"total_assets":134711000000,"total_current_liabilities":37841000000,"long_term_debt":59245000000,"stockholders_equity":10360000000},"cashflow":{"cfo":4753000000,"capex":205000000,"buybacks":3000000,"dividends":2626000000,"fcf":4548000000},"derived":["income.income_tax","income.operating_income","income.pretax_income","income.other_income","income.opex_sga","income.cost_of_revenue","cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":12310000000,"cost_of_revenue":4094000000,"opex_sga":3315000000,"operating_income":2798000000,"other_income":-586000000,"pretax_income":1755000000,"income_tax":383000000,"net_income":1369000000,"eps_diluted":0.77,"shares_diluted":1773000000},"balance":{"cash_and_equivalents":18067000000,"short_term_investments":2000000,"total_current_assets":38871000000,"total_assets":148874000000,"total_current_liabilities":41522000000,"stockholders_equity":8007000000},"cashflow":{"cfo":4040000000,"capex":193000000,"buybacks":1324000000,"dividends":2772000000,"fcf":3847000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":14462000000,"cost_of_revenue":4202000000,"opex_sga":3377000000,"operating_income":3998000000,"other_income":-1345000000,"pretax_income":2146000000,"income_tax":773000000,"net_income":1370000000,"eps_diluted":0.77,"shares_diluted":1771000000},"balance":{"cash_and_equivalents":13130000000,"short_term_investments":27000000,"total_current_assets":33816000000,"total_assets":141937000000,"total_current_liabilities":41915000000,"stockholders_equity":6778000000},"cashflow":{"cfo":2271000000,"capex":241000000,"buybacks":9000000,"dividends":2750000000,"fcf":2030000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":14460000000,"cost_of_revenue":4212000000,"opex_sga":4205000000,"operating_income":3831000000,"other_income":-1159000000,"pretax_income":2084000000,"income_tax":520000000,"net_income":1561000000,"eps_diluted":0.88,"shares_diluted":1772000000},"balance":{"cash_and_equivalents":7257000000,"short_term_investments":28000000,"total_current_assets":27785000000,"total_assets":143422000000,"total_current_liabilities":43062000000,"stockholders_equity":6032000000},"cashflow":{"cfo":5447000000,"capex":249000000,"buybacks":17000000,"dividends":2751000000,"fcf":5198000000},"derived":["cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":15102000000,"cost_of_revenue":4396000000,"gross_profit":10706000000,"opex_sga":3855000000,"operating_income":-1490000000,"other_income":-150000000,"pretax_income":-2269000000,"income_tax":-2246000000,"net_income":-22000000,"eps_diluted":-0.02},"balance":{"cash_and_equivalents":5524000000,"short_term_investments":31000000,"total_current_assets":25582000000,"total_assets":135161000000,"total_current_liabilities":38749000000,"long_term_debt":66841000000,"stockholders_equity":3325000000},"cashflow":{"cfo":7048000000,"capex":291000000,"buybacks":358000000,"dividends":2752000000,"fcf":6757000000},"derived":["income.cost_of_revenue","income.income_tax","income.operating_income","income.pretax_income","income.opex_sga","income.other_income","cashflow.capex","cashflow.dividends","cashflow.cfo","cashflow.buybacks"],"adjusted":[]},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":13343000000,"cost_of_revenue":4002000000,"opex_sga":3293000000,"operating_income":3733000000,"other_income":-1445000000,"pretax_income":1661000000,"income_tax":372000000,"net_income":1286000000,"eps_diluted":0.72,"shares_diluted":1772000000},"balance":{"cash_and_equivalents":5175000000,"short_term_investments":1000000,"total_current_assets":27675000000,"total_assets":136165000000,"total_current_liabilities":36403000000,"stockholders_equity":1420000000},"cashflow":{"cfo":1635000000,"capex":235000000,"buybacks":961000000,"dividends":2925000000,"fcf":1400000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":15423000000,"cost_of_revenue":4346000000,"opex_sga":3253000000,"operating_income":4894000000,"other_income":-2662000000,"pretax_income":1554000000,"income_tax":613000000,"net_income":938000000,"eps_diluted":0.52,"shares_diluted":1771000000},"balance":{"cash_and_equivalents":6467000000,"short_term_investments":0,"total_current_assets":29261000000,"total_assets":137182000000,"total_current_liabilities":39767000000,"stockholders_equity":-183000000},"cashflow":{"cfo":5153000000,"capex":269000000,"buybacks":12000000,"dividends":2910000000,"fcf":4884000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.capex","cashflow.buybacks"],"adjusted":[]},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":15776000000,"cost_of_revenue":5304000000,"opex_sga":3569000000,"operating_income":1904000000,"other_income":-503000000,"pretax_income":714000000,"income_tax":526000000,"net_income":186000000,"eps_diluted":0.1,"shares_diluted":1772000000},"balance":{"cash_and_equivalents":5629000000,"short_term_investments":42000000,"total_current_assets":28539000000,"total_assets":133898000000,"total_current_liabilities":39391000000,"stockholders_equity":-2642000000},"cashflow":{"cfo":7024000000,"capex":381000000,"buybacks":4000000,"dividends":2911000000,"fcf":6643000000},"derived":["cashflow.dividends","cashflow.buybacks","cashflow.cfo","cashflow.capex"],"adjusted":[]},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":16618000000,"cost_of_revenue":4552000000,"gross_profit":12066000000,"opex_sga":3895000000,"operating_income":4544000000,"other_income":-1210000000,"pretax_income":2668000000,"income_tax":853000000,"net_income":1816000000,"eps_diluted":1.02},"balance":{"cash_and_equivalents":5229000000,"short_term_investments":28000000,"total_current_assets":29062000000,"total_assets":133960000000,"total_current_liabilities":43289000000,"long_term_debt":64503000000,"stockholders_equity":-3270000000},"cashflow":{"cfo":5218000000,"capex":329000000,"buybacks":3000000,"dividends":2911000000,"fcf":4889000000},"derived":["income.income_tax","income.operating_income","income.pretax_income","income.other_income","income.opex_sga","income.cost_of_revenue","cashflow.capex","cashflow.buybacks","cashflow.dividends","cashflow.cfo"],"adjusted":[]},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":15002000000,"cost_of_revenue":4218000000,"opex_sga":3578000000,"operating_income":3990000000,"other_income":-2306000000,"pretax_income":1039000000,"income_tax":342000000,"net_income":695000000,"eps_diluted":0.39,"shares_diluted":1774000000},"balance":{"cash_and_equivalents":9391000000,"total_current_assets":33529000000,"total_assets":136463000000,"total_current_liabilities":42100000000,"stockholders_equity":-6656000000},"cashflow":{"cfo":3829000000,"capex":265000000,"buybacks":1489000000,"dividends":3086000000,"fcf":3564000000},"derived":[],"adjusted":[]},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":16990000000,"cost_of_revenue":4291000000,"opex_sga":3632000000,"operating_income":6432000000,"other_income":-1475000000,"pretax_income":4278000000,"income_tax":662000000,"net_income":3613000000,"eps_diluted":2.03,"shares_diluted":1771000000},"balance":{"cash_and_equivalents":6569000000,"total_current_assets":33669000000,"total_assets":135115000000,"total_current_liabilities":41642000000,"stockholders_equity":-5935000000},"cashflow":{"cfo":3436000000,"capex":322000000,"buybacks":9000000,"dividends":3070000000,"fcf":3114000000},"derived":["cashflow.dividends","cashflow.cfo","cashflow.buybacks","cashflow.capex"],"adjusted":[]}]}
